|
Cash & Equivalents
|
11.45M | 12.49M | 32.79M | 21.60M | 14.50M | 13.05M | 8.66M | 12.86M | 8.72M | 10.62M | 8.60M | 8.01M | 9.28M | 11.52M | 9.53M | 10.49M | 10.32M | 9.19M | 9.21M | 5.68M | 6.05M | 5.45M | 13.29M | 13.49M | 18.56M | 5.40M | 10.11M | 12.01M | 7.22M | 9.92M | 8.44M | 8.42M | 5.44M | 7.67M | 6.32M | 8.25M | 2.82M | 4.36M | 1.01M | 6.21M | 4.50M | 4.09M | 1.00M | 4.02M | 3.80M | 3.62M | 10.35M | 4.08M | 11.07M | 24.06M | 26.54M | 13.72M | 5.05M | 19.79M | 11.06M | 1.75M | 2.02M | 1.58M | 2.55M | 2.10M | 2.36M | 3.69M |
|
Short-term Investments
|
| | 3.04M | | 1.83M | | | | | | 1.23M | | | | 0.36M | | | | 16.91M | 14.44M | 7.80M | 5.65M | | | | | | | | | 0.34M | | | | 1.67M | 0.07M | 1.08M | 1.84M | 0.27M | 6.09M | 0.65M | 0.13M | | 0.02M | | | | 0.04M | | | 0.21M | | | | | | | | | | | |
|
Cash & Current Investments
|
11.45M | 12.49M | 35.83M | 21.60M | 16.34M | 13.05M | 8.66M | 12.86M | 8.72M | 10.62M | 9.83M | 8.01M | 9.28M | 11.52M | 9.88M | 10.49M | 10.32M | 9.19M | 26.12M | 20.11M | 13.85M | 11.10M | 13.29M | 13.49M | 18.56M | 5.40M | 10.11M | 12.01M | 7.22M | 9.92M | 8.78M | 8.42M | 5.44M | 7.67M | 7.99M | 8.32M | 3.90M | 6.20M | 1.29M | 12.30M | 5.15M | 4.22M | 1.00M | 4.04M | 3.80M | 3.62M | 10.35M | 4.11M | 11.07M | 24.06M | 26.75M | 13.72M | 5.05M | 19.79M | 11.06M | 1.75M | 2.02M | 1.58M | 2.55M | 2.10M | 2.36M | 3.69M |
|
Receivables - Net
|
| | 12.75M | | 12.98M | 12.71M | 16.93M | 14.29M | 20.47M | 18.54M | 13.57M | 13.57M | 18.25M | 18.05M | 18.03M | 18.21M | 16.19M | 17.17M | 12.86M | 12.12M | 12.84M | 12.11M | 10.07M | 10.14M | 7.55M | 8.09M | 7.70M | 8.86M | 9.95M | 10.53M | 17.06M | 12.72M | 13.88M | 14.90M | 15.19M | 22.09M | 17.07M | 17.97M | 14.78M | 10.14M | 9.44M | 5.71M | 7.82M | 7.97M | 10.84M | 14.94M | 14.58M | 21.05M | 18.02M | 17.31M | 12.48M | 11.45M | 27.12M | 17.71M | 20.98M | 30.21M | 46.16M | 35.32M | 24.75M | 24.84M | 29.33M | 19.51M |
|
Receivables - Other
|
| | 0.14M | | 0.02M | | 3.15M | | 8.74M | 5.84M | 2.19M | 2.52M | 4.97M | 3.78M | 6.29M | 5.27M | 2.52M | 3.32M | 2.88M | 2.90M | 3.00M | 2.68M | 2.67M | 2.74M | 2.12M | 1.61M | 2.35M | 3.29M | 2.44M | 2.89M | 3.17M | 2.31M | 2.95M | 1.87M | 1.98M | 2.90M | 2.30M | 6.36M | 3.34M | 1.65M | 1.31M | 1.69M | 2.48M | 1.49M | 2.04M | 2.59M | 1.90M | 3.02M | 2.98M | 2.34M | 1.81M | 0.37M | 6.03M | 1.93M | 2.56M | 2.79M | 2.75M | 3.34M | 2.41M | 2.10M | 1.81M | 1.33M |
