|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | 1.97M | 9.48M | 3.25M | 6.53M | -15.26M | 6.30M | 4.46M | 7.67M | -18.69M | 6.98M | 11.22M | 10.39M | -27.83M | | | | | | | |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | -1.02M | -0.13M | -0.05M | -0.06M | -0.11M | -0.17M | -0.32M | -0.29M | 0.87M | -0.70M | 0.11M | 0.43M | | | | | | | | |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | | | | | 0.02M | -0.07M | -0.12M | 0.70M | -0.02M | 0.31M | -0.53M | -0.45M | -0.00M | 0.00M | -0.22M | -0.07M | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | 0.02M | 0.05M | 0.05M | -0.64M | 0.63M | -2.59M | -0.00M | 2.01M | 0.55M | -0.60M | -2.45M | 2.51M | | | | | | | |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | -0.06M | | -0.00M | 0.10M | -0.06M | -0.11M | -0.11M | 0.19M | | | | | | | | | | | |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Working Capital (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | 7.37M | 8.81M | 7.87M | 6.89M | -19.49M | 5.62M | 7.51M | 8.83M | 9.22M | 10.81M | 4.25M | 12.01M | -2.35M | | -0.24M | -0.26M | -0.17M | -0.03M | -0.11M | -0.18M |
|
Amortization (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | 10.02M | -1.15M | -0.99M | -1.05M | 20.37M | -3.60M | -4.31M | -5.81M | 16.79M | -1.75M | -0.55M | -2.38M | 4.70M | | | | | | | |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | 0.36M | 0.03M | 0.07M | 0.06M | -0.10M | 0.16M | 0.36M | 0.55M | -1.07M | 0.00M | -257.72 | 0.24M | -0.18M | | | | | | | |
|
Change in Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -0.00M | -0.01M | 0.01M | | | | | | | | |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | 5.94M | -0.34M | -0.06M | 5.99M | | | | | | | 131.17M | | 16.91M | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | -3.91M | 4.49M | -1.23M | -2.12M | -12.71M | -3.43M | -3.95M | -5.26M | 9.58M | -1.76M | -0.52M | 128.99M | -35.96M | | | | | | -0.05M | |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 2.15M | -1.66M | | | | | | | | | |
|
Long-Term Debt Repayments (Quarter)
|
| | | | | | | | | | | | | | | | 32.87M | -0.55M | -0.93M | -0.63M | 16.54M | | | | | | | | | | | | | | | |
|
Shares Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | -1.30M | 7.81M | | | -1.30M | 12.67M | | | -1.30M | 111.88M | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | 1.80M | -0.55M | -3.53M | -1.98M | -2.76M | | | -1.74M | -3.75M | 2.15M | -4.26M | -2.54M | -104.07M | | | | | | | |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | | | 0.08M | -0.28M | | -0.80M | 0.07M | 0.62M | -0.03M | -0.80M | -0.12M | -1.20M | 0.00M | -0.54M | -0.01M | | | | | | | |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | 5.26M | 12.74M | 3.11M | 2.79M | 5.52M | 2.19M | -9.26M | 1.83M | -1.29M | 11.20M | -0.53M | 138.46M | -146.00M | | -0.23M | -0.26M | -0.17M | -0.03M | -0.16M | -0.18M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | -2.65M | 9.96M | 8.86M | 7.95M | -39.86M | 9.21M | 11.82M | 14.64M | -7.57M | 12.56M | 4.80M | 14.39M | -7.05M | | -0.24M | -0.26M | -0.17M | -0.03M | -0.11M | -0.18M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | 5.26M | 12.74M | 3.11M | 2.79M | -34.97M | 2.19M | 3.56M | 1.83M | 15.05M | 11.20M | -0.53M | 138.46M | -142.38M | | -0.24M | -0.26M | -0.17M | -0.03M | -0.16M | -0.18M |