Pinnacle West Capital Balance Sheet (2009-2025) | PNW

Balance Sheet Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 0.02B0.10B0.15B0.00B0.05B0.20B0.11B0.11B0.09B0.56B0.03B0.02B0.01B0.08B0.03B0.03B0.03B0.14B0.01B0.10B0.01B0.01B0.01B0.01B0.01B0.01B0.04B0.01B0.04B0.05B0.01B0.00B0.00B0.01B0.01B0.02B0.00B0.06B0.01B0.01B0.00B0.03B0.01B0.06B0.01B0.18B0.06B0.02B0.01B0.03B0.01B0.01B0.03B0.01B0.00B0.01B0.01B0.02B0.00B0.01B0.00B0.05B0.00B0.01B0.02B0.03B
Short-term Investments 0.05B0.06B0.07B0.11B0.05B0.04B0.03B0.03B0.09B0.07B0.06B0.03B0.02B0.02B0.02B0.02B0.02B0.02B0.01B0.01B0.01B0.01B0.01B0.02B0.02B0.02B0.01B0.02B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.00B0.02B0.08B0.13B0.06B0.21B0.14B0.16B0.09B0.02B0.01B0.01B0.01B0.00B0.00B0.00B0.01B0.08B0.01B0.01B
Cash & Current Investments 0.02B0.10B0.20B0.00B0.11B0.26B0.22B0.17B0.13B0.59B0.06B0.11B0.08B0.14B0.05B0.05B0.05B0.16B0.03B0.12B0.02B0.02B0.02B0.03B0.03B0.03B0.06B0.03B0.06B0.05B0.03B0.01B0.01B0.01B0.02B0.02B0.01B0.07B0.01B0.01B0.00B0.03B0.01B0.07B0.01B0.20B0.06B0.04B0.10B0.15B0.07B0.22B0.17B0.17B0.09B0.02B0.02B0.03B0.01B0.01B0.00B0.05B0.01B0.09B0.03B0.04B
Receivables - Net 0.30B0.28B0.39B0.32B0.31B0.29B0.37B0.28B0.24B0.32B0.37B0.28B0.27B0.35B0.43B0.30B0.25B0.33B0.39B0.30B0.24B0.29B0.36B0.27B0.22B0.28B0.33B0.25B0.19B0.29B0.43B0.31B0.21B0.32B0.37B0.27B0.25B0.26B0.36B0.27B0.26B0.28B0.42B0.31B0.26B0.36B0.43B0.39B0.32B0.42B0.60B0.45B0.45B0.47B0.66B0.51B0.43B0.56B0.84B0.53B0.43B0.57B0.78B
Receivables - Other 0.11B0.16B0.18B0.10B0.09B0.16B0.18B0.13B0.10B0.17B0.14B0.09B0.09B0.16B0.13B0.10B0.09B0.17B0.16B0.10B0.09B0.19B0.16B0.10B0.09B0.20B0.15B0.11B0.10B0.21B0.15B0.11B0.12B0.21B0.20B0.14B0.11B0.19B0.16B0.13B0.09B0.19B0.18B0.13B0.12B0.22B0.19B0.13B0.13B0.23B0.22B0.16B0.14B0.22B0.23B0.17B0.17B0.31B0.26B0.18B0.18B0.27B0.26B
Receivables 0.41B0.45B0.57B0.43B0.40B0.46B0.55B0.41B0.34B0.49B0.50B0.37B0.36B0.51B0.56B0.40B0.33B0.50B0.55B0.40B0.34B0.47B0.52B0.37B0.31B0.48B0.48B0.36B0.29B0.51B0.58B0.42B0.33B0.53B0.57B0.41B0.36B0.46B0.52B0.39B0.35B0.47B0.59B0.45B0.39B0.58B0.62B0.53B0.46B0.65B0.82B0.62B0.59B0.69B0.89B0.68B0.59B0.88B1.10B0.70B0.61B0.84B1.04B
Raw Materials 0.18B0.17B0.17B0.18B0.16B0.19B0.20B0.20B0.21B0.22B0.22B0.22B0.22B0.22B0.22B0.22B0.22B0.23B0.23B0.22B0.22B0.23B0.23B0.23B0.23B0.24B0.25B0.25B0.25B0.26B0.26B0.26B0.26B0.26B0.27B0.27B0.28B0.29B0.29B0.33B0.32B0.32B0.32B0.31B0.31B0.34B0.35B0.35B0.36B0.37B0.39B0.41B0.43B0.44B0.44B0.44B0.44B0.48B0.47B0.47B0.49B0.51B0.52B
