|
Assets Growth (1y)
|
| | | | | -11.22% | | | | 23.42% | | | | 6.50% | | 6.11% | 5.71% | 9.05% | 4.47% | -1.34% | -4.17% | -14.59% | -9.30% | -5.93% | -11.46% | -5.13% | -2.14% | -1.35% | 9.20% | 14.96% | 7.63% | 5.56% | 6.24% | 3.36% | 5.46% | 0.92% | -1.97% | -10.07% | -11.24% | -10.65% | -14.23% | -12.59% | -13.13% | -9.33% | -3.12% | 5.20% | 3.08% | 2.25% | 5.30% | 17.17% | 16.47% | 20.09% | 19.11% | 16.76% | 39.09% | 37.34% | 36.29% | 12.49% | 1.93% | 2.47% | -3.93% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | 5.28% | | 10.37% | 11.96% | 12.75% | 8.77% | | | -0.27% | | -0.51% | -3.56% | -4.04% | -2.49% | -2.90% | -2.51% | -2.34% | -1.51% | -0.68% | 0.90% | 4.07% | 3.56% | 1.67% | 4.38% | 2.23% | 0.25% | -1.63% | -3.69% | -6.69% | -6.66% | -6.49% | -6.61% | -6.14% | -7.37% | -6.08% | -4.35% | 2.52% | 1.41% | 3.64% | 6.71% | 12.91% | 18.64% | 19.03% | 19.57% | 15.46% | 18.20% | 19.11% | 15.97% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 1.68% | | 4.52% | 3.55% | 3.04% | 2.69% | | | 1.59% | | 0.51% | 0.80% | 0.98% | 1.03% | -0.50% | -0.71% | -2.84% | -2.21% | -2.45% | -2.89% | -2.39% | -3.05% | -3.17% | -1.12% | -0.35% | -2.04% | -2.47% | -1.84% | 0.03% | -0.48% | 0.08% | 0.43% | 2.50% | 5.19% | 6.44% | 7.27% | 7.19% | 8.14% | 9.40% | 9.73% |
|
Assets (QoQ)
|
| | | | -3.87% | 2.87% | 7.90% | | | | | | 0.74% | 1.86% | 1.12% | 2.27% | 0.36% | 5.07% | -3.12% | -3.42% | -2.52% | -6.35% | 2.87% | 0.17% | -8.25% | 0.34% | 6.11% | 0.99% | 1.56% | 5.63% | -0.66% | -0.96% | 2.23% | 2.76% | 1.36% | -5.22% | -0.70% | -5.73% | 0.05% | -4.59% | -4.68% | -3.93% | -0.57% | -0.42% | 1.85% | 4.32% | -2.57% | -1.22% | 4.89% | 16.08% | -3.15% | 1.84% | 4.03% | 13.80% | 15.36% | 0.56% | 3.23% | -6.07% | 4.53% | 1.09% | -3.21% |
|
Capital Expenditures Growth (1y)
|
| | | | 532.95% | 133.57% | 252.48% | 213.26% | 51.76% | 35.64% | -44.35% | -89.38% | -54.79% | -35.11% | -31.74% | 290.83% | -41.08% | 17.75% | -42.36% | -74.45% | -24.82% | -75.27% | 74.72% | 30.24% | -114.88% | 173.63% | 138.21% | -86.09% | 2,003.57% | 111.16% | -43.10% | 1,238.09% | 10.57% | -8.02% | -51.43% | -22.27% | -56.09% | -88.87% | -69.63% | -28.00% | 52.34% | -232.54% | -58.31% | -31.23% | 6.71% | 459.87% | 170.30% | -79.64% | -26.53% | -15.10% | 1,589.97% | 2,598.88% | 260.45% | 483.73% | 79.42% | -152.56% | 165.15% | -55.38% | -35.93% | 31.98% | -26.03% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | 63.16% | 27.15% | 10.22% | 9.16% | -26.06% | 1.20% | -39.73% | -52.66% | -41.49% | -42.62% | -11.74% | 9.15% | -27.36% | -7.30% | 33.87% | -64.10% | 28.67% | 12.63% | 33.29% | 34.33% | 46.32% | 74.51% | -13.01% | 13.10% | 124.02% | -39.99% | -56.22% | 95.64% | -9.56% | -28.78% | -60.53% | -27.26% | -10.63% | -19.03% | -30.05% | -53.46% | 6.10% | 59.39% | 167.05% | 55.77% | 41.38% | 170.69% | 334.38% | -69.72% | 91.49% | 30.29% | 168.83% | -126.69% | 91.92% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 13.98% | -9.76% | 6.16% | -15.42% | -15.38% | -6.85% | -1.84% | -54.63% | -10.71% | 1.77% | -1.40% | 19.34% | 6.77% | 9.12% | -7.89% | -13.60% | 0.67% | -31.92% | -18.98% | 6.29% | 15.95% | -22.72% | -39.16% | -6.46% | 76.28% | 0.61% | -37.61% | 0.95% | -10.33% | -16.15% | 22.94% | 16.16% | 13.58% | 21.34% | 59.67% | -27.96% | 62.74% | 60.19% | 85.38% | -27.36% | 40.84% |
|
Capital Expenditures (QoQ)
|
| 217.16% | 5.21% | 68.57% | 12.53% | 17.04% | 58.77% | 49.81% | -45.49% | 4.61% | -34.86% | -71.40% | 131.99% | 50.12% | -31.47% | 63.76% | -65.03% | 200.00% | -66.45% | -27.42% | 2.92% | -1.33% | 137.05% | -45.90% | -111.76% | 1,913.89% | 106.37% | -96.84% | 1,509.73% | 101.21% | -44.39% | -25.70% | 33.02% | 67.38% | -70.64% | 18.91% | -24.86% | -57.58% | -19.89% | 181.93% | 59.00% | -136.91% | 125.20% | 365.00% | 146.73% | 24.47% | -81.07% | -64.97% | 790.08% | 43.84% | 276.77% | -44.05% | 18.88% | 132.94% | 15.81% | -116.39% | 699.67% | -60.80% | 66.28% | -117.40% | 752.08% |
|
Cash & Equivalents Growth (1y)
|
| | | 26.62% | 4.43% | -73.59% | -40.49% | -39.90% | -18.61% | -0.68% | -37.72% | 6.45% | 8.49% | 10.74% | 30.98% | 11.19% | -20.21% | -3.33% | -45.85% | -41.33% | -40.67% | 44.35% | 137.57% | 206.64% | -1.05% | -23.94% | -10.96% | -61.09% | 83.81% | -16.55% | -29.92% | -24.66% | -22.69% | -25.16% | -1.97% | -48.15% | -43.19% | -83.93% | -24.68% | 59.52% | -6.22% | -1.87% | -35.35% | -15.62% | -11.31% | 938.86% | 1.44% | 191.47% | 563.88% | 156.53% | 236.68% | -54.34% | -17.74% | -58.33% | -87.25% | -60.12% | -92.01% | -76.96% | 19.94% | 17.32% | 133.19% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | -6.78% | -2.67% | -33.77% | -21.41% | -10.73% | -11.02% | 2.07% | -23.84% | -11.45% | -19.92% | 15.61% | 18.99% | 26.00% | -22.34% | 2.01% | 4.63% | -11.21% | 2.57% | -2.87% | 14.02% | -3.49% | 12.03% | -21.97% | -15.11% | -46.63% | -6.89% | -53.52% | -19.72% | -14.59% | -25.60% | -50.95% | -21.85% | -11.30% | -22.11% | 17.89% | -20.95% | 57.72% | 76.75% | 196.82% | 30.22% | 3.94% | 69.19% | 123.11% | -24.20% | -19.04% | -24.14% | -37.31% | -19.85% | -40.22% | -46.48% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -11.98% | -15.28% | -16.52% | -8.99% | 5.06% | -16.19% | 3.14% | -1.35% | -3.69% | -1.35% | -0.38% | 1.01% | -10.13% | -7.82% | -7.89% | -4.68% | -22.84% | -13.87% | -35.66% | 1.82% | -5.76% | -5.61% | -40.44% | -21.51% | -27.19% | -7.66% | 0.46% | -19.44% | 8.91% | 19.39% | 25.76% | 10.27% | -1.47% | 20.88% | 11.86% | -26.67% | -6.51% | -18.34% | 20.22% | -19.52% | -12.08% | -2.02% |
|
Cash & Equivalents (QoQ)
|
9.09% | 162.44% | -34.13% | -32.86% | -10.03% | -33.62% | 48.42% | -32.19% | 21.83% | -19.00% | -6.93% | 15.90% | 24.17% | -17.32% | 10.08% | -1.61% | -10.89% | 0.17% | -38.34% | 6.60% | -9.90% | 143.73% | 1.47% | 37.60% | -70.92% | 87.34% | 18.78% | -39.87% | 37.36% | -14.94% | -0.25% | -35.36% | 40.95% | -17.66% | 30.66% | -65.81% | 54.45% | -76.70% | 512.32% | -27.59% | -9.20% | -75.62% | 303.41% | -5.50% | -4.56% | 185.51% | -60.61% | 171.52% | 117.39% | 10.32% | -48.30% | -63.18% | 291.65% | -44.11% | -84.18% | 15.14% | -21.49% | 61.13% | -17.65% | 12.63% | 56.05% |
|
Cash from Investing Activities Growth (1y)
|
| | | | -2,144.81% | -142.86% | -253.34% | -212.49% | -77.24% | -35.88% | 48.22% | 92.46% | 59.73% | 38.98% | 55.69% | -393.26% | 57.80% | -20.31% | 12.51% | 82.05% | -12.59% | 74.39% | 25.05% | 445.23% | 484.73% | 35.22% | 1,017.84% | -260.95% | -173.99% | -830.83% | -132.34% | 33.01% | -9.88% | 14.48% | 49.04% | 32.62% | 55.01% | 104.64% | 67.63% | 15.33% | 176.76% | 240.13% | 55.13% | 32.37% | -317.01% | -398.00% | 1,949.55% | 107.42% | 33.01% | 200.68% | -343.38% | -5,031.36% | -276.35% | -667.76% | -80.63% | 183.61% | -160.26% | 54.95% | 36.57% | -33.51% | 20.79% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | -152.11% | -26.28% | 6.76% | -5.14% | 32.97% | 0.08% | 41.45% | 59.43% | 42.38% | 42.71% | 33.76% | 71.64% | 56.43% | 41.56% | 100.16% | 0.09% | -47.44% | -15.59% | -30.55% | -54.98% | -46.25% | -72.77% | -14.80% | -39.70% | -33.25% | 33.31% | -27.10% | 27.43% | 33.50% | 28.76% | 58.02% | 27.20% | 9.17% | 22.25% | 67.34% | 26.88% | -3.72% | 116.91% | -172.33% | -35.29% | -95.49% | -167.00% | -333.22% | 71.69% | -87.21% | -37.07% | -68.55% | 201.52% | -97.97% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -50.08% | 9.10% | 11.87% | 22.16% | 27.01% | 30.22% | 27.59% | 17.99% | 11.44% | -2.54% | 2.91% | -26.94% | -8.25% | -9.70% | 0.16% | 14.75% | -9.64% | 15.56% | 18.17% | -16.26% | 25.23% | 22.98% | 26.15% | -19.29% | -21.14% | -30.20% | -15.04% | 15.09% | 11.22% | 19.18% | -27.21% | -7.16% | -13.57% | -21.85% | -63.84% | 30.28% | -61.33% | -94.87% | -87.45% | 27.55% | -67.74% |
|
Cash from Investing Activities (QoQ)
|
| -1,163.92% | -5.45% | -75.00% | 3.75% | -36.74% | -53.42% | -54.77% | 45.41% | -4.83% | 41.54% | 77.46% | -191.59% | -58.83% | 57.55% | -150.88% | 75.05% | -352.84% | 69.13% | 48.53% | -56.47% | -3.00% | 9.65% | 337.08% | 74.38% | -117.34% | 1,380.04% | -141.57% | 19.84% | -118.20% | 55.52% | 13.89% | -31.49% | -69.81% | 73.49% | -13.84% | 12.20% | 117.50% | -285.03% | -197.82% | 179.59% | -22.45% | -124.41% | -348.94% | -155.38% | -6.49% | 251.49% | -98.20% | -2,404.09% | 260.05% | -466.19% | 63.48% | -75.84% | -141.45% | -16.50% | 116.90% | -647.35% | 58.21% | -64.05% | 117.72% | -752.08% |
|
Cash from Operations Growth (1y)
|
| | | | -21.82% | -58.30% | 117.78% | 7.29% | -37.43% | -38.07% | 11.00% | -65.40% | 89.15% | -20.97% | -2.43% | 228.20% | 9.99% | 137.81% | -88.06% | -59.94% | -65.00% | -37.94% | -12.64% | -48.09% | -98.74% | -17.98% | 1,332.13% | -156.11% | 10,183.58% | 209.08% | -109.53% | 530.71% | 162.89% | -27.64% | 84.48% | 55.06% | -57.36% | -57.48% | 3,100.00% | -89.82% | 17.63% | -126.27% | -35.88% | 370.27% | -18.56% | 748.54% | 97.70% | 170.85% | 168.46% | -245.20% | 227.49% | -73.54% | 77.65% | 369.29% | 41.01% | -140.65% | 43.80% | -37.56% | -11.61% | -327.04% | 7.74% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | -2.56% | -41.12% | 33.11% | 6.80% | 9.19% | 5.19% | -49.43% | -23.09% | -10.03% | 5.26% | -53.31% | -11.96% | -83.08% | 6.57% | 14.32% | -28.40% | -23.20% | 16.31% | -47.25% | 7.85% | 50.39% | 22.41% | -30.29% | 55.32% | 386.69% | -1.67% | -23.72% | 38.90% | 9.66% | -27.67% | 70.83% | -9.47% | -25.80% | -10.19% | 242.08% | 9.03% | 37.01% | -64.77% | 60.72% | 49.92% | 57.19% | 201.32% | 109.00% | -31.83% | 89.99% | 34.65% | 59.82% | -34.98% | 40.14% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -18.65% | -21.34% | -24.46% | -24.01% | -64.38% | -9.94% | 10.10% | -16.35% | -1.18% | 24.21% | -16.42% | 10.53% | 5.54% | 22.04% | -15.12% | -4.87% | -12.68% | -13.51% | 40.90% | -27.67% | 11.28% | -17.13% | 32.45% | 12.39% | 156.23% | 10.13% | -10.87% | 60.52% | 23.59% | -22.52% | 84.41% | -11.87% | 14.27% | 23.15% | 181.77% | -16.43% | 45.72% | 32.98% | 38.92% | -50.99% | 43.18% |
