|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.80M | 3.62M | 10.35M | 4.08M | 11.07M | 24.06M | 26.54M | 13.72M | 5.05M | 19.79M | 11.06M | 1.75M | 2.02M | 1.58M | 2.55M | 2.10M | 2.36M | 3.69M | 7.42M | 19.37M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | | | 0.21M | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.80M | 3.62M | 10.35M | 4.11M | 11.07M | 24.06M | 26.75M | 13.72M | 5.05M | 19.79M | 11.06M | 1.75M | 2.02M | 1.58M | 2.55M | 2.10M | 2.36M | 3.69M | 7.42M | 19.37M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.24M | 14.34M | 14.21M | 21.05M | 17.65M | 16.94M | 12.48M | 11.15M | 26.79M | 17.71M | 20.98M | 30.21M | 46.16M | 35.32M | 24.34M | 24.84M | 29.33M | 19.51M | 19.41M | 20.58M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24M | 0.40M | | 3.02M | 0.95M | 2.34M | 1.81M | 0.37M | 6.03M | 0.06M | 2.56M | 2.79M | 0.03M | 0.45M | 1.58M | 0.82M | 1.81M | 1.15M | 0.11M | 1.35M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.49M | 14.74M | 14.21M | 24.07M | 18.61M | 19.28M | 14.29M | 11.52M | 32.81M | 17.77M | 23.54M | 33.00M | 46.19M | 35.77M | 25.91M | 25.67M | 31.14M | 20.66M | 19.52M | 21.94M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.53M | 0.57M | 0.73M | 0.04M | 0.48M | 0.35M | 32.84M | 16.14M | 0.04M | 0.41M | 0.38M | 0.04M | 1.40M | 1.13M | 1.37M | 0.01M | 1.95M | 1.24M | 0.86M | 0.93M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.67M | 19.31M | 25.33M | 25.00M | 29.24M | 42.13M | 72.17M | 41.42M | 37.35M | 37.61M | 31.78M | 32.11M | 48.91M | 37.02M | 28.27M | 27.96M | 33.24M | 24.04M | 27.71M | 40.89M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 182.39M | 182.27M | 4.92M | 4.81M | 172.83M | 170.03M | 4.52M | 192.82M | 205.63M | 215.10M | 3.24M | 296.39M | 3.12M | 307.86M | 293.91M | 310.02M | 308.63M | 305.29M | 1.64M | 278.46M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.03M | | | | 0.89M | | | | 0.70M | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.44M | 0.59M | | | | | 0.98M | | 0.13M | 0.40M | 0.67M | 1.08M | 0.89M | 0.70M | 0.52M | 1.36M | 1.16M | 0.95M | 0.74M | 1.17M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 182.83M | 182.86M | 185.59M | 180.49M | 173.73M | 170.77M | 174.97M | 197.92M | 206.40M | 215.96M | 256.79M | 300.78M | 285.85M | 308.56M | 296.35M | 311.38M | 309.78M | 307.98M | 296.19M | 281.40M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 198.50M | 202.18M | 210.91M | 205.49M | 202.97M | 212.90M | 247.14M | 239.34M | 243.75M | 253.57M | 288.57M | 332.90M | 334.76M | 345.59M | 324.62M | 339.33M | 343.03M | 332.02M | 323.89M | 322.30M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.54M | 11.39M | 7.28M | 9.10M | 6.36M | 6.17M | 11.45M | 15.94M | 17.00M | 11.90M | 15.42M | 11.60M | 19.51M | 42.18M | 0.17M | 14.39M | 7.80M | 27.11M | 10.98M | 7.56M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.86M | 6.18M | 4.93M | 12.76M | 9.79M | 3.98M | 1.19M | | | | | | | | | | | | | 1.94M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.40M | 17.56M | 12.22M | 21.86M | 16.15M | 10.14M | 12.64M | 15.94M | 17.00M | 11.90M | 15.42M | 11.60M | 19.51M | 42.18M | 0.17M | 14.39M | 7.80M | 27.11M | 10.98M | 