|
Real Estate - Gross
|
5.95B | 5.84B | 6.58B | 6.71B | 6.78B | 12.88B | 6.87B | 12.88B | 6.84B | 25.75B | 25.59B | 24.79B | 26.58B | 26.42B | 26.46B | 25.81B | 20.60B | 20.90B | 21.60B | 20.82B | 21.04B | 19.78B | 19.47B | 22.19B | 21.80B | 27.46B | 27.27B | 27.52B | 27.63B | 27.56B | 27.57B | 27.12B | 27.13B | 27.50B | 25.98B | 25.84B | 25.88B | 25.56B | 34.29B | 34.59B | 34.40B | 34.90B | 34.91B | 35.22B | 48.11B | 48.58B | 49.11B | 50.38B | 50.46B | 51.52B | 52.46B | 53.01B | 53.54B | 55.27B | 55.95B | 81.62B | 82.39B | 86.55B | 87.02B | 88.67B | 89.43B | 89.73B | 92.09B | 91.25B | 92.74B | 94.33B | 95.04B | 95.13B |
|
Accumulated Depreciation
|
-0.99B | -1.01B | -1.06B | 1.11B | -1.16B | 1.60B | 1.22B | 1.60B | 1.31B | 1.76B | 1.91B | 2.16B | 2.26B | 2.26B | 2.39B | 2.48B | 2.29B | 2.42B | 2.54B | 2.57B | 2.70B | 2.65B | 2.70B | 2.79B | 2.88B | 3.08B | 3.16B | 3.27B | 3.42B | 3.52B | 3.64B | 3.76B | 3.91B | 4.03B | 3.98B | 4.06B | 4.20B | 4.28B | 4.45B | 4.66B | 4.87B | 5.09B | 5.29B | 5.44B | 5.66B | 5.93B | 6.23B | 6.54B | 6.82B | 7.11B | 7.40B | 7.67B | 7.94B | 8.25B | 8.56B | 9.04B | 9.51B | 9.98B | 10.44B | 10.93B | 11.43B | 11.87B | 12.33B | 12.76B | 13.29B | 13.83B | 14.35B | 14.73B |
|
Real Estate - Net
|
6.28B | 6.33B | 6.33B | 6.27B | 6.38B | 14.19B | 6.57B | 14.19B | 6.78B | 27.53B | 27.03B | 26.26B | 27.12B | 26.68B | 26.93B | 25.74B | 22.15B | 22.58B | 23.46B | 22.88B | 23.22B | 22.71B | 22.58B | 24.27B | 24.02B | 30.01B | 29.52B | 29.62B | 29.54B | 28.95B | 29.00B | 27.95B | 27.98B | 28.46B | 27.69B | 27.65B | 27.83B | 27.58B | 36.21B | 36.30B | 36.04B | 36.23B | 36.31B | 36.74B | 51.26B | 51.80B | 51.94B | 52.52B | 52.21B | 52.92B | 53.28B | 54.62B | 54.65B | 55.87B | 56.67B | 82.82B | 83.29B | 87.12B | 86.47B | 87.74B | 88.07B | 88.15B | 90.18B | 88.82B | 90.28B | 91.38B | 91.59B | 91.70B |
|
Receivables - Accured
|
| | | | | | | | | | | | | | 0.00B | -0.00B | | 0.09B | 0.01B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables - Notes
|
| | | | | | | | | | | | | | | | | | | 0.19B | 0.19B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Loans - Net
|
| | | | | 0.30B | | 0.30B | | 0.36B | 0.35B | 0.32B | 0.25B | 0.25B | 0.24B | 0.19B | 0.19B | 0.19B | 0.19B | 0.19B | 0.19B | | | | 0.20B | 0.20B | 0.20B | 0.24B | 0.04B | 0.03B | 0.03B | 0.03B | 0.03B | 0.02B | | 0.03B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Equivalents
|
0.26B | 0.22B | 0.22B | 0.03B | 0.19B | 0.04B | 0.02B | 0.04B | 0.02B | 0.26B | 0.22B | 0.18B | 0.34B | 0.29B | 0.16B | 0.10B | 0.79B | 0.39B | 0.12B | 0.49B | 0.19B | 0.27B | 0.31B | 0.35B | 0.19B | 0.35B | 0.31B | 0.26B | 0.37B | 0.33B | 0.38B | 0.81B | 0.40B | 0.27B | 0.57B | 0.45B | 0.46B | 0.53B | 0.28B | 0.34B | 0.25B | 0.40B | 1.02B | 1.09B | 0.81B | 0.55B | 0.94B | 0.60B | 0.68B | 0.60B | 0.59B | 0.56B | 1.91B | 0.44B | 0.64B | 0.28B | 0.52B | 0.53B | 0.74B | 0.53B | 0.50B | 0.60B | 0.78B | 1.32B | 0.67B | 1.07B | 1.19B | 1.15B |