|
Cash from Operations (QoQ)
|
| 63.69% | -80.71% | 212.14% | -20.66% | -12.70% | 0.73% | 53.78% | -53.73% | -13.58% | 80.52% | -52.06% | 152.94% | -63.89% | 122.87% | 61.24% | -15.23% | -21.94% | -88.81% | 441.01% | -25.94% | 38.40% | -84.25% | 221.45% | -98.20% | 8,922.39% | 175.05% | -112.59% | 429.04% | 171.18% | -108.48% | 669.02% | 100.83% | -25.36% | -101.82% | 5,784.96% | -44.77% | -25.58% | 28.39% | -80.72% | 538.51% | -116.62% | 413.38% | 41.42% | 10.58% | 32.34% | -4.47% | 93.75% | 9.61% | -171.57% | 315.47% | -84.35% | 636.02% | 8.50% | 12.82% | -104.51% | 2,703.90% | -52.89% | 59.73% | -121.80% | 756.96% |
|
Dividends Paid - Common Growth (1y)
|
| | | | | 58.18% | 15.71% | | | -67.70% | -51.85% | | | -82.92% | -12.82% | | 60.14% | 408.33% | -52.94% | | -92.14% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | | | -55.64% | -21.39% | | -28.40% | -34.54% | -41.76% | | | | | | | | | | | 27.61% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.53% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends Paid - Common (QoQ)
|
| | -87.27% | | | 39.42% | -90.69% | 870.37% | | | -86.12% | | | -66.43% | -29.17% | -97.06% | 22,800.00% | 6.55% | -93.44% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA Margin Growth (1y)
|
| | | 8,978.00 | 12,351.00 | 2,803.00 | 6,358.00 | -9086.00 | -12428.00 | 3,100.00 | -3761.00 | -247.00 | 495.00 | -1110.00 | 381.00 | -887.00 | 2,785.00 | 2,502.00 | -1759.00 | -3115.00 | -4527.00 | -13345.00 | -1235.00 | 5,614.00 | 5,208.00 | 7,568.00 | 21,562.00 | -4264.00 | -6642.00 | 2,566.00 | -18805.00 | -300.00 | 3,777.00 | 1,862.00 | -2987.00 | 2,562.00 | -795.00 | -2771.00 | 1,295.00 | -16718.00 | 6,028.00 | 446.00 | -1224.00 | 11,614.00 | -7954.00 | 3,306.00 | 6,715.00 | 6,533.00 | 5,152.00 | -9568.00 | -4831.00 | -357.00 | -1154.00 | 473.00 | 1,873.00 | -261.00 | 99.00 | 6,266.00 | -784.00 | -2723.00 | -1142.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -356.00 | 418.00 | 4,793.00 | 2,978.00 | -10221.00 | -9148.00 | 4,492.00 | -5139.00 | -4249.00 | -1248.00 | -11953.00 | -2613.00 | 1,612.00 | 3,466.00 | -3275.00 | 18,568.00 | -1765.00 | -5961.00 | -3211.00 | 1,522.00 | 1,050.00 | 2,343.00 | 11,996.00 | -231.00 | -2002.00 | -3660.00 | 1,658.00 | -20498.00 | -14456.00 | 9,010.00 | -462.00 | -2917.00 | -2542.00 | -2721.00 | 981.00 | 6,786.00 | 1,430.00 | 3,227.00 | -5816.00 | 660.00 | 17,790.00 | -3955.00 | -5789.00 | 3,757.00 | 5,915.00 | 4,098.00 | -2828.00 | -3742.00 | -3341.00 | -2197.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -4358.00 | -1324.00 | -6050.00 | -16.00 | -7722.00 | -8467.00 | -1285.00 | 15,188.00 | -2899.00 | -2681.00 | -1818.00 | 143.00 | -2952.00 | 601.00 | 1,154.00 | -3225.00 | 497.00 | -2979.00 | -4119.00 | -170.00 | -13106.00 | 7,576.00 | 9,672.00 | -160.00 | -7105.00 | -5586.00 | 5,410.00 | -15007.00 | 3,692.00 | 6,208.00 | -6725.00 | -1032.00 | 3,634.00 | 1,278.00 | -8114.00 | 3,827.00 | 811.00 | 2,172.00 | 924.00 | 1,748.00 | 14,806.00 | -4998.00 |
|
EBITDA Margin (QoQ)
|
-2161.00 | -4743.00 | 2,649.00 | 13,233.00 | 1,212.00 | -14291.00 | 6,204.00 | -2212.00 | -2129.00 | 1,236.00 | -656.00 | 1,303.00 | -1388.00 | -368.00 | 834.00 | 34.00 | 2,285.00 | -652.00 | -3427.00 | -1321.00 | 872.00 | -9469.00 | 8,683.00 | 5,527.00 | 467.00 | -7109.00 | 22,677.00 | -20298.00 | -1911.00 | 2,099.00 | 1,305.00 | -1793.00 | 2,165.00 | 184.00 | -3544.00 | 3,756.00 | -1192.00 | -1791.00 | 522.00 | -14257.00 | 21,554.00 | -7373.00 | -1149.00 | -1418.00 | 1,986.00 | 3,886.00 | 2,260.00 | -1600.00 | 605.00 | -10834.00 | 6,998.00 | 2,874.00 | -191.00 | -9207.00 | 8,397.00 | 740.00 | 169.00 | -3040.00 | 1,346.00 | -1199.00 | 1,750.00 |
|
EBIT Growth (1y)
|
| | | -42.33% | 153.49% | 94.17% | 247.67% | 90.78% | -59.80% | 1,311.93% | 64.21% | -7.96% | 64.52% | -46.64% | 37.88% | -44.57% | 270.13% | 329.96% | -88.37% | -131.37% | -101.51% | -188.79% | -263.04% | 433.23% | 3,194.10% | 82.00% | 3,623.42% | -88.33% | -131.96% | 161.40% | -87.58% | -84.68% | 343.25% | 459.61% | -153.13% | 7,005.17% | -38.52% | -108.41% | 114.27% | -224.55% | 119.19% | 113.35% | -450.25% | 70.95% | -109.93% | 9,903.92% | 1,149.71% | 581.25% | 2,195.87% | -441.74% | -87.34% | -8.26% | -28.15% | 39.88% | 522.88% | 68.64% | 90.08% | 116.00% | -17.57% | -86.73% | -54.85% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 0.42% | 18.80% | 33.46% | 74.83% | -0.90% | 34.77% | 210.05% | -35.90% | -29.27% | -27.90% | -59.23% | -31.26% | -16.63% | 20.06% | -39.03% | 88.37% | -50.41% | -29.06% | -53.87% | 92.51% | 27.23% | 196.46% | 37.83% | -32.48% | 8.30% | -21.81% | 33.90% | -78.89% | -149.65% | 74.11% | -60.25% | -31.34% | -202.60% | -28.74% | 3.94% | 93.50% | 20.30% | 65.83% | -257.37% | 66.98% | 48.62% | 14.34% | -492.05% | 117.43% | 111.39% | 212.87% | -30.98% | -13.37% | -41.00% | -14.88% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -16.82% | -15.93% | -7.56% | 8.70% | 0.35% | 2.74% | -34.77% | 72.18% | -42.62% | -23.82% | -25.78% | 2.74% | -59.91% | 6.12% | 18.75% | -19.54% | 5.84% | -25.89% | -15.40% | -11.57% | -39.44% | 102.93% | 14.95% | -3.04% | -19.72% | -16.04% | 42.41% | -19.12% | 80.12% | 54.56% | -87.98% | -18.81% | 157.63% | 15.03% | -33.92% | 43.74% | 21.92% | 44.17% | 44.92% | 88.67% | 17.99% | 5.11% |
|
EBIT Margin Growth (1y)
|
| | | 8,978.00 | 12,351.00 | 2,803.00 | 6,358.00 | -9086.00 | -12428.00 | 3,100.00 | -3761.00 | -247.00 | 495.00 | -1110.00 | 381.00 | -887.00 | 2,785.00 | 2,502.00 | -1759.00 | -3115.00 | -4527.00 | -13345.00 | -1235.00 | 5,614.00 | 5,208.00 | 7,568.00 | 21,562.00 | -4264.00 | -6642.00 | 2,566.00 | -18805.00 | -300.00 | 3,777.00 | 1,862.00 | -2987.00 | 2,562.00 | -795.00 | -2771.00 | 1,295.00 | -16718.00 | 6,028.00 | 446.00 | -1224.00 | 11,614.00 | -7954.00 | 3,306.00 | 6,715.00 | 6,533.00 | 5,152.00 | -9568.00 | -4831.00 | -357.00 | -1154.00 | 473.00 | 1,873.00 | -261.00 | 99.00 | 6,266.00 | -784.00 | -2723.00 | -1142.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | -356.00 | 418.00 | 4,793.00 | 2,978.00 | -10221.00 | -9148.00 | 4,492.00 | -5139.00 | -4249.00 | -1248.00 | -11953.00 | -2613.00 | 1,612.00 | 3,466.00 | -3275.00 | 18,568.00 | -1765.00 | -5961.00 | -3211.00 | 1,522.00 | 1,050.00 | 2,343.00 | 11,996.00 | -231.00 | -2002.00 | -3660.00 | 1,658.00 | -20498.00 | -14456.00 | 9,010.00 | -462.00 | -2917.00 | -2542.00 | -2721.00 | 981.00 | 6,786.00 | 1,430.00 | 3,227.00 | -5816.00 | 660.00 | 17,790.00 | -3955.00 | -5789.00 | 3,757.00 | 5,915.00 | 4,098.00 | -2828.00 | -3742.00 | -3341.00 | -2197.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -4358.00 | -1324.00 | -6050.00 | -16.00 | -7722.00 | -8467.00 | -1285.00 | 15,188.00 | -2899.00 | -2681.00 | -1818.00 | 143.00 | -2952.00 | 601.00 | 1,154.00 | -3225.00 | 497.00 | -2979.00 | -4119.00 | -170.00 | -13106.00 | 7,576.00 | 9,672.00 | -160.00 | -7105.00 | -5586.00 | 5,410.00 | -15007.00 | 3,692.00 | 6,208.00 | -6725.00 | -1032.00 | 3,634.00 | 1,278.00 | -8114.00 | 3,827.00 | 811.00 | 2,172.00 | 924.00 | 1,748.00 | 14,806.00 | -4998.00 |
|
EBIT Margin (QoQ)
|
-2161.00 | -4743.00 | 2,649.00 | 13,233.00 | 1,212.00 | -14291.00 | 6,204.00 | -2212.00 | -2129.00 | 1,236.00 | -656.00 | 1,303.00 | -1388.00 | -368.00 | 834.00 | 34.00 | 2,285.00 | -652.00 | -3427.00 | -1321.00 | 872.00 | -9469.00 | 8,683.00 | 5,527.00 | 467.00 | -7109.00 | 22,677.00 | -20298.00 | -1911.00 | 2,099.00 | 1,305.00 | -1793.00 | 2,165.00 | 184.00 | -3544.00 | 3,756.00 | -1192.00 | -1791.00 | 522.00 | -14257.00 | 21,554.00 | -7373.00 | -1149.00 | -1418.00 | 1,986.00 | 3,886.00 | 2,260.00 | -1600.00 | 605.00 | -10834.00 | 6,998.00 | 2,874.00 | -191.00 | -9207.00 | 8,397.00 | 740.00 | 169.00 | -3040.00 | 1,346.00 | -1199.00 | 1,750.00 |
|
EBIT (QoQ)
|
-73.86% | -453.11% | 81.46% | 437.05% | 14.88% | -108.12% | 569.58% | 335.43% | -75.79% | 144.86% | -36.37% | 144.07% | -56.73% | -20.58% | 64.40% | -1.88% | 188.92% | -7.74% | -95.55% | -364.54% | 86.08% | -5,321.03% | 91.83% | 640.67% | 29.24% | -131.54% | 1,698.53% | -98.21% | -454.03% | 160.60% | 223.34% | -97.79% | 5,519.83% | 39.41% | -130.70% | 395.41% | -51.37% | -119.06% | 152.09% | -2,679.15% | 185.58% | -98.84% | -1,466.67% | -113.92% | 70.76% | 1,270.18% | 43.40% | -1.93% | 27.35% | -290.80% | 105.31% | 610.52% | -0.26% | -259.64% | 155.06% | 92.37% | 12.42% | -86.56% | 183.58% | -69.02% | 282.46% |
|
EBT Growth (1y)
|