|
Receivables
|
| | 12.89M | | 13.00M | 12.71M | 20.07M | 14.29M | 29.21M | 24.39M | 15.76M | 16.08M | 23.22M | 21.83M | 24.31M | 23.49M | 18.71M | 20.49M | 15.74M | 15.02M | 15.83M | 14.79M | 12.74M | 12.89M | 9.68M | 9.70M | 10.04M | 12.14M | 12.39M | 13.42M | 20.23M | 15.02M | 16.83M | 16.77M | 17.16M | 24.99M | 19.38M | 24.33M | 18.12M | 11.80M | 10.74M | 7.40M | 10.29M | 9.46M | 12.88M | 17.53M | 16.48M | 24.07M | 21.00M | 19.65M | 14.29M | 11.83M | 33.15M | 19.64M | 23.54M | 33.00M | 48.91M | 38.66M | 27.16M | 26.94M | 31.14M | 20.84M |
|
Inventory
|
| | 0.70M | | 0.63M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Tax Assets
|
| | 0.59M | | 0.59M | | | | | | | | | | | | | | | | | | 0.53M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets
|
| | 1.61M | | 1.86M | 6.07M | 9.19M | 8.85M | | | 1.66M | | 3.37M | 2.96M | 1.85M | 2.76M | 2.89M | 4.11M | 0.88M | 0.95M | 1.19M | 1.06M | 0.62M | 0.61M | 0.80M | 0.89M | 0.41M | 0.72M | 1.74M | 1.09M | 0.76M | 1.02M | 0.61M | 0.86M | 0.64M | 0.68M | 0.48M | 0.38M | 0.62M | 0.64M | 0.69M | 0.69M | 0.59M | 1.03M | 1.53M | 0.78M | 0.73M | 0.17M | 0.48M | 0.78M | 32.84M | 16.14M | 5.27M | 0.41M | 0.38M | 0.79M | 1.40M | 1.13M | 1.37M | 1.41M | 1.95M | 1.24M |
|
Current Assets
|
| | 57.75M | | 39.69M | 39.09M | 39.50M | 41.43M | | | 30.45M | | 34.11M | 35.47M | 32.67M | 33.17M | 32.63M | 33.43M | 43.80M | 36.55M | 31.11M | 27.43M | 23.62M | 27.22M | 29.62M | 16.92M | 18.08M | 24.84M | 23.30M | 25.52M | 26.63M | 22.06M | 19.84M | 23.32M | 23.73M | 31.45M | 21.37M | 24.41M | 16.40M | 23.29M | 15.34M | 10.30M | 8.91M | 12.98M | 15.67M | 19.31M | 25.33M | 25.00M | 29.24M | 42.13M | 72.17M | 41.42M | 37.35M | 37.61M | 31.78M | 32.11M | 48.91M | 37.02M | 28.27M | 27.96M | 33.24M | 24.04M |
|
Property, Plant & Equipment (Net)
|
| | 149.83M | | 146.41M | 136.71M | 144.69M | 157.38M | | | 196.85M | | 199.21M | 201.46M | 208.43M | 210.91M | 217.65M | 217.45M | 220.30M | 219.35M | 216.02M | 213.58M | 202.01M | 205.41M | 203.42M | 196.56M | 196.37M | 202.60M | 206.19M | 207.91M | 219.97M | 222.88M | 222.80M | 224.73M | 230.43M | 226.80M | 223.03M | 218.42M | 212.10M | 205.98M | 203.46M | 197.92M | 191.05M | 185.36M | 182.39M | 182.27M | 184.66M | 179.71M | 172.83M | 170.03M | 173.99M | 196.97M | 205.63M | 215.10M | 256.12M | 299.70M | 284.96M | 307.86M | 295.84M | 310.02M | 308.63M | 307.03M |
