|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.02M | 3.80M | 3.62M | 10.35M | 4.08M | 11.07M | 24.06M | 26.54M | 13.72M | 5.05M | 19.79M | 11.06M | 1.75M | 2.02M | 1.58M | 2.55M | 2.10M | 2.36M | 3.69M | 7.42M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | | | | 0.04M | | | 0.21M | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.04M | 3.80M | 3.62M | 10.35M | 4.11M | 11.07M | 24.06M | 26.75M | 13.72M | 5.05M | 19.79M | 11.06M | 1.75M | 2.02M | 1.58M | 2.55M | 2.10M | 2.36M | 3.69M | 7.42M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.97M | 10.84M | 14.94M | 14.58M | 20.68M | 17.65M | 17.31M | 12.48M | 11.45M | 27.12M | 17.37M | 20.98M | 30.21M | 46.16M | 35.32M | 24.34M | 24.84M | 29.33M | 19.09M | 24.34M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.49M | 0.24M | 2.59M | 1.90M | 0.10M | 2.98M | 0.10M | 1.81M | 0.37M | 1.79M | 1.93M | 0.15M | 2.79M | 2.75M | 3.34M | 0.11M | 2.10M | 0.03M | 1.33M | 0.17M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.46M | 11.09M | 17.53M | 16.48M | 20.78M | 20.63M | 17.41M | 14.29M | 11.83M | 28.92M | 19.30M | 21.13M | 33.00M | 48.91M | 38.66M | 24.44M | 26.94M | 29.36M | 20.42M | 24.51M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.03M | 1.53M | 0.57M | 0.04M | 0.17M | 0.04M | 0.78M | 0.04M | 16.14M | 5.27M | 0.41M | 0.04M | 0.04M | 1.40M | 1.13M | 1.37M | 0.01M | 0.01M | 1.24M | 0.01M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.98M | 15.67M | 19.31M | 25.33M | 25.00M | 29.24M | 42.13M | 72.17M | 41.42M | 37.35M | 37.61M | 31.78M | 32.11M | 48.91M | 37.02M | 28.27M | 27.96M | 33.24M | 24.04M | 27.71M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 185.36M | 176.49M | 176.50M | 184.66M | 174.89M | 4.42M | 170.03M | 173.99M | 192.82M | 205.63M | 215.10M | 252.88M | 3.31M | 284.96M | 2.04M | 1.93M | 1.83M | 308.63M | 1.74M | 293.80M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.03M | | | | 0.89M | | | | 0.70M | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00M | 0.44M | 0.59M | | | | | 0.98M | | 0.13M | 0.40M | 0.67M | 1.08M | 0.89M | 0.70M | 0.52M | 1.36M | 1.16M | 0.95M | 0.74M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 186.36M | 182.83M | 182.86M | 185.59M | 180.49M | 173.73M | 170.77M | 174.97M | 197.92M | 206.40M | 215.96M | 256.79M | 300.78M | 285.85M | 308.56M | 296.35M | 311.38M | 309.78M | 307.98M | 296.19M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 199.34M | 198.50M | 202.18M | 210.91M | 205.49M | 202.97M | 212.90M | 247.14M | 239.34M | 243.75M | 253.57M | 288.57M | 332.90M | 334.76M | 345.59M | 324.62M | 339.33M | 343.03M | 332.02M | 323.89M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.99M | 8.54M | 11.39M | 7.28M | 9.10M | 6.36M | 6.17M | 11.45M | 15.94M | 17.00M | 11.90M | 15.42M | 11.60M | 19.51M | 42.18M | 16.33M | 14.39M | 7.80M | 27.11M | 6.53M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.99M | 8.54M | 11.39M | 7.28M | 9.10M | 6.36M | 6.17M | 11.45M | 15.94M | 17.00M | 11.90M | 15.42M | 11.60M | 19.51M | 42.18M | 16.33M | 14.39M | 7.80M | 27.11M | 6.53M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.29M | 5.30M | 6.90M | 7.82M | 6.71M | 7.48M | 10.53M | 25.75M | 26.14M | 21.10M | 28.45M | 48.61M | 13.75M | 15.65M | 18.06M | 10.67M | 18.28M | 12.69M | 10.54M | 26.17M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24M | | | 0.40M | 0.20M | 0.27M | 0.31M | 0.38M | 1.06M | 0.83M | 0.98M | 0.82M | 0.55M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.78M | 1.07M | 0.82M | 0.05M | 12.76M | 9.79M | 3.98M | 1.19M | 2.17M | | 0.94M | 0.69M | 1.14M | 0.82M | 0.63M | 0.07M | 0.80M | 1.43M | 1.27M | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.52M | | | | 4.55M |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.69M | 20.67M | 26.68M | 21.72M | 30.19M | 25.21M | 22.22M | 40.96M | 44.24M | 39.72M | 41.68M | 64.81M | 88.48M | 80.54M | 68.03M | 49.66M | 57.52M | 55.31M | 45.27M | 37.42M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.26M | 0.49M | 32.16M | 1.49M | 2.12M | | | 11.00M | | 1.25M | | 0.87M | 4.00M | 0.83M | 3.00M | 4.00M | 1.09M | 1.05M | 1.01M | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.87M | 0.86M | 0.85M | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.91M | 34.85M | 34.67M | 38.74M | 41.89M | 45.03M | 47.52M | 40.99M | 40.39M | 42.54M | 43.29M | 47.24M | 55.52M | 52.32M | 55.31M | 53.41M | 55.40M | 56.51M | 59.31M | 55.47M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.79M | 14.41M | 1.66M | 14.29M | 13.97M | 13.80M | | 15.44M | 15.22M | 13.76M | 11.57M | 15.15M | 14.65M | 14.78M | 14.58M | 13.80M | 13.93M | 12.91M | 13.50M | 14.34M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 89.01M | 89.97M | 107.55M | 97.53M | 82.12M | 71.14M | 83.52M | 91.34M | 85.11M | 83.51M | 86.01M | 112.47M | 148.83M | 133.69M | 127.17M | 107.90M | 120.44M | 124.87M | 104.73M | 93.87M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 102.80M | 104.38M | 109.20M | 111.82M | 96.09M | 84.94M | 83.52M | 106.78M | 100.33M | 97.26M | 97.57M | 127.62M | 163.48M | 148.47M | 141.75M | 121.70M | 134.37M | 137.78M | 118.23M | 108.21M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.04M | 1.56M | 32.98M | 1.54M | 14.88M | 9.79M | 3.98M | 12.19M | 2.17M | 1.25M | 0.94M | 1.56M | 5.14M | 1.65M | 3.63M | 4.07M | 1.89M | 2.48M | 2.29M | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 96.54M | 94.13M | 92.97M | 99.09M | 7.55M | 118.03M | -42.64M | 140.35M | 139.01M | 146.49M | 156.00M | 160.95M | 7.55M | 186.29M | 203.84M | 202.93M | 204.96M | 205.25M | 213.78M | 215.69M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 96.54M | 94.13M | 92.97M | 99.09M | 109.40M | 151.03M | 129.38M | 140.35M | 139.01M | 146.49M | 156.00M | 160.95M | -55.40M | 186.29M | 203.84M | 202.93M | 204.96M | 205.25M | 213.78M | 215.69M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 199.34M | 198.50M | 202.18M | 210.91M | 205.49M | 202.97M | 212.90M | 247.14M | 239.34M | 243.75M | 253.57M | 288.57M | 332.90M | 334.76M | 345.59M | 324.62M | 339.33M | 343.03M | 332.02M | 323.89M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.82M | 0.82M | 0.82M | 0.01M | 0.03M | 0.02M | 0.91M | 0.03M | 0.03M | 0.01M | 1.10M | 0.03M | 0.03M | 0.04M | 1.10M | 0.04M | 0.02M | 1.17M | 1.18M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 125.35M | 122.95M | 121.78M | 128.90M | 140.04M | 151.03M | 164.18M | 177.57M | 178.98M | 189.07M | 199.79M | 205.67M | 216.99M | 236.72M | 258.80M | 261.07M | 270.21M | 273.44M | 284.00M | 287.38M |