| | | -44.40% | 424.31% | 91.71% | 167.77% | 116.96% | -69.56% | 778.40% | 71.73% | -11.08% | 90.16% | -55.02% | 49.19% | -48.91% | 340.81% | 461.62% | -103.87% | -155.62% | -106.79% | -199.62% | -918.72% | 293.08% | 742.00% | 78.54% | 2,115.28% | -94.65% | -144.35% | 1,171.54% | -89.44% | -365.66% | 274.01% | -76.83% | -185.41% | 1,016.60% | -45.66% | -117.96% | 93.05% | -248.85% | 168.60% | 88.59% | -634.48% | 67.80% | -116.04% | 6,781.76% | 845.12% | 509.72% | 1,451.65% | 9.84% | -87.50% | -7.67% | -27.28% | -50.20% | 703.53% | 88.19% | 114.03% | -34.15% | -20.71% | -83.06% | -52.61% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 2.37% | 44.78% | 31.10% | 55.17% | -0.48% | 36.64% | 167.49% | -28.04% | -31.09% | -36.95% | -65.30% | -37.30% | -18.13% | 24.29% | -47.37% | 99.52% | -61.41% | -29.92% | 31.83% | 187.14% | 35.01% | 90.87% | 36.31% | -22.03% | 9.23% | -25.15% | 23.61% | -26.12% | -236.92% | 65.58% | -26.09% | -34.55% | -63.78% | -30.73% | 11.03% | 79.68% | 25.22% | 79.92% | 118.10% | 106.76% | 47.64% | 16.39% | 237.80% | 111.66% | 108.92% | 184.54% | -28.85% | -7.32% | -33.48% | -9.65% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -18.18% | -23.80% | -7.20% | 7.31% | 1.14% | 2.13% | -29.66% | 82.69% | -51.76% | -29.34% | 42.07% | 4.58% | -15.75% | 8.18% | 24.42% | -22.12% | 6.96% | -28.82% | -15.94% | -5.15% | -30.23% | 55.97% | 59.48% | 1.50% | -21.29% | -16.87% | 40.11% | -19.28% | 116.73% | 49.66% | -19.01% | -16.51% | 79.47% | 18.14% | -5.62% | 42.21% | 27.82% | 55.41% | 36.54% | 114.66% | 19.02% | 9.85% |
|
EBT Margin Growth (1y)
|
| | | 7,277.00 | 11,761.00 | 2,684.00 | 5,435.00 | -7102.00 | -11516.00 | 3,160.00 | -2700.00 | -326.00 | 513.00 | -1120.00 | 423.00 | -951.00 | 2,877.00 | 2,640.00 | -1816.00 | -3235.00 | -4695.00 | -13712.00 | -1482.00 | 5,421.00 | 5,010.00 | 7,609.00 | 21,926.00 | -3810.00 | -6380.00 | 14,451.00 | -18809.00 | -490.00 | 3,843.00 | -9697.00 | -3085.00 | 2,646.00 | -839.00 | -2913.00 | 1,439.00 | -17085.00 | 5,954.00 | 592.00 | -1374.00 | 11,897.00 | -7823.00 | 3,894.00 | 6,983.00 | 6,895.00 | 5,357.00 | -1552.00 | -4726.00 | -330.00 | -1097.00 | -520.00 | 2,554.00 | 136.00 | 551.00 | -1017.00 | -1064.00 | -2811.00 | -1148.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | -152.00 | 757.00 | 4,723.00 | 3,158.00 | -8379.00 | -8126.00 | 4,680.00 | -4093.00 | -4512.00 | -1305.00 | -12193.00 | -2875.00 | 1,235.00 | 3,192.00 | -3464.00 | 18,628.00 | -1624.00 | -6065.00 | 8,347.00 | 1,635.00 | 1,121.00 | 2,473.00 | 12,362.00 | 32.00 | -1654.00 | -3376.00 | 1,841.00 | -20455.00 | -14929.00 | 8,957.00 | -12018.00 | -3020.00 | -2541.00 | -2708.00 | 1,573.00 | 7,047.00 | 1,708.00 | 3,488.00 | 2,933.00 | 882.00 | 18,462.00 | -3563.00 | 1,821.00 | 4,811.00 | 6,700.00 | 4,811.00 | -3090.00 | -3236.00 | -3006.00 | -1693.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -4338.00 | -1060.00 | -6349.00 | -141.00 | -6194.00 | -7811.00 | -1424.00 | 16,351.00 | -2901.00 | -2675.00 | 9,867.00 | 242.00 | -3065.00 | 655.00 | 1,290.00 | -3266.00 | 532.00 | -3061.00 | -4263.00 | -11.00 | -13317.00 | 7,587.00 | 10,041.00 | 97.00 | -6841.00 | -5245.00 | 6,327.00 | -14846.00 | 3,863.00 | 6,492.00 | -9677.00 | -763.00 | 4,023.00 | 1,552.00 | -500.00 | 4,875.00 | 1,513.00 | 2,942.00 | 1,396.00 | 2,372.00 | 15,787.00 | -4159.00 |
|
EBT Margin (QoQ)
|
-2339.00 | -4346.00 | 2,390.00 | 11,572.00 | 2,145.00 | -13423.00 | 5,141.00 | -965.00 | -2269.00 | 1,253.00 | -719.00 | 1,409.00 | -1430.00 | -380.00 | 824.00 | 35.00 | 2,398.00 | -617.00 | -3632.00 | -1385.00 | 939.00 | -9635.00 | 8,599.00 | 5,519.00 | 527.00 | -7036.00 | 22,916.00 | -20217.00 | -2043.00 | 13,795.00 | -10344.00 | -1898.00 | 2,290.00 | 255.00 | -3732.00 | 3,832.00 | -1195.00 | -1819.00 | 620.00 | -14691.00 | 21,843.00 | -7181.00 | -1346.00 | -1420.00 | 2,123.00 | 4,536.00 | 1,743.00 | -1507.00 | 585.00 | -2373.00 | -1431.00 | 2,888.00 | -181.00 | -1797.00 | 1,643.00 | 470.00 | 234.00 | -3365.00 | 1,596.00 | -1276.00 | 1,897.00 |
|
EBT (QoQ)
|
-86.56% | -968.19% | 72.53% | 273.46% | 26.73% | -113.73% | 324.56% | 455.32% | -82.22% | 205.98% | -43.16% | 187.55% | -61.98% | -27.62% | 88.54% | -1.52% | 228.02% | -7.78% | -101.30% | -1,315.76% | 59.99% | -1,254.00% | 86.72% | 368.33% | 33.05% | -145.27% | 1,347.04% | -99.29% | -1,202.36% | 1,193.80% | -87.71% | -117.93% | 822.05% | 45.66% | -145.29% | 292.44% | -57.19% | -148.13% | 82.48% | -4,024.52% | 177.25% | -102.04% | -1,027.65% | -80.80% | 61.51% | 951.50% | 25.75% | -0.58% | 26.97% | -30.80% | -85.69% | 634.57% | 0.00% | -52.62% | 130.85% | 72.04% | 13.73% | -85.42% | 178.00% | -63.25% | 218.16% |
|
Enterprise Value Growth (1y)
|
| | | 40.59% | 69.83% | 100.35% | 81.89% | -28.10% | -181.70% | -3,184.04% | -104.70% | 78.89% | 63.42% | 25.04% | 75.64% | 8.32% | 92.07% | -704.19% | -500.67% | -218.14% | -928.57% | 64.97% | 50.35% | -75.18% | 184.15% | 54.66% | 114.62% | 157.98% | -157.61% | 40.49% | -249.65% | -70.39% | 54.82% | -141.83% | -277.44% | -120.69% | -289.48% | 149.11% | -89.29% | -634.73% | 60.08% | -106.22% | 65.20% | -19.56% | -156.81% | -8,381.15% | -30.00% | -277.20% | -768.24% | -158.56% | -233.73% | 54.34% | 17.74% | 58.66% | 87.25% | 60.12% | 92.01% | 76.96% | -19.94% | -17.32% | -133.19% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 45.64% | 32.25% | 56.64% | 55.14% | 37.18% | 56.61% | -472.77% | -44.14% | 14.93% | 33.18% | -28.30% | 10.11% | -72.24% | 39.01% | -8.51% | 34.55% | 73.59% | -70.85% | 54.45% | 52.29% | 32.01% | 39.72% | 13.26% | 6.19% | 67.13% | -44.45% | 39.36% | -133.26% | -34.81% | 11.11% | 58.05% | -35.48% | -56.29% | -58.64% | -37.33% | 5.03% | -221.19% | -107.24% | -150.06% | -14.73% | -27.22% | -163.72% | -349.24% | 17.91% | 11.77% | 17.04% | 37.31% | 20.08% | 40.22% | 46.48% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 14.07% | 24.00% | 25.49% | 23.08% | -6.68% | 22.04% | -99.41% | 17.26% | 21.29% | 32.07% | 10.64% | 30.78% | 23.54% | 29.14% | -12.95% | -19.75% | 27.67% | -54.40% | 16.13% | 4.95% | 14.49% | 19.38% | 54.30% | 11.47% | 20.78% | -24.90% | -30.10% | -46.89% | -32.15% | -73.37% | -74.53% | -60.91% | -38.69% | -95.44% | -22.59% | 18.28% | -43.25% | 10.16% | -26.96% | 25.41% | 0.74% | -27.87% |
|
Enterprise Value (QoQ)
|
-9.09% | -113.39% | 18.99% | 68.50% | 44.60% | 102.49% | -4,260.64% | -122.88% | -21.83% | 72.70% | -176.16% | 77.02% | -111.14% | 44.07% | 10.26% | 13.49% | 81.74% | -5,573.70% | 32.97% | 54.18% | 40.97% | -93.24% | 5.01% | -61.69% | 128.36% | -204.13% | 130.62% | 541.29% | -128.18% | -7.55% | 23.00% | 226.89% | -143.00% | -475.65% | -20.18% | 93.04% | -709.28% | 172.59% | -563.20% | 73.00% | 56.03% | 88.69% | -2,492.62% | 7.24% | 5.56% | -273.40% | 60.26% | -169.14% | -117.39% | -11.20% | 48.70% | 63.18% | -291.65% | 44.11% | 84.18% | -15.14% | 21.49% | -61.13% | 17.65% | -12.63% | -56.05% |
|
EPS (Basic) Growth (1y)
|
| | | -44.50% | 457.14% | 96.15% | 156.98% | 142.24% | -67.31% | 2,030.00% | 83.67% | -10.68% | 80.39% | -62.69% | 31.11% | -45.42% | 397.83% | 502.78% | -99.15% | -161.31% | -106.11% | -201.84% | -8,200.00% | 230.95% | 867.86% | 78.73% | 1,306.17% | -85.45% | -142.79% | 1,131.91% | -84.34% | -268.75% | 328.26% | -63.09% | -197.39% | 1,155.56% | -40.48% | -124.86% | 93.96% | -210.18% | 160.80% | -33.71% | -711.11% | 61.78% | -117.79% | 400.00% | 869.86% | 564.17% | 1,270.69% | 94.96% | -86.65% | -3.95% | -13.99% | -53.45% | 736.00% | 107.10% | 116.27% | -60.13% | -13.88% | -82.49% | -49.25% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 6.29% | 48.67% | 31.56% | 49.96% | 5.70% | 43.19% | 256.74% | -72.67% | -31.98% | -36.60% | -62.49% | -42.60% | -24.04% | 32.70% | -48.96% | 102.30% | -51.12% | -30.08% | 30.75% | 434.85% | 31.50% | 111.79% | 41.11% | -22.53% | 37.35% | -16.54% | 1.81% | -26.19% | -178.60% | 76.98% | -28.52% | -35.31% | -64.41% | -31.54% | -0.09% | 79.38% | 25.03% | 75.79% | 114.14% | 117.81% | 54.72% | 21.45% | 67.78% | 119.59% | 123.96% | 187.55% | -28.74% | -1.32% | -29.64% | -1.90% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -19.15% | -24.57% | -11.20% | 1.19% | -1.06% | 6.63% | -56.54% | 81.94% | -43.63% | -30.63% | 38.12% | 11.20% | -16.08% | 17.95% | 37.82% | -26.68% | 15.78% | -22.87% | -17.13% | -61.54% | -30.18% | 68.65% | 23.08% | 2.06% | -25.32% | -17.81% | 42.12% | -10.47% | 103.40% | 56.47% | -6.42% | -13.29% | 85.25% | 22.70% | -1.98% | 44.08% | 31.20% | 58.82% | 28.12% | 128.29% | 21.22% | 14.48% |
|
EPS (Basic) (QoQ)
|
-86.60% | -1,028.57% | 66.92% | 234.88% | 34.48% | -106.41% | 590.00% | 473.47% | -81.85% | 278.43% | -53.37% | 178.89% | -63.35% | -21.74% | 63.89% | 16.10% | 234.31% | -5.24% | -99.77% | -8,500.00% | 66.67% | -1,478.57% | 81.67% | 235.80% | 95.45% | -143.72% | 1,139.36% | -98.36% | -675.00% | 1,154.35% | -84.23% | -117.65% | 877.78% | 70.48% | -141.62% | 291.28% | -56.14% | -171.20% | 89.89% | -3,388.89% | 203.82% | -136.50% | 38.66% | -64.38% | 51.67% | 715.52% | 57.42% | -0.89% | 21.90% | 2.50% | -89.22% | 613.33% | 9.16% | -44.52% | 93.52% | 76.71% | 13.99% | -89.77% | 318.02% | -64.07% | 230.41% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | -45.24% | 459.09% | 96.17% | 145.35% | 139.13% | -67.48% | 1,975.00% | 79.49% | -12.73% | 77.50% | -64.00% | 28.57% | -45.83% | 388.73% | 507.41% | | -180.77% | -108.07% | -234.76% | | 198.81% | 678.57% | 84.16% | 1,007.41% | -85.54% | -156.79% | 1,134.29% | -84.49% | -325.00% | 267.39% | -63.81% | -230.70% | 866.67% | -40.91% | -124.81% | 93.96% | -251.69% | 159.34% | -81.54% | -711.11% | 61.78% | -124.58% | 377.97% | 657.53% | 435.00% | 941.38% | 52.13% | -86.98% | -4.98% | -15.37% | -54.31% | 732.08% | 103.40% | 113.08% | -60.43% | -15.65% | -82.88% | -50.23% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | 4.55% | 47.78% | 31.20% | 44.97% | 4.17% | 41.30% | 250.34% | | -33.55% | -39.25% | -70.39% | -46.70% | -24.39% | 31.65% | -48.82% | 101.38% | -51.32% | -31.33% | 30.20% | | 31.50% | 95.74% | 37.38% | -22.53% | 35.61% | -17.49% | 2.44% | -26.25% | -204.26% | 65.89% | -29.33% | -38.21% | -64.41% | -33.45% | 7.78% | 67.88% | 24.76% | 75.04% | 113.10% | 99.07% | 47.62% | 20.51% | 57.84% | 100.34% | 103.88% | 157.99% | -34.96% | -2.95% | -30.84% | -3.54% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -20.11% | -26.76% | -16.16% | 1.19% | -2.04% | 5.66% | -54.31% | 79.91% | -44.11% | -33.87% | 37.00% | 10.25% | -16.44% | 16.75% | 37.15% | -29.60% | 14.76% | -23.49% | -17.06% | | -30.18% | 59.83% | 23.21% | 2.06% | -28.07% | -18.72% | 46.23% | -11.15% | 101.84% | 48.84% | -7.17% | -14.20% | 74.43% | 21.81% | -2.74% | 37.75% | 30.28% | 57.43% | 27.64% | 112.50% | 19.37% | 13.17% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
