|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.68B | 0.60B | 0.58B | 0.56B | 1.91B | 0.44B | 0.64B | 0.28B | 0.52B | 0.53B | 0.74B | 0.53B | 0.50B | 0.60B | 0.78B | 1.32B | 0.67B | 1.07B | 1.19B | 1.15B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09B | | | | 0.23B | | | | 0.09B | | | | 0.14B | | | | 0.08B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.68B | 0.60B | 0.58B | 0.65B | 1.91B | 0.44B | 0.64B | 0.51B | 0.52B | 0.53B | 0.74B | 0.62B | 0.50B | 0.60B | 0.78B | 1.46B | 0.67B | 1.07B | 1.19B | 1.23B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.42B | | | | 0.38B | | | | 0.33B | | | | 0.41B | | | | 0.60B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14B | 0.14B | 0.13B | 0.15B | 0.16B | 0.19B | 0.64B | 0.19B | 0.15B | 1.00B | 0.26B | 0.20B | 0.16B | 0.21B | | 0.19B | | | | 0.19B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.57B | | | | 0.57B | | | | 0.53B | | | | 0.59B | | | | 0.79B |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15B | | | | 0.24B | | | | 0.25B | | | | 0.23B | | | | 0.25B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12B | | | | 0.12B | | | | 0.21B | | | | 0.21B | | | | 0.22B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.55B | | | | 1.18B | | | | 1.01B | | | | 0.76B | | | | 0.59B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.55B | | | | 1.18B | | | | 1.01B | | | | 0.76B | | | | 0.59B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | | | | 0.01B | | | | 0.00B | | | | 0.00B | | | | 0.01B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.85B | 2.92B | 3.15B | 0.22B | 3.21B | 0.08B | 0.08B | 0.53B | 4.71B | 4.74B | 4.74B | 0.46B | 0.38B | 4.79B | 4.94B | 5.19B | 0.55B | 0.25B | 0.36B | 0.64B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.73B | 56.44B | 57.02B | 58.49B | 59.78B | 59.76B | 60.95B | 87.90B | 88.52B | 92.39B | 91.95B | 93.02B | 93.31B | 93.54B | 95.91B | 95.33B | 95.99B | 97.72B | 98.34B | 98.72B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.14B | 1.30B | 1.44B | 1.25B | 1.21B | 1.04B | 1.32B | 1.71B | 1.51B | 1.58B | 1.72B | 1.77B | 1.75B | 1.65B | 1.81B | 1.77B | 1.62B | 1.63B | 1.85B | 1.96B |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.14B | 1.30B | 1.44B | 1.25B | 1.21B | 1.04B | 1.32B | 1.71B | 1.51B | 1.58B | 1.72B | 1.77B | 1.75B | 1.65B | 1.81B | 1.77B | 1.62B | 1.63B | 1.85B | 1.96B |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | | | | 0.02B | | | | 0.06B | | | | 0.07B | | | | 0.08B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16B | | | | 0.31B | | | | 0.32B | | | | 0.40B | | | | 0.42B |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.47B | 3.50B | 3.34B | 3.40B | 4.29B | 3.33B | 3.32B | 4.63B | 3.30B | 4.61B | 4.63B | 3.32B | 4.61B | 4.58B | 4.59B | 4.67B | 4.61B | 4.58B | 4.58B | 4.56B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.00B | 0.01B | 0.02B | 0.04B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.02B | 0.00B |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | | | | 0.10B | | | | 0.12B | | | | 0.14B | | | | 0.16B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20B | | | | 0.64B | | | | 0.60B | | | | 0.62B | | | | 1.44B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.71B | 1.67B | 1.68B | 0.01B | 1.74B | 1.81B | 1.88B | 4.45B | 4.39B | 4.60B | 4.39B | 4.43B | 4.20B | 4.06B | 4.14B | 0.40B | 4.04B | 4.12B | 3.98B | 0.43B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.64B | 18.29B | 18.58B | 20.73B | 19.57B | 19.08B | 19.46B | 25.59B | 26.66B | 29.71B | 29.30B | 30.77B | 31.31B | 31.55B | 34.10B | 36.31B | 33.88B | 36.29B | 37.15B | 40.54B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.35B | 19.96B | 20.26B | 20.74B | 21.32B | 20.89B | 21.34B | 30.03B | 31.06B | 34.31B | 33.69B | 35.20B | 35.51B | 35.61B | 38.24B | 36.71B | 37.92B | 40.41B | 41.13B | 40.97B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.39B | 36.48B | 36.76B | 37.74B | 38.46B | 38.87B | 39.61B | 57.86B | 57.47B | 58.08B | 58.26B | 57.82B | 57.80B | 57.92B | 57.66B | 53.95B | 58.08B | 57.31B | 57.21B | 53.19B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.39B | 36.48B | 36.76B | 37.74B | 38.46B | 38.87B | 39.61B | 57.86B | 57.47B | 58.08B | 58.26B | 57.82B | 57.80B | 57.92B | 57.66B | 58.62B | 58.08B | 57.31B | 52.64B | 53.19B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.73B | 56.44B | 57.02B | 58.49B | 59.78B | 59.76B | 60.95B | 87.90B | 88.52B | 92.39B | 91.95B | 93.02B | 93.31B | 93.54B | 95.91B | 95.33B | 95.99B | 97.72B | 98.34B | 98.72B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.50B | -1.04B | -2.11B | -1.33B | -0.68B | -0.33B | -0.31B | -0.44B | -0.50B | -0.39B | -0.19B | -0.63B | -0.93B | -0.16B | -0.57B | -0.12B | -0.81B | -1.18B | -0.74B | -0.68B |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |