|
Cash & Equivalents (Quarter)
|
0.19B | 0.17B | 0.03B | 0.15B | 0.04B | 0.02B | 0.04B | 0.02B | 0.26B | 0.22B | 0.18B | 0.34B | 0.29B | 0.16B | 0.10B | 0.79B | 0.39B | 0.12B | 0.49B | 0.19B | 0.27B | 0.31B | 0.35B | 0.19B | 0.35B | 0.31B | 0.26B | 0.37B | 0.33B | 0.38B | 0.81B | 0.40B | 0.27B | 0.57B | 0.45B | 0.46B | 0.53B | 0.28B | 0.34B | 0.25B | 0.40B | 1.02B | 1.09B | 0.81B | 0.55B | 0.94B | 0.60B | 0.68B | 0.60B | 0.58B | 0.56B | 1.91B | 0.44B | 0.64B | 0.28B | 0.52B | 0.53B | 0.74B | 0.53B | 0.50B | 0.60B | 0.78B | 1.32B | 0.67B | 1.07B | 1.19B | 1.15B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.11B | | | | 0.05B | | | | 0.05B | | | | 0.02B | | | | 0.02B | | | | 0.01B | | | | 0.00B | | | | 0.09B | | | | 0.23B | | | | 0.09B | | | | 0.14B | | | | 0.08B |
|
Cash & Current Investments (Quarter)
|
0.19B | 0.17B | 0.03B | 0.15B | 0.04B | 0.02B | 0.04B | 0.02B | 0.26B | 0.22B | 0.18B | 0.34B | 0.29B | 0.16B | 0.10B | 0.79B | 0.39B | 0.12B | 0.49B | 0.19B | 0.27B | 0.31B | 0.46B | 0.19B | 0.35B | 0.31B | 0.32B | 0.37B | 0.33B | 0.38B | 0.85B | 0.40B | 0.27B | 0.57B | 0.47B | 0.46B | 0.53B | 0.28B | 0.37B | 0.25B | 0.40B | 1.02B | 1.10B | 0.81B | 0.55B | 0.94B | 0.60B | 0.68B | 0.60B | 0.58B | 0.65B | 1.91B | 0.44B | 0.64B | 0.51B | 0.52B | 0.53B | 0.74B | 0.62B | 0.50B | 0.60B | 0.78B | 1.46B | 0.67B | 1.07B | 1.19B | 1.23B |
|
Receivables - Net (Quarter)
|
| | 0.16B | | 0.06B | 0.16B | 0.06B | 0.17B | 0.20B | 0.22B | 0.15B | 0.16B | 0.17B | 0.18B | 0.17B | 0.14B | 0.12B | 0.14B | 0.11B | 0.11B | 0.12B | 0.13B | 0.10B | | | | 0.09B | | | | 0.11B | | | | 0.09B | | | | 0.11B | | | | 0.09B | | | | 0.19B | | | | 0.42B | | | | 0.38B | | | | 0.33B | | | | 0.41B | | | | 0.60B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.09B | | 0.04B | | 0.09B | 0.09B | 0.08B | | | | | 0.10B | | | | | 0.10B | | | | 0.17B | 0.10B | 0.13B | 0.26B | 0.15B | 0.09B | 0.34B | 0.10B | 0.17B | 0.14B | 0.14B | 0.13B | 0.15B | 0.16B | 0.19B | 0.64B | 0.19B | 0.15B | 1.00B | 0.26B | 0.20B | 0.16B | 0.21B | | 0.19B | | | | 0.19B |
|
Receivables (Quarter)
|
| | 0.16B | | 0.06B | 0.16B | 0.06B | 0.17B | 0.20B | 0.22B | 0.15B | 0.16B | 0.17B | 0.18B | 0.17B | 0.14B | 0.12B | 0.14B | 0.20B | 0.11B | 0.17B | 0.13B | 0.19B | | | | 0.09B | | | | 0.11B | | | | 0.19B | | | | 0.27B | | | | 0.24B | | | | 0.35B | | | | 0.57B | | | | 0.57B | | | | 0.53B | | | | 0.59B | | | | 0.79B |
|
Prepaid Assets (Quarter)
|
| | 0.18B | | 0.59B | 0.16B | 0.59B | 0.19B | 1.08B | 1.05B | 1.07B | 1.14B | 1.12B | | | | | | 1.08B | 1.12B | 1.03B | 1.04B | 0.11B | 1.25B | 1.24B | | 0.11B | | | | 0.12B | | | | 0.10B | | | | 0.11B | | | | 0.11B | | | | 0.14B | | | | 0.15B | | | | 0.24B | | | | 0.25B | | | | 0.23B | | | | 0.25B |
|
Current Assets (Quarter)
|
| | | | | | 6.30B | | | | 15.92B | | | | -14.90B | | | | 24.57B | | | | 8.48B | | | | 8.19B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Buildings (Quarter)
|
| | 4.44B | | 4.67B | 4.78B | 8.19B | 4.72B | 17.59B | 17.50B | 16.74B | 17.96B | 17.92B | 17.80B | 17.29B | 13.46B | 13.61B | 14.09B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Construction in Progress (Quarter)
|
| | 0.36B | | 0.19B | 0.04B | 0.37B | 0.04B | 0.63B | 0.68B | 0.86B | 0.79B | 0.66B | 0.77B | 0.95B | 0.88B | 0.94B | 1.08B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Land & Improvements (Quarter)
|
| | | | | | 2.53B | | 5.04B | 4.98B | 4.81B | 5.48B | 5.53B | 5.50B | 5.32B | 4.06B | 4.14B | 4.31B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11B | | | | 0.11B | | | | 0.12B | | | | 0.12B | | | | 0.12B | | | | 0.21B | | | | 0.21B | | | | 0.22B |
|
Long-Term Investments (Quarter)
|
| | 0.46B | | 1.89B | 0.69B | 2.02B | 0.91B | 0.03B | 2.90B | 2.86B | 2.45B | 2.22B | | 2.01B | | | 4.04B | 4.25B | 4.51B | 5.40B | 5.81B | 4.82B | 4.56B | 4.91B | 4.84B | 4.76B | 4.87B | 4.48B | 4.58B | 4.23B | 5.50B | 4.62B | 5.37B | 5.50B | 5.68B | 5.41B | 5.62B | 5.75B | 5.61B | 5.81B | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | 0.03B | | | | 0.03B | | | | 0.03B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.43B | | | | 0.27B | | | | 0.20B | | | | 0.45B | | | | 0.31B | | | | 0.73B | | | | 0.55B | | | | 1.18B | | | | 1.01B | | | | 0.76B | | | | 0.59B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | 0.03B | | | | 0.03B | | | | 0.03B | | | | 0.43B | | | | 0.27B | | | | 0.20B | | | | 0.45B | | | | 0.31B | | | | 0.73B | | | | 0.55B | | | | 1.18B | | | | 1.01B | | | | 0.76B | | | | 0.59B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | 0.34B | | | | 0.75B | | | | | | | | | | | | 0.01B | | | | 0.01B | | | | 0.01B | | | | 0.01B | | | | 0.01B | | | | 0.00B | | | | 0.01B | | | | 0.01B | | | | 0.01B | | | | 0.00B | | | | 0.00B | | | | 0.01B |
|
Other Non-Current Assets (Quarter)
|
| | 0.59B | | 0.03B | 0.03B | 1.53B | 0.68B | 2.03B | 0.08B | 0.07B | 0.09B | 0.15B | | 1.79B | | 1.71B | | 0.29B | 0.01B | 0.29B | 0.32B | 0.09B | 0.34B | 0.51B | 1.59B | 1.51B | 0.05B | 0.39B | 1.52B | 0.32B | 0.20B | 1.42B | 1.39B | 0.09B | 1.39B | 1.40B | 1.78B | 1.78B | 1.72B | 0.05B | 1.68B | 1.71B | 2.43B | 2.38B | 2.42B | 2.95B | 2.85B | 2.92B | 3.15B | 0.22B | 3.21B | 0.08B | 0.08B | 0.53B | 4.71B | 4.74B | 4.74B | 0.46B | 0.38B | 4.79B | 4.94B | 5.19B | 0.55B | 0.25B | 0.36B | 0.64B |
|
Non-Current Assets (Quarter)
|
| | | | | | 8.60B | | | | 11.80B | | | | 14.90B | | | | | | | | 17.30B | | | | 23.20B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Assets (Quarter)
|
| | 6.84B | | 14.90B | 7.12B | 14.90B | 7.42B | 29.13B | 28.59B | 27.72B | 28.87B | 28.42B | | | 9.33B | 3.44B | 8.43B | 24.57B | 24.66B | 24.13B | 24.07B | 25.78B | 25.46B | 31.60B | 31.42B | 31.39B | 31.38B | 30.75B | 30.89B | 30.25B | 29.48B | 30.15B | 29.65B | 29.48B | 29.67B | 29.50B | 38.27B | 38.42B | 38.39B | 38.71B | 39.45B | 40.03B | 55.01B | 55.22B | 55.76B | 56.07B | 55.73B | 56.44B | 57.02B | 58.49B | 59.78B | 59.76B | 60.95B | 87.90B | 88.52B | 92.39B | 91.95B | 93.02B | 93.31B | 93.54B | 95.91B | 95.33B | 95.99B | 97.72B | 98.34B | 98.72B |
|
Accounts Payables (Quarter)
|
| | 0.24B | | 0.39B | 0.25B | 0.39B | 0.23B | 0.70B | 0.63B | 0.64B | 0.67B | 0.60B | | | | | | | | | | 0.63B | 0.46B | 0.54B | 0.70B | 0.71B | 0.70B | 0.63B | 0.67B | 0.56B | 0.55B | 0.55B | 0.71B | 0.70B | 0.69B | 0.72B | 0.87B | 0.76B | 0.70B | 0.74B | 0.81B | 0.70B | 0.89B | 1.14B | 1.12B | 1.14B | 1.14B | 1.30B | 1.44B | 1.25B | 1.21B | 1.04B | 1.32B | 1.71B | 1.51B | 1.58B | 1.72B | 1.77B | 1.75B | 1.65B | 1.81B | 1.77B | 1.62B | 1.63B | 1.85B | 1.96B |
|
Dividends payables (Quarter)
|
| | 0.05B | | 0.05B | 0.05B | 0.05B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | 0.28B | | 0.44B | 0.30B | 0.44B | 0.24B | 0.70B | 0.63B | 0.64B | 0.67B | 0.60B | | | | | | | | | | 0.63B | 0.46B | 0.54B | 0.70B | 0.71B | 0.70B | 0.63B | 0.67B | 0.56B | 0.55B | 0.55B | 0.71B | 0.70B | 0.69B | 0.72B | 0.87B | 0.76B | 0.70B | 0.74B | 0.81B | 0.70B | 0.89B | 1.14B | 1.12B | 1.14B | 1.14B | 1.30B | 1.44B | 1.25B | 1.21B | 1.04B | 1.32B | 1.71B | 1.51B | 1.58B | 1.72B | 1.77B | 1.75B | 1.65B | 1.81B | 1.77B | 1.62B | 1.63B | 1.85B | 1.96B |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.02B | | | | 0.03B | | | | 0.02B | | | | 0.02B | | | | 0.01B | | | | 0.01B | | | | 0.02B | | | | 0.02B | | | | 0.02B | | | | 0.06B | | | | 0.07B | | | | 0.08B |
|
Non-Current Debt (Quarter)
|
| | 0.48B | | 0.42B | 0.97B | 0.27B | 0.96B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.07B | | | | 0.08B | | | | 0.09B | | | | 0.07B | | | | 0.09B | | | | 0.11B | | | | 0.15B | | | | 0.16B | | | | 0.31B | | | | 0.32B | | | | 0.40B | | | | 0.42B |
|
Minority Interest (Quarter)
|