Current Deferred Tax Assets 0.05B0.19B0.13B0.12B0.12B0.11B0.11B0.13B0.14B0.09B0.10B0.15B0.08B0.11B0.09B0.09B0.06B0.08B0.06B0.12B0.11B0.08B0.06B
Prepaid Assets 0.03B0.04B0.04B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.04B0.04B0.04B0.04B0.04B0.05B0.05B0.04B0.04B0.05B0.04B0.04B0.04B0.04B0.04B0.04B0.05B0.05B0.05B0.05B0.05B0.05B0.05B0.06B0.06B0.07B0.07B0.07B0.06B0.08B0.08B0.07B0.08B0.09B0.08B0.08B0.08B0.07B0.09B0.07B0.06B0.08B0.10B0.11B0.10B0.13B0.14B0.09B0.07B0.09B0.10B0.07B
Current Assets 0.93B1.09B1.24B1.02B0.96B1.04B1.59B0.96B0.90B0.95B1.10B1.01B0.87B1.07B1.35B1.04B0.90B1.00B1.04B0.97B0.94B1.03B1.06B0.89B0.83B0.96B0.98B0.82B0.79B1.07B1.17B1.02B0.96B1.12B1.21B0.92B0.88B1.03B1.13B1.03B1.08B1.15B1.45B1.20B1.17B1.52B1.71B1.55B1.59B1.80B2.02B1.75B1.75B1.85B2.16B1.93B1.78B2.05B2.26B1.69B1.59B1.79B2.00B
Non-Current Assets
Construction in Progress 0.47B0.50B0.56B0.46B0.44B0.52B0.62B0.50B0.46B0.46B0.59B0.57B0.50B0.55B0.61B0.58B0.65B0.58B0.67B0.68B0.84B0.64B0.75B0.82B1.04B0.97B1.12B1.02B1.01B1.20B1.38B1.29B1.45B1.14B1.20B1.17B1.23B0.57B0.74B0.81B0.94B0.82B0.97B0.94B1.06B1.06B1.16B1.33B1.42B1.39B1.68B1.88B2.10B1.50B1.54B1.72B1.69B1.48B1.71B1.59B1.86B2.09B2.32B
Property, Plant & Equipment (Net) 9.40B9.48B9.53B9.58B9.58B9.66B9.80B9.96B10.06B10.12B10.22B10.40B10.43B10.47B10.53B10.89B10.96B11.03B11.00B11.19B11.32B11.47B11.60B11.81B12.02B12.24B12.45B12.71B12.88B12.97B13.15B13.45B13.63B13.80B13.83B14.03B14.11B14.25B14.38B14.52B14.64B14.79B14.92B15.16B15.32B15.51B15.67B15.99B16.15B16.38B16.61B16.85B17.12B17.41B17.61B17.98B18.26B18.57B18.88B19.20B19.61B20.06B20.33B
Long-Term Investments 1.39B1.58B1.60B1.65B1.58B1.42B1.39B1.42B1.48B1.51B1.49B1.56B1.60B1.61B1.69B1.69B1.70B1.76B1.82B
Intangibles 0.16B0.17B0.18B0.18B0.18B0.18B0.18B0.17B0.17B0.16B0.15B0.16B0.16B0.16B0.16B0.16B0.14B0.14B0.13B0.12B0.13B0.13B0.13B0.12B0.12B0.11B0.10B0.09B0.25B0.27B0.26B0.26B0.26B0.26B0.27B0.26B0.27B0.26B0.27B0.29B0.28B0.28B0.27B0.28B0.28B0.28B0.27B0.27B0.27B0.27B0.25B0.26B0.26B0.26B0.25B0.27B0.51B0.59B0.59B0.59B0.56B0.57B0.54B
Goodwill & Intangibles 0.16B0.17B0.18B0.18B0.18B0.18B0.18B0.17B0.17B0.16B0.15B0.16B0.16B0.16B0.16B0.16B0.14B0.14B0.13B0.12B0.13B0.13B0.13B0.12B0.12B0.11B0.10B0.09B0.25B0.27B0.26B0.26B0.26B0.26B0.27B0.26B0.27B0.26B0.27B0.29B0.28B0.28B0.27B0.28B0.28B0.28B0.27B0.27B0.27B0.27B0.25B0.26B0.26B0.26B0.25B0.27B0.51B0.59B0.59B0.59B0.56B0.57B0.54B
Long-Term Deferred Tax 0.03B1.08B-2.26B-2.46B
Other Non-Current Assets 0.81B0.85B0.88B0.99B0.98B0.98B0.98B1.35B1.34B1.28B1.25B1.10B1.10B1.12B1.11B0.71B0.72B0.76B0.84B1.05B1.07B1.08B1.10B1.21B1.20B1.19B1.21B1.31B1.32B1.42B1.38B1.20B1.20B1.23B1.22B1.34B1.32B1.32B1.33B1.30B1.30B1.32B1.31B1.13B1.14B1.17B1.18B1.19B1.18B1.18B1.17B1.28B1.26B1.28B1.30B1.39B1.37B1.36B1.35B1.39B1.37B1.36B1.47B
Non-Current Assets 11.11B11.07B11.19B11.37B11.34B11.44B11.56B12.15B12.28B12.27B12.36B12.37B12.43B12.50B12.47B12.47B12.55B12.69B12.94B13.32B13.50B13.67B13.81B14.14B14.36B14.58B14.83B15.18B15.40B15.60B15.80B16.00B16.19B16.37B16.46B16.74B16.98B17.14B17.24B17.45B17.48B18.16B18.30B18.82B19.01B19.54B19.83B20.45B20.61B20.70B20.83B20.97B21.83B22.13B22.27B22.73B23.07B23.65B24.04B24.41B25.65B27.45B27.89B
Assets 12.04B12.16B12.44B12.39B12.30B12.47B13.15B13.11B13.18B13.21B13.46B13.38B13.30B13.56B13.82B13.51B13.45B13.69B13.98B14.29B14.44B14.70B14.88B15.03B15.19B15.54B15.81B16.00B16.19B16.67B16.98B17.02B17.15B17.49B17.67B17.66B17.85B18.17B18.38B18.48B18.56B19.31B19.75B20.02B20.18B21.06B21.54B22.00B22.20B22.50B22.84B22.72B23.58B23.98B24.43B24.66B24.85B25.70B26.31B26.10B27.24B29.24B29.89B
Liabilities
Current Liabilities
Accounts Payables 0.24B0.26B0.25B0.24B0.22B0.27B0.28B0.33B0.27B0.32B0.23B0.22B0.21B0.29B0.25B0.28B0.22B0.32B0.28B0.30B0.27B0.33B0.23B0.30B0.23B0.32B0.25B0.26B0.25B0.27B0.24B0.26B0.21B0.26B0.25B0.28B0.26B0.33B0.28B0.35B0.30B0.32B0.29B0.32B0.31B0.38B0.35B0.39B0.34B0.44B0.48B0.43B0.36B0.44B0.40B0.44B0.48B0.55B0.43B0.49B0.60B0.67B0.54B
Notes Payables 0.15B0.07B0.07B0.07B0.07B0.07B0.07B0.07B0.22B0.11B0.08B0.09B0.08B0.08B0.08B0.15B0.08B0.18B0.07B0.15B0.07B0.16B0.07B0.07B0.26B0.08B0.12B0.18B0.21B0.48B0.13B0.10B0.37B0.62B0.13B0.08B0.24B0.43B0.06B0.11B0.56B0.29B0.06B0.17B0.21B0.50B0.12B0.29B0.26B0.54B0.47B0.34B0.50B0.31B0.42B0.61B0.79B0.53B0.62B0.57B0.87B1.41B0.68B
Dividends payables 0.06B0.06B0.06B0.06B0.06B0.06B0.06B0.07B0.07B0.07B0.07B0.07B0.07B0.08B0.08B0.08B0.08B0.09B0.09B0.09B0.09B0.10B0.10B0.10B0.10B0.10B0.10B0.11B0.11B
Payables 0.39B0.39B0.32B0.30B0.28B0.40B0.35B0.40B0.48B0.48B0.31B0.37B0.29B0.43B0.33B0.50B0.30B0.56B0.35B0.51B0.34B0.55B0.31B0.44B0.50B0.47B0.37B0.51B0.46B0.83B0.37B0.43B0.58B0.95B0.38B0.44B0.51B0.84B0.33B0.55B0.86B0.70B0.35B0.58B0.52B0.98B0.48B0.78B0.61B1.07B0.94B0.87B0.86B0.84B0.83B1.15B1.27B1.18B1.05B1.16B1.47B2.18B1.21B