|
Receivables - Net
|
| | | 0.16B | | 0.06B | 0.16B | 0.06B | 0.17B | 0.20B | 0.22B | 0.15B | 0.16B | 0.17B | 0.18B | 0.17B | 0.14B | 0.12B | 0.14B | 0.11B | 0.11B | 0.12B | 0.13B | 0.10B | | | | 0.09B | | | | 0.11B | | | | 0.09B | | | | 0.11B | | | | 0.09B | | | | 0.19B | | | | 0.42B | | | | 0.38B | | | | 0.33B | | | | 0.41B | | | | 0.60B |
|
Receivables - Other
|
| | | | | | | | | | | | | | | | | | | 0.09B | | 0.04B | | 0.09B | 0.09B | 0.08B | | | | | 0.10B | | | | | 0.10B | | | | 0.17B | 0.10B | 0.13B | 0.26B | 0.15B | 0.09B | 0.34B | 0.10B | 0.17B | 0.14B | 0.14B | 0.13B | 0.15B | 0.16B | 0.19B | 0.64B | 0.19B | 0.15B | 1.00B | 0.26B | 0.20B | 0.16B | 0.21B | | 0.19B | | | | 0.19B |
|
Receivables
|
| | | 0.16B | | 0.06B | 0.16B | 0.06B | 0.17B | 0.20B | 0.22B | 0.15B | 0.16B | 0.17B | 0.18B | 0.17B | 0.14B | 0.12B | 0.14B | 0.20B | 0.11B | 0.17B | 0.13B | 0.19B | | | | 0.09B | | | | 0.11B | | | | 0.19B | | | | 0.27B | | | | 0.24B | | | | 0.35B | | | | 0.57B | | | | 0.57B | | | | 0.53B | | | | 0.59B | | | | 0.79B |
|
Prepaid Assets
|
| | | 0.18B | | 0.59B | 0.16B | 0.59B | 0.19B | 1.08B | 1.05B | 1.07B | 1.14B | 1.12B | 1.13B | 1.12B | 0.95B | 0.92B | 1.02B | 1.10B | 1.12B | 1.03B | 1.04B | 0.11B | 1.25B | 1.24B | | 0.11B | | | | 0.12B | | | | 0.10B | | | | 0.11B | | | | 0.11B | | | | 0.14B | | | | 0.15B | | | | 0.24B | | | | 0.25B | | | | 0.23B | | | | 0.25B |
|
Current Assets
|
| | | | | | | 6.30B | | | | 6.39B | | | | 12.41B | | | | 24.57B | | | | 8.48B | | | | 8.19B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Buildings
|
3.56B | 3.60B | 4.23B | 4.44B | 4.62B | 4.67B | 4.78B | 8.19B | 4.72B | 17.59B | 17.50B | 16.74B | 17.96B | 17.92B | 17.80B | 17.29B | 13.46B | 13.61B | 14.09B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Construction in Progress
|
0.65B | 0.51B | 0.41B | 0.36B | 0.19B | 0.19B | 0.04B | 0.37B | 0.04B | 0.63B | 0.68B | 0.86B | 0.79B | 0.66B | 0.77B | 0.95B | 0.88B | 0.94B | 1.08B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Land & Improvements
|
1.11B | 1.05B | 1.28B | 1.32B | 1.37B | 1.37B | 1.39B | 2.53B | 1.40B | 5.04B | 4.98B | 4.81B | 5.48B | 5.53B | 5.50B | 5.32B | 4.06B | 4.14B | 4.31B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11B | | | | 0.11B | | | | 0.12B | | | | 0.12B | | | | 0.12B | | | | 0.21B | | | | 0.21B | | | | 0.22B |
|
Long-Term Investments
|
