|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.00M | 11.98M | 17.31M | 30.17M | 25.93M | 35.49M | 39.31M | 56.38M | 22.82M | 35.72M | 37.58M | 36.70M | 42.99M | 64.83M | 69.45M | 60.53M | 50.06M | 41.98M | 45.97M | 51.04M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.42M | 1.84M | 2.92M | 2.97M | 2.72M | 3.33M | 2.67M | 2.37M | 3.17M | 3.37M | 3.17M | 2.04M | 2.80M | 2.47M | 3.10M | 0.74M | 1.86M | 1.23M | 2.03M | 1.08M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.59M | 10.14M | 14.39M | 27.19M | 23.21M | 32.16M | 36.64M | 54.01M | 19.65M | 32.35M | 34.41M | 34.66M | 40.19M | 62.35M | 66.35M | 59.79M | 48.20M | 40.75M | 43.94M | 49.97M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | 0.17M | 0.16M | 0.12M | 0.18M | 0.18M | 0.18M | 0.13M | 0.17M | 0.17M | 0.17M | 0.22M | 0.18M | 0.15M | 0.17M | 0.55M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.02M | 2.18M | 1.98M | 2.90M | 6.67M | 2.42M | 2.45M | 8.69M | 3.10M | 2.27M | 2.71M | 7.56M | 3.06M | 3.86M | 3.94M | 8.02M | 2.90M | 2.97M | 3.04M | 9.47M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.92M | 8.45M | 9.81M | 9.31M | 9.90M | 10.36M | 10.40M | 9.42M | 9.95M | 20.34M | 21.75M | 22.93M | 25.59M | 36.29M | 37.45M | 48.41M | 35.78M | 34.83M | 29.63M | 39.94M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.40M | 15.06M | 18.19M | 21.33M | 25.29M | 21.99M | 21.53M | 29.31M | 21.03M | 22.61M | 24.46M | 30.49M | 28.65M | 40.15M | 41.39M | 56.44M | 38.68M | 37.80M | 32.67M | 49.40M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.39M | -2.98M | -0.87M | 10.20M | 14.63M | 14.35M | 18.28M | -34.87M | 1.85M | 13.17M | 13.13M | -20.96M | 11.54M | 22.20M | 24.96M | 3.35M | 9.51M | 2.95M | 11.27M | 0.56M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.39M | -2.98M | -0.87M | 10.20M | 14.63M | 14.35M | 18.28M | -34.87M | 1.85M | 13.17M | 13.13M | -20.96M | 11.54M | 22.20M | 24.96M | 3.35M | 9.51M | 2.95M | 11.27M | 0.56M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.21M | -0.70M | -1.98M | -2.15M | -3.82M | -5.89M | -4.29M | 1.95M | 0.41M | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.52M | -0.48M | | -0.54M | -0.35M | | 0.01M | -0.57M | 1.41M | -0.11M | 0.11M | -0.11M | -0.21M | -0.24M | -0.41M | -0.68M | -0.59M | -0.71M | -0.48M | -0.45M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.91M | -5.06M | -1.19M | 2.25M | -7.14M | 2.93M | 6.12M | -1.05M | 0.98M | | | -0.76M | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.92M | -3.47M | -1.33M | 11.36M | 14.28M | 14.20M | 18.03M | 12.48M | 1.78M | 13.11M | 13.11M | 6.21M | 14.34M | 24.68M | 28.06M | 4.09M | 11.37M | 4.18M | 13.30M | 1.64M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.46M | -1.05M | -0.19M | 4.22M | 3.14M | 3.22M | 4.88M | -2.13M | 0.38M | 3.02M | 2.39M | -6.94M | 3.02M | 4.94M | 5.99M | 1.81M | 2.24M | 0.95M | 2.74M | -3.81M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.46M | -2.41M | -1.15M | 7.12M | 11.14M | 10.98M | 13.15M | 13.38M | 1.41M | 10.09M | 10.72M | 5.88M | 11.32M | 19.73M | 22.08M | 2.28M | 9.13M | 3.23M | 10.56M | 3.39M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00M | -0.01M | 0.01M | 0.02M | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.46M | -2.41M | -1.15M | 7.14M | 11.14M | 10.98M | 13.15M | 14.61M | 1.41M | 10.09M | 10.72M | 13.15M | 11.32M | 19.73M | 22.08M | 2.28M | 9.13M | 3.23M | 10.56M | 5.45M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.46M | -2.41M | -1.15M | 7.14M | 11.14M | 10.98M | 13.15M | 14.61M | 1.41M | 10.09M | 10.72M | 13.15M | 11.32M | 19.73M | 22.08M | 2.28M | 9.13M | 3.23M | 10.56M | 5.45M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.46M | -2.41M | -1.15M | 7.14M | 11.14M | 10.98M | 13.15M | 14.61M | 1.41M | 10.09M | 10.72M | 13.15M | 11.32M | 19.73M | 22.08M | 2.28M | 9.13M | 3.23M | 10.56M | 5.45M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.46M | -2.41M | -1.15M | 7.14M | 11.14M | 10.98M | 13.15M | 14.61M | 1.41M | 10.09M | 10.72M | 13.15M | 11.32M | 19.73M | 22.08M | 2.28M | 9.13M | 3.23M | 10.56M | 5.45M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.73 | -1.20 | -0.58 | 3.57 | 5.62 | 5.57 | 6.79 | 6.96 | 0.75 | 5.35 | 5.84 | 3.24 | 6.27 | 11.08 | 12.63 | 1.55 | 5.40 | 1.94 | 6.41 | 2.10 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.73 | -1.20 | -0.58 | 3.28 | 4.07 | 4.02 | 4.88 | 4.99 | 0.53 | 3.82 | 4.13 | 2.28 | 4.41 | 7.77 | 8.80 | 1.02 | 3.72 | 1.33 | 4.38 | 1.43 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.99M | 1.99M | 1.99M | 1.99M | 1.98M | 1.98M | 1.94M | 1.95M | 1.89M | 1.89M | 1.86M | 1.85M | 1.81M | 1.79M | 1.78M | 1.76M | 1.69M | 1.68M | 1.67M | 1.66M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.73M | 2.69M | 2.71M | 2.65M | 2.64M | 2.62M | 2.61M | 2.57M | 2.55M | 2.51M | 2.52M | 2.46M | 2.42M | 2.41M | 2.42M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.39M | -2.98M | -0.87M | 10.20M | 14.63M | 14.35M | 18.28M | -34.87M | 1.85M | 13.17M | 13.13M | -20.96M | 11.54M | 22.20M | 24.96M | 3.35M | 9.51M | 2.95M | 11.27M | 0.56M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | 0.11M | 0.13M | | 0.21M | 0.24M | 0.41M | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.00% | 30.41% | 13.94% | 37.12% | 22.00% | 22.66% | 27.05% | -17.10% | 21.01% | 23.05% | 18.24% | -111.67% | 21.08% | 20.03% | 21.34% | 44.34% | 19.69% | 22.78% | 20.57% | -232.72% |