| | 0.31B | | 0.02B | 0.37B | 0.02B | 0.40B | 0.72B | 0.67B | 0.79B | 0.83B | 0.65B | | | | | | | | | | 1.16B | 1.18B | 3.64B | 3.37B | 3.75B | 3.71B | 3.15B | 3.48B | 3.47B | 2.92B | 2.61B | 2.59B | 2.66B | 3.11B | 2.62B | 2.74B | 2.84B | 3.49B | 2.79B | 3.42B | 3.42B | 4.52B | 4.50B | 3.50B | 3.48B | 3.47B | 3.50B | 3.34B | 3.40B | 4.29B | 3.33B | 3.32B | 4.63B | 3.30B | 4.61B | 4.63B | 3.32B | 4.61B | 4.58B | 4.59B | 4.67B | 4.61B | 4.58B | 4.58B | 4.56B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | 0.02B | | | 0.00B | 0.02B | 0.00B | 0.02B | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.03B | 0.04B | 0.05B | 0.05B | 0.04B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.00B | 0.01B | 0.02B | 0.04B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.02B | 0.00B |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | 0.16B | | | 0.60B | 0.63B | 0.66B | 0.60B | | | | | | | | | | 0.09B | | | | 0.08B | | | | 0.07B | | | | 0.06B | | | | 0.06B | | | | 0.07B | | | | 0.09B | | | | 0.08B | | | | 0.10B | | | | 0.12B | | | | 0.14B | | | | 0.16B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.03B | | | | 0.06B | | | | 0.03B | | | | 0.02B | | | | | 0.39B | 0.40B | 0.43B | 0.06B | 0.50B | 0.49B | 0.45B | 0.49B | | | | 0.20B | | | | 0.64B | | | | 0.60B | | | | 0.62B | | | | 1.44B |
|
Other Non-Current Liabilities (Quarter)
|
| | 0.05B | | 0.47B | 0.06B | 0.47B | 0.06B | 1.24B | 1.20B | 1.23B | 1.26B | 1.19B | | | | | | | | | | 0.63B | 0.57B | 0.59B | 0.60B | 0.63B | 0.65B | 0.70B | 0.68B | 0.21B | 0.63B | 0.65B | 0.67B | 0.66B | 0.73B | 0.63B | 0.72B | 0.24B | 0.77B | 0.82B | 0.81B | 0.27B | 1.17B | 1.18B | 1.18B | 0.34B | 1.71B | 1.67B | 1.68B | 0.01B | 1.74B | 1.81B | 1.88B | 4.45B | 4.39B | 4.60B | 4.39B | 4.43B | 4.20B | 4.06B | 4.14B | 0.40B | 4.04B | 4.12B | 3.98B | 0.43B |
|
Total Non-Current Liabilities (Quarter)
|
| | 3.50B | | 6.91B | 3.37B | 6.91B | 3.66B | 12.82B | 12.78B | 12.04B | 13.06B | 13.05B | | | | | | | | | | 9.96B | 9.10B | 12.66B | 12.63B | 12.34B | 12.39B | 11.77B | 11.93B | 11.59B | 11.52B | 11.64B | 10.43B | 10.12B | 10.15B | 10.15B | 12.11B | 12.38B | 11.79B | 12.11B | 12.70B | 13.69B | 17.06B | 17.30B | 18.09B | 19.40B | 17.64B | 18.29B | 18.58B | 20.73B | 19.57B | 19.08B | 19.46B | 25.59B | 26.66B | 29.71B | 29.30B | 30.77B | 31.31B | 31.55B | 34.10B | 36.31B | 33.88B | 36.29B | 37.15B | 40.54B |
|
Total Liabilities (Quarter)
|
| | 3.55B | | 7.38B | 3.42B | 7.38B | 3.72B | 14.06B | 13.98B | 13.27B | 14.32B | 14.25B | | -13.77B | | | | 10.40B | | | | 10.59B | 9.67B | 13.25B | 13.23B | 12.97B | 13.04B | 12.46B | 12.60B | 11.79B | 12.15B | 12.29B | 11.09B | 10.78B | 10.88B | 10.78B | 12.83B | 12.62B | 12.57B | 12.93B | 13.51B | 13.96B | 18.23B | 18.48B | 19.27B | 19.74B | 19.35B | 19.96B | 20.26B | 20.74B | 21.32B | 20.89B | 21.34B | 30.03B | 31.06B | 34.31B | 33.69B | 35.20B | 35.51B | 35.61B | 38.24B | 36.71B | 37.92B | 40.41B | 41.13B | 40.97B |
|
Total Debt (Quarter)
|
| | 0.48B | | 0.42B | 0.97B | 0.27B | 0.96B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | 8.01B | | 7.51B | 3.10B | 7.52B | 3.70B | 14.35B | 14.60B | 14.46B | 13.72B | 14.17B | | 13.77B | | | | 14.18B | | | | 15.18B | 15.79B | 14.71B | 18.18B | 18.42B | 18.34B | | 18.28B | 18.46B | 17.67B | 14.85B | 18.56B | 18.71B | 18.79B | 18.73B | 25.44B | 25.80B | 25.82B | 25.78B | 25.94B | 26.07B | 36.78B | 36.75B | 36.49B | 36.32B | 36.39B | 36.48B | 36.76B | 37.74B | 38.46B | 38.87B | 39.61B | 57.86B | 57.47B | 58.08B | 58.26B | 57.82B | 57.80B | 57.92B | 57.66B | 53.95B | 58.08B | 57.31B | 57.21B | 53.19B |
|
Shareholder's Equity (Quarter)
|
| | 8.01B | | 7.51B | 3.37B | 7.51B | 0.40B | 14.35B | 14.60B | 14.46B | 14.55B | 13.47B | | 13.77B | | | | 14.18B | | | | 15.18B | 14.61B | 18.35B | 18.18B | 18.42B | 18.34B | 14.71B | | 18.46B | 14.75B | 14.85B | 15.54B | 18.71B | 18.79B | 18.73B | 25.44B | 25.80B | 25.82B | 25.78B | 25.94B | 26.07B | 36.78B | 36.75B | 36.49B | 36.32B | 36.39B | 36.48B | 36.76B | 37.74B | 38.46B | 38.87B | 39.61B | 57.86B | 57.47B | 58.08B | 58.26B | 57.82B | 57.80B | 57.92B | 57.66B | 58.62B | 58.08B | 57.31B | 52.64B | 53.19B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | 6.84B | | 14.90B | 7.12B | 14.90B | 7.42B | 29.13B | 28.59B | 27.72B | 28.87B | 28.42B | | | 9.33B | 3.44B | 8.43B | 24.57B | 24.66B | 24.13B | 24.07B | 25.78B | 25.46B | 31.60B | 31.42B | 31.39B | 31.38B | 30.75B | 30.89B | 30.25B | 29.48B | 30.15B | 29.65B | 29.48B | 29.67B | 29.50B | 38.27B | 38.42B | 38.39B | 38.71B | 39.45B | 40.03B | 55.01B | 55.22B | 55.76B | 56.07B | 55.73B | 56.44B | 57.02B | 58.49B | 59.78B | 59.76B | 60.95B | 87.90B | 88.52B | 92.39B | 91.95B | 93.02B | 93.31B | 93.54B | 95.91B | 95.33B | 95.99B | 97.72B | 98.34B | 98.72B |
|
Retained Earnings (Quarter)
|
| | -0.03B | | 0.35B | 3.33B | -2.52B | -0.01B | -2.84B | -0.10B | -3.09B | -0.22B | -3.16B | | | | | | | | | | -0.60B | -0.70B | -3.87B | -3.83B | -3.93B | -3.94B | -0.85B | -3.83B | -0.94B | -3.64B | -0.93B | -2.97B | -2.90B | -0.90B | -1.04B | -2.67B | -1.08B | -2.37B | -1.08B | -1.05B | -0.99B | -1.14B | -1.14B | -1.18B | -2.39B | -2.50B | -1.04B | -2.11B | -1.33B | -0.68B | -0.33B | -0.31B | -0.44B | -0.50B | -0.39B | -0.19B | -0.63B | -0.93B | -0.16B | -0.57B | -0.12B | -0.81B | -1.18B | -0.74B | -0.68B |
|
Preferred Shares (Quarter)
|
| | 0.06B | | 0.06B | 0.07B | 0.35B | 0.05B | 0.58B | 0.58B | 0.58B | 0.58B | 0.58B | | | | | | | | | | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B |
|
Treasury Shares (Quarter)
|
| | | | | | 0.00B | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | 0.00B | | | 0.00B | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |