Precision Optics Corporation Balance Sheet (2010-2025) | POCI

Balance Sheet Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 0.27M0.10M0.04M0.02M1.79M0.79M0.44M0.15M2.34M1.64M1.28M1.03M0.88M0.58M0.36M0.20M0.53M0.39M0.28M0.24M0.11M0.41M0.17M0.05M0.20M0.52M0.16M0.12M0.19M0.38M0.20M0.40M0.35M1.74M1.35M2.29M0.85M0.35M0.63M1.13M0.90M0.82M0.78M0.86M1.67M1.26M0.83M0.61M0.67M0.38M0.61M2.93M1.37M0.99M0.93M0.41M0.64M0.21M2.55M1.77M1.39M
Cash & Current Investments 0.27M0.10M0.04M0.02M1.79M0.79M0.44M0.15M2.34M1.64M1.28M1.03M0.88M0.58M0.36M0.20M0.53M0.39M0.28M0.24M0.11M0.41M0.17M0.05M0.20M0.52M0.16M0.12M0.19M0.38M0.20M0.40M0.35M1.74M1.35M2.29M0.85M0.35M0.63M1.13M0.90M0.82M0.78M0.86M1.67M1.26M0.83M0.61M0.67M0.38M0.61M2.93M1.37M0.99M0.93M0.41M0.64M0.21M2.55M1.77M1.39M
Receivables - Net 0.15M0.23M0.16M0.12M0.34M0.30M0.22M0.28M0.28M0.37M0.52M0.48M0.53M0.68M0.69M0.54M0.59M0.46M0.43M0.61M0.75M0.57M0.44M0.53M0.47M0.61M0.75M0.58M0.80M0.66M0.73M0.83M2.17M1.65M2.00M1.48M1.48M1.59M1.59M1.53M1.88M1.71M2.22M3.35M2.66M3.41M4.03M4.39M3.91M4.53M3.51M4.22M3.55M3.12M3.51M3.43M4.34M4.19M
Receivables - Other 0.08M
Receivables 0.15M0.23M0.16M0.12M0.34M0.30M0.22M0.28M0.28M0.37M0.52M0.48M0.53M0.68M0.69M0.54M0.59M0.46M0.43M0.61M0.75M0.57M0.44M0.53M0.47M0.61M0.75M0.58M0.80M0.66M0.73M0.83M2.17M1.65M2.00M1.48M1.48M1.59M1.59M1.53M1.88M1.71M2.30M3.35M2.66M3.41M4.03M4.39M3.91M4.53M3.51M4.22M3.55M3.12M3.51M3.43M4.34M4.19M
Raw Materials 0.28M0.30M0.42M0.45M0.65M0.49M0.48M0.48M0.47M0.52M0.47M0.57M0.59M0.50M0.41M0.41M0.43M0.50M0.53M0.48M0.48M0.58M0.69M0.72M0.65M0.65M0.63M0.61M0.61M0.63M0.64M1.01M1.29M1.41M1.08M1.16M1.40M1.14M1.38M1.53M1.49M1.57M1.97M2.29M2.00M1.80M1.95M
Work In Process 0.29M0.39M0.39M0.39M0.40M0.39M0.34M0.40M0.35M0.38M0.30M0.32M0.32M0.39M0.36M0.37M0.50M0.43M0.37M0.41M0.44M0.41M0.59M0.43M0.74M0.67M0.70M0.51M0.52M0.45M0.57M0.64M0.43M0.46M0.47M0.60M0.39M0.32M0.33M0.48M0.32M0.16M0.15M0.31M0.53M0.60M0.58M
Finished Goods 0.12M0.20M0.11M0.16M0.19M0.20M0.21M0.21M0.24M0.23M0.23M0.21M0.21M0.17M0.20M0.21M0.20M0.21M0.21M0.21M0.20M0.75M0.79M0.87M0.77M0.88M0.81M0.82M0.82M0.81M0.92M0.85M1.25M1.15M1.21M1.09M1.16M1.31M1.27M1.08M1.23M1.14M1.34M1.25M1.14M1.16M1.36M
Inventory 0.67M0.66M0.62M0.70M0.68M0.66M0.69M0.84M0.90M0.81M0.77M0.92M0.99M0.91M1.22M1.25M1.07M1.02M1.09M1.05M1.13M0.99M1.10M1.12M1.06M0.97M0.99M1.12M1.14M1.11M1.10M1.13M1.73M2.07M2.02M2.17M2.20M2.14M1.95M1.95M1.89M2.12M2.50M2.97M3.02M2.76M2.85M2.96M2.78M2.97M3.10M3.03M2.87M3.46M3.85M3.67M3.56M3.88M
Prepaid Assets 0.04M0.08M0.05M0.04M0.03M0.05M0.09M0.07M0.06M0.09M0.08M0.10M0.09M0.07M0.11M0.07M0.07M0.06M0.09M0.10M0.09M0.08M0.09M0.10M0.06M0.05M0.08M0.09M0.07M0.06M0.14M0.14M0.18M0.18M0.13M0.13M0.13M0.11M0.15M0.13M0.15M0.14M0.30M0.32M0.21M0.19M0.21M0.31M0.25M0.36M0.23M0.21M0.30M0.29M0.28M0.33M0.39M0.40M
Current Assets 0.87M2.77M1.62M1.29M1.20M3.35M2.64M2.48M2.27M2.14M1.94M1.87M1.81M2.19M2.40M2.15M1.97M1.65M2.02M1.93M2.02M1.84M2.15M1.92M1.70M1.83M2.20M1.99M2.41M2.18M3.71M3.45M6.37M4.75M4.50M4.41M4.95M4.74M4.50M4.40M4.78M5.64M6.37M7.46M6.51M7.03M7.47M8.27M9.86M9.24M7.83M8.39M7.12M7.51M7.84M9.97M10.06M9.86M
Non-Current Assets
Construction in Progress 0.03M0.23M
Property, Plant & Equipment (Net) 0.06M0.06M0.05M0.05M0.04M0.04M0.04M0.03M0.03M0.02M0.02M0.02M0.01M0.04M0.06M0.06M0.06M0.05M0.05M0.09M0.08M0.07M0.09M0.08M0.07M0.06M0.06M0.05M0.05M0.09M0.11M0.14M0.38M0.38M0.38M0.53M0.50M0.50M0.47M0.61M0.59M0.58M0.64M0.63M0.63M0.59M0.49M0.44M0.43M0.41M0.48M0.54M0.49M0.47M0.45M0.53M0.53M0.96M
Goodwill 0.69M0.06M0.69M0.69M0.69M0.69M0.69M0.69M0.69M0.69M9.65M8.82M8.82M8.82M8.82M8.82M8.82M8.82M8.82M8.82M8.82M8.82M8.82M8.82M8.82M8.82M
Intangibles 0.19M0.01M0.01M0.01M0.01M0.01M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.03M0.03M0.03M0.03M0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.69M0.06M0.09M0.10M0.10M0.12M0.14M0.14M0.15M0.20M0.21M0.23M0.24M0.24M0.25M0.27M0.28M0.28M0.29M0.29M0.29M0.29M0.24M0.23M0.23M
Goodwill & Intangibles 0.19M0.01M0.01M0.01M0.01M0.01M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.03M0.03M0.03M0.03M0.05M0.05M0.05M0.05M0.05M0.05M0.74M0.75M0.75M0.77M0.78M0.79M0.81M0.82M0.83M0.84M9.85M9.04M9.05M9.07M9.07M9.07M9.09M9.10M9.11M9.11M9.11M9.11M9.12M9.06M9.06M9.05M
Long-Term Deferred Tax 2.73M3.26M
Other Non-Current Assets 9.45M9.30M9.26M9.22M9.12M9.20M11.56M
Non-Current Assets 0.25M0.06M0.05M0.05M0.04M0.04M0.04M0.03M0.03M0.03M0.03M0.02M0.02M0.05M0.08M0.08M0.07M0.07M0.07M0.11M0.10M0.10M0.12M0.11M0.10M0.09M0.10M0.10M0.10M0.13M0.16M0.19M1.12M1.29M1.28M1.44M1.40M1.40M1.36M1.51M1.48M1.46M10.52M9.80M10.20M10.14M10.00M9.92M9.88M9.83M9.86M9.88M9.79M9.73M9.67M9.65M9.73M12.52M
Assets 1.12M2.82M1.67M1.34M1.25M3.38M2.68M2.51M2.30M2.18M1.97M1.89M1.84M2.24M2.48M2.22M2.04M1.72M2.09M2.04M2.12M1.94M2.27M2.03M1.80M1.92M2.30M2.09M2.51M2.31M3.86M3.64M7.49M6.04M5.78M5.85M6.35M6.13M5.86M5.91M6.26M7.10M16.89M17.27M16.70M17.17M17.47M18.19M19.74M19.07M17.70M18.27M16.91M17.24M17.51M19.62M19.79M22.38M
Liabilities
Current Liabilities
Accounts Payables 0.71M0.48M0.21M0.29M0.41M0.69M0.25M0.37M0.29M0.35M0.39M0.54M0.72M0.55M0.99M0.87M0.91M0.87M0.85M1.03M1.15M1.21M0.98M0.92M0.69M0.66M0.70M0.64M0.70M0.96M0.75M0.64M1.17M1.04M1.16M1.53M1.07M1.02M1.00M1.02M1.21M1.29M1.25M2.54M2.24M2.31M2.24M2.65M2.43M1.73M1.68M1.70M1.40M2.14M2.74M1.87M2.91M4.01M
Notes Payables 0.78M0.80M0.07M0.07M0.05M0.81M0.81M0.81M
Payables 1.49M1.27M0.28M0.36M0.46M0.69M0.25M0.37M0.29M0.35M0.39M0.54M0.72M0.55M0.99M0.87M0.91M0.87M0.85M1.03M1.15M1.21M0.98M0.92M0.69M0.66M0.70M0.64M0.70M0.96M0.75M0.64M1.17M1.04M1.16M1.53M1.87M1.83M1.81M1.02M1.21M1.29M1.25M2.54M2.24M2.31M2.24M2.65M2.43M1.73M1.68M1.70M1.40M2.14M2.74M1.87M2.91M4.01M
Accumulated Expenses 0.71M0.68M0.16M0.19M0.17M0.19M0.16M0.19M0.15M0.18M0.17M0.20M0.20M0.25M0.24M0.23M0.22M0.19M0.22M0.18M0.24M0.18M0.19M0.16M0.19M0.14M0.18M0.16M0.36M0.20M0.23M0.19M0.53M0.37M0.41M0.48M0.58M0.58M0.48M0.59M0.59M0.88M0.85M0.86M0.72M1.12M0.97M1.31M0.93M1.24M0.75M0.83M0.84M1.12M0.79M0.80M0.76M0.90M
Other Accumulated Expenses 912.00912.000.01M0.01M0.02M0.02M0.04M0.08M0.07M0.01M0.02M0.02M0.04M0.03M0.07M0.01M0.02M0.02M0.06M0.03M0.05M0.04M0.05M0.06M912.00
Short term Debt 0.37M0.37M0.37M0.37M0.37M0.37M0.51M0.51M0.51M0.51M1.00M0.50M0.90M0.58M0.58M0.58M
Current Leases 0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.05M0.06M0.07M0.05M0.06M0.06M0.06M0.06M0.05M0.04M0.05M0.04M0.16M0.16M0.17M0.04M0.17M0.17M0.18M0.04M0.15M0.10M0.06M0.03M0.02M
Current Deferred Revenue 0.04M0.02M0.03M0.02M0.01M0.00M0.03M0.00M0.04M0.02M0.01M0.03M0.03M420.000.10M0.10M0.12M0.12M0.05M0.02M0.01M0.04M0.07M0.18M0.12M0.46M0.62M0.86M0.40M0.21M0.26M0.45M0.51M0.39M0.31M0.42M0.21M0.15M0.23M0.45M0.34M1.14M1.02M0.91M1.03M0.79M1.39M1.17M1.42M1.16M1.46M1.17M1.11M1.42M1.67M1.82M2.03M
Total Current Liabilities 2.32M2.01M0.50M0.63M0.73M0.98M1.16M0.66M0.59M0.64M0.66M0.92M1.10M0.85M1.40M1.31M1.37M1.34M1.26M1.32M1.50M1.56M1.38M1.25M1.22M1.10M1.53M1.59M1.93M1.69M1.38M1.20M3.61M1.98M2.02M2.45M3.15M2.88M2.68M2.11M2.51M2.76M4.57M5.77M4.59M5.20M5.48M6.49M5.26M5.13M4.31M5.13M4.91M5.34M6.41M5.01M6.15M7.62M
