Prologis Cash Flow Statement (2009-2025) | PLD

1Y3Y5Y7Y10YAll
Download Data
Cash Flow Statement Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Operating Activities
Net Income 18.48M12.55M64.05M286.86M0.84M21.10M26.58M254.78M11.78M17.56M23.31M60.74M23.77M16.15M-23.40M46.66M7.63M15.61M41.50M58.78M12.00M100.46M147.13M512.32M351.31M140.26M307.19M126.76M222.81M295.79M307.24M466.70M220.69M287.98M913.42M338.87M391.96M364.99M375.52M690.49M373.76M410.83M491.01M426.24M521.16M454.94M332.52M308.01M399.69M650.31M797.73M1,300.85M1,219.72M646.44M1,069.17M620.07M498.63M1,279.49M799.14M675.88M630.81M911.50M1,063.45M1,342.18M639.52M622.30M821.26M1,482.21M
Share-based Compensation 7.30M4.64M4.54M0.75M6.81M5.10M5.35M7.84M-1.54M6.58M17.37M12.39M8.12M8.05M7.88M8.08M9.76M5.20M5.00M14.99M15.24M6.90M6.90M14.44M13.23M13.48M13.41M13.54M12.46M16.75M14.45M16.68M18.38M19.22M20.49M18.55M20.00M19.09M18.95M18.06M31.76M20.19M20.52M25.09M31.81M28.00M26.55M23.47M34.58M23.95M25.89M28.61M41.43M36.92M61.67M35.33M62.91M89.87M57.25M57.63M67.24M54.55M42.52M67.44M53.16M43.98M44.51M43.81M
Deferred Taxes 1.96M54.35M0.86M0.12M1.77M-22.56M1.05M-9.92M-1.88M-11.21M-3.64M-4.35M1.17M-13.24M1.03M-51.97M-33.66M-2.65M1.05M0.14M-2.96M-3.30M-0.62M-3.98M2.87M-3.79M2.44M-0.17M-2.46M-4.81M-2.06M0.87M0.12M2.53M0.79M8.44M0.53M2.45M2.99M-2.16M-7.39M4.10M1.16M12.70M-3.81M-7.15M7.49M10.06M6.16M-11.08M3.58M1.72M4.54M7.87M0.33M10.17M-8.30M18.96M6.68M-4.32M-5.31M-1.62M
Cash from Discontinued Operations 180.0080.00390.00
Gains from Sales and Divestitures 0.03M-0.98M0.46M0.50M0.51M1.24M0.72M0.80M0.83M0.91M0.97M1.02M1.00M1.03M0.76M0.73M0.80M0.80M0.89M0.89M0.92M1.07M1.10M1.13M0.89M0.95M0.98M1.06M0.79M0.82M0.94M1.02M0.71M0.71M0.84M0.93M0.69M0.69M1.02M1.38M0.60M0.73M1.09M1.36M0.57M0.58M0.90M1.11M
Gains from Investment Securities 3.07M62.42M153.21M-99.69M16.84M164.21M23.06M1.44M10.08M25.29M8.91M8.72M8.32M-9.02M24.94M6.48M6.44M-2.92M6.03M5.89M6.25M216.19M32.36M4.90M141.85M78.73M67.07M546.96M1.70M63.91M0.80M75.78M85.23M90.73M74.80M99.11M96.40M83.51M90.08M76.53M106.73M76.01M172.66M95.23M115.96M80.79M114.53M128.75M95.67M96.55M124.09M94.18M135.08M100.58M300.45M144.09M126.65M129.15M161.50M145.18M138.95M153.37M162.37M190.25M
Asset Writedowns and Impairment 175.89M-3.83M159.53M2.93M733.32M22.61M19.32M236.78M
Cash from Restructuring 2.93M2.47M2.58M2.80M9.13M3.07M
Non-cash Items 8.28M8.18M8.24M8.24M8.12M7.73M6.96M7.14M6.33M6.29M5.30M6.03M0.01M11.30M11.30M4.90M4.40M1.70M0.80M0.70M0.30M0.10M
Cash from Operations 61.83M59.30M87.11M-119.14M70.06M32.66M121.88M16.18M2.56M-18.46M120.84M102.12M71.44M88.67M213.24M90.14M129.14M74.43M128.68M152.74M72.24M233.62M144.92M443.69M81.53M274.36M400.67M359.77M283.88M349.78M363.35M419.99M352.79M392.37M615.15M326.93M349.24M423.98M500.69M529.64M494.91M508.61M644.14M616.37M679.09M676.26M977.99M603.67M816.69M649.21M814.07M716.07M841.53M803.95M1,203.34M1,277.62M1,114.30M1,215.14M1,969.20M1,074.42M1,055.46M1,086.45M1,434.85M1,335.45M1,160.75M1,241.72M1,447.73M1,158.24M
Depreciation, Depletion & Amortization
Amortization of Deferred Charges 2.81M75.46M3.34M10.58M44.52M21.10M12.84M14.76M8.30M7.66M7.68M5.46M4.22M3.65M2.49M1.91M2.18M-31.22M5.33M6.32M-13.74M-5.23M-6.42M-7.97M-7.88M-9.57M-5.39M-4.22M-3.43M-2.09M-2.90M-1.54M2.86M2.34M3.01M2.96M2.56M4.12M4.16M4.26M4.22M4.36M1.18M2.29M2.10M2.29M2.09M2.08M2.46M2.02M1.98M2.29M2.60M16.86M17.62M18.13M19.77M19.06M18.04M20.07M20.33M20.44M20.84M21.92M21.69M21.20M
Amortization 48.78M
Depreciation & Amortization (CF) 83.22M89.34M83.12M118.61M196.56M198.30M191.82M186.77M190.15M189.56M177.43M155.66M155.44M167.92M160.28M161.58M149.20M171.40M169.81M190.19M247.47M272.91M250.00M230.38M224.87M225.74M226.59M228.15M201.90M222.50M204.08M203.67M252.70M286.76M284.01M284.38M282.25M289.24M345.97M398.19M400.74M417.07M397.57M392.74M390.81M396.82M396.65M402.31M401.45M612.37M602.37M602.17M642.01M638.35M637.50M637.30M649.26M656.44M652.06M657.22M648.00M668.75M
Change in Working Capital
Change in Receivables 4.58M2.65M10.26M-0.17M-1.37M
Change in Accured Expenses -5.09M255.00M253.31M-241.28M246.16M-68.02M83.74M-109.62M16.06M-13.31M-85.56M-64.09M-35.27M-20.32M75.51M-25.85M-40.99M-85.23M52.39M-6.29M-60.53M78.09M-100.80M32.36M-113.34M29.86M75.93M11.97M-110.75M11.21M94.84M31.21M-67.75M9.63M106.96M-12.47M-44.36M-44.93M106.48M12.93M-54.16M9.87M126.14M33.38M-123.47M106.50M67.19M43.88M-18.80M-27.78M252.85M-29.41M-103.81M-7.00M220.56M-0.72M-62.12M126.31M173.15M17.72M-133.32M-76.12M266.24M137.75M-133.03M37.48M180.10M141.05M
Investing Activities
Capital Expenditures 66.44M904.60M53.36M-41.52M364.56M-51.92M200.75M182.75M262.41M165.13M171.73M209.76M213.58M198.28M161.67M175.28M204.72M311.40M244.27M200.83M331.14M287.98M337.42M333.10M279.68M389.70M343.95M431.59M450.07M415.95M320.99M394.31M380.33M510.51M365.84M422.77M544.32M620.22M368.60M386.99M516.07M523.48M443.04M534.56M523.49M419.13M422.40M574.93M773.02M550.10M639.64M1,229.79M362.93M886.02M936.92M2,512.16M199.84M546.79M719.79M835.36M821.74M829.34M779.66M551.60M627.45M822.55M
Sales of Property, Plant and Equipment 343.43M1,039.53M394.49M215.88M201.81M831.97M715.50M175.77M119.52M964.25M3,250.69M369.38M293.60M1,496.08M81.23M788.14M785.18M630.93M325.83M601.00M887.70M980.72M603.39M680.74M575.19M967.09M542.19M293.92M1,518.44M882.06M579.43M322.38M405.73M1,002.85M595.50M676.80M497.00M562.33M723.89M534.02M426.73M597.31M727.61M1,101.97M988.37M1,404.35M1,495.26M158.34M68.40M341.63M54.90M719.72M535.82M453.88M199.54M850.96M738.43M2,001.46M157.01M99.38M84.55M1,905.24M
Acquisitions 317.33M47.83M216.82M-4809.50M-374.61M-0.40M1,664.56M0.97M-0.17M92.05M3.83M18.30M5.98M4.90M
Divestments 55.78M34.57M174.26M28.95M53.90M82.85M64.81M209.31M54.88M92.46M34.92M61.13M-104.37M34.85M32.19M-52.13M14.50M111.14M422.19M45.80M197.42M108.54M25.13M9.93M65.55M111.21M23.43M40.96M184.68M355.54M3.77M0.80M29.36M139.90M1.59M65.25M50.32M37.63M8.50M10.86M1.28M14.30M22.95M21.28M18.47M21.17M267.33M16.40M43.38M1.36M16.03M36.67M4.27M28.31M30.72M17.13M28.27M
Change in Acquisitions & Divestments 4.80M6.45M3.25M-3.25M9.87M112.64M6.64M197.50M3.75M1.70M15.09M17.01M34.26M9.76M2.48M11.40M4.31M3.31M3.73M22.75M18.55M14.25M5.32M15.91M9.81M6.07M10.36M2.44M3.22M4.85M
