|
Accumulated Depreciation (Quarter)
|
| | | | | | | | 0.13M | 0.18M | 0.23M | 0.23M | | 0.23M | 0.24M |
|
Cash & Equivalents (Quarter)
|
28.23M | 25.75M | 39.95M | 45.00M | 68.15M | 61.34M | 62.68M | 50.60M | 31.68M | 19.47M | 23.57M | 12.67M | 12.23M | 12.32M | 5.68M |
|
Receivables - Net (Quarter)
|
34.78M | | 33.17M | | | 0.75M | | | | | | | | | |
|
Receivables - Other (Quarter)
|
| 0.71M | 2.35M | 12.91M | 1.57M | 37.14M | 34.23M | 46.70M | 18.06M | 0.16M | 0.25M | 0.34M | 0.39M | 0.55M | |
|
Receivables (Quarter)
|
34.78M | 0.71M | 35.53M | 12.91M | 1.57M | 37.89M | | | | | | | | | |
|
Inventory (Quarter)
|
15.12M | 16.55M | 12.57M | 13.81M | 12.38M | 13.58M | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| 2.64M | 4.57M | 3.63M | 6.47M | 0.58M | 0.62M | 0.41M | 0.00M | 0.06M | 0.06M | 0.40M | 0.45M | 255.96 | |
|
Current Assets (Quarter)
|
79.20M | 81.40M | 90.27M | 97.19M | 122.92M | 120.58M | 80.28M | 73.01M | 56.41M | 23.93M | 23.88M | 13.08M | 12.68M | 12.87M | 5.68M |
|
Construction in Progress (Quarter)
|
12.20M | 13.83M | 6.12M | | | 0.01M | 1.87M | 6.29M | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
70.79M | 67.55M | 56.78M | 46.97M | 36.56M | 18.80M | 19.82M | 14.63M | 0.10M | 0.05M | 0.01M | | | 895.86 | |
|
Intangibles (Quarter)
|
| 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | |
|
Goodwill & Intangibles (Quarter)
|
| 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | |
|
Long-Term Deferred Tax (Quarter)
|
| -1.87M | -1.50M | 1.58M | 1.83M | 1.71M | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
1.03M | 1.65M | 1.87M | 0.30M | | 79.79M | | 10.31M | 15.62M | | | | | | |
|
Non-Current Assets (Quarter)
|
75.19M | 72.45M | 61.77M | 51.70M | 40.98M | 47.53M | 22.03M | 26.93M | 15.55M | 0.11M | 0.06M | 0.06M | 0.06M | 0.06M | |
|
Assets (Quarter)
|
154.39M | 153.85M | 152.03M | 148.89M | 163.91M | 168.11M | 102.30M | 99.94M | 71.97M | 24.04M | 23.95M | 13.13M | 12.74M | 12.93M | 5.68M |
|
Accounts Payables (Quarter)
|
0.37M | 15.72M | 19.53M | 13.60M | 16.23M | 14.41M | | | 0.09M | 0.16M | | | | | |
|
Payables (Quarter)
|
0.37M | 15.72M | 19.53M | 13.60M | 16.23M | 14.41M | | | 0.09M | 0.16M | | | | | |
|
Accumulated Expenses (Quarter)
|
0.30M | 14.84M | 14.92M | 15.04M | 13.36M | 1.35M | 0.79M | 0.57M | 0.01M | 0.01M | 0.20M | 0.14M | 0.10M | 0.01M | 0.01M |
|
Other Accumulated Expenses (Quarter)
|
10.38M | 14.84M | 14.92M | 15.04M | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
21.80M | 20.22M | 12.49M | 4.87M | 2.76M | 3.77M | | | | 2.38M | 2.41M | | | | |
|
Current Leases (Quarter)
|
0.68M | 0.04M | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
7.24M | 9.40M | 3.25M | 5.34M | 7.57M | 0.53M | 0.75M | 0.80M | 1.11M | 1.20M | 1.31M | 1.42M | 1.53M | 1.66M | |
|
Total Current Liabilities (Quarter)
|
56.55M | 60.21M | 50.19M | 38.85M | 39.92M | 46.73M | 1.54M | 1.40M | 1.68M | 1.37M | 1.52M | 1.56M | 1.62M | 1.81M | 0.07M |
|
Capital Leases (Quarter)
|
0.04M | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | 44.85M | | 0.03M | 0.47M | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
1.95M | 1.87M | 1.50M | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
58.53M | 62.08M | 51.69M | 45.30M | 43.60M | 46.73M | 1.54M | 1.40M | 1.68M | 1.37M | 1.52M | 1.56M | 1.62M | 1.81M | 0.07M |
|
Total Debt (Quarter)
|
21.80M | 20.22M | 12.49M | 4.87M | 2.76M | 3.77M | | | | 2.38M | 2.41M | | | | |
|
Common Equity (Quarter)
|
95.86M | 91.77M | 100.34M | 103.65M | 120.30M | 121.38M | 100.76M | 98.54M | 70.29M | 22.67M | 22.43M | 11.57M | 11.11M | 11.12M | 5.61M |
|
Shareholder's Equity (Quarter)
|
95.86M | 91.77M | 100.34M | 103.65M | 120.30M | 121.38M | 100.76M | 98.54M | 70.29M | 22.67M | 22.43M | 11.57M | 11.11M | 11.12M | 5.61M |
|
Liabilities and Shareholders Equity (Quarter)
|
154.39M | 153.85M | 152.03M | 148.89M | 163.91M | 168.11M | 102.30M | 99.94M | 71.97M | 24.04M | 23.95M | 13.13M | 12.74M | 12.93M | 5.68M |
|
Retained Earnings (Quarter)
|
72.97M | 79.71M | 1.87M | 2.31M | 115.62M | 0.98M | 98.15M | -0.86M | 66.95M | -0.00M | 19.06M | -0.00M | 7.77M | 7.77M | 2.25M |
|
Treasury Shares (Quarter)
|
| 0.20M | 0.01M | 0.17M | | | | | | | | | | | |
|
Shares Outstanding (Quarter)
|
0.96M | 1.85M | 1.84M | 1.67M | 1.67M | 1.67M | 1.67M | 1.66M | 1.65M | 1.65M | 1.67M | 1.66M | 1.65M | 1.66M | 1.66M |