|
Accumulated Depreciation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | | 0.18M | | 0.23M | | 0.23M | | | | 0.23M | | 0.24M | | |
|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 208.71M | 62.68M | 62.45M | 50.60M | 50.34M | 31.68M | 34.80M | 19.47M | 23.94M | 23.93M | 23.53M | 12.67M | 12.58M | 12.62M | 12.20M | 12.32M | 12.32M | 5.68M | 5.48M | 5.44M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.51M | | | | | | | | | | | | | | | | | | | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.98M | | 18.10M | | 21.14M | | 0.16M | | 0.25M | | 0.34M | | 0.39M | | 0.55M | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.51M | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.00M | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.46M | 0.16M | -0.03M | -0.05M | -0.13M | -0.04M | 0.01M | 0.06M | -0.06M | -0.09M | -0.05M | 0.40M | -0.02M | -0.05M | -0.07M | 255.96 | -0.10M | | 0.03M | |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.68M | | 5.44M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 275.39M | 80.28M | 57.91M | 73.01M | 66.59M | 56.41M | 23.64M | 23.93M | 23.99M | 23.88M | 23.64M | 13.08M | 12.83M | 12.68M | 12.70M | 12.87M | 12.81M | 5.68M | 5.51M | 5.44M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.87M | | 6.29M | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.78M | 19.82M | 22.19M | 14.63M | 14.14M | 0.10M | 13.33M | 0.05M | 0.03M | 0.01M | | | | | | 895.86 | 0.04M | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.87M | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.31M | | 15.62M | | | | | | | | | | | | | | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.91M | 22.03M | 24.28M | 26.93M | 16.02M | 15.55M | 15.02M | 0.11M | 0.09M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.10M | | | |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 318.30M | 102.30M | 82.19M | 99.94M | 82.61M | 71.97M | 38.67M | 24.04M | 24.08M | 23.95M | 23.70M | 13.13M | 12.89M | 12.74M | 12.75M | 12.93M | 12.90M | 5.68M | 5.51M | 5.44M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.85M | | | | 4.52M | 0.09M | | 0.16M | | | | | | | | | | | | |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.02M | | | | | | | | | | | | | | | | | | | |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.86M | | | | 4.52M | 0.09M | | 0.16M | | | | | | | | | | | | |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.79M | | 0.57M | | 0.01M | | 0.01M | | 0.20M | | 0.14M | | 0.10M | | 0.01M | | 0.01M | | 0.01M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 153.84M | -2.55M | -0.09M | -0.06M | 0.05M | -0.03M | 0.67M | 0.07M | -0.12M | 0.03M | -0.09M | 0.14M | 382.39 | -0.04M | -0.02M | 0.05M | -0.09M | 0.07M | 0.07M | 0.02M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.38M | | 2.41M | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.91M | 0.20M | 0.03M | 0.07M | 0.24M | 0.31M | 0.09M | 1.20M | 0.05M | 0.10M | 0.05M | 1.42M | 0.05M | 0.12M | 0.06M | 1.66M | 0.07M | -1.67M | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 182.56M | 1.54M | 1.49M | 1.40M | 1.66M | 1.68M | 1.79M | 1.37M | 1.32M | 1.52M | 1.48M | 1.56M | 1.60M | 1.62M | 1.66M | 1.81M | 1.78M | 0.07M | 0.07M | 0.08M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,667.87M | | 1,657.17M | | 1,652.53M | | 1,653.28M | | 1,669.07M | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.07M | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 182.56M | 1.54M | 1.49M | 1.40M | 1.66M | 1.68M | 1.79M | 1.37M | 1.32M | 1.52M | 1.48M | 1.56M | 1.60M | 1.62M | 1.66M | 1.81M | 1.78M | 0.07M | | 0.08M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.38M | | 2.41M | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 100.76M | | 98.54M | | 70.29M | | 22.67M | | 22.43M | | 11.57M | | 11.11M | | 11.12M | | 5.61M | | 5.36M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 135.74M | 100.76M | 80.71M | 98.54M | 80.96M | 70.29M | 36.88M | 22.67M | 22.75M | 22.43M | 22.22M | 11.57M | 11.28M | 11.11M | 11.09M | 11.12M | 11.12M | 5.61M | 5.44M | 5.36M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 318.30M | 102.30M | 82.19M | 99.94M | 82.61M | 71.97M | 38.67M | 24.04M | 24.08M | 23.95M | 23.70M | 13.13M | 12.89M | 12.74M | 12.75M | 12.93M | 12.90M | 5.68M | 5.51M | 5.44M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 133.12M | 98.15M | 78.21M | -0.86M | 77.63M | 66.95M | 33.55M | -0.00M | 19.38M | 19.06M | 18.86M | -0.00M | 7.96M | 7.77M | 7.76M | 7.77M | 7.78M | 2.25M | 2.09M | 2.00M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.67M | | 1.66M | | 1.65M | | 1.65M | | 1.67M | | 1.66M | | 1.65M | | 1.66M | | 1.66M | | 1.66M |