Cash from Investing Activities 15.24M-18.87M110.77M1,128.14M-183.25M57.20M37.54M821.81M178.26M-826.12M-150.66M565.46M176.56M13.80M-238.24M577.49M2,814.58M-396.73M-751.18M667.25M-517.13M327.51M-413.84M-61.81M-200.35M-4880.27M111.39M180.00M332.29M527.49M-129.65M521.91M56.49M-226.99M512.39M201.39M151.86M-338.64M-457.33M-19.69M159.64M-77.87M-364.02M-403.10M-2009.17M-241.99M-328.66M-494.51M-107.09M-408.91M-380.57M-1093.49M283.43M-2242.44M-1252.45M-1287.59M-1049.15M-3464.03M-698.95M-1207.26M-1084.07M-623.83M-1711.12M319.96M-1550.51M-1034.97M-1070.09M25.12M
Financing Activities
Other financing activities -3.31M2,734.99M2,699.71M0.89M2,705.10M-3.86M-0.18M57.15M1.40M1.70M2.90M-129.92M12.83M24.09M-78.70M114.71M8.40M68.58M33.57M34.97M452.33M12.17M2.52M1.26M2,354.47M0.90M0.26M0.57M0.20M116.67M135.86M105.07M0.85M27.62M26.10M64.77M22.03M25.84M26.20M30.64M916.97M26.50M35.18M0.12M31.34M26.52M28.16M30.15M40.17M41.35M42.25M63.95M64.89M54.10M103.37M58.35M69.94M63.29M46.73M59.47M57.56M49.42M46.68M42.40M
Debt Issuance and Repayment
Long-Term Debt Issuances 100.08M941.09M308.25M1,378.14M166.75M7.17M164.50M720.95M0.37M413.07M1,022.67M355.45M11.87M43.27M1,309.06M2,022.80M1,165.36M2,320.51M538.92M755.16M347.85M2,851.69M39.72M2,142.60M299.50M217.55M495.29M357.56M485.50M1,648.55M160.00M125.76M528.17M1,193.63M2,240.23M937.65M1,145.10M752.65M2,023.98M55.23M4,991.11M386.32M1,926.33M520.76M2,029.82M588.04M206.90M772.94M1,841.45M443.57M1,109.33M722.14M2,545.04M2,960.18M241.75M8.12M1,858.30M1,158.66M1,266.81M222.06M520.22M1,258.26M1,176.93M505.49M
Long-Term Debt Repayments -100.00M809.07M215.05M-572.33M67.44M-17.00M3.99M203.07M16.35M880.76M41.15M37.20M75.39M77.04M13.77M-2016.90M-1631.54M-1228.45M-1125.79M-2026.65M-710.40M-2270.51M-750.13M-474.76M-313.00M-595.47M-4.70M-2243.12M-809.31M-468.00M-398.51M-625.83M-201.80M-1800.72M-725.68M-850.69M-696.01M-555.82M-2036.19M-878.07M-1418.44M-690.45M
Short-Term Debt issuances -415.34M-51.45M272.19M50.14M-261.81M-496.05M302.02M352.61M-251.66M-607.50M-82.21M711.78M-739.45M66.64M368.81M-235.49M-207.93M302.98M-306.50M-0.03M36.98M-33.74M317.00M12.14M-319.22M-183.22M-184.25M-24.57M83.54M-115.43M184.02M-125.17M62.69M-80.02M131.54M-115.27M-54.96M100.03M393.54M-492.55M620.01M-67.10M233.81M-1337.86M419.87M-410.15M761.06M53.96M
Short-Term Debt repayments 0.96M4.16M0.93M0.00M500.00M
Change in Capital Stock
Shares Issued 552.50M-0.24M0.07M938.81M1.55M27.17M1.17M1,132.57M0.03M1,156.46M18.59M4.47M6.38M1.54M5.20M1,497.14M0.05M3.40M7.46M4.04M3.58M363.16M82.07M1.29M0.75M6.15M1.19M9.16M27.75M1.37M1.90M23.48M5.31M2.17M1.23M3.09M0.83M1.74M2.48M1.89M1.53M0.18M0.85M1.00M0.02M0.35M0.71M0.03M
Shares Repurchased 23.83M13.26M4.56M25.30M-43.12M34.83M31.37M74.19M32.61M15.06M26.27M23.72M2.52M36.48M42.27M24.20M3.29M0.05M0.25M0.25M1.15M4.00M
Dividend Payments
Dividends Paid - Common -3.08M14.78M5.36M286.41M3.36M140.45M72.11M-527.91M64.04M64.99M128.15M194.93M128.94M130.98M129.24M216.96M140.53M147.66M142.90M275.38M168.24M168.00M166.01M169.93M190.59M190.60M211.61M211.90M222.56M222.78M224.04M224.07M235.07M235.72M236.47M235.62M257.69M257.56M304.33M303.79M336.09M336.27M336.60M336.70M430.77M430.97M430.59M430.66M468.00M468.18M468.18M468.50M587.38M587.73M587.64M731.96M806.50M807.23M806.29M808.57M891.81M892.81M892.86M893.00M939.92M941.59M941.26M941.97M
Misc.
