Precision Optics Corporation, Inc. Balance Sheet

Balance Sheet Jun2011 Jun2012 Jun2013 Jun2014 Jun2015 Jun2016 Jun2017 Jun2018 Jun2019 Jun2020 Jun2021 Jun2022 Jun2023 Jun2024 Jun2025
Assets
Current Assets
Cash & Equivalents 0.02M0.15M1.03M0.20M0.24M0.05M0.12M0.40M2.29M1.13M0.86M0.61M2.93M0.41M1.77M
Cash & Current Investments 0.02M0.15M1.03M0.20M0.24M0.05M0.12M0.40M2.29M1.13M0.86M0.61M2.93M0.41M1.77M
Receivables - Net 0.15M0.34M0.28M0.53M0.59M0.75M0.47M0.80M2.17M1.48M1.88M2.66M3.91M3.55M4.34M
Receivables 0.15M0.34M0.28M0.53M0.59M0.75M0.47M0.80M2.17M1.48M1.88M2.66M3.91M3.55M4.34M
Raw Materials 0.28M0.30M0.45M0.49M0.52M0.50M0.50M0.58M0.65M0.63M1.41M1.14M1.57M1.80M
Work In Process 0.29M0.39M0.39M0.39M0.38M0.39M0.43M0.41M0.67M0.45M0.46M0.32M0.16M0.60M
Finished Goods 0.12M0.20M0.16M0.20M0.23M0.17M0.21M0.75M0.88M0.81M1.15M1.31M1.14M1.16M
Inventory 0.67M0.68M0.90M0.99M1.07M1.13M1.06M1.14M1.73M2.20M1.89M3.02M2.78M2.87M3.56M
Prepaid Assets 0.04M0.03M0.06M0.09M0.07M0.09M0.06M0.07M0.18M0.13M0.15M0.21M0.25M0.30M0.39M
Current Assets 0.87M1.20M2.27M1.81M1.97M2.02M1.70M2.41M6.37M4.95M4.78M6.51M9.86M7.12M10.06M
Non-Current Assets
Construction in Progress 0.03M
Property, Plant & Equipment (Net) 0.06M0.04M0.03M0.01M0.06M0.08M0.07M0.05M0.38M0.50M0.59M0.63M0.43M0.49M0.53M
Goodwill 0.69M0.69M0.69M8.82M8.82M8.82M8.82M
Intangibles 0.19M0.01M0.02M0.02M0.03M0.05M0.05M0.10M0.14M0.23M0.27M0.29M0.23M
Goodwill & Intangibles 0.19M0.01M0.02M0.02M0.03M0.05M0.74M0.78M0.83M9.05M9.09M9.11M9.06M
Long-Term Deferred Tax 2.73M3.26M
Other Non-Current Assets 9.45M9.30M9.20M
Non-Current Assets 0.25M0.04M0.03M0.02M0.07M0.10M0.10M0.10M1.12M1.40M1.48M10.20M9.88M9.79M9.73M
Assets 1.12M1.25M2.30M1.84M2.04M2.12M1.80M2.51M7.49M6.35M6.26M16.70M19.74M16.91M19.79M
Liabilities
Current Liabilities
Accounts Payables 0.71M0.41M0.29M0.72M0.91M1.15M0.69M0.70M1.17M1.07M1.21M2.24M2.43M1.40M2.91M
Notes Payables 0.78M0.05M0.81M
Payables 1.49M0.46M0.29M0.72M0.91M1.15M0.69M0.70M1.17M1.87M1.21M2.24M2.43M1.40M2.91M
Accumulated Expenses 0.71M0.17M0.15M0.20M0.22M0.24M0.19M0.36M0.53M0.58M0.59M0.72M0.93M0.84M0.76M
Other Accumulated Expenses 912.00912.000.02M0.07M0.04M0.02M0.05M912.00
Short term Debt 0.37M0.51M1.00M0.58M
Current Leases 0.01M0.01M0.01M0.01M0.05M0.06M0.04M0.04M0.04M0.03M
Current Deferred Revenue 0.04M0.01M0.04M0.03M0.12M0.18M0.86M0.45M0.42M0.45M0.91M1.17M1.17M1.82M
Total Current Liabilities 2.32M0.73M0.59M1.10M1.37M1.50M1.22M1.93M3.61M3.15M2.51M4.59M5.26M4.91M6.15M
Non-Current Liabilities
Capital Leases 0.03M0.02M0.01M0.01M0.04M0.15M0.11M0.07M0.03M
Non-Current Debt 1.96M2.18M1.90M1.29M
Convertible Debt 0.05M
Operating Leases 0.06M0.37M0.19M0.18M0.09M
Other Non-Current Liabilities 0.50M0.33M0.17M0.71M
Total Non-Current Liabilities -0.50M-0.33M-0.17M-0.71M
Total Liabilities 7.69M6.84M7.53M
Shareholder's Equity
Total Debt 2.33M2.69M2.90M1.87M
Common Equity -1.19M0.52M1.71M0.74M0.67M0.59M0.56M0.56M3.38M2.77M3.43M8.97M12.05M10.07M12.26M
Shareholder's Equity -1.19M0.52M1.71M0.74M0.67M0.59M0.56M0.56M3.38M2.77M3.43M8.97M12.05M10.07M12.26M
Liabilities and Shareholders Equity 1.12M1.25M2.30M1.84M2.04M2.12M1.80M2.51M7.49M6.35M6.26M16.70M19.74M16.91M19.79M
Retained Earnings -39.46M-38.50M-40.29M-41.45M-42.63M-43.66M-44.67M-45.02M-45.64M-47.06M-47.17M-48.09M-48.24M-51.19M-56.97M
Treasury Shares -0.05M