|
Long-Term Investments
|
| | | | | | | | | | 0.12M | | | | 1.07M | | | | 0.01M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Deferred Tax
|
| | | | | | | | | | 24.19M | | | | 31.96M | | | | 10.30M | | | | 9.64M | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.03M | | | | 0.89M | | | | 0.70M | | | |
|
Other Non-Current Assets
|
| | 0.58M | | 0.78M | 3.86M | 0.61M | 0.61M | | | 0.67M | | 3.43M | 1.57M | 0.76M | 1.57M | 0.94M | 1.24M | 0.78M | 0.72M | 0.72M | 0.60M | 0.63M | 0.12M | 0.12M | 0.45M | 0.20M | 0.34M | 0.53M | 0.18M | 0.16M | 0.21M | 0.16M | 0.15M | | | | | 0.87M | 0.20M | 0.13M | 0.46M | 0.52M | 1.00M | 0.44M | 0.59M | | | | | 0.98M | | 0.13M | 0.40M | 0.67M | 1.08M | 0.89M | 0.70M | 0.52M | 1.36M | 1.16M | 0.95M |
|
Non-Current Assets
|
| | 150.41M | | 147.19M | 140.57M | 145.31M | 157.99M | | | 197.63M | | 202.64M | 203.02M | 210.25M | 212.47M | 218.59M | 218.69M | 221.09M | 220.07M | 216.74M | 214.18M | 202.64M | 205.54M | 203.54M | 197.01M | 196.57M | 202.94M | 206.72M | 208.09M | 220.13M | 223.09M | 222.96M | 224.88M | 231.32M | 227.08M | 223.65M | 218.90M | 212.97M | 206.18M | 203.59M | 198.38M | 191.57M | 186.36M | 182.83M | 182.86M | 185.59M | 180.49M | 173.73M | 170.77M | 174.97M | 197.92M | 206.40M | 215.96M | 256.79M | 300.78M | 285.85M | 308.56M | 296.35M | 311.38M | 309.78M | 307.98M |
|
Assets
|
| | 208.16M | | 186.88M | 179.66M | 184.81M | 199.42M | | | 228.09M | | 236.75M | 238.50M | 242.92M | 245.65M | 251.22M | 252.12M | 264.90M | 256.63M | 247.85M | 241.61M | 226.26M | 232.76M | 233.16M | 213.93M | 214.65M | 227.78M | 230.02M | 233.62M | 246.76M | 245.15M | 242.80M | 248.20M | 255.05M | 258.53M | 245.03M | 243.31M | 229.37M | 229.47M | 218.93M | 208.68M | 200.48M | 199.34M | 198.50M | 202.18M | 210.91M | 205.49M | 202.97M | 212.90M | 247.14M | 239.34M | 243.75M | 253.57M | 288.57M | 332.90M | 334.76M | 345.59M | 324.62M | 339.33M | 343.03M | 332.02M |
|
Accounts Payables
|
| | 34.38M | | 32.45M | 27.43M | 29.54M | 24.40M | | | 19.57M | | 17.35M | 17.80M | 16.25M | 17.39M | 16.88M | 17.89M | 16.26M | 15.10M | 13.76M | 11.08M | 12.36M | 9.54M | 8.51M | 10.48M | 11.96M | 11.09M | 9.32M | 13.30M | 24.61M | 11.08M | 12.57M | 10.62M | 9.55M | 15.96M | 13.44M | 9.45M | 6.63M | 9.73M | 8.76M | 6.20M | 5.22M | 4.99M | 8.54M | 11.39M | 7.28M | 9.10M | 6.36M | 6.17M | 11.45M | 15.94M | 17.00M | 11.90M | 15.42M | 11.60M | 19.51M | 42.18M | 16.33M | 14.39M | 7.80M | 27.11M |