| | | 0.46B | | 2.02B | 0.69B | 2.02B | 0.91B | 3.01B | 2.90B | 2.86B | 2.45B | 2.22B | 2.24B | 2.20B | 3.64B | 3.88B | 4.21B | 4.43B | 4.69B | 5.58B | 5.81B | 4.82B | 4.56B | 4.91B | 4.84B | 4.76B | 4.87B | 4.48B | 4.58B | 4.23B | 5.50B | 4.62B | 5.37B | 5.50B | 5.68B | 5.41B | 5.62B | 5.75B | 5.61B | 5.81B | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.43B | | | | 0.27B | | | | 0.20B | | | | 0.45B | | | | 0.31B | | | | 0.73B | | | | 0.55B | | | | 1.18B | | | | 1.01B | | | | 0.76B | | | | 0.59B |
|
Goodwill & Intangibles
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.43B | | | | 0.27B | | | | 0.20B | | | | 0.45B | | | | 0.31B | | | | 0.73B | | | | 0.55B | | | | 1.18B | | | | 1.01B | | | | 0.76B | | | | 0.59B |
|
Long-Term Deferred Tax
|
| | | | | | | 0.34B | | | | 0.53B | | | | -0.42B | | | | -0.16B | | | | 0.08B | | | | 0.01B | | | | 0.01B | | | | 0.01B | | | | 0.01B | | | | 0.00B | | | | 0.01B | | | | 0.01B | | | | 0.01B | | | | 0.00B | | | | 0.00B | | | | 0.01B |
|
Other Non-Current Assets
|
0.19B | 0.19B | 0.19B | 0.59B | 0.19B | 0.03B | 0.67B | 1.53B | 0.68B | 2.03B | 1.97B | 1.98B | 1.93B | 1.88B | 1.92B | 0.18B | 1.75B | 1.71B | 1.64B | 0.29B | 0.01B | 0.29B | 0.32B | 1.16B | | 0.51B | 1.59B | 1.51B | 1.47B | 1.47B | 1.52B | 1.50B | 0.34B | 1.42B | 1.39B | 1.38B | 1.39B | 1.40B | 1.78B | 1.78B | 1.72B | 1.68B | 1.68B | 1.71B | 2.43B | 2.38B | 2.42B | 2.95B | 2.85B | 2.92B | 3.15B | 3.31B | 3.21B | 3.46B | 3.64B | 4.80B | 4.71B | 4.74B | 4.74B | 4.75B | 4.74B | 4.79B | 4.94B | 5.19B | 5.04B | 5.27B | 5.56B | 5.88B |
|
Non-Current Assets
|
| | | | | | | 8.60B | | | | 14.30B | | | | 14.90B | | | | | | | | 17.30B | | | | 23.20B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Assets
|
6.91B | 6.89B | 6.87B | 6.84B | 6.91B | 14.90B | 7.12B | 14.90B | 7.42B | 29.13B | 28.59B | 20.69B | 28.87B | 28.42B | 28.58B | 27.31B | 22.69B | 22.45B | 23.38B | 24.57B | 24.66B | 24.13B | 24.07B | 25.78B | 25.46B | 31.60B | 31.42B | 31.39B | 31.38B | 30.75B | 30.89B | 30.25B | 29.48B | 30.15B | 29.65B | 29.48B | 29.67B | 29.50B | 38.27B | 38.42B | 38.39B | 38.71B | 39.45B | 40.03B | 55.01B | 55.22B | 55.76B | 56.07B | 55.73B | 56.44B | 57.02B | 58.49B | 59.78B | 59.76B | 60.95B | 87.90B | 88.52B | 92.39B | 91.95B | 93.02B | 93.31B | 93.54B | 95.91B | 95.33B | 95.99B | 97.72B | 98.34B | 98.72B |
|
Accounts Payables
|
| | | 0.24B | | 0.39B | 0.25B | 0.39B | 0.23B | 0.70B | 0.63B | 0.64B | 0.67B | 0.60B | 0.63B | 0.61B | 0.59B | 0.65B | 0.69B | 0.56B | 0.57B | 0.62B | 0.56B | 0.63B | 0.46B | 0.54B | 0.70B | 0.71B | 0.70B | 0.63B | 0.67B | 0.56B | 0.55B | 0.55B | 0.71B | 0.70B | 0.69B | 0.72B | 0.87B | 0.76B | 0.70B | 0.74B | 0.81B | 0.70B | 0.89B | 1.14B | 1.12B | 1.14B | 1.14B | 1.30B | 1.44B | 1.25B | 1.21B | 1.04B | 1.32B | 1.71B | 1.51B | 1.58B | 1.72B | 1.77B | 1.75B | 1.65B | 1.81B | 1.77B | 1.62B | 1.63B | 1.85B | 1.96B |