Accumulated Expenses 0.05B0.05B0.05B0.05B0.05B0.06B0.06B0.05B0.04B0.06B0.05B0.05B0.04B0.05B0.05B0.05B0.05B0.05B0.04B0.05B0.04B0.05B0.04B0.06B0.04B0.06B0.05B0.05B0.05B0.05B0.05B0.06B0.05B0.06B0.05B0.06B0.05B0.05B0.05B0.05B0.05B0.05B0.06B0.06B0.06B0.06B0.06B0.06B0.06B0.06B0.06B0.06B0.07B0.06B0.08B0.07B0.07B0.08B0.08B0.08B0.08B0.08B0.10B
Other Accumulated Expenses 0.13B0.11B0.14B0.14B0.10B0.13B0.15B0.15B0.12B0.14B0.16B0.17B0.12B0.15B0.18B0.16B0.14B0.17B0.20B0.18B0.15B0.16B0.21B0.20B0.18B0.27B0.22B0.24B0.15B0.18B0.21B0.25B0.18B0.17B0.17B0.18B0.11B0.14B0.16B0.17B0.12B0.13B0.16B0.19B0.15B0.14B0.15B0.15B0.11B0.13B0.14B0.15B0.11B0.11B0.13B0.19B0.13B0.13B0.18B0.17B0.12B0.11B0.15B
Short term Debt 0.30B0.46B0.24B0.63B0.83B0.90B0.88B0.48B0.22B0.11B0.09B0.12B0.12B0.60B0.57B0.54B0.54B0.37B0.37B0.38B0.38B0.16B0.41B0.36B0.36B0.29B0.12B0.18B0.21B0.48B0.21B0.10B0.58B0.62B0.60B0.50B0.25B0.43B0.45B0.80B0.65B0.29B0.17B0.17B0.21B0.50B0.15B0.29B0.26B0.54B0.47B0.34B0.50B0.32B0.42B0.88B0.88B1.00B1.00B0.80B0.87B1.41B0.68B
Current Leases 0.07B0.06B0.03B0.01B0.01B0.08B0.09B0.07B0.07B0.13B0.13B0.10B0.10B0.13B0.13B0.11B0.07B0.09B0.09B0.07B0.07B0.11B0.12B0.10B0.12B0.19B0.20B
Current Taxes 0.10B0.15B0.16B0.10B0.16B0.13B0.19B0.12B0.16B0.13B0.19B0.12B0.16B0.13B0.18B0.13B0.18B0.16B0.25B0.14B0.19B0.16B0.25B0.14B0.18B0.15B0.22B0.14B0.18B0.15B0.23B0.15B0.19B0.16B0.23B0.15B0.20B0.16B0.22B0.14B0.19B0.15B0.22B0.16B0.21B0.18B0.25B0.17B0.22B0.18B0.29B0.16B0.21B0.16B0.27B0.17B0.22B0.20B0.34B0.18B0.23B0.21B0.35B
Current Deferred Revenue 0.08B0.08B0.09B0.09B0.09B0.09B0.09B0.10B0.09B0.08B0.08B0.09B0.10B0.12B0.11B0.15B0.13B0.11B0.14B0.14B0.14B0.12B0.11B0.10B0.10B0.10B0.09B0.12B0.10B0.14B0.16B0.16B0.17B0.26B0.23B0.21B0.23B0.28B0.28B0.31B0.23B0.25B0.33B0.38B0.30B0.45B0.40B0.42B0.27B0.20B0.22B0.23B0.21B0.22B0.23B0.24B0.21B0.23B0.18B0.19B
Curent Deferred Tax Liability 0.00B
Total Current Liabilities 1.11B1.23B0.97B1.45B1.67B1.83B1.78B1.34B1.16B1.10B0.95B1.08B0.89B1.54B1.45B1.62B1.39B1.55B1.45B1.56B1.37B1.34B1.52B1.44B1.59B1.48B1.11B1.29B1.19B1.64B1.30B1.20B1.87B2.24B1.73B1.65B1.59B1.90B1.59B2.08B2.30B1.50B1.24B1.36B1.33B2.02B1.65B1.76B1.60B2.02B2.06B1.76B1.72B1.93B1.97B2.89B3.06B3.11B3.20B2.84B3.17B3.43B2.97B
Non-Current Liabilities
Capital Leases 0.13B0.11B0.11B0.10B0.10B0.08B0.08B0.07B0.07B0.06B0.06B0.04B0.04B0.04B0.04B