|
Payables
|
| | 34.38M | | 32.45M | 27.43M | 29.54M | 24.40M | | | 19.57M | | 17.35M | 17.80M | 16.25M | 17.39M | 16.88M | 17.89M | 16.26M | 15.10M | 13.76M | 11.08M | 12.36M | 9.54M | 8.51M | 10.48M | 11.96M | 11.09M | 9.32M | 13.30M | 24.61M | 11.08M | 12.57M | 10.62M | 9.55M | 15.96M | 13.44M | 9.45M | 6.63M | 9.73M | 8.76M | 6.20M | 5.22M | 4.99M | 8.54M | 11.39M | 7.28M | 9.10M | 6.36M | 6.17M | 11.45M | 15.94M | 17.00M | 11.90M | 15.42M | 11.60M | 19.51M | 42.18M | 16.33M | 14.39M | 7.80M | 27.11M |
|
Accumulated Expenses
|
| | 7.68M | | 5.51M | 7.33M | 8.96M | 7.02M | | | 7.62M | | 7.38M | 8.13M | 6.83M | 7.49M | 12.12M | 15.38M | 12.40M | 6.49M | 7.57M | 7.80M | 6.12M | 10.39M | 12.64M | 10.31M | 8.18M | 30.57M | 22.94M | 16.95M | 16.29M | 12.03M | 9.17M | 15.26M | 18.43M | 8.58M | 6.77M | 9.06M | 6.84M | 5.73M | 3.94M | 5.54M | 6.79M | 7.29M | 5.30M | 6.90M | 7.82M | 6.71M | 7.48M | 10.53M | 25.75M | 26.14M | 21.10M | 28.45M | 48.61M | 13.75M | 15.65M | 18.06M | 25.51M | 18.28M | 12.69M | 10.54M |
|
Other Accumulated Expenses
|
| | | | | | | | | | 0.55M | | 0.82M | 0.84M | 0.38M | 0.49M | 0.48M | 0.42M | 0.29M | 0.54M | 0.60M | 0.63M | 0.53M | 0.61M | 1.22M | 2.22M | 0.58M | 2.47M | 0.41M | 0.57M | 0.52M | 0.49M | 0.40M | 0.79M | | | | | 0.39M | | | | 0.38M | | | | | | | | 0.24M | | | | 0.20M | 0.27M | 0.31M | 0.38M | 1.06M | 0.83M | 0.98M | 0.82M |
|
Short term Debt
|
| | 3.05M | | 2.89M | 12.44M | 12.85M | 13.71M | | | 2.15M | | 2.60M | 3.32M | 3.31M | 3.56M | 5.55M | 2.83M | 2.90M | 2.93M | 3.00M | 3.03M | 3.06M | 3.09M | 3.12M | 68.19M | 2.95M | 3.21M | 3.25M | 2.90M | 2.38M | 2.80M | 5.72M | 8.03M | 1.69M | 3.57M | 2.10M | 1.97M | 1.37M | 53.50M | 53.50M | 40.29M | 0.87M | 1.31M | 4.86M | 6.18M | 4.93M | 12.76M | 9.79M | 3.98M | 2.57M | 2.17M | 1.62M | 0.94M | 0.69M | 1.14M | 0.82M | 0.63M | 0.20M | 0.80M | 1.43M | 1.27M |
|
Current Taxes
|
| | | | | | | | | | | | | | 0.27M | 0.20M | 0.58M | 0.32M | 0.55M | 0.13M | 0.58M | 0.29M | | | | | 1.99M | 10.96M | 5.87M | 1.37M | 4.18M | 4.38M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Curent Deferred Tax Liability
|
| | | | | | | | | | | | | | | | | | 6.33M | 4.56M | 2.27M | 1.52M | 0.25M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities
|
