|
Real Estate - Gross (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.46B | 51.52B | 52.46B | 53.01B | 53.54B | 55.27B | 55.95B | 81.62B | 82.39B | 86.55B | 87.02B | 88.67B | 89.43B | 89.73B | 92.09B | 91.25B | 92.74B | 94.33B | 95.04B | 95.13B |
|
Accumulated Depreciation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.82B | 7.11B | 7.40B | 7.67B | 7.94B | 8.25B | 8.56B | 9.04B | 9.51B | 9.98B | 10.44B | 10.93B | 11.43B | 11.87B | 12.33B | 12.76B | 13.29B | 13.83B | 14.35B | 14.73B |
|
Real Estate - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 52.21B | 44.41B | 53.28B | 54.62B | 54.65B | 55.87B | 56.67B | 72.59B | 83.29B | 87.12B | 76.58B | 87.74B | 78.00B | 77.86B | 79.76B | 78.49B | 90.28B | 80.51B | 80.69B | 6.66B |
|
Receivables - Accured (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables - Notes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Loans - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.68B | 0.60B | 0.59B | 0.56B | 1.91B | 0.44B | 0.64B | 0.28B | 0.52B | 0.53B | 0.74B | 0.53B | 0.50B | 0.60B | 0.78B | 1.32B | 0.67B | 1.07B | 1.19B | 1.15B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.42B | | | | 0.38B | | | | 0.33B | | | | 0.41B | | | | 0.60B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19B | | | 0.26B | 0.20B | 0.16B | 0.21B | | 0.19B | | | | 0.19B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.42B | | | | 0.57B | | | | 0.53B | | | | 0.59B | | | | 0.79B |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15B | | | | 0.24B | | | | 0.25B | | | | 0.23B | | | | 0.25B |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12B | | | | 0.12B | | | | 0.21B | | | | 0.21B | | | | 0.22B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.55B | | | | 1.18B | | | | 1.01B | | | | 0.76B | | | | 0.59B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.55B | | | | 1.18B | | | | 1.01B | | | | 0.76B | | | | 0.59B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | | | | 0.01B | | | | 0.00B | | | | 0.00B | | | | 0.01B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.85B | 2.92B | 3.15B | 0.22B | 3.21B | 3.46B | 3.64B | 0.28B | 4.71B | 0.62B | 0.80B | 0.46B | 0.38B | 4.79B | 0.33B | 5.19B | 0.55B | 5.27B | 0.36B | 5.88B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.73B | 56.44B | 57.02B | 58.49B | 59.78B | 59.76B | 60.95B | 87.90B | 88.52B | 92.39B | 91.95B | 93.02B | 93.31B | 93.54B | 95.91B | 95.33B | 95.99B | 97.72B | 98.34B | 98.72B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.14B | 1.30B | 1.44B | 1.25B | 1.21B | 1.04B | 1.32B | 1.71B | 1.51B | 1.58B | 1.72B | 1.77B | 1.75B | 1.65B | 1.81B | 1.77B | 1.62B | 1.63B | 1.85B | 1.96B |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.14B | 1.30B | 1.44B | 1.25B | 1.21B | 1.04B | 1.32B | 1.71B | 1.51B | 1.58B | 1.72B | 1.77B | 1.75B | 1.65B | 1.81B | 1.77B | 1.62B | 1.63B | 1.85B | 1.96B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | | | | 0.02B | | | | 0.06B | | | | 0.07B | | | | 0.08B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.50B | 16.99B | 17.14B | 0.22B | 18.37B | 18.04B | 18.14B | 23.88B | 25.15B | 28.13B | 27.58B | 29.00B | 29.56B | 29.90B | 32.29B | 30.88B | 32.26B | 34.67B | 35.30B | 35.04B |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16B | | | | 0.31B | | | | 0.32B | | | | 0.40B | | | | 0.42B |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.38B | 3.50B | 4.25B | 4.32B | 3.32B | 3.33B | 4.31B | 3.32B | 4.63B | 3.30B | 4.63B | 4.64B | 3.31B | 3.28B | 4.59B | 4.67B | 4.61B | 4.58B | 4.58B | 4.56B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.00B | 0.01B | 0.02B | 0.04B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.02B | 0.00B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.45B | | | | 0.64B | | | | 2.21B | | | | 1.78B | | | | 0.64B |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | | | | 0.10B | | | | 0.12B | | | | 0.14B | | | | 0.16B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.71B | 1.67B | 1.68B | 1.78B | 1.74B | 1.81B | 1.88B | 0.01B | 4.39B | 4.60B | 4.39B | 0.44B | 4.20B | 4.06B | 4.14B | 0.40B | 4.04B | 4.12B | 3.98B | 0.04B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.64B | 18.29B | 18.58B | 18.97B | 19.57B | 19.08B | 19.46B | 30.03B | 26.66B | 29.71B | 29.30B | 34.76B | 31.31B | 31.55B | 34.10B | 36.31B | 33.88B | 36.29B | 37.15B | 40.93B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.35B | 19.96B | 20.26B | 20.74B | 21.32B | 20.89B | 21.34B | 30.03B | 31.06B | 34.31B | 33.69B | 35.20B | 35.51B | 35.61B | 38.24B | 36.71B | 37.92B | 40.41B | 41.13B | 40.97B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.50B | 16.99B | 17.14B | 0.22B | 18.37B | 18.04B | 18.14B | 23.88B | 25.15B | 28.13B | 27.58B | 29.00B | 29.56B | 29.90B | 32.29B | 30.88B | 32.26B | 34.67B | 35.30B | 35.04B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.39B | 36.48B | 32.51B | 37.74B | 38.46B | 38.87B | 35.29B | 57.86B | 57.47B | 58.08B | 53.64B | 57.82B | 57.80B | 57.92B | 53.07B | 58.62B | 58.08B | 57.31B | 52.64B | 57.75B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.73B | 56.44B | 57.02B | 58.49B | 59.78B | 59.76B | 60.95B | 87.90B | 88.52B | 92.39B | 91.95B | 93.02B | 93.31B | 93.54B | 95.91B | 95.33B | 95.99B | 97.72B | 98.34B | 98.72B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.02B | 35.43B | -2.11B | -1.33B | 35.55B | -0.33B | -0.07B | 54.07B | -0.50B | 54.12B | -0.19B | -0.51B | -0.29B | -0.16B | 54.42B | 54.46B | 54.56B | 54.60B | -1.36B | 54.70B |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.00B | 0.00B |