Non-Current Liabilities
Capital Leases 0.05M0.03M0.03M0.03M0.03M0.02M0.02M0.02M0.02M0.01M0.01M0.01M0.01M0.01M0.00M0.04M0.04M0.03M0.03M0.16M0.15M0.14M0.13M0.12M0.11M0.10M0.09M0.08M0.07M0.06M0.05M0.04M0.03M0.02M0.01M
Non-Current Debt 2.15M2.05M1.96M1.87M1.77M1.68M2.18M2.05M1.92M1.79M1.90M1.75M1.61M1.44M1.29M1.14M
Convertible Debt 0.05M
Operating Leases 0.10M0.09M0.08M0.06M0.05M0.03M0.02M0.05M0.10M0.37M0.32M0.28M0.23M0.19M0.17M0.17M0.18M0.18M0.15M0.10M0.06M0.09M2.70M
Other Non-Current Liabilities 0.50M0.33M0.17M0.17M0.86M0.70M0.71M0.71M
Total Non-Current Liabilities -0.50M-0.33M-0.17M-0.17M-0.86M-0.70M-0.71M-0.71M
Total Liabilities 7.69M6.84M7.10M8.03M6.44M7.53M11.46M
Shareholder's Equity
Total Debt 2.51M2.42M2.33M2.24M2.15M2.05M2.69M2.56M2.43M2.30M2.90M2.25M2.51M2.01M1.87M1.72M
Common Equity -1.19M0.82M1.17M0.71M0.52M2.40M1.52M1.85M1.71M1.53M1.31M0.98M0.74M1.39M1.08M0.91M0.67M0.39M0.83M0.69M0.59M0.35M0.86M0.75M0.56M0.80M0.76M0.49M0.56M0.61M2.47M2.43M3.38M3.45M3.17M2.78M2.77M2.84M2.79M3.45M3.43M4.03M9.19M8.53M8.97M8.97M9.85M9.70M12.05M11.69M11.32M11.26M10.07M10.14M9.48M13.18M12.26M10.92M
Shareholder's Equity -1.19M0.82M1.17M0.71M0.52M2.40M1.52M1.85M1.71M1.53M1.31M0.98M0.74M1.39M1.08M0.91M0.67M0.39M0.83M0.69M0.59M0.35M0.86M0.75M0.56M0.80M0.76M0.49M0.56M0.61M2.47M2.43M3.38M3.45M3.17M2.78M2.77M2.84M2.79M3.45M3.43M4.03M9.19M8.53M8.97M8.97M9.85M9.70M12.05M11.69M11.32M11.26M10.07M10.14M9.48M13.18M12.26M10.92M
Liabilities and Shareholders Equity 1.12M2.82M1.67M1.34M1.25M3.38M2.68M2.51M2.30M2.18M1.97M1.89M1.84M2.24M2.48M2.22M2.04M1.72M2.09M2.04M2.12M1.94M2.27M2.03M1.80M1.92M2.30M2.09M2.51M2.31M3.86M3.64M7.49M6.04M5.78M5.85M6.35M6.13M5.86M5.91M6.26M7.10M16.89M17.27M16.70M17.17M17.47M18.19M19.74M19.07M17.70M18.27M16.91M17.24M17.51M19.62M19.79M22.38M
Retained Earnings -39.46M-37.46M-37.79M-38.28M-38.50M-38.86M-39.77M-40.12M-40.29M-40.50M-40.75M-41.13M-41.45M-41.75M-42.07M-42.27M-42.63M-43.01M-43.29M-43.51M-43.66M-43.96M-44.27M-44.43M-44.67M-44.70M-44.76M-45.04M-45.02M-45.32M-45.45M-45.53M-45.64M-45.72M-46.27M-46.74M-47.06M-47.06M-47.28M-46.72M-47.17M-47.74M-48.25M-48.36M-48.09M-48.17M-47.53M-48.14M-48.24M-48.70M-49.46M-49.78M-51.19M-52.50M-53.47M-55.57M-56.97M-58.61M
Treasury Shares 0.05M0.05M-0.05M0.05M0.05M