-86.90% | -1,050.00% | 58.85% | 206.98% | 33.70% | -106.50% | 587.50% | 464.10% | -81.82% | 275.00% | -53.33% | 174.29% | -63.02% | -23.94% | 66.67% | 15.56% | 233.65% | -5.48% | | | 66.67% | -1,478.57% | 81.67% | 202.47% | 95.18% | -143.21% | 1,150.00% | -98.37% | -866.67% | 886.96% | -84.25% | -123.68% | 670.37% | 70.13% | -156.87% | 238.93% | -56.04% | -171.43% | 86.15% | -3,388.89% | 175.16% | -150.00% | 38.14% | -64.38% | 51.67% | 665.52% | 24.09% | -1.23% | 21.39% | 2.25% | -89.38% | 620.75% | 8.12% | -44.79% | 93.42% | 76.19% | 13.26% | -89.75% | 312.28% | -64.25% | 229.32% |
|
FCF Margin Growth (1y)
|
| | | | -4456.00 | -10095.00 | -19833.00 | -13408.00 | -4665.00 | -181.00 | 20,337.00 | 4,647.00 | 5,717.00 | 1,614.00 | 1,117.00 | 1,145.00 | 565.00 | 1,731.00 | -2480.00 | 272.00 | -1726.00 | 3,002.00 | -3730.00 | -2393.00 | -556.00 | -5005.00 | 4,042.00 | -856.00 | -1920.00 | 2,168.00 | -3234.00 | 1,716.00 | 4,126.00 | -914.00 | 2,092.00 | 2,003.00 | -1465.00 | 2,943.00 | 4,456.00 | -6646.00 | 600.00 | -986.00 | 911.00 | 7,202.00 | -1787.00 | -715.00 | -212.00 | 1,906.00 | 3,738.00 | -4064.00 | -2706.00 | -8311.00 | 418.00 | 1,648.00 | -2748.00 | 4,447.00 | -4404.00 | 2,800.00 | 3,238.00 | -1613.00 | 3,688.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | -3404.00 | -8662.00 | 1,621.00 | -7616.00 | 1,617.00 | 3,164.00 | 18,974.00 | 6,064.00 | 4,555.00 | 6,348.00 | -5093.00 | -976.00 | -1718.00 | -272.00 | -2168.00 | -2977.00 | -4202.00 | 165.00 | -2922.00 | -1533.00 | 1,651.00 | -3751.00 | 2,900.00 | 2,862.00 | 742.00 | 4,197.00 | 3,314.00 | -2928.00 | 3,261.00 | 1,043.00 | 7,459.00 | 2,559.00 | -2652.00 | 1,242.00 | 5,155.00 | 2,462.00 | 2,550.00 | -5765.00 | -2006.00 | 797.00 | 2,368.00 | -3131.00 | -5665.00 | -1958.00 | -249.00 | 384.00 | -2215.00 | -5477.00 | -299.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -4566.00 | -3929.00 | -4589.00 | -9738.00 | -666.00 | 1,161.00 | 19,286.00 | 2,814.00 | 2,080.00 | 3,510.00 | -4286.00 | -117.00 | 489.00 | 982.00 | -3310.00 | 741.00 | -1540.00 | 2,194.00 | 3,626.00 | -6177.00 | 786.00 | -1794.00 | 8,267.00 | 3,418.00 | -445.00 | 2,496.00 | 4,013.00 | 6,180.00 | 5,212.00 | -3736.00 | 4,541.00 | -3846.00 | 1,503.00 | -1174.00 | -298.00 | -1402.00 | -1436.00 | -1317.00 | -1516.00 | 3,631.00 | 1,652.00 |
|
FCF Margin (QoQ)
|
| 1,093.00 | -7107.00 | 9,890.00 | -8333.00 | -4547.00 | -16844.00 | 16,316.00 | 410.00 | -63.00 | 3,674.00 | 625.00 | 1,481.00 | -4165.00 | 3,177.00 | 653.00 | 900.00 | -2999.00 | -1035.00 | 3,405.00 | -1098.00 | 1,729.00 | -7767.00 | 4,742.00 | 739.00 | -2720.00 | 1,280.00 | -156.00 | -324.00 | 1,368.00 | -4122.00 | 4,794.00 | 2,086.00 | -3672.00 | -1116.00 | 4,705.00 | -1381.00 | 735.00 | 397.00 | -6397.00 | 5,865.00 | -850.00 | 2,294.00 | -106.00 | -3124.00 | 221.00 | 2,798.00 | 2,011.00 | -1293.00 | -7580.00 | 4,156.00 | -3594.00 | 7,436.00 | -6350.00 | -240.00 | 3,601.00 | -1415.00 | 854.00 | 198.00 | -1250.00 | 3,886.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | | -1,153.82% | 87.19% | | | 91.94% | -4,341.56% | | | 70.04% | 103.02% | | -7.48% | -1,913.76% | -147.97% | | -56.59% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | | -31.12% | 29.50% | | -73.44% | 21.38% | 13.70% | | | | | | | | | | | -76.33% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -101.33% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
FCF Payout Ratio (QoQ)
|
| | -308.30% | | | -126.90% | 97.47% | -565.08% | | | -1,296.01% | | | -132.04% | 240.56% | -98.10% | 10,737.35% | -797.46% | 96.65% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Free Cash Flow Growth (1y)
|
| | | | -95.85% | -115.01% | -803.29% | -414.89% | -1,853.93% | -300.92% | 98.92% | 114.29% | 164.49% | 42.98% | 2,990.27% | 133.23% | 73.09% | 74.76% | -198.10% | -23.05% | -81.89% | 346.27% | -110.96% | -114.18% | -70.55% | -176.87% | 66.87% | -386.44% | -573.56% | 79.98% | -450.20% | 138.81% | 377.55% | -583.39% | 55.69% | 645.79% | -59.15% | 189.03% | 206.19% | -139.04% | -35.09% | -70.60% | -29.76% | 219.18% | -108.64% | -66.82% | 85.93% | 383.03% | 8,415.70% | -6,138.32% | -93.55% | -168.99% | 6.55% | 62.11% | -2,332.17% | 157.29% | -115.86% | 136.38% | 132.37% | -133.14% | 735.17% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | -22.30% | -32.82% | 69.04% | 1.62% | 169.52% | 16.75% | 32.51% | 31.16% | 30.10% | 33.03% | -291.08% | -31.12% | -54.81% | 21.82% | -39.00% | -36.28% | -31.09% | 27.63% | -56.66% | -35.55% | 57.01% | -45.05% | 6.87% | 152.40% | 75.11% | 47.64% | 66.18% | -4.16% | 39.86% | 55.89% | 32.58% | 51.40% | -26.47% | 27.79% | 50.18% | 30.99% | 67.09% | -99.09% | -56.17% | -58.36% | 97.11% | -112.47% | -67.21% | 24.06% | -141.31% | 102.66% | -22.49% | -28.68% | 2.39% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -31.85% | -26.58% | -42.41% | -16.16% | 0.86% | -1.78% | 26.48% | 29.28% | 22.38% | 44.11% | -155.56% | -13.64% | 3.94% | 8.15% | -29.71% | 8.97% | -22.13% | 33.91% | 30.67% | -22.69% | 0.52% | -22.74% | 21.08% | 53.61% | -18.14% | 16.20% | 40.02% | 53.44% | 48.78% | -104.59% | 15.32% | -68.45% | 15.22% | -14.72% | -14.82% | -2.34% | -22.76% | -4.08% | -9.47% | 5.49% | 50.47% |
|
Free Cash Flow (QoQ)
|
| 43.21% | -106.11% | 518.54% | -88.67% | -618.28% | -267.69% | -45.90% | 36.92% | -18.47% | 99.01% | 2,023.01% | 184.72% | -204.75% | 150.39% | 55.17% | 111.31% | -115.28% | -95.84% | 221.72% | -50.28% | 107.79% | -267.76% | 91.82% | 203.25% | -642.38% | 27.70% | -20.14% | -0.52% | 77.07% | -1,886.94% | 108.47% | 618.87% | -156.46% | -28.84% | 242.63% | -60.62% | 23.03% | 53.69% | -152.44% | 165.46% | -44.27% | 267.18% | -11.03% | -104.75% | 313.95% | 1,957.34% | 131.15% | -18.27% | -255.36% | 102.20% | -2,573.98% | 226.23% | -155.24% | -29.39% | 163.50% | -134.94% | 226.73% | 15.12% | -165.00% | 769.81% |
|
Gross Margin Growth (1y)
|
| | | -14590.00 | -14758.00 | -9562.00 | -14830.00 | 14,559.00 | 14,401.00 | 9,327.00 | 14,871.00 | -285.00 | -220.00 | -117.00 | -217.00 | -538.00 | 1,085.00 | 1,268.00 | -135.00 | -1113.00 | -1411.00 | -2873.00 | -2034.00 | -707.00 | 297.00 | 899.00 | 2,600.00 | 3,894.00 | 1,990.00 | 3,492.00 | 2,360.00 | -24.00 | 551.00 | -199.00 | -373.00 | 176.00 | -141.00 | -710.00 | 142.00 | -1383.00 | -265.00 | 675.00 | 269.00 | 1,111.00 | -16.00 | 191.00 | 41.00 | 594.00 | 1,011.00 | 565.00 | -339.00 | -3.00 | -163.00 | -137.00 | 737.00 | 561.00 | 396.00 | 435.00 | 280.00 | 88.00 | 6.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | -316.00 | -577.00 | -352.00 | -176.00 | 13,736.00 | 15,265.00 | 10,478.00 | 14,519.00 | -1936.00 | -547.00 | -1721.00 | -2386.00 | -2358.00 | -30.00 | -705.00 | 431.00 | 2,074.00 | 875.00 | 1,518.00 | 2,926.00 | 3,163.00 | 2,838.00 | 4,192.00 | 4,586.00 | 4,046.00 | 2,400.00 | 2,583.00 | 2,128.00 | -1231.00 | 145.00 | -234.00 | 37.00 | -96.00 | -422.00 | 156.00 | 452.00 | 322.00 | 730.00 | 1,431.00 | -29.00 | 1,702.00 | 831.00 | 620.00 | 439.00 | 1,152.00 | 1,243.00 | 864.00 | 678.00 | 646.00 | 238.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1968.00 | -904.00 | -1956.00 | -2344.00 | 11,916.00 | 14,151.00 | 8,505.00 | 15,086.00 | 1,251.00 | 1,740.00 | 2,670.00 | 2,574.00 | 1,512.00 | 2,512.00 | 2,588.00 | 2,418.00 | 2,226.00 | 1,285.00 | 609.00 | 2,694.00 | 1,956.00 | 2,432.00 | 4,157.00 | 4,997.00 | 3,774.00 | 2,120.00 | 3,449.00 | 2,438.00 | 474.00 | 1,140.00 | 522.00 | -261.00 | 495.00 | 425.00 | 584.00 | 849.00 | 880.00 | 963.00 | 1,730.00 | 988.00 | 2,351.00 | 1,233.00 |
|
Gross Margin (QoQ)
|
-569.00 | -175.00 | -366.00 | -13481.00 | -736.00 | 5,021.00 | -5634.00 | 15,908.00 | -895.00 | -53.00 | -89.00 | 752.00 | -830.00 | 51.00 | -189.00 | 430.00 | 793.00 | 234.00 | -1593.00 | -548.00 | 495.00 | -1227.00 | -754.00 | 780.00 | 1,498.00 | -625.00 | 947.00 | 2,073.00 | -405.00 | 877.00 | -185.00 | -310.00 | 170.00 | 127.00 | -360.00 | 239.00 | -148.00 | -442.00 | 492.00 | -1286.00 | 971.00 | 498.00 | 86.00 | -443.00 | -156.00 | 704.00 | -64.00 | 109.00 | 261.00 | 259.00 | -968.00 | 445.00 | 100.00 | 286.00 | -95.00 | 270.00 | -65.00 | 325.00 | -250.00 | 78.00 | -147.00 |
|
Gross Profit Growth (1y)
|