Non-Current Debt 3.50B3.33B3.46B3.05B2.85B2.76B3.05B3.02B3.34B3.37B3.34B3.20B3.30B2.82B2.82B2.80B3.05B3.00B3.04B3.01B3.28B3.57B3.26B3.46B3.46B3.90B4.15B4.02B4.27B4.19B4.49B4.79B4.29B4.19B4.49B4.64B4.89B4.89B4.98B4.83B4.83B5.92B6.32B6.31B6.47B6.32B6.76B6.91B7.23B7.24B7.34B7.74B7.92B8.16B8.16B7.54B7.54B8.06B8.06B8.06B8.06B8.51B9.20B
Non-Current Deffered Revenue 0.01B0.01B0.10B0.12B0.12B0.15B0.15B0.18B0.18B0.18B0.18B0.18B0.19B0.19B0.19B0.18B0.18B0.21B0.21B0.21B0.21B0.21B0.21B0.20B0.20B0.20B0.20B0.20B0.19B0.22B0.21B0.21B0.22B0.22B0.22B0.25B0.25B0.26B0.31B0.34B0.36B0.42B0.53B0.54B0.52B0.53B0.53B0.51B0.60B0.57B0.57B0.58B0.66B
Pension 0.81B0.73B0.74B0.81B0.82B0.87B0.88B1.27B1.28B1.24B1.21B1.06B1.03B1.01B0.94B0.51B0.44B0.44B0.23B0.45B0.41B0.43B0.38B0.48B0.44B0.44B0.40B0.51B0.47B0.46B0.41B0.33B0.28B0.32B0.32B0.44B0.38B0.36B0.30B0.28B0.27B0.28B0.18B0.17B0.16B0.16B0.16B0.15B0.15B0.15B0.15B0.12B0.11B0.11B0.11B0.11B0.11B0.11B0.11B0.14B0.14B0.15B0.15B
Minority Interest 0.11B0.11B0.11B0.09B0.10B0.10B0.11B0.11B0.12B0.12B0.13B0.13B0.14B0.14B0.15B0.15B0.15B0.15B0.15B0.15B0.16B0.13B0.14B0.14B0.14B0.13B0.14B0.13B0.14B0.13B0.14B0.13B0.13B0.13B0.13B0.13B0.13B0.12B0.13B0.12B0.13B0.12B0.13B0.12B0.12B0.12B0.12B0.12B0.12B0.11B0.12B0.11B0.12B0.11B0.11B0.11B0.11B0.11B0.11B0.10B0.11B0.10B0.04B
Liabilities from Discontinued Operations 0.01B
Non-Current Deferred Tax Liability 1.50B1.70B1.87B1.86B1.78B1.83B1.96B1.93B1.92B1.95B2.12B3.08B2.06B2.18B2.36B3.21B2.36B2.40B2.51B2.58B2.59B2.61B2.67B2.72B2.73B2.79B2.94B3.90B2.96B3.05B3.18B2.64B1.69B1.73B1.81B2.70B1.81B1.84B1.98B2.90B2.02B2.07B2.16B3.13B2.13B2.19B2.29B3.45B2.32B2.36B2.42B3.37B2.38B2.36B2.41B3.54B2.40B2.44B2.45B2.44B2.45B2.47B2.49B
Operating Leases 0.12B0.11B0.08B0.05B0.05B0.49B0.45B0.36B0.36B0.68B0.61B0.73B0.74B0.71B0.64B0.64B1.31B1.31B1.30B1.21B1.23B1.62B1.64B1.52B2.40B3.74B3.77B
Other Non-Current Liabilities 0.30B0.32B0.32B0.33B0.24B0.26B0.26B0.28B0.28B0.29B0.29B0.36B0.36B0.36B5.13B0.35B4.63B4.75B4.85B0.39B5.23B5.27B5.30B0.44B5.40B5.44B5.56B0.62B5.76B5.85B5.91B5.90B5.83B5.90B5.96B6.03B5.99B6.02B6.12B6.02B5.84B6.28B6.22B6.59B6.58B6.89B6.94B7.31B7.33B7.22B7.08B7.06B7.78B7.81B7.81B7.95B7.94B8.22B8.33B8.34B9.16B10.47B10.51B
Total Non-Current Liabilities 3.95B4.01B4.18B4.12B4.05B4.17B4.32B4.82B4.82B4.84B4.99B4.99B4.95B5.04B4.27B8.82B4.44B4.55B4.49B9.38B4.66B4.91B4.78B9.87B5.05B5.38B5.26B10.44B5.47B5.83B5.79B5.99B6.16B6.43B6.22B6.29B6.48B6.79B6.57B6.91B7.13B7.42B7.56B7.67B7.80B8.34B8.41B8.67B8.82B9.26B9.41B9.50B9.64B10.10B10.13B10.43B10.60B11.17B11.25B10.90B11.23B11.93B12.17B