| | 47.66M | | 43.84M | 47.45M | 53.69M | 49.64M | 43.27M | 37.77M | 30.39M | 31.27M | 28.28M | 34.00M | 30.48M | 33.71M | 39.82M | 39.44M | 38.69M | 30.59M | 28.12M | 24.72M | 22.98M | 25.32M | 25.75M | 90.78M | 27.21M | 47.77M | 38.12M | 35.49M | 47.17M | 30.63M | 31.49M | 37.55M | 30.46M | 30.78M | 23.98M | 20.84M | 15.59M | 69.92M | 68.03M | 53.71M | 14.12M | 15.69M | 20.67M | 26.68M | 21.72M | 30.19M | 25.21M | 22.22M | 40.96M | 44.24M | 39.72M | 41.68M | 64.81M | 88.48M | 80.54M | 68.03M | 49.66M | 57.52M | 55.31M | 45.27M |
|
Non-Current Debt
|
| | 73.10M | | 71.85M | 69.50M | 69.80M | 84.50M | 97.75M | 110.00M | 122.00M | 122.00M | 121.25M | 115.00M | 120.02M | 115.54M | 109.31M | 96.43M | 98.49M | 98.91M | 94.12M | 91.86M | 92.58M | 98.80M | 93.01M | 3.14M | 66.32M | 27.39M | 41.30M | 50.84M | 48.46M | 62.98M | 59.69M | 56.58M | 65.55M | 73.52M | 62.00M | 61.50M | 53.50M | 0.66M | 1.24M | 1.46M | 38.27M | 36.92M | 32.68M | 32.16M | 36.00M | 9.00M | 1.97M | 1.32M | 11.00M | 1.99M | 1.25M | 1.03M | 0.87M | 4.00M | 0.83M | 3.00M | 4.00M | 6.50M | 12.00M | 1.01M |
|
Minority Interest
|
| | 9.17M | | 9.53M | 9.28M | 8.76M | 8.94M | | | 6.93M | | 7.44M | 7.64M | 7.71M | 8.54M | 8.63M | 8.88M | 8.65M | 8.40M | 8.48M | 7.93M | 7.17M | 7.67M | 9.16M | 8.06M | 7.33M | 12.86M | 12.67M | 8.38M | 7.13M | 7.14M | 7.05M | 6.97M | 3.99M | 3.52M | 3.57M | 3.49M | 3.25M | 3.21M | 2.69M | 3.14M | 0.87M | 0.87M | 0.86M | 0.85M | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability
|
| | 16.45M | | 16.53M | 18.56M | 17.91M | 18.38M | 22.13M | 22.65M | 24.19M | 25.26M | 28.70M | 29.63M | 31.96M | 33.22M | 34.19M | 40.10M | 48.49M | 39.11M | 39.89M | 40.61M | 37.35M | 37.06M | 37.84M | 39.00M | 37.50M | 41.99M | 44.80M | 47.92M | 24.96M | 25.87M | 25.90M | 27.32M | 32.83M | 32.04M | 33.53M | 34.09M | 35.92M | 35.87M | 33.61M | 35.25M | 36.37M | 35.91M | 34.85M | 34.67M | 38.74M | 41.89M | 45.03M | 47.52M | 40.99M | 40.39M | 42.54M | 43.29M | 48.12M | 55.52M | 52.32M | 55.31M | 53.41M | 55.40M | 56.51M | 59.31M |
|
Other Non-Current Liabilities
|
| | 15.29M | | 15.89M | 7.07M | 19.01M | 6.26M | 9.77M | 10.03M | 9.01M | 9.21M | 10.57M | 10.44M | 10.54M | 10.62M | 10.63M | 9.96M | 12.50M | 12.22M | 12.06M | 11.87M | 11.74M | 11.82M | 11.95M | 11.30M | 17.50M | 17.63M | 17.71M | 17.72M | 23.58M | 22.91M | 23.02M | 19.83M | 21.33M | 21.28M | 21.07M | 21.06M | 21.12M | 21.09M | 20.57M | 15.53M | 13.66M | 13.79M | 14.41M | 13.82M | 14.29M | 13.97M | 13.80M | 13.53M | 15.44M | 15.22M | 14.86M | 12.12M | 15.15M | 15.10M | 15.09M | 14.89M | 13.87M | 13.93M | 13.77M | 13.50M |
|
Total Non-Current Liabilities
|
| | 159.79M | | 137.56M | 135.51M | 130.27M | 156.31M | 160.40M | 168.38M | 174.87M | 176.93M | 175.63M | 175.51M | 179.25M | 179.25M | 181.52M | 173.24M | 174.14M | 167.68M | 160.91M | 156.12M | 151.62M | 159.77M | 155.88M | 133.44M | 131.27M | 116.34M | 122.91M | 133.19M | 120.75M | 119.88M | 118.34M | 125.23M | 127.72M | 135.27M | 118.43M | 115.34M | 104.88M | 105.94M | 102.70M | 90.54M | 88.83M | 89.01M | 89.97M | 95.38M | 97.53M | 82.12M | 71.14M | 69.99M | 91.34M | 85.11M | 82.41M | 85.45M | 112.47M | 148.38M | 133.37M | 126.86M | 107.83M | 120.44M | 124.01M | 104.73M |
|
Total Liabilities
|
| | 175.07M | | 153.45M | 142.58M | 149.28M | 162.57M | 170.18M | 178.40M | 183.88M | 186.13M | 186.20M | 185.95M | 189.78M | 189.87M | 192.15M | 183.20M | 186.64M | 179.89M | 172.97M | 167.99M | 163.36M | 171.58M | 167.83M | 144.73M | 148.77M | 133.97M | 140.62M | 150.91M | 144.33M | 142.79M | 141.36M | 145.06M | 149.05M | 156.55M | 139.50M | 136.40M | 126.00M | 127.02M | 123.27M | 106.07M | 102.49M | 102.80M | 104.38M | 109.20M | 111.82M | 96.09M | 84.94M | 83.52M | 106.78M | 100.33M | 97.26M | 97.57M | 127.62M | 163.48M | 148.47M | 141.75M | 121.70M | 134.37M | 137.78M | 118.23M |
|
Total Debt
|
| | 76.15M | | 74.74M | 81.94M | 82.65M | 98.20M | 97.75M | 110.00M | 124.15M | 122.00M | 123.85M | 118.32M | 123.33M | 119.11M | 114.86M | 99.26M | 101.39M | 101.84M | 97.13M | 94.89M | 95.64M | 101.89M | 96.12M | 71.33M | 69.27M | 30.59M | 44.55M | 53.74M | 50.84M | 65.78M | 65.41M | 64.61M | 67.23M | 77.10M | 64.10M | 63.47M | 54.87M | 54.16M | 54.74M | 41.76M | 39.13M | 38.24M | 37.54M | 38.34M | 40.94M | 21.76M | 11.77M | 5.30M | 13.57M | 4.16M | 2.87M | 1.97M | 1.56M | 5.14M | 1.65M | 3.63M | 4.20M | 7.30M | 13.43M | 2.29M |
|
Common Equity
|
| | 33.09M | | 33.43M | 37.07M | 35.75M | 36.85M | | | 44.20M | | 50.55M | 52.55M | 53.14M | 55.78M | 59.07M | 68.92M | 78.26M | 76.74M | 74.88M | 73.61M | 62.90M | 61.17M | 65.33M | 69.19M | 65.88M | 93.80M | 89.40M | 82.70M | 102.44M | 102.36M | 101.44M | 103.14M | 106.00M | 101.98M | 105.53M | 106.91M | 103.36M | 102.45M | 95.66M | 102.61M | 98.00M | 96.54M | 94.13M | 92.97M | 99.09M | 109.40M | 118.03M | 129.38M | 140.35M | 139.01M | 146.49M | 156.00M | 160.95M | 169.42M | 186.29M | 203.84M | 202.93M | 204.96M | 205.25M | 213.78M |
|
Shareholder's Equity
|
| | 33.09M | | 33.43M | 37.07M | 35.75M | 36.85M | | | 44.20M | | 50.55M | 52.55M | 53.14M | 55.78M | 59.07M | 68.92M | 78.26M | 76.74M | 74.88M | 73.61M | 62.90M | 61.17M | 65.33M | 69.19M | 65.88M | 93.80M | 89.40M | 82.70M | 102.44M | 102.36M | 101.44M | 103.14M | 106.00M | 101.98M | 105.53M | 106.91M | 103.36M | 102.45M | 95.66M | 102.61M | 98.00M | 96.54M | 94.13M | 92.97M | 99.09M | 109.40M | 118.03M | 129.38M | 140.35M | 139.01M | 146.49M | 156.00M | 160.95M | 169.42M | 186.29M | 203.84M | 202.93M | 204.96M | 205.25M | 213.78M |
|
Liabilities and Shareholders Equity
|
| | 208.16M | | 186.88M | 179.66M | 184.81M | 199.42M | | | 228.09M | | 236.75M | 238.50M | 242.92M | 245.65M | 251.22M | 252.12M | 264.90M | 256.63M | 247.85M | 241.61M | 226.26M | 232.76M | 233.16M | 213.93M | 214.65M | 227.78M | 230.02M | 233.62M | 246.76M | 245.15M | 242.80M | 248.20M | 255.05M | 258.53M | 245.03M | 243.31M | 229.37M | 229.47M | 218.93M | 208.68M | 200.48M | 199.34M | 198.50M | 202.18M | 210.91M | 205.49M | 202.97M | 212.90M | 247.14M | 239.34M | 243.75M | 253.57M | 288.57M | 332.90M | 334.76M | 345.59M | 324.62M | 339.33M | 343.03M | 332.02M |
|
Treasury Shares
|
| | 1.03M | | 1.08M | 1.11M | 1.13M | 1.15M | 1.21M | 1.24M | 1.33M | 1.38M | 1.42M | 97.68M | 1.45M | 1.47M | 1.47M | 1.49M | 1.50M | 1.52M | 1.52M | 1.53M | 1.53M | 1.54M | 1.54M | 1.54M | 1.55M | 1.55M | 0.09M | 1.65M | 1.67M | 1.73M | 1.74M | 0.11M | 0.77M | 0.01M | 0.02M | 0.03M | 0.81M | 0.00M | 0.00M | 0.00M | 0.82M | | 0.82M | 0.82M | 0.82M | 0.01M | 0.03M | 0.02M | 0.91M | 0.03M | 0.03M | 0.01M | 1.10M | 0.03M | 0.03M | 0.04M | 1.10M | 0.04M | 0.02M | 1.17M |
|
Retained Earnings
|
| | 46.48M | | 47.30M | 51.57M | 51.29M | 52.61M | | | 66.34M | | 74.70M | 76.93M | 78.62M | 81.42M | 84.66M | 95.46M | 105.66M | 105.67M | 103.74M | 103.09M | 92.88M | 91.02M | 93.54M | 98.47M | 96.32M | 118.62M | 118.98M | 116.97M | 138.32M | 141.61M | 141.05M | 145.44M | 125.64M | 122.61M | 128.38M | 130.89M | 129.12M | 128.95M | 122.68M | 129.19M | 126.80M | 125.35M | 122.95M | 121.78M | 128.90M | 140.04M | 151.03M | 164.18M | 177.57M | 178.98M | 189.07M | 199.79M | 205.67M | 216.99M | 236.72M | 258.80M | 261.07M | 270.21M | 273.44M | 284.00M |