Primeenergy Resources Balance Sheet (2010-2025) | PNRG

Balance Sheet Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 11.45M12.49M32.79M21.60M14.50M13.05M8.66M12.86M8.72M10.62M8.60M8.01M9.28M11.52M9.53M10.49M10.32M9.19M9.21M5.68M6.05M5.45M13.29M13.49M18.56M5.40M10.11M12.01M7.22M9.92M8.44M8.42M5.44M7.67M6.32M8.25M2.82M4.36M1.01M6.21M4.50M4.09M1.00M4.02M3.80M3.62M10.35M4.08M11.07M24.06M26.54M13.72M5.05M19.79M11.06M1.75M2.02M1.58M2.55M2.10M2.36M3.69M
Short-term Investments 3.04M1.83M1.23M0.36M16.91M14.44M7.80M5.65M0.34M1.67M0.07M1.08M1.84M0.27M6.09M0.65M0.13M0.02M0.04M0.21M
Cash & Current Investments 11.45M12.49M35.83M21.60M16.34M13.05M8.66M12.86M8.72M10.62M9.83M8.01M9.28M11.52M9.88M10.49M10.32M9.19M26.12M20.11M13.85M11.10M13.29M13.49M18.56M5.40M10.11M12.01M7.22M9.92M8.78M8.42M5.44M7.67M7.99M8.32M3.90M6.20M1.29M12.30M5.15M4.22M1.00M4.04M3.80M3.62M10.35M4.11M11.07M24.06M26.75M13.72M5.05M19.79M11.06M1.75M2.02M1.58M2.55M2.10M2.36M3.69M
Receivables - Net 12.75M12.98M12.71M16.93M14.29M20.47M18.54M13.57M13.57M18.25M18.05M18.03M18.21M16.19M17.17M12.86M12.12M12.84M12.11M10.07M10.14M7.55M8.09M7.70M8.86M9.95M10.53M17.06M12.72M13.88M14.90M15.19M22.09M17.07M17.97M14.78M10.14M9.44M5.71M7.82M7.97M10.84M14.94M14.58M21.05M18.02M17.31M12.48M11.45M27.12M17.71M20.98M30.21M46.16M35.32M24.75M24.84M29.33M19.51M
Receivables - Other 0.14M0.02M3.15M8.74M5.84M2.19M2.52M4.97M3.78M6.29M5.27M2.52M3.32M2.88M2.90M3.00M2.68M2.67M2.74M2.12M1.61M2.35M3.29M2.44M2.89M3.17M2.31M2.95M1.87M1.98M2.90M2.30M6.36M3.34M1.65M1.31M1.69M2.48M1.49M2.04M2.59M1.90M3.02M2.98M2.34M1.81M0.37M6.03M1.93M2.56M2.79M2.75M3.34M2.41M2.10M1.81M1.33M
Receivables 12.89M13.00M12.71M20.07M14.29M29.21M24.39M15.76M16.08M23.22M21.83M24.31M23.49M18.71M20.49M15.74M15.02M15.83M14.79M12.74M12.89M9.68M9.70M10.04M12.14M12.39M13.42M20.23M15.02M16.83M16.77M17.16M24.99M19.38M24.33M18.12M11.80M10.74M7.40M10.29M9.46M12.88M17.53M16.48M24.07M21.00M19.65M14.29M11.83M33.15M19.64M23.54M33.00M48.91M38.66M27.16M26.94M31.14M20.84M
Inventory 0.70M0.63M
Current Deferred Tax Assets 0.59M0.59M0.53M
Prepaid Assets 1.61M1.86M6.07M9.19M8.85M1.66M3.37M2.96M1.85M2.76M2.89M4.11M0.88M0.95M1.19M1.06M0.62M0.61M0.80M0.89M0.41M0.72M1.74M1.09M0.76M1.02M0.61M0.86M0.64M0.68M0.48M0.38M0.62M0.64M0.69M0.69M0.59M1.03M1.53M0.78M0.73M0.17M0.48M0.78M32.84M16.14M5.27M0.41M0.38M0.79M1.40M1.13M1.37M1.41M1.95M1.24M
Current Assets 57.75M39.69M39.09M39.50M41.43M30.45M34.11M35.47M32.67M33.17M32.63M33.43M43.80M36.55M31.11M27.43M23.62M27.22M29.62M16.92M18.08M24.84M23.30M25.52M26.63M22.06M19.84M23.32M23.73M31.45M21.37M24.41M16.40M23.29M15.34M10.30M8.91M12.98M15.67M19.31M25.33M25.00M29.24M42.13M72.17M41.42M37.35M37.61M31.78M32.11M48.91M37.02M28.27M27.96M33.24M24.04M
Non-Current Assets