9.49M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.30M | 6.90M | 7.82M | 6.71M | 7.48M | 10.53M | 25.75M | 26.14M | 21.10M | 28.45M | 48.61M | 13.75M | 15.65M | 18.06M | 10.67M | 18.28M | 12.69M | 10.54M | 26.17M | 26.74M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24M | | | 0.40M | 0.20M | 0.27M | 0.31M | 0.38M | 1.06M | 0.02M | 0.98M | 0.82M | 0.55M | 0.48M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.07M | 0.03M | 1.63M | 1.62M | 0.01M | 1.44M | 2.57M | 2.17M | 1.62M | 0.94M | | | | | 0.07M | | | | | 1.68M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.52M | | | | 4.55M | |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.67M | 26.68M | 21.72M | 30.19M | 25.21M | 22.22M | 40.96M | 44.24M | 39.72M | 41.68M | 64.81M | 88.48M | 80.54M | 68.03M | 49.66M | 57.52M | 55.31M | 45.27M | 37.42M | 38.65M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.68M | 0.76M | 1.49M | 9.00M | 1.97M | | 11.00M | 1.99M | 1.25M | | 0.87M | 4.00M | 0.83M | 0.83M | 4.00M | 1.09M | 12.00M | 1.01M | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.86M | 0.85M | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.85M | 34.67M | 38.74M | 41.89M | 45.03M | 47.52M | 40.99M | 40.39M | 42.54M | 43.29M | 48.12M | 55.52M | 52.32M | 55.31M | 53.41M | 55.40M | 56.51M | 59.31M | 55.47M | 52.37M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.78M | 13.82M | 14.29M | 12.89M | 13.80M | | 15.44M | 15.22M | 13.76M | 11.57M | 15.15M | 14.65M | 15.09M | 14.89M | 13.80M | 13.86M | 13.77M | 13.50M | 0.98M | 12.92M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 102.60M | 95.38M | 97.53M | 83.19M | 71.14M | 83.52M | 91.34M | 85.11M | 83.51M | 86.01M | 112.47M | 148.83M | 133.37M | 126.86M | 107.90M | 120.51M | 124.01M | 104.73M | 107.23M | 91.97M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 104.38M | 109.20M | 111.82M | 96.09M | 84.94M | 83.52M | 106.78M | 100.33M | 97.26M | 97.57M | 127.62M | 163.48M | 148.47M | 141.75M | 121.70M | 134.37M | 137.78M | 118.23M | 108.21M | 104.89M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.75M | 0.79M | 3.12M | 10.62M | 1.99M | 1.44M | 13.57M | 4.16M | 2.87M | 0.94M | 0.87M | 4.00M | 0.83M | 0.83M | 4.07M | 1.09M | 12.00M | 1.01M | | 1.68M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 94.13M | 92.97M | 99.09M | 109.40M | -40.83M | -42.64M | 140.35M | 139.01M | 146.49M | 156.00M | 160.95M | 7.55M | 186.29M | 203.84M | 202.93M | 204.96M | 205.25M | 213.78M | 215.69M | 217.40M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 198.50M | 202.18M | 210.91M | 205.49M | 202.97M | 212.90M | 247.14M | 239.34M | 243.75M | 253.57M | 288.57M | 332.90M | 334.76M | 345.59M | 324.62M | 339.33M | 343.03M | 332.02M | 323.89M | 322.30M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.82M | 0.82M | 0.82M | 0.83M | 0.86M | 0.88M | 0.91M | 0.94M | 0.97M | 0.98M | 1.10M | 1.02M | 1.05M | 1.08M | 1.10M | | 1.15M | 1.17M | 1.18M | 1.19M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 122.95M | 121.78M | 128.90M | 140.04M | 151.03M | 164.18M | 177.57M | 178.98M | 189.07M | 199.79M | 205.67M | 216.99M | 236.72M | 258.80M | 261.07M | 270.21M | 273.44M | 284.00M | 287.38M | 291.72M |