| | | -115.40% | -126.25% | -112.36% | -133.18% | 835.22% | 492.96% | 928.94% | 487.39% | -4.26% | 10.26% | -1.02% | 8.78% | -27.34% | 59.61% | 72.02% | -26.65% | -44.87% | -57.43% | -78.52% | -62.01% | -37.35% | -19.39% | 1.64% | 158.93% | 180.29% | 37.63% | 275.67% | 89.40% | 3.68% | 82.63% | 22.89% | -17.83% | 43.76% | -5.70% | -49.71% | 8.70% | -80.57% | -59.45% | -30.69% | -48.64% | 89.43% | 46.53% | 132.73% | 100.34% | 217.13% | 154.72% | 98.60% | -15.35% | 0.61% | -6.10% | -35.83% | 104.54% | 92.73% | 92.83% | 72.52% | 19.93% | -34.65% | -33.77% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 2.73% | 4.39% | 0.47% | 11.82% | 92.33% | 107.36% | 152.58% | 72.03% | -27.34% | -9.18% | -28.49% | -32.82% | -36.92% | -18.18% | -27.85% | -10.30% | -1.08% | -22.12% | -6.40% | 23.05% | 22.10% | 26.54% | 67.41% | 59.13% | 61.05% | 33.33% | 32.41% | 19.15% | -33.84% | -11.28% | -24.62% | -22.88% | -19.12% | -17.56% | -6.74% | 3.80% | 5.28% | 14.82% | 47.41% | -4.50% | 82.15% | 51.90% | 43.68% | 51.38% | 83.21% | 66.46% | 30.03% | 27.58% | 8.21% | 6.24% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -15.37% | -5.02% | -17.82% | -17.18% | 30.37% | 34.33% | 38.42% | 38.20% | -7.60% | -3.63% | 6.90% | 8.26% | -6.12% | 6.60% | 11.63% | 2.35% | 7.61% | -4.05% | -12.71% | 10.72% | -12.65% | -4.97% | 10.34% | 17.60% | 8.98% | 7.09% | 30.22% | 11.72% | 11.71% | 21.12% | 14.63% | -4.90% | 11.04% | 6.03% | 0.67% | 14.13% | 17.74% | 22.34% | 28.81% | 16.40% | 50.07% | 34.95% |
|
Gross Profit (QoQ)
|
-32.38% | 16.29% | -30.68% | -128.25% | -15.27% | 45.24% | -86.04% | 726.07% | -38.39% | 15.52% | -13.06% | 54.73% | -29.05% | 3.69% | -4.44% | 3.36% | 55.85% | 11.76% | -59.25% | -22.32% | 20.34% | -43.61% | -27.92% | 28.08% | 54.85% | -28.90% | 83.63% | 38.64% | -23.96% | 94.06% | -7.42% | -24.11% | 33.94% | 30.58% | -38.10% | 32.77% | -12.14% | -30.36% | 33.81% | -76.27% | 83.41% | 19.02% | -0.85% | -12.48% | 41.87% | 89.03% | -14.65% | 38.54% | 13.95% | 47.38% | -63.62% | 64.66% | 6.36% | 0.72% | 15.96% | 55.15% | 6.41% | -9.89% | -19.39% | -15.45% | 7.83% |
|
Interest Coverage Ratio Growth (1y)
|
| | | -16.96% | 504.32% | 88.06% | 336.55% | 161.49% | -70.92% | 885.49% | 15.70% | -29.50% | 55.80% | -47.74% | 37.11% | -42.17% | 276.15% | 400.45% | -86.63% | -135.19% | -101.69% | -192.33% | -276.38% | 428.97% | 2,820.46% | 77.30% | 5,155.08% | -76.18% | -153.92% | 165.83% | | | | | | | | | | | | | | | | | | | | | | | | | 427.28% | -19.25% | -38.94% | | | | |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | 15.25% | 39.89% | 35.54% | 79.18% | 2.15% | 19.44% | 182.49% | -40.36% | -28.94% | -28.04% | -64.05% | -32.45% | -12.52% | 19.98% | -45.00% | 128.43% | -34.91% | -30.99% | -48.33% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -18.24% | -16.80% | -17.75% | 2.42% | 4.30% | -4.79% | -33.91% | 80.03% | -35.41% | -28.11% | -18.44% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio (QoQ)
|
-73.75% | -516.64% | 78.81% | 458.36% | 91.02% | -108.23% | 519.89% | 296.13% | -78.76% | 122.32% | -38.15% | 141.37% | -53.06% | -25.43% | 62.26% | 1.80% | 205.36% | -0.78% | -95.67% | -367.96% | 85.35% | -5,327.19% | 91.72% | 599.79% | 21.11% | -145.28% | 1,944.25% | -97.65% | -374.16% | 155.29% | | | | | | | | | | | | | | | | | | | | | | 1,044.38% | -15.26% | | | 75.25% | -35.91% | | | | |
|
Net Cash Flow Growth (1y)
|
| | | | -239.77% | -121.61% | 137.47% | 41.69% | 230.79% | 54.00% | -114.21% | 130.76% | 17.87% | 1.09% | 261.07% | -113.28% | -150.11% | 100.80% | -467.81% | 321.89% | 46.71% | 26,750.00% | 205.89% | 1,252.53% | -2,097.66% | -72.74% | 45.55% | -184.54% | 116.70% | -529.12% | -100.39% | 30.60% | 1.36% | 73.05% | 9,319.05% | -82.46% | -31.06% | -146.82% | 168.60% | 68.42% | -126.95% | 7.54% | -41.88% | 87.11% | 58.21% | 317.57% | -307.51% | 3,263.35% | 7,609.83% | -63.05% | -104.43% | -224.02% | 13.43% | -451.41% | 27.37% | 103.06% | -102.94% | 111.08% | 95.17% | 0.00% | 406.00% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | 29.16% | -28.02% | 27.77% | 71.23% | 8.24% | 26.07% | -41.65% | 27.87% | -32.28% | 60.43% | 102.25% | 58.53% | -98.90% | 37.27% | 78.30% | -193.85% | 58.15% | -581.17% | 81.88% | -114.98% | 78.84% | -32.29% | -19.70% | -45.35% | 28.40% | -69.32% | -1.50% | 26.32% | -29.83% | 14.96% | 426.45% | 57.97% | -27.60% | 90.98% | -73.68% | 48.69% | 103.75% | 39.99% | -64.67% | -71.63% | 235.00% | -41.36% | -71.92% | 47.35% | -35.77% | -47.61% | 58.44% | -66.41% | -53.28% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -20.83% | -26.70% | 18.47% | 22.11% | -55.35% | 17.78% | 5.35% | -0.71% | 2.92% | -20.02% | 48.79% | -34.11% | -0.13% | 7.47% | 15.06% | -100.16% | 27.48% | -191.61% | 28.27% | -45.73% | 7.12% | -22.15% | -4.17% | -15.37% | 57.95% | 41.84% | -25.81% | 29.42% | 42.67% | 20.06% | -260.69% | -23.84% | 45.91% | -45.17% | -46.76% | 15.43% | -17.94% | 18.02% | -15.85% | 16.59% | 39.06% |
|
Net Cash Flow (QoQ)
|
| 1,849.76% | -155.14% | 36.59% | 79.50% | -201.51% | 195.60% | -198.66% | 145.99% | -206.04% | 70.47% | 313.59% | 76.20% | -188.99% | 148.10% | -117.60% | -565.09% | 101.42% | -22,168.75% | 110.62% | -259.73% | 817.20% | -12.97% | 35.65% | -359.54% | 108.90% | 364.73% | -178.79% | 151.26% | -328.62% | 99.58% | -14,071.43% | 174.87% | -160.77% | 242.98% | -380.48% | 128.29% | -317.58% | 255.60% | -132.98% | 75.86% | -646.38% | 197.80% | -107.31% | 21.72% | 3,986.13% | -193.28% | 211.48% | 85.84% | -80.88% | -616.10% | 32.37% | 269.98% | -159.23% | -6.67% | 102.85% | -263.40% | 323.33% | -146.54% | 158.89% | 400.00% |
|
Net Income Growth (1y)
|
| | | -43.55% | 321.69% | 102.35% | 187.01% | 105.91% | -67.16% | 2,250.59% | 42.32% | -13.24% | 68.04% | -52.45% | 59.43% | -43.11% | 332.85% | 443.00% | -105.78% | -149.26% | -107.41% | -199.39% | -440.37% | 333.41% | 661.43% | 76.54% | 2,477.67% | -95.97% | -140.08% | 2,426.31% | -88.21% | -445.09% | 326.08% | -86.33% | -191.82% | 1,075.21% | -40.86% | -81.22% | 93.27% | -216.56% | 174.79% | -261.24% | -614.22% | 64.46% | -116.53% | 408.29% | 864.72% | 555.35% | 1,245.82% | 87.39% | -87.35% | -8.13% | -18.50% | -56.05% | 702.77% | 95.56% | 105.93% | -61.30% | -19.30% | -83.64% | -52.15% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 0.28% | 32.52% | 31.29% | 58.40% | 0.54% | 33.68% | 292.98% | -28.69% | -30.90% | -36.43% | -65.90% | -35.69% | -13.19% | 21.68% | -48.37% | 95.14% | -64.07% | -29.40% | 75.71% | 157.84% | 31.26% | 92.08% | 40.04% | -37.03% | 10.71% | -18.78% | 37.46% | -26.14% | -245.45% | 78.36% | -26.86% | -34.65% | -59.27% | -31.40% | -2.27% | 78.38% | 23.56% | 73.31% | 110.40% | 107.33% | 51.64% | 15.57% | 65.57% | 113.77% | 116.73% | 176.90% | -31.69% | -6.41% | -33.51% | -7.05% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -17.95% | -22.39% | -7.25% | 9.20% | 3.17% | -0.12% | -74.44% | 75.95% | -53.02% | -26.29% | 69.54% | 6.91% | -15.90% | 10.29% | 32.13% | -22.90% | 9.31% | -25.93% | -32.58% | 1.32% | -29.85% | 59.33% | 25.73% | -4.34% | -20.70% | -17.54% | 37.80% | -16.84% | 129.37% | 55.05% | -24.88% | -15.64% | 80.01% | 20.20% | -5.12% | 41.81% | 27.65% | 54.26% | 9.64% | 115.78% | 19.88% | 8.75% |
|
Net Income (QoQ)
|
-82.70% | -742.31% | 73.58% | 292.30% | 29.23% | -96.42% | 877.06% | 355.09% | -79.39% | 156.48% | -40.84% | 177.41% | -60.08% | -27.43% | 98.37% | -1.01% | 203.73% | -8.96% | -102.11% | -743.12% | 54.30% | -1,120.71% | 88.51% | 464.18% | 9.93% | -151.02% | 1,264.13% | -99.38% | -1,192.49% | 3,061.43% | -94.10% | -118.09% | 815.75% | 79.08% | -139.61% | 292.08% | -56.60% | -43.13% | -114.20% | -3,226.47% | 202.33% | -133.37% | 37.12% | -65.55% | 52.40% | 722.21% | 55.98% | -1.43% | 19.77% | 1.76% | -89.47% | 615.60% | 6.24% | -45.12% | 92.40% | 74.33% | 11.88% | -89.69% | 301.14% | -64.66% | 227.23% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | -43.55% | 321.69% | 102.35% | 187.01% | 102.21% | -71.71% | 2,822.35% | 35.94% | -17.90% | 66.32% | -66.04% | 24.40% | -46.95% | 383.83% | 504.92% | -99.54% | -159.79% | -106.07% | -200.04% | -14,407.69% | 230.63% | 851.76% | 78.99% | 1,298.76% | -85.70% | -140.86% | 1,095.34% | -85.26% | -255.12% | 312.38% | -64.16% | -192.24% | 1,139.64% | -40.86% | -81.22% | 93.27% | -216.56% | 174.79% | -261.24% | -614.22% | 64.46% | -116.53% | 408.29% | 864.72% | 555.35% | 1,245.82% | 87.39% | -87.35% | -8.13% | -18.50% | -56.05% | 702.77% | 95.56% | 105.93% | -61.30% | -19.30% | -83.64% | -52.15% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | -2.14% | 25.66% | 30.72% | 51.42% | -4.15% | 31.55% | 291.55% | -80.15% | -31.24% | -35.50% | -59.46% | -41.34% | -25.45% | 30.18% | -48.45% | 99.48% | -51.85% | -29.79% | 27.90% | 532.28% | 33.83% | 104.27% | 40.09% | -17.68% | 32.11% | -19.94% | 38.73% | -26.18% | -175.00% | 75.99% | -28.23% | -34.69% | -62.70% | -31.40% | -2.27% | 78.38% | 23.56% | 73.31% | 110.40% | 107.33% | 51.64% | 15.57% | 65.57% | 113.77% | 116.73% | 176.90% | -31.69% | -6.41% | -33.51% | -7.05% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -18.10% | -20.89% | -7.16% | 0.52% | -7.21% | 0.75% | -70.99% | 68.10% | -45.38% | -28.47% | 33.86% | 7.79% | -15.91% | 13.87% | 35.31% | -25.22% | 12.48% | -25.21% | -32.43% | -77.65% | -28.55% | 65.99% | 25.67% | 4.77% | -24.20% | -17.43% | 39.75% | -12.96% | 97.99% | 53.56% | -8.92% | -15.57% | 82.09% | 20.20% | -5.12% | 41.81% | 27.65% | 54.26% | 9.64% | 115.78% | 19.88% | 8.75% |
|
Net Income towards Common Stockholders (QoQ)
|
-82.70% | -742.31% | 73.58% | 292.30% | 29.23% | -96.42% | 877.06% | 346.90% | -81.92% | 270.19% | -54.55% | 169.88% | -63.37% | -24.42% | 66.51% | 15.09% | 234.02% | -5.50% | -99.87% | -14,969.23% | 66.11% | -1,458.63% | 81.78% | 235.75% | 95.01% | -143.56% | 1,139.49% | -98.38% | -657.34% | 1,161.13% | -84.61% | -117.04% | 863.04% | 79.08% | -139.61% | 292.08% | -56.60% | -43.13% | -114.20% | -3,226.47% | 202.33% | -133.37% | 37.12% | -65.55% | 52.40% | 722.21% | 55.98% | -1.43% | 19.77% | 1.76% | -89.47% | 615.60% | 6.24% | -45.12% | 92.40% | 74.33% | 11.88% | -89.69% | 301.14% | -64.66% | 227.23% |
|
Net Margin Growth (1y)
|
| | | 5,126.00 | 8,307.00 | 2,722.00 | 4,151.00 | -5119.00 | -8263.00 | 1,412.00 | -2410.00 | -349.00 | 233.00 | -1077.00 | 87.00 | -532.00 | 1,906.00 | 1,766.00 | -919.00 | -2094.00 | -2955.00 | -8981.00 | -1419.00 | 2,787.00 | 3,289.00 | 5,024.00 | 12,303.00 | -1629.00 | -4155.00 | 8,732.00 | -9736.00 | -418.00 | 2,624.00 | -5067.00 | -2396.00 | 2,096.00 | -557.00 | -1327.00 | 1,163.00 | -11170.00 | 4,992.00 | -2444.00 | -1042.00 | 7,310.00 | -6552.00 | 4,118.00 | 5,417.00 | 5,108.00 | 4,009.00 | 6.00 | -3679.00 | -270.00 | -493.00 | -771.00 | 2,015.00 | 219.00 | 326.00 | -1227.00 | -808.00 | -2275.00 | -881.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | -341.00 | 278.00 | 3,057.00 | 1,828.00 | -6000.00 | -6123.00 | 2,101.00 | -3242.00 | -2975.00 | -816.00 | -8292.00 | -2250.00 | 162.00 | 2,240.00 | -2191.00 | 9,965.00 | -935.00 | -3821.00 | 4,776.00 | 1,149.00 | 741.00 | 1,758.00 | 8,690.00 | 172.00 | 50.00 | -2088.00 | 2,339.00 | -10968.00 | -9492.00 | 7,060.00 | -8838.00 | -2275.00 | -1764.00 | -2116.00 | 346.00 | 5,538.00 | 1,248.00 | 2,449.00 | 1,680.00 | 696.00 | 12,149.00 | -3036.00 | 3,353.00 | 3,753.00 | 5,058.00 | 3,842.00 | -1992.00 | -2472.00 | -2326.00 | -1048.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -2967.00 | -771.00 | -4158.00 | -509.00 | -5306.00 | -5789.00 | -1856.00 | 7,643.00 | -1816.00 | -1682.00 | 5,464.00 | 317.00 | -1885.00 | 709.00 | 1,475.00 | -2166.00 | 744.00 | -1754.00 | -1618.00 | -84.00 | -8333.00 | 6,193.00 | 4,918.00 | 293.00 | -3810.00 | -3648.00 | 4,012.00 | -6593.00 | 2,927.00 | 4,517.00 | -4714.00 | -536.00 | 3,075.00 | 1,400.00 | -419.00 | 3,874.00 | 1,198.00 | 2,282.00 | -318.00 | 1,903.00 | 10,093.00 | -3591.00 |
|
Net Margin (QoQ)
|
-1509.00 | -2976.00 | 1,606.00 | 8,006.00 | 1,672.00 | -8562.00 | 3,035.00 | -1264.00 | -1472.00 | 1,113.00 | -787.00 | 797.00 | -890.00 | -197.00 | 377.00 | 178.00 | 1,548.00 | -338.00 | -2307.00 | -997.00 | 687.00 | -6363.00 | 5,255.00 | 3,209.00 | 1,188.00 | -4628.00 | 12,534.00 | -10722.00 | -1339.00 | 8,259.00 | -5934.00 | -1404.00 | 1,703.00 | 569.00 | -3263.00 | 3,088.00 | -950.00 | -202.00 | -773.00 | -9246.00 | 15,213.00 | -7638.00 | 629.00 | -893.00 | 1,351.00 | 3,031.00 | 1,929.00 | -1202.00 | 251.00 | -972.00 | -1756.00 | 2,207.00 | 28.00 | -1250.00 | 1,030.00 | 411.00 | 135.00 | -2802.00 | 1,449.00 | -1056.00 | 1,529.00 |
|
Operating Income Growth (1y)
|
| | | -42.33% | 153.49% | 94.17% | 247.67% | 90.78% | -59.80% | 1,311.93% | 64.21% | -7.96% | 64.52% | -46.64% | 37.88% | -44.57% | 270.13% | 329.96% | -88.37% | -131.37% | -101.51% | -188.79% | -263.04% | 433.23% | 3,194.10% | 82.00% | 3,623.42% | -88.33% | -131.96% | 161.40% | -87.58% | -84.68% | 343.25% | 459.61% | -153.13% | 7,005.17% | -38.52% | -108.41% | 114.27% | -224.55% | 119.19% | 113.35% | -450.25% | 70.95% | -109.93% | 9,903.92% | 1,149.71% | 581.25% | 2,195.87% | -441.74% | -87.34% | -8.26% | -28.15% | 39.88% | 522.88% | 68.64% | 90.08% | 116.00% | -17.57% | -86.73% | -54.85% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 0.42% | 18.80% | 33.46% | 74.83% | -0.90% | 34.77% | 210.05% | -35.90% | -29.27% | -27.90% | -59.23% | -31.26% | -16.63% | 20.06% | -39.03% | 88.37% | -50.41% | -29.06% | -53.87% | 92.51% | 27.23% | 196.46% | 37.83% | -32.48% | 8.30% | -21.81% | 33.90% | -78.89% | -149.65% | 74.11% | -60.25% | -31.34% | -202.60% | -28.74% | 3.94% | 93.50% | 20.30% | 65.83% | -257.37% | 66.98% | 48.62% | 14.34% | -492.05% | 117.43% | 111.39% | 212.87% | -30.98% | -13.37% | -41.00% | -14.88% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -16.82% | -15.93% | -7.56% | 8.70% | 0.35% | 2.74% | -34.77% | 72.18% | -42.62% | -23.82% | -25.78% | 2.74% | -59.91% | 6.12% | 18.75% | -19.54% | 5.84% | -25.89% | -15.40% | -11.57% | -39.44% | 102.93% | 14.95% | -3.04% | -19.72% | -16.04% | 42.41% | -19.12% | 80.12% | 54.56% | -87.98% | -18.81% | 157.63% | 15.03% | -33.92% | 43.74% | 21.92% | 44.17% | 44.92% | 88.67% | 17.99% | 5.11% |
|
Operating Income (QoQ)
|
-73.86% | -453.11% | 81.46% | 437.05% | 14.88% | -108.12% | 569.58% | 335.43% | -75.79% | 144.86% | -36.37% | 144.07% | -56.73% | -20.58% | 64.40% | -1.88% | 188.92% | -7.74% | -95.55% | -364.54% | 86.08% | -5,321.03% | 91.83% | 640.67% | 29.24% | -131.54% | 1,698.53% | -98.21% | -454.03% | 160.60% | 223.34% | -97.79% | 5,519.83% | 39.41% | -130.70% | 395.41% | -51.37% | -119.06% | 152.09% | -2,679.15% | 185.58% | -98.84% | -1,466.67% | -113.92% | 70.76% | 1,270.18% | 43.40% | -1.93% | 27.35% | -290.80% | 105.31% | 610.52% | -0.26% | -259.64% | 155.06% | 92.37% | 12.42% | -86.56% | 183.58% | -69.02% | 282.46% |
|
Operating Margin Growth (1y)
|
| | | 8,978.00 | 12,351.00 | 2,803.00 | 6,358.00 | -9086.00 | -12428.00 | 3,100.00 | -3761.00 | -247.00 | 495.00 | -1110.00 | 381.00 | -887.00 | 2,785.00 | 2,502.00 | -1759.00 | -3115.00 | -4527.00 | -13345.00 | -1235.00 | 5,614.00 | 5,208.00 | 7,568.00 | 21,562.00 | -4264.00 | -6642.00 | 2,566.00 | -18805.00 | -300.00 | 3,777.00 | 1,862.00 | -2987.00 | 2,562.00 | -795.00 | -2771.00 | 1,295.00 | -16718.00 | 6,028.00 | 446.00 | -1224.00 | 11,614.00 | -7954.00 | 3,306.00 | 6,715.00 | 6,533.00 | 5,152.00 | -9568.00 | -4831.00 | -357.00 | -1154.00 | 473.00 | 1,873.00 | -261.00 | 99.00 | 6,266.00 | -784.00 | -2723.00 | -1142.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | -356.00 | 418.00 | 4,793.00 | 2,978.00 | -10221.00 | -9148.00 | 4,492.00 | -5139.00 | -4249.00 | -1248.00 | -11953.00 | -2613.00 | 1,612.00 | 3,466.00 | -3275.00 | 18,568.00 | -1765.00 | -5961.00 | -3211.00 | 1,522.00 | 1,050.00 | 2,343.00 | 11,996.00 | -231.00 | -2002.00 | -3660.00 | 1,658.00 | -20498.00 | -14456.00 | 9,010.00 | -462.00 | -2917.00 | -2542.00 | -2721.00 | 981.00 | 6,786.00 | 1,430.00 | 3,227.00 | -5816.00 | 660.00 | 17,790.00 | -3955.00 | -5789.00 | 3,757.00 | 5,915.00 | 4,098.00 | -2828.00 | -3742.00 | -3341.00 | -2197.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -4358.00 | -1324.00 | -6050.00 | -16.00 | -7722.00 | -8467.00 | -1285.00 | 15,188.00 | -2899.00 | -2681.00 | -1818.00 | 143.00 | -2952.00 | 601.00 | 1,154.00 | -3225.00 | 497.00 | -2979.00 | -4119.00 | -170.00 | -13106.00 | 7,576.00 | 9,672.00 | -160.00 | -7105.00 | -5586.00 | 5,410.00 | -15007.00 | 3,692.00 | 6,208.00 | -6725.00 | -1032.00 | 3,634.00 | 1,278.00 | -8114.00 | 3,827.00 | 811.00 | 2,172.00 | 924.00 | 1,748.00 | 14,806.00 | -4998.00 |
|
Operating Margin (QoQ)
|
-2161.00 | -4743.00 | 2,649.00 | 13,233.00 | 1,212.00 | -14291.00 | 6,204.00 | -2212.00 | -2129.00 | 1,236.00 | -656.00 | 1,303.00 | -1388.00 | -368.00 | 834.00 | 34.00 | 2,285.00 | -652.00 | -3427.00 | -1321.00 | 872.00 | -9469.00 | 8,683.00 | 5,527.00 | 467.00 | -7109.00 | 22,677.00 | -20298.00 | -1911.00 | 2,099.00 | 1,305.00 | -1793.00 | 2,165.00 | 184.00 | -3544.00 | 3,756.00 | -1192.00 | -1791.00 | 522.00 | -14257.00 | 21,554.00 | -7373.00 | -1149.00 | -1418.00 | 1,986.00 | 3,886.00 | 2,260.00 | -1600.00 | 605.00 | -10834.00 | 6,998.00 | 2,874.00 | -191.00 | -9207.00 | 8,397.00 | 740.00 | 169.00 | -3040.00 | 1,346.00 | -1199.00 | 1,750.00 |
|
Profit After Tax Growth (1y)
|
| | | -43.55% | 321.69% | 102.35% | 169.73% | 105.91% | -67.16% | 2,416.47% | 42.32% | -13.24% | 68.04% | -55.59% | 59.43% | -43.11% | 332.85% | 443.00% | -105.78% | -151.81% | -107.41% | -199.39% | -753.21% | 321.93% | 686.19% | 76.54% | 1,605.86% | -91.59% | -140.86% | 978.64% | -88.21% | -265.37% | 316.35% | -64.29% | -192.03% | 1,075.21% | -41.95% | -121.97% | 93.29% | -216.56% | 174.79% | -46.35% | -614.22% | 64.46% | -116.75% | 394.36% | 864.72% | 555.35% | 1,231.04% | 87.28% | -87.35% | -8.13% | -18.50% | -56.05% | 702.77% | 95.56% | 105.93% | -61.30% | -19.30% | -83.64% | -52.15% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 0.28% | 32.52% | 31.29% | 53.01% | 0.54% | 33.68% | 292.98% | -28.69% | -31.15% | -36.43% | -63.83% | -40.72% | -13.19% | 23.44% | -48.37% | 95.14% | -54.09% | -29.62% | 27.01% | 157.84% | 32.41% | 92.94% | 39.87% | -17.77% | 10.71% | -19.94% | 11.65% | -26.14% | -175.00% | 75.99% | -28.36% | -34.65% | -59.27% | -31.37% | -1.81% | 78.29% | 23.56% | 73.31% | 115.93% | 107.33% | 51.64% | 15.57% | 64.15% | 113.77% | 116.73% | 175.81% | -31.70% | -6.41% | -33.51% | -7.05% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -18.10% | -22.39% | -7.25% | 4.83% | 3.17% | 0.75% | -74.44% | 75.95% | -45.57% | -26.90% | 37.65% | 6.91% | -15.90% | 10.70% | 31.78% | -22.92% | 9.31% | -25.93% | -16.66% | 1.32% | -28.55% | 59.33% | 25.03% | 4.77% | -20.70% | -17.46% | 37.81% | -16.84% | 97.99% | 53.56% | -8.74% | -15.64% | 80.01% | 19.75% | -4.87% | 41.76% | 27.65% | 54.26% | 27.52% | 115.78% | 19.88% | 8.75% |
|
Profit After Tax (QoQ)
|
-82.70% | -742.31% | 67.04% | 254.11% | 29.23% | -96.42% | 877.06% | 355.09% | -79.39% | 174.58% | -44.74% | 177.41% | -60.08% | -27.43% | 98.37% | -1.01% | 203.73% | -8.96% | -102.11% | -786.70% | 56.54% | -1,120.71% | 81.86% | 330.65% | 14.78% | -148.86% | 1,264.13% | -98.71% | -657.34% | 1,150.70% | -84.39% | -118.09% | 829.15% | 73.44% | -140.24% | 291.64% | -56.60% | -165.65% | 87.70% | -3,226.47% | 202.33% | -134.97% | 39.99% | -65.55% | 51.78% | 714.53% | 55.90% | -1.43% | 19.77% | 1.76% | -89.47% | 615.60% | 6.24% | -45.12% | 92.40% | 74.33% | 11.88% | -89.69% | 301.14% | -64.66% | 227.23% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | -3.43% | | | | 36.04% | | | | 5.88% | | 9.26% | 7.94% | 5.70% | 4.00% | -0.75% | -1.78% | -8.30% | -6.35% | -5.84% | -7.97% | -2.79% | -1.37% | 1.36% | 5.78% | 12.02% | 10.01% | 8.06% | 8.09% | 4.75% | 1.76% | 0.10% | -2.81% | -7.95% | -9.18% | -8.78% | -9.39% | -9.92% | -10.01% | -10.35% | -7.91% | -3.34% | -3.05% | -5.24% | -6.72% | -5.78% | 9.60% | 18.98% | 26.51% | 47.21% | 52.16% | 38.58% | 43.12% | 15.51% | 3.44% | 8.31% | -0.27% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | 11.63% | | 14.13% | 16.73% | 15.04% | 11.70% | | | 0.87% | | 0.70% | -0.82% | -1.97% | -1.33% | -1.79% | -1.48% | -0.05% | 0.53% | 1.04% | 1.71% | 4.48% | 3.36% | 3.12% | 3.58% | 2.60% | 0.55% | -0.44% | -1.63% | -4.59% | -5.96% | -6.45% | -6.74% | -7.11% | -7.46% | -8.15% | -8.01% | -6.39% | -1.48% | 0.36% | 2.81% | 10.26% | 17.37% | 16.04% | 19.09% | 17.01% | 19.93% | 21.32% | 21.77% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 6.16% | | 6.80% | 7.53% | 6.30% | 5.18% | | | 2.25% | | 2.26% | 2.21% | 2.03% | 1.46% | 0.49% | 0.09% | -0.76% | -1.25% | -1.19% | -1.51% | -1.11% | -2.03% | -2.16% | -1.50% | -1.22% | -2.37% | -3.47% | -3.94% | -4.58% | -2.44% | -1.59% | -0.87% | 2.14% | 5.73% | 5.02% | 7.11% | 6.88% | 8.52% | 8.69% | 9.18% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | -6.63% | 5.84% | 8.76% | | | | | | 1.13% | 3.46% | 1.19% | 3.20% | -0.09% | 1.31% | -0.43% | -1.52% | -1.13% | -5.41% | 1.69% | -0.97% | -3.37% | -0.10% | 3.17% | 1.77% | 0.83% | 5.80% | 1.32% | -0.04% | 0.87% | 2.53% | -1.57% | -1.66% | -2.07% | -2.89% | -2.88% | -1.23% | -2.72% | -3.47% | -2.98% | -1.60% | -0.07% | 1.31% | -2.68% | -3.82% | -1.62% | 2.33% | 13.21% | 4.40% | 4.60% | 19.07% | 17.02% | -4.92% | 8.04% | -3.91% | 4.79% | -0.45% | -0.52% |
|
Return on Assets Growth (1y)
|
| | | | | | | | | | | | | | | | 2.00 | 6.00 | 4.00 | 3.00 | -5.00 | -17.00 | -16.00 | -11.00 | -4.00 | 8.00 | 22.00 | 17.00 | 11.00 | 32.00 | 8.00 | 10.00 | 15.00 | -28.00 | -20.00 | -17.00 | -20.00 | -3.00 | 1.00 | -7.00 | -5.00 | -4.00 | -6.00 | 2.00 | -4.00 | 2.00 | 9.00 | 13.00 | 24.00 | 20.00 | 9.00 | 2.00 | -6.00 | -11.00 | -4.00 | -1.00 | 3.00 | 6.00 | 4.00 | -4.00 | -10.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | 9.00 | 8.00 | 4.00 | | | | | | -8.00 | -3.00 | 10.00 | 8.00 | 2.00 | 23.00 | 14.00 | 16.00 | 23.00 | 11.00 | 9.00 | 9.00 | 6.00 | 0.00 | -11.00 | -15.00 | -10.00 | -35.00 | -25.00 | -23.00 | -29.00 | -5.00 | 4.00 | 8.00 | 15.00 | 18.00 | 12.00 | 17.00 | 14.00 | 12.00 | 14.00 | 14.00 | 21.00 | 16.00 | 9.00 | -3.00 | -13.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -1.00 | -1.00 | 10.00 | | | | | | 19.00 | 0.00 | -3.00 | 1.00 | -3.00 | -8.00 | -5.00 | -9.00 | -2.00 | 4.00 | 4.00 | 4.00 | -3.00 | -2.00 | -9.00 | 0.00 | 10.00 | -13.00 | -7.00 | -8.00 | -11.00 | 5.00 | 9.00 | 8.00 | 12.00 | 14.00 | 12.00 | 12.00 | 7.00 |
|
Return on Assets (QoQ)
|
| | | | | 4.00 | 2.00 | | | | | | | -1.00 | 0.00 | -1.00 | 3.00 | 3.00 | -2.00 | -2.00 | -5.00 | -9.00 | -1.00 | 3.00 | 2.00 | 4.00 | 13.00 | -2.00 | -3.00 | 24.00 | -11.00 | 0.00 | 2.00 | -20.00 | -3.00 | 3.00 | -1.00 | -2.00 | 1.00 | -6.00 | 2.00 | -2.00 | -1.00 | 2.00 | -4.00 | 5.00 | 6.00 | 7.00 | 7.00 | 1.00 | -5.00 | 0.00 | -1.00 | -4.00 | 2.00 | 2.00 | 3.00 | -1.00 | -1.00 | -5.00 | -3.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | | | | | | | | | 2.00 | 10.00 | 6.00 | 5.00 | -9.00 | -29.00 | -27.00 | -20.00 | -8.00 | 14.00 | 40.00 | 30.00 | 20.00 | 16.00 | -29.00 | -24.00 | -13.00 | -12.00 | 3.00 | 7.00 | 2.00 | -6.00 | 2.00 | -13.00 | -9.00 | -4.00 | -9.00 | 7.00 | -2.00 | 3.00 | 13.00 | 19.00 | 34.00 | 4.00 | -12.00 | -22.00 | -34.00 | -3.00 | 8.00 | 11.00 | 17.00 | 18.00 | 14.00 | 4.00 | -5.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | 15.00 | 13.00 | 7.00 | | | | | | -14.00 | -6.00 | 19.00 | 15.00 | 3.00 | 0.00 | -16.00 | -13.00 | 0.00 | 17.00 | 15.00 | 14.00 | 9.00 | -2.00 | -24.00 | -30.00 | -20.00 | -22.00 | -4.00 | 1.00 | -9.00 | -7.00 | 6.00 | 12.00 | 23.00 | 3.00 | -8.00 | 3.00 | -2.00 | 4.00 | 9.00 | 8.00 | 17.00 | 19.00 | 10.00 | -7.00 | -22.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -2.00 | -3.00 | 20.00 | | | | | | -7.00 | -2.00 | -7.00 | -1.00 | -8.00 | -17.00 | -11.00 | -19.00 | -8.00 | 7.00 | 7.00 | 7.00 | -2.00 | -3.00 | -20.00 | -4.00 | 12.00 | -15.00 | -2.00 | -3.00 | -10.00 | -6.00 | 2.00 | 1.00 | 6.00 | 18.00 | 14.00 | 19.00 | 10.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | 8.00 | 2.00 | | | | | | | -2.00 | 1.00 | -2.00 | 6.00 | 5.00 | -3.00 | -3.00 | -8.00 | -15.00 | -1.00 | 4.00 | 4.00 | 7.00 | 26.00 | -6.00 | -6.00 | 3.00 | -19.00 | 0.00 | 4.00 | 3.00 | -4.00 | 4.00 | -1.00 | -4.00 | 4.00 | -12.00 | 3.00 | 1.00 | -1.00 | 4.00 | -5.00 | 6.00 | 9.00 | 10.00 | 10.00 | -24.00 | -7.00 | -1.00 | -2.00 | 7.00 | 4.00 | 3.00 | 4.00 | 8.00 | 0.00 | -8.00 | -5.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | | | | | | | | | 2.00 | 14.00 | 5.00 | 5.00 | -22.00 | -59.00 | -55.00 | -38.00 | -14.00 | 27.00 | 66.00 | 46.00 | 31.00 | 81.00 | 13.00 | 22.00 | 34.00 | -75.00 | -48.00 | -42.00 | -49.00 | -8.00 | 1.00 | -17.00 | -11.00 | -9.00 | -13.00 | 4.00 | -9.00 | 5.00 | 18.00 | 24.00 | 42.00 | 34.00 | 14.00 | 2.00 | -11.00 | -18.00 | -5.00 | 0.00 | 7.00 | 10.00 | 3.00 | -9.00 | -18.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | 34.00 | 21.00 | 4.00 | | | | | | -34.00 | -17.00 | 16.00 | 12.00 | -5.00 | 49.00 | 24.00 | 30.00 | 52.00 | 33.00 | 31.00 | 27.00 | 16.00 | -2.00 | -34.00 | -36.00 | -26.00 | -91.00 | -60.00 | -55.00 | -69.00 | -12.00 | 6.00 | 11.00 | 22.00 | 30.00 | 19.00 | 30.00 | 22.00 | 20.00 | 27.00 | 26.00 | 38.00 | 25.00 | 12.00 | -7.00 | -22.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -2.00 | -10.00 | 15.00 | | | | | | 31.00 | -11.00 | -19.00 | -7.00 | -20.00 | -33.00 | -23.00 | -29.00 | -9.00 | 17.00 | 19.00 | 13.00 | -4.00 | -6.00 | -29.00 | -9.00 | 7.00 | -53.00 | -28.00 | -29.00 | -38.00 | 4.00 | 15.00 | 13.00 | 18.00 | 21.00 | 17.00 | 21.00 | 11.00 |
|
Return on Equity (QoQ)
|
| | | | | 20.00 | 10.00 | | | | | | | -5.00 | 2.00 | -6.00 | 11.00 | 7.00 | -7.00 | -7.00 | -16.00 | -29.00 | -3.00 | 10.00 | 9.00 | 12.00 | 35.00 | -10.00 | -6.00 | 61.00 | -33.00 | 0.00 | 6.00 | -48.00 | -6.00 | 6.00 | -2.00 | -6.00 | 3.00 | -12.00 | 4.00 | -4.00 | -1.00 | 5.00 | -9.00 | 10.00 | 12.00 | 11.00 | 10.00 | 2.00 | -8.00 | -1.00 | -3.00 | -6.00 | 5.00 | 4.00 | 3.00 | -3.00 | -1.00 | -8.00 | -6.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | | | | | | | | | 1.00 | 13.00 | 4.00 | 4.00 | -22.00 | -57.00 | -53.00 | -37.00 | -13.00 | 23.00 | 62.00 | 43.00 | 29.00 | 41.00 | -37.00 | -28.00 | -11.00 | -33.00 | 3.00 | 10.00 | -2.00 | -5.00 | 0.00 | -18.00 | -15.00 | -11.00 | -12.00 | 3.00 | -6.00 | 3.00 | 15.00 | 21.00 | 38.00 | 5.00 | -13.00 | -23.00 | -36.00 | -4.00 | 8.00 | 13.00 | 19.00 | 20.00 | 15.00 | 3.00 | -6.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | 33.00 | 22.00 | 9.00 | | | | | | -34.00 | -21.00 | 14.00 | 10.00 | -6.00 | 7.00 | -27.00 | -22.00 | 5.00 | 31.00 | 29.00 | 25.00 | 15.00 | 3.00 | -34.00 | -35.00 | -28.00 | -49.00 | -10.00 | -5.00 | -23.00 | -14.00 | 2.00 | 6.00 | 17.00 | -3.00 | -10.00 | 0.00 | -4.00 | 4.00 | 11.00 | 11.00 | 21.00 | 21.00 | 10.00 | -7.00 | -22.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -2.00 | -11.00 | 19.00 | | | | | | -16.00 | -13.00 | -20.00 | -8.00 | -20.00 | -31.00 | -24.00 | -29.00 | -12.00 | 14.00 | 16.00 | 10.00 | -5.00 | -5.00 | -31.00 | -12.00 | 4.00 | -41.00 | -8.00 | -7.00 | -21.00 | -12.00 | -2.00 | -5.00 | 1.00 | 13.00 | 13.00 | 17.00 | 9.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | 18.00 | 6.00 | | | | | | | -5.00 | 2.00 | -6.00 | 10.00 | 7.00 | -7.00 | -6.00 | -15.00 | -28.00 | -3.00 | 9.00 | 8.00 | 8.00 | 37.00 | -10.00 | -6.00 | 20.00 | -41.00 | -1.00 | 11.00 | -1.00 | -5.00 | 6.00 | -2.00 | -4.00 | -1.00 | -12.00 | 2.00 | -1.00 | -2.00 | 4.00 | -7.00 | 8.00 | 11.00 | 9.00 | 10.00 | -25.00 | -8.00 | -1.00 | -3.00 | 8.00 | 5.00 | 4.00 | 4.00 | 8.00 | -1.00 | -8.00 | -5.00 |
|
Return on Sales Growth (1y)
|
| | | 51.00 | 83.00 | 27.00 | 42.00 | -51.00 | -82.00 | 11.00 | -24.00 | -3.00 | 3.00 | -7.00 | 4.00 | -5.00 | 19.00 | 17.00 | -13.00 | -22.00 | -32.00 | -90.00 | -8.00 | 40.00 | 32.00 | 49.00 | 146.00 | -30.00 | -40.00 | 204.00 | -125.00 | -3.00 | 26.00 | -166.00 | -24.00 | 21.00 | -6.00 | -13.00 | 12.00 | -112.00 | 50.00 | -24.00 | -10.00 | 73.00 | -66.00 | 41.00 | 54.00 | 51.00 | 40.00 | 0.00 | -37.00 | -3.00 | -5.00 | -8.00 | 20.00 | 2.00 | 3.00 | -12.00 | -8.00 | -23.00 | -9.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | -2.00 | 4.00 | 31.00 | 21.00 | -58.00 | -60.00 | 21.00 | -33.00 | -30.00 | -10.00 | -80.00 | -18.00 | 13.00 | 20.00 | -25.00 | 124.00 | -12.00 | -39.00 | 162.00 | 13.00 | 7.00 | 18.00 | 87.00 | -3.00 | -12.00 | -20.00 | 25.00 | -138.00 | -94.00 | 70.00 | -203.00 | -23.00 | -17.00 | -21.00 | 3.00 | 55.00 | 12.00 | 24.00 | 17.00 | 7.00 | 121.00 | -30.00 | 34.00 | 38.00 | 51.00 | 38.00 | -20.00 | -25.00 | -23.00 | -10.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -29.00 | -9.00 | -42.00 | 0.00 | -41.00 | -59.00 | -21.00 | 104.00 | -19.00 | -17.00 | 173.00 | 3.00 | -20.00 | 6.00 | 14.00 | -25.00 | 6.00 | -19.00 | -16.00 | 0.00 | -84.00 | 63.00 | 49.00 | -2.00 | -51.00 | -35.00 | 42.00 | -94.00 | 30.00 | 44.00 | -162.00 | -5.00 | 31.00 | 14.00 | -4.00 | 39.00 | 12.00 | 23.00 | -3.00 | 19.00 | 101.00 | -36.00 |