Total Liabilities 9.88B8.57B8.61B9.97B8.57B8.76B9.15B9.18B9.32B9.32B9.27B9.28B9.15B9.39B9.40B9.17B9.07B9.31B9.34B9.77B9.88B10.18B10.08B10.31B10.44B10.82B10.81B11.07B11.23B11.68B11.70B11.88B11.99B12.33B12.19B12.32B12.47B12.81B12.70B12.93B12.96B13.70B13.78B14.27B14.38B15.23B15.35B15.98B16.15B16.48B16.48B16.56B17.42B17.90B17.95B18.38B18.54B19.38B19.58B19.25B20.39B22.41B22.68B
Shareholder's Equity
Total Debt 3.80B3.79B3.70B3.68B3.68B3.67B3.92B3.50B3.56B3.48B3.43B3.32B3.43B3.42B3.39B3.34B3.59B3.37B3.41B3.39B3.66B3.72B3.67B3.82B3.82B4.19B4.26B4.20B4.48B4.67B4.70B4.89B4.87B4.81B5.09B5.14B5.14B5.32B5.43B5.63B5.48B6.21B6.49B6.48B6.68B6.82B6.91B7.21B7.49B7.78B7.81B8.08B8.41B8.48B8.59B8.42B8.42B9.06B9.06B8.86B8.93B9.91B9.88B
Common Equity 2.15B3.59B3.83B2.42B3.73B3.72B4.00B3.93B3.86B3.90B4.19B4.10B4.15B4.17B4.42B4.34B4.38B4.38B4.64B4.52B4.55B4.53B4.79B4.72B4.74B4.72B4.99B4.94B4.97B4.99B5.28B5.14B5.15B5.16B5.49B5.35B5.38B5.36B5.68B5.55B5.60B5.61B5.97B5.75B5.81B5.83B6.19B6.02B6.05B6.02B6.36B6.16B6.16B6.08B6.49B6.28B6.31B6.32B6.73B6.86B6.85B6.83B7.21B
Shareholder's Equity 2.15B3.59B3.83B2.42B3.73B3.72B4.00B3.93B3.86B3.90B4.19B4.10B4.15B4.17B4.42B4.34B4.38B4.38B4.64B4.52B4.55B4.53B4.79B4.72B4.74B4.72B4.99B4.94B4.97B4.99B5.28B5.14B5.15B5.16B5.49B5.35B5.38B5.36B5.68B5.55B5.60B5.61B5.97B5.75B5.81B5.83B6.19B6.02B6.05B6.02B6.36B6.16B6.16B6.08B6.49B6.28B6.31B6.32B6.73B6.86B6.85B6.83B7.21B
Liabilities and Shareholders Equity 12.04B12.16B12.44B12.39B12.30B12.47B13.15B13.11B13.18B13.21B13.46B13.38B13.30B13.56B13.82B13.51B13.45B13.69B13.98B14.29B14.44B14.70B14.88B15.03B15.19B15.54B15.81B16.00B16.19B16.67B16.98B17.02B17.15B17.49B17.67B17.66B17.85B18.17B18.38B18.48B18.56B19.31B19.75B20.02B20.18B21.06B21.54B22.00B22.20B22.50B22.84B22.72B23.58B23.98B24.43B24.66B24.85B25.70B26.31B26.10B27.24B29.24B29.89B
Treasury Shares 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Retained Earnings 1.30B1.24B1.47B1.42B1.35B1.32B1.58B1.53B1.47B1.48B1.72B-0.11B-0.11B-0.10B-0.09B-0.08B-0.07B-0.07B-0.06B1.93B1.94B1.93B2.19B2.09B2.10B2.08B2.34B2.26B2.28B2.30B2.58B2.44B2.45B2.47B2.78B2.64B2.66B2.64B2.95B2.84B2.87B2.89B3.23B3.03B3.06B3.09B3.43B3.26B3.28B3.25B3.58B3.36B3.36B3.27B3.67B3.47B3.48B3.49B3.88B3.67B3.66B3.64B4.05B