Property, Plant & Equipment (Net) 149.83M146.41M136.71M144.69M157.38M196.85M199.21M201.46M208.43M210.91M217.65M217.45M220.30M219.35M216.02M213.58M202.01M205.41M203.42M196.56M196.37M202.60M206.19M207.91M219.97M222.88M222.80M224.73M230.43M226.80M223.03M218.42M212.10M205.98M203.46M197.92M191.05M185.36M182.39M182.27M184.66M179.71M172.83M170.03M173.99M196.97M205.63M215.10M256.12M299.70M284.96M307.86M295.84M310.02M308.63M307.03M
Long-Term Investments 0.12M1.07M0.01M
Long-Term Deferred Tax 24.19M31.96M10.30M9.64M1.03M0.89M0.70M
Other Non-Current Assets 0.58M0.78M3.86M0.61M0.61M0.67M3.43M1.57M0.76M1.57M0.94M1.24M0.78M0.72M0.72M0.60M0.63M0.12M0.12M0.45M0.20M0.34M0.53M0.18M0.16M0.21M0.16M0.15M0.87M0.20M0.13M0.46M0.52M1.00M0.44M0.59M0.98M0.13M0.40M0.67M1.08M0.89M0.70M0.52M1.36M1.16M0.95M
Non-Current Assets 150.41M147.19M140.57M145.31M157.99M197.63M202.64M203.02M210.25M212.47M218.59M218.69M221.09M220.07M216.74M214.18M202.64M205.54M203.54M197.01M196.57M202.94M206.72M208.09M220.13M223.09M222.96M224.88M231.32M227.08M223.65M218.90M212.97M206.18M203.59M198.38M191.57M186.36M182.83M182.86M185.59M180.49M173.73M170.77M174.97M197.92M206.40M215.96M256.79M300.78M285.85M308.56M296.35M311.38M309.78M307.98M
Assets 208.16M186.88M179.66M184.81M199.42M228.09M236.75M238.50M242.92M245.65M251.22M252.12M264.90M256.63M247.85M241.61M226.26M232.76M233.16M213.93M214.65M227.78M230.02M233.62M246.76M245.15M242.80M248.20M255.05M258.53M245.03M243.31M229.37M229.47M218.93M208.68M200.48M199.34M198.50M202.18M210.91M205.49M202.97M212.90M247.14M239.34M243.75M253.57M288.57M332.90M334.76M345.59M324.62M339.33M343.03M332.02M
Liabilities
Current Liabilities
Accounts Payables 34.38M32.45M27.43M29.54M24.40M19.57M17.35M17.80M16.25M17.39M16.88M17.89M16.26M15.10M13.76M11.08M12.36M9.54M8.51M10.48M11.96M11.09M9.32M13.30M24.61M11.08M12.57M10.62M9.55M15.96M13.44M9.45M6.63M9.73M8.76M6.20M5.22M4.99M8.54M11.39M7.28M9.10M6.36M6.17M11.45M15.94M17.00M11.90M15.42M11.60M19.51M42.18M16.33M14.39M7.80M27.11M
Payables 34.38M32.45M27.43M29.54M24.40M19.57M17.35M17.80M16.25M17.39M16.88M17.89M16.26M15.10M13.76M11.08M12.36M9.54M8.51M10.48M11.96M11.09M9.32M13.30M24.61M11.08M12.57M10.62M9.55M15.96M13.44M9.45M6.63M9.73M8.76M6.20M5.22M4.99M8.54M11.39M7.28M9.10M6.36M6.17M11.45M15.94M17.00M11.90M15.42M11.60M19.51M42.18M16.33M14.39M7.80M27.11M
Accumulated Expenses 7.68M5.51M7.33M8.96M7.02M7.62M7.38M8.13M6.83M7.49M12.12M15.38M12.40M6.49M7.57M7.80M6.12M10.39M12.64M10.31M8.18M30.57M22.94M16.95M16.29M12.03M9.17M15.26M18.43M8.58M6.77M9.06M6.84M5.73M3.94M5.54M6.79M7.29M5.30M6.90M7.82M6.71M7.48M10.53M25.75M26.14M21.10M28.45M48.61M13.75M15.65M18.06M25.51M18.28M12.69M10.54M
Other Accumulated Expenses 0.55M0.82M0.84M0.38M0.49M0.48M0.42M0.29M0.54M0.60M0.63M0.53M0.61M1.22M2.22M0.58M2.47M0.41M0.57M0.52M0.49M0.40M0.79M0.39M0.38M0.24M0.20M0.27M0.31M0.38M1.06M0.83M0.98M0.82M
Short term Debt 3.05M2.89M12.44M12.85M13.71M2.15M2.60M3.32M3.31M3.56M5.55M2.83M2.90M2.93M3.00M3.03M3.06M3.09M3.12M68.19M2.95M3.21M3.25M2.90M2.38M2.80M5.72M8.03M1.69M3.57M2.10M1.97M1.37M53.50M53.50M40.29M0.87M1.31M4.86M6.18M4.93M12.76M9.79M3.98M2.57M2.17M1.62M0.94M0.69M1.14M0.82M0.63M0.20M0.80M1.43M1.27M
Current Taxes 0.27M0.20M0.58M0.32M0.55M0.13M0.58M0.29M1.99M10.96M5.87M1.37M4.18M4.38M
Curent Deferred Tax Liability 6.33M4.56M2.27M1.52M0.25M
Total Current Liabilities 47.66M43.84M47.45M53.69M49.64M43.27M37.77M30.39M31.27M28.28M34.00M30.48M33.71M39.82M39.44M38.69M30.59M28.12M24.72M22.98M25.32M25.75M90.78M27.21M47.77M38.12M35.49M47.17M30.63M31.49M37.55M30.46M30.78M23.98M20.84M15.59M69.92M68.03M53.71M14.12M15.69M20.67M26.68M21.72M30.19M25.21M22.22M40.96M44.24M39.72M41.68M64.81M88.48M80.54M68.03M49.66M57.52M55.31M45.27M
Non-Current Liabilities
Non-Current Debt 73.10M71.85M69.50M69.80M84.50M97.75M110.00M122.00M122.00M121.25M115.00M120.02M115.54M109.31M96.43M98.49M98.91M94.12M91.86M92.58M98.80M93.01M3.14M66.32M27.39M41.30M50.84M48.46M62.98M59.69M56.58M65.55M73.52M62.00M61.50M53.50M0.66M1.24M1.46M38.27M36.92M32.68M32.16M36.00M9.00M1.97M1.32M11.00M1.99M1.25M1.03M0.87M4.00M0.83M3.00M4.00M6.50M12.00M1.01M
Minority Interest 9.17M9.53M9.28M8.76M8.94M6.93M7.44M7.64M7.71M8.54M8.63M8.88M8.65M8.40M8.48M7.93M7.17M7.67M9.16M8.06M7.33M12.86M12.67M8.38M7.13M7.14M7.05M6.97M3.99M3.52M3.57M3.49M3.25M3.21M2.69M3.14M0.87M0.87M0.86M0.85M
Non-Current Deferred Tax Liability 16.45M16.53M18.56M17.91M18.38M22.13M22.65M24.19M25.26M28.70M29.63M31.96M33.22M34.19M40.10M48.49M39.11M39.89M40.61M37.35M37.06M37.84M39.00M37.50M41.99M44.80M47.92M24.96M25.87M25.90M27.32M32.83M32.04M33.53M34.09M35.92M35.87M33.61M35.25M36.37M35.91M34.85M34.67M38.74M41.89M45.03M47.52M40.99M40.39M42.54M43.29M48.12M55.52M52.32M55.31M53.41M55.40M56.51M59.31M
Other Non-Current Liabilities 15.29M15.89M7.07M19.01M6.26M9.77M10.03M9.01M9.21M10.57M10.44M10.54M10.62M10.63M9.96M12.50M12.22M12.06M11.87M11.74M11.82M11.95M11.30M17.50M17.63M17.71M17.72M23.58M22.91M23.02M19.83M21.33M21.28M21.07M21.06M21.12M21.09M20.57M15.53M13.66M13.79M14.41M13.82M14.29M13.97M13.80M13.53M15.44M15.22M14.86M12.12M15.15M15.10M15.09M14.89M13.87M13.93M13.77M13.50M
Total Non-Current Liabilities 159.79M137.56M135.51M130.27M156.31M160.40M168.38M174.87M176.93M175.63M175.51M179.25M179.25M181.52M173.24M174.14M167.68M160.91M156.12M151.62M159.77M155.88M133.44M131.27M116.34M122.91M133.19M120.75M119.88M118.34M125.23M127.72M135.27M118.43M115.34M104.88M105.94M102.70M90.54M88.83M89.01M89.97M95.38M97.53M82.12M71.14M69.99M91.34M85.11M82.41M85.45M112.47M148.38M133.37M126.86M107.83M120.44M124.01M104.73M
Total Liabilities 175.07M153.45M142.58M149.28M162.57M170.18M178.40M183.88M186.13M186.20M185.95M189.78M189.87M192.15M183.20M186.64M179.89M172.97M167.99M163.36M171.58M167.83M144.73M148.77M133.97M140.62M150.91M144.33M142.79M141.36M145.06M149.05M156.55M139.50M136.40M126.00M127.02M123.27M106.07M102.49M102.80M104.38M109.20M111.82M96.09M84.94M83.52M106.78M100.33M97.26M97.57M127.62M163.48M148.47M141.75M121.70M134.37M137.78M118.23M
Shareholder's Equity
Total Debt 76.15M74.74M81.94M82.65M98.20M97.75M110.00M124.15M122.00M123.85M118.32M123.33M119.11M114.86M99.26M101.39M101.84M97.13M94.89M95.64M101.89M96.12M71.33M69.27M30.59M44.55M53.74M50.84M65.78M65.41M64.61M67.23M77.10M64.10M63.47M54.87M54.16M54.74M41.76M39.13M38.24M37.54M38.34M40.94M21.76M11.77M5.30M13.57M4.16M2.87M1.97M1.56M5.14M1.65M3.63M4.20M7.30M13.43M2.29M
Common Equity 33.09M33.43M37.07M35.75M36.85M44.20M50.55M52.55M53.14M55.78M59.07M68.92M78.26M76.74M74.88M73.61M62.90M61.17M65.33M69.19M65.88M93.80M89.40M82.70M102.44M102.36M101.44M103.14M106.00M101.98M105.53M106.91M103.36M102.45M95.66M102.61M98.00M96.54M94.13M92.97M99.09M109.40M118.03M129.38M140.35M139.01M146.49M156.00M160.95M169.42M186.29M203.84M202.93M204.96M205.25M213.78M
Shareholder's Equity 33.09M33.43M37.07M35.75M36.85M44.20M50.55M52.55M53.14M55.78M59.07M68.92M78.26M76.74M74.88M73.61M62.90M61.17M65.33M69.19M65.88M93.80M89.40M82.70M102.44M102.36M101.44M103.14M106.00M101.98M105.53M106.91M103.36M102.45M95.66M102.61M98.00M96.54M94.13M92.97M99.09M109.40M118.03M129.38M140.35M139.01M146.49M156.00M160.95M169.42M186.29M203.84M202.93M204.96M205.25M213.78M
Liabilities and Shareholders Equity 208.16M186.88M179.66M184.81M199.42M228.09M236.75M238.50M242.92M245.65M251.22M252.12M264.90M256.63M247.85M241.61M226.26M232.76M233.16M213.93M214.65M227.78M230.02M233.62M246.76M245.15M242.80M248.20M255.05M258.53M245.03M243.31M229.37M229.47M218.93M208.68M200.48M199.34M198.50M202.18M210.91M205.49M202.97M212.90M247.14M239.34M243.75M253.57M288.57M332.90M334.76M345.59M324.62M339.33M343.03M332.02M
Treasury Shares 1.03M1.08M1.11M1.13M1.15M1.21M1.24M1.33M1.38M1.42M97.68M1.45M1.47M1.47M1.49M1.50M1.52M1.52M1.53M1.53M1.54M1.54M1.54M1.55M1.55M0.09M1.65M1.67M1.73M1.74M0.11M0.77M0.01M0.02M0.03M0.81M0.00M0.00M0.00M0.82M0.82M0.82M0.82M0.01M0.03M0.02M0.91M0.03M0.03M0.01M1.10M0.03M0.03M0.04M1.10M0.04M0.02M1.17M
Retained Earnings 46.48M47.30M51.57M51.29M52.61M66.34M74.70M76.93M78.62M81.42M84.66M95.46M105.66M105.67M103.74M103.09M92.88M91.02M93.54M98.47M96.32M118.62M118.98M116.97M138.32M141.61M141.05M145.44M125.64M122.61M128.38M130.89M129.12M128.95M122.68M129.19M126.80M125.35M122.95M121.78M128.90M140.04M151.03M164.18M177.57M178.98M189.07M199.79M205.67M216.99M236.72M258.80M261.07M270.21M273.44M284.00M