|
Return on Sales (QoQ)
|
-15.00 | -30.00 | 16.00 | 80.00 | 17.00 | -86.00 | 30.00 | -12.00 | -14.00 | 7.00 | -4.00 | 9.00 | -9.00 | -3.00 | 6.00 | 0.00 | 15.00 | -4.00 | -24.00 | -8.00 | 6.00 | -63.00 | 58.00 | 39.00 | -2.00 | -47.00 | 155.00 | -136.00 | -12.00 | 197.00 | -174.00 | -14.00 | 17.00 | 6.00 | -33.00 | 31.00 | -9.00 | -2.00 | -8.00 | -92.00 | 152.00 | -76.00 | 6.00 | -9.00 | 14.00 | 30.00 | 19.00 | -12.00 | 3.00 | -10.00 | -18.00 | 22.00 | 0.00 | -13.00 | 10.00 | 4.00 | 1.00 | -28.00 | 14.00 | -11.00 | 15.00 |
|
Revenue Growth (1y)
|
| | | -84.30% | -77.58% | -72.14% | -75.78% | 624.05% | 385.67% | 281.37% | 427.27% | -0.39% | 14.17% | 0.82% | 12.66% | -21.33% | 35.90% | 43.08% | -24.98% | -33.51% | -47.24% | -65.30% | -42.26% | -27.92% | -23.25% | -14.78% | 55.56% | 53.18% | 4.15% | 130.83% | 39.03% | 3.97% | 71.10% | 25.65% | -14.22% | 40.86% | -4.15% | -45.33% | 6.92% | -76.92% | -58.16% | -35.99% | -50.19% | 64.56% | 46.80% | 127.79% | 99.41% | 196.33% | 127.10% | 86.88% | -12.02% | 0.64% | -4.42% | -34.90% | 88.43% | 81.49% | 84.84% | 64.92% | 16.44% | -35.24% | -33.81% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 4.24% | 7.52% | 2.32% | 12.88% | 78.36% | 96.05% | 76.53% | 64.56% | -19.53% | -6.45% | -20.60% | -21.27% | -27.76% | -18.05% | -24.93% | -12.33% | -9.79% | -25.01% | -11.95% | 7.69% | 4.71% | 11.00% | 35.21% | 22.88% | 30.91% | 19.54% | 16.61% | 8.44% | -30.34% | -11.80% | -23.96% | -22.98% | -18.82% | -16.19% | -7.28% | 2.02% | 4.02% | 11.74% | 39.67% | -4.39% | 69.94% | 47.15% | 40.46% | 48.97% | 75.58% | 58.90% | 26.13% | 24.51% | 5.76% | 5.35% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -9.94% | -2.27% | -11.86% | -9.03% | 22.15% | 25.00% | 10.22% | 31.97% | -10.47% | -8.13% | -0.31% | 1.09% | -9.70% | -0.39% | 4.18% | -4.28% | 1.46% | -7.11% | -14.06% | 2.75% | -17.89% | -11.32% | -2.86% | -0.24% | -3.15% | 0.97% | 18.25% | 4.84% | 10.51% | 18.00% | 13.36% | -4.33% | 9.79% | 5.03% | -0.61% | 11.98% | 15.50% | 19.77% | 23.95% | 13.90% | 41.98% | 31.27% |
|
Revenue (QoQ)
|
-26.72% | 19.36% | -26.63% | -75.53% | 4.60% | 48.33% | -36.22% | 631.69% | -29.83% | 16.47% | -11.82% | 38.23% | -19.58% | 2.86% | -1.47% | -3.48% | 38.92% | 8.29% | -48.34% | -14.45% | 10.23% | -28.78% | -14.04% | 6.80% | 17.37% | -20.92% | 56.92% | 5.16% | -20.19% | 75.27% | -5.48% | -21.36% | 31.34% | 28.71% | -35.47% | 29.14% | -10.63% | -26.59% | 26.19% | -72.12% | 62.02% | 12.30% | -1.80% | -7.90% | 44.54% | 74.26% | -14.04% | 36.87% | 10.77% | 43.40% | -59.53% | 56.56% | 5.20% | -2.33% | 17.14% | 50.79% | 7.14% | -12.86% | -17.30% | -16.13% | 9.50% |
|
Shareholder's Equity Growth (1y)
|
| | | | | 8.06% | | | | 23.63% | | | | 20.22% | | 16.86% | 31.16% | 47.28% | 37.58% | 26.76% | 6.80% | -19.63% | -20.28% | -12.75% | -6.00% | 4.74% | 53.34% | 36.83% | 19.52% | 55.49% | 9.12% | 13.47% | 24.71% | 3.48% | -0.37% | 4.03% | 3.65% | -2.49% | 0.46% | -9.35% | -4.02% | -5.19% | -5.77% | -1.60% | -9.39% | 1.12% | 13.32% | 25.39% | 39.15% | 41.64% | 27.07% | 24.11% | 20.58% | 14.68% | 21.87% | 27.17% | 30.66% | 26.08% | 20.98% | 10.17% | 4.88% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | 17.11% | | 20.89% | 22.96% | 29.84% | 27.69% | | | 12.48% | | 8.93% | 9.61% | 7.43% | 18.92% | 14.81% | 6.26% | 9.39% | 10.08% | 10.65% | 11.90% | 19.00% | 18.57% | 17.33% | 15.61% | 16.20% | 2.98% | 2.28% | 7.45% | -1.47% | -1.93% | -2.46% | -3.40% | -2.22% | 2.37% | 3.80% | 6.57% | 10.74% | 10.71% | 15.26% | 14.99% | 17.98% | 20.62% | 25.55% | 29.91% | 26.99% | 23.28% | 20.25% | 18.22% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 13.71% | | 14.34% | 13.29% | 13.00% | 20.54% | | | 18.31% | | 14.95% | 14.44% | 14.81% | 12.83% | 12.30% | 9.18% | 5.72% | 5.95% | 5.02% | 6.87% | 9.27% | 9.55% | 7.58% | 6.09% | 8.51% | 3.12% | 5.71% | 9.36% | 6.50% | 6.31% | 7.63% | 8.63% | 8.71% | 10.69% | 12.04% | 13.78% | 14.44% | 14.88% | 16.49% | 15.81% |
|
Shareholder's Equity (QoQ)
|
| | | | 10.89% | -3.56% | 3.08% | | | | | | 3.96% | 1.12% | 4.96% | 5.91% | 16.68% | 13.55% | -1.95% | -2.42% | -1.69% | -14.55% | -2.74% | 6.80% | 5.91% | -4.79% | 42.38% | -4.70% | -7.49% | 23.86% | -0.08% | -0.90% | 1.68% | 2.77% | -3.79% | 3.48% | 1.31% | -3.32% | -0.88% | -6.62% | 7.26% | -4.49% | -1.49% | -2.50% | -1.23% | 6.58% | 10.40% | 7.89% | 9.62% | 8.48% | -0.95% | 5.38% | 6.49% | 3.17% | 5.26% | 9.96% | 9.42% | -0.45% | 1.00% | 0.14% | 4.16% |
|
Tax Rate Growth (1y)
|
| | | -106.00 | 1,738.00 | 8,433.00 | -1793.00 | 357.00 | -564.00 | -8323.00 | 1,389.00 | 162.00 | 896.00 | -368.00 | -462.00 | -736.00 | 123.00 | 226.00 | -3556.00 | 826.00 | -618.00 | 15.00 | 5,043.00 | -1336.00 | 917.00 | -614.00 | -1024.00 | 1,906.00 | 615.00 | -8430.00 | -782.00 | -1742.00 | -1728.00 | 6,408.00 | -563.00 | -484.00 | -662.00 | 18,866.00 | 249.00 | 1,747.00 | -188.00 | -145938.00 | 216.00 | -655.00 | -256.00 | 130,006.00 | -200.00 | -775.00 | 1,310.00 | -4439.00 | -99.00 | 39.00 | -881.00 | 1,259.00 | 8.00 | -302.00 | 309.00 | 3,903.00 | -140.00 | 274.00 | -76.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | 413.00 | 2,070.00 | -258.00 | -866.00 | -218.00 | 455.00 | -8465.00 | -2629.00 | 251.00 | 401.00 | -127.00 | 1,025.00 | -1246.00 | 421.00 | -372.00 | 462.00 | 1,396.00 | 913.00 | -9029.00 | 3,237.00 | -1171.00 | -196.00 | -2636.00 | -2369.00 | -319.00 | -1774.00 | 16,844.00 | -1095.00 | -479.00 | -2577.00 | -120665.00 | -98.00 | 608.00 | -1105.00 | 2,933.00 | 265.00 | 316.00 | 867.00 | -20372.00 | -83.00 | -1391.00 | 174.00 | 126,825.00 | -291.00 | -1038.00 | 739.00 | 723.00 | -231.00 | 11.00 | -647.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 502.00 | 1,575.00 | -16.00 | 621.00 | -728.00 | 754.00 | -9063.00 | 1,390.00 | 822.00 | 1,932.00 | -9171.00 | -781.00 | -1082.00 | -692.00 | -2394.00 | -882.00 | -830.00 | -1476.00 | 16,245.00 | 2,923.00 | 92.00 | -1046.00 | -129709.00 | -1904.00 | 772.00 | -2218.00 | 911.00 | -1080.00 | -1909.00 | -1522.00 | 4,902.00 | -397.00 | -129.00 | -675.00 | -247.00 | 174.00 | 54.00 | 296.00 | -15210.00 | -215.00 | -1419.00 | 407.00 |
|
Tax Rate (QoQ)
|
-1982.00 | 2,310.00 | 252.00 | -686.00 | -138.00 | 9,005.00 | -9974.00 | 1,464.00 | -1059.00 | 1,247.00 | -263.00 | 237.00 | -324.00 | -18.00 | -356.00 | -38.00 | 535.00 | 85.00 | -4138.00 | 4,344.00 | -909.00 | 719.00 | 889.00 | -2035.00 | 1,343.00 | -812.00 | 479.00 | 896.00 | 52.00 | -9857.00 | 8,127.00 | -64.00 | 66.00 | -1721.00 | 1,156.00 | 15.00 | -112.00 | 17,806.00 | -17460.00 | 1,512.00 | -2046.00 | -127944.00 | 128,694.00 | 641.00 | -1647.00 | 2,317.00 | -1512.00 | 66.00 | 439.00 | -3433.00 | 2,829.00 | 204.00 | -480.00 | -1293.00 | 1,577.00 | -105.00 | 130.00 | 2,300.00 | -2465.00 | 309.00 | -220.00 |
|
Total Debt Growth (1y)
|
| | | | | 8.54% | | 30.79% | 34.25% | 50.20% | 24.23% | 26.70% | 7.56% | -0.66% | -2.37% | -7.26% | -16.11% | -17.79% | -14.50% | -15.44% | -4.41% | -5.67% | 0.05% | -1.03% | -24.83% | -27.58% | -69.97% | -53.66% | -24.65% | -26.61% | 115.02% | 46.84% | 20.21% | 32.25% | 17.21% | -2.00% | -1.76% | -18.39% | -29.76% | -14.59% | -34.21% | -28.68% | -29.39% | -31.42% | -8.18% | 4.60% | -43.09% | -68.66% | -86.18% | -66.86% | -80.88% | -75.61% | -62.80% | -88.52% | 23.51% | -42.68% | 84.17% | 169.58% | 42.04% | 716.41% | -37.00% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | 17.44% | | 15.40% | 6.60% | 7.05% | 1.22% | -0.21% | -4.81% | -8.33% | -5.83% | -8.10% | -15.52% | -17.50% | -36.43% | -27.07% | -18.49% | -20.56% | -13.56% | -12.35% | -12.03% | -11.08% | -8.87% | -12.64% | -3.82% | -7.47% | 20.97% | 7.11% | -8.07% | -8.35% | -16.54% | -16.90% | -15.96% | -15.24% | -34.40% | -43.17% | -56.30% | -37.24% | -57.49% | -62.57% | -63.86% | -65.85% | -48.78% | -64.75% | -54.42% | -53.19% | -30.52% | 4.51% | -24.42% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 4.66% | | 5.16% | -2.74% | -3.47% | -20.81% | -14.55% | -13.35% | -16.35% | -11.62% | -11.99% | -11.40% | -11.43% | -8.33% | -11.01% | -8.56% | -11.56% | -11.87% | -10.83% | -15.14% | -16.37% | -17.80% | -17.14% | -11.68% | -9.98% | -6.59% | -23.38% | -37.08% | -23.22% | -42.43% | -46.49% | -50.24% | -52.90% | -41.82% | -51.93% | -43.57% | -40.19% | -33.03% | -24.50% | -44.06% |
|
Total Debt (QoQ)
|
| | | | 9.63% | 0.87% | 18.81% | -0.46% | 12.53% | 12.86% | -1.73% | 1.51% | -4.46% | 4.24% | -3.43% | -3.57% | -13.58% | 2.15% | 0.44% | -4.63% | -2.31% | 0.79% | 6.53% | -5.65% | -25.80% | -2.89% | -55.83% | 45.61% | 20.65% | -5.41% | 29.39% | -0.56% | -1.23% | 4.07% | 14.67% | -16.86% | -0.98% | -13.55% | -1.30% | 1.08% | -23.73% | -6.28% | -2.28% | -1.83% | 2.13% | 6.77% | -46.84% | -45.94% | -54.97% | 156.06% | -69.34% | -31.01% | -31.32% | -20.95% | 229.78% | -67.98% | 120.67% | 15.70% | 73.76% | 84.02% | -82.97% |