Cash from Financing Activities -45.63M-71.68M-180.85M-1164.47M67.38M-50.83M-168.34M-817.97M-195.16M1,080.55M-11.38M-710.70M-80.22M-159.68M-105.98M-725.63M-2261.86M-23.91M356.67M-436.51M132.18M-483.08M327.75M-327.67M-31.95M4,763.38M-550.45M-585.07M-516.54M-920.81M-191.31M-496.80M-828.93M-297.42M-830.94M-649.30M-495.97M-4.28M-288.85M-443.01M-748.63M-285.27M350.52M-156.22M1,050.41M-696.05M-260.32M-466.20M-592.31M-322.66M-443.82M350.47M242.48M-13.52M258.35M-371.52M172.41M2,279.54M-1047.66M-84.00M2.39M-355.80M445.06M-1091.61M-275.56M181.95M-251.72M-1218.28M
Exchange Rate Effect 7.63M-45.85M-28.28M64.49M12.03M-14.51M1.62M-0.18M1.45M0.17M-2.95M2.45M-0.11M7.11M-4.47M0.62M2.69M-53.72M2.11M-14.05M10.46M0.48M-14.38M-15.40M-7.91M1.54M-2.20M-1.06M6.03M6.02M0.51M-12.90M8.16M7.57M0.76M-0.71M5.92M-11.34M-6.78M1.35M1.25M4.68M-6.84M6.81M-1.31M3.04M2.06M14.93M-39.30M7.73M-6.06M-2.00M-10.81M-23.22M-10.46M23.70M6.47M-22.04M-12.86M6.39M-3.58M-9.06M13.73M-26.08M17.84M6.27M-5.97M-5.45M
Change in Cash 39.07M-77.10M-11.26M-90.99M-33.78M24.52M-7.30M19.84M-12.89M236.15M-44.14M-40.68M167.66M-50.10M-135.44M-57.38M684.55M-399.94M-263.73M369.44M-302.24M78.54M44.45M38.81M-158.68M159.01M-40.59M-46.35M105.66M-37.52M42.90M432.20M-411.49M-124.47M297.37M-121.68M11.05M69.73M-252.27M68.29M-92.83M150.16M623.80M63.86M-280.98M-258.74M391.06M-342.11M77.99M-74.63M-16.38M-28.95M1,356.63M-1475.23M198.77M-357.80M244.02M8.61M209.73M-210.45M-29.80M97.76M182.52M537.72M-647.47M394.96M119.94M-40.38M
Free Cash Flow 61.83M59.30M20.68M-1023.74M16.70M74.18M-242.68M68.10M-198.18M-201.21M-141.56M-63.02M-100.29M-121.09M-0.34M-108.14M-32.53M-100.86M-76.04M-158.66M-172.03M32.79M-186.22M155.70M-255.88M-58.74M120.99M-29.93M-60.08M-81.81M-86.72M4.05M31.81M-1.94M234.82M-183.58M-16.60M1.22M-43.62M-90.58M126.32M121.61M128.07M92.89M236.05M141.70M454.50M184.54M394.30M74.28M41.05M165.97M201.89M-425.84M840.41M391.59M177.38M-1297.02M1,769.36M527.63M335.67M251.10M613.11M506.11M381.09M690.11M820.28M335.69M
Net Cash Flow 31.44M-31.25M17.03M-155.48M-45.81M39.03M-8.92M20.02M-14.34M235.97M-41.19M-43.13M167.78M-57.22M-130.97M-58.00M681.86M-346.21M-265.84M383.48M-312.70M78.06M58.83M54.22M-150.77M157.47M-38.40M-45.29M99.63M-43.54M42.39M445.10M-419.65M-132.05M296.61M-120.97M5.13M81.07M-245.48M66.94M-94.08M145.47M630.64M57.05M-279.67M-261.78M389.00M-357.04M117.29M-82.36M-10.31M-26.95M1,367.44M-1452.01M209.23M-381.50M237.55M30.64M222.59M-216.85M-26.22M106.82M168.79M563.80M-665.32M388.69M125.91M-34.92M