|
Dividends payables
|
0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables
|
0.05B | 0.05B | 0.05B | 0.28B | 0.05B | 0.44B | 0.30B | 0.44B | 0.24B | 0.70B | 0.63B | 0.64B | 0.67B | 0.60B | 0.63B | 0.61B | 0.59B | 0.65B | 0.69B | 0.56B | 0.57B | 0.62B | 0.56B | 0.63B | 0.46B | 0.54B | 0.70B | 0.71B | 0.70B | 0.63B | 0.67B | 0.56B | 0.55B | 0.55B | 0.71B | 0.70B | 0.69B | 0.72B | 0.87B | 0.76B | 0.70B | 0.74B | 0.81B | 0.70B | 0.89B | 1.14B | 1.12B | 1.14B | 1.14B | 1.30B | 1.44B | 1.25B | 1.21B | 1.04B | 1.32B | 1.71B | 1.51B | 1.58B | 1.72B | 1.77B | 1.75B | 1.65B | 1.81B | 1.77B | 1.62B | 1.63B | 1.85B | 1.96B |
|
Current Deferred Revenue
|
| | | | | | | | | | | | | | | 0.12B | | | 0.07B | | | | | 0.02B | | | | 0.03B | | | | 0.02B | | | | 0.02B | | | | 0.01B | | | | 0.01B | | | | 0.02B | | | | 0.02B | | | | 0.02B | | | | 0.06B | | | | 0.07B | | | | 0.08B |
|
Non-Current Debt
|
1.41B | 1.38B | 1.40B | 1.16B | 0.96B | 1.16B | 1.57B | 1.69B | 1.64B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Convertible Debt
|
3.23B | 3.24B | 3.17B | 3.21B | 3.31B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue
|
| | | | | | | | | | | | | | | | | | | | | | | 0.07B | | | | 0.08B | | | | 0.09B | | | | 0.07B | | | | 0.09B | | | | 0.11B | | | | 0.15B | | | | 0.16B | | | | 0.31B | | | | 0.32B | | | | 0.40B | | | | 0.42B |
|
Minority Interest
|
| | | 0.35B | | 0.02B | 0.37B | 0.02B | 0.40B | 0.72B | 0.67B | 0.79B | 0.83B | 0.70B | 0.69B | 0.70B | 0.71B | 0.52B | 0.51B | 0.47B | 0.92B | 0.71B | 0.70B | 1.21B | 1.18B | 3.64B | 3.55B | 3.75B | 3.71B | 3.57B | 3.48B | 3.47B | 2.92B | 3.01B | 3.02B | 3.07B | 3.11B | 3.09B | 3.41B | 3.50B | 3.49B | 3.45B | 3.42B | 3.42B | 4.52B | 4.50B | 4.39B | 4.35B | 4.38B | 4.38B | 4.25B | 4.32B | 4.29B | 4.30B | 4.31B | 4.63B | 4.63B | 4.61B | 4.63B | 4.64B | 4.61B | 4.58B | 4.59B | 4.67B | 4.61B | 4.58B | 4.58B | 4.56B |
|
Liabilities from Discontinued Operations
|
| | | | | | | 0.02B | | | 0.00B | 0.02B | 0.00B | 0.02B | 0.03B | 0.02B | 0.02B | 0.02B | 0.00B | 0.00B | | | | | | 0.01B | | 0.01B | 0.01B | | | 0.00B | 0.01B | | 0.01B | 0.01B | | 0.02B | 0.02B | 0.01B | | 0.01B | 0.03B | 0.04B | 0.05B | 0.05B | 0.04B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.00B | 0.01B | 0.02B | 0.04B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.02B | 0.00B |
|
Operating Leases
|
| | | | | | | | | | | | | | | 0.05B | | | | 0.03B | | | | 0.03B | | | | 0.06B | | | | 0.03B | | | | 0.02B | | | | 0.08B | 0.39B | 0.40B | 0.43B | 0.47B | 0.50B | 0.49B | 0.45B | 0.49B | | | | 0.45B | | | | 2.37B | | | | 2.21B | | | | 1.78B | | | | 1.44B |
|
Non-Current Deferred Tax Liability
|
| | | | | | | 0.16B | | | 0.60B | 0.60B | 0.66B | 0.60B | 0.57B | 0.46B | 0.19B | 0.17B | 0.17B | 0.18B | | | | 0.09B | | | | 0.08B | | | | 0.07B | | | | 0.06B | | | | 0.06B | | | | 0.07B | | | | 0.09B | | | | 0.08B | | | | 0.10B | | | | 0.12B | | | | 0.14B | | | | 0.16B |
|
Other Non-Current Liabilities
|
| | | 0.05B | | 0.47B | 0.06B | 0.47B | 0.06B | 1.24B | 1.20B | 1.23B | 1.26B | 1.19B | 1.16B | 1.12B | 0.70B | 0.63B | 0.71B | 0.82B | 0.72B | 0.71B | 0.56B | 0.63B | 0.57B | 0.59B | 0.60B | 0.63B | 0.65B | 0.70B | 0.68B | 0.63B | 0.63B | 0.65B | 0.67B | 0.66B | 0.73B | 0.63B | 0.72B | 0.77B | 0.77B | 0.82B | 0.81B | 0.88B | 1.17B | 1.18B | 1.18B | 1.75B | 1.71B | 1.67B | 1.68B | 1.78B | 1.74B | 1.81B | 1.88B | 4.45B | 4.39B | 4.60B | 4.39B | 4.43B | 4.20B | 4.06B | 4.14B | 4.06B | 4.04B | 4.12B | 3.98B | 3.97B |
|
Total Non-Current Liabilities
|
| | | 3.50B | | 6.91B | 3.37B | 6.91B | 3.66B | 12.82B | 12.78B | 12.04B | 13.06B | 13.05B | 13.24B | 12.42B | 10.16B | 9.09B | 9.81B | 9.58B | 9.44B | 9.15B | 9.38B | 9.96B | 9.10B | 12.66B | 12.63B | 12.34B | 12.39B | 11.77B | 11.93B | 11.16B | 11.52B | 11.64B | 10.43B | 10.12B | 10.15B | 10.15B | 12.11B | 11.85B | 11.79B | 12.11B | 12.70B | 13.08B | 17.06B | 17.30B | 18.09B | 17.99B | 17.64B | 18.29B | 18.58B | 18.97B | 19.57B | 19.08B | 19.46B | 25.59B | 26.66B | 29.71B | 29.30B | 30.77B | 31.31B | 31.55B | 34.10B | 32.65B | 33.88B | 36.29B | 37.15B | 37.00B |
|
Total Liabilities
|
3.61B | 3.59B | 3.52B | 3.55B | 3.66B | 7.38B | 3.42B | 7.38B | 3.72B | 14.06B | 13.98B | 13.27B | 14.32B | 14.25B | 14.40B | 13.54B | 10.86B | 9.72B | 10.53B | 10.40B | 10.16B | 9.85B | 9.94B | 10.59B | 9.67B | 13.25B | 13.23B | 12.97B | 13.04B | 12.46B | 12.60B | 11.79B | 12.15B | 12.29B | 11.09B | 10.78B | 10.88B | 10.78B | 12.83B | 12.62B | 12.57B | 12.93B | 13.51B | 13.96B | 18.23B | 18.48B | 19.27B | 19.74B | 19.35B | 19.96B | 20.26B | 20.74B | 21.32B | 20.89B | 21.34B | 30.03B | 31.06B | 34.31B | 33.69B | 35.20B | 35.51B | 35.61B | 38.24B | 36.71B | 37.92B | 40.41B | 41.13B | 40.97B |
|
Total Debt
|
1.41B | 1.38B | 1.40B | 1.16B | 0.96B | 1.16B | 1.57B | 1.69B | 1.64B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity
|
2.89B | 3.29B | 3.35B | 8.01B | 3.25B | 7.51B | 3.70B | 7.52B | 3.70B | 14.35B | 14.60B | 14.46B | 14.55B | 14.17B | 14.17B | 13.77B | 13.21B | 14.32B | 14.26B | 14.18B | 14.49B | 14.28B | 14.14B | 15.18B | 15.79B | 18.35B | 18.18B | 18.42B | 18.34B | 18.28B | 18.28B | 18.46B | 17.67B | 17.86B | 18.56B | 18.71B | 18.79B | 18.73B | 25.44B | 25.80B | 25.82B | 25.78B | 25.94B | 26.07B | 36.78B | 36.75B | 36.49B | 36.32B | 36.39B | 36.48B | 36.76B | 37.74B | 38.46B | 38.87B | 39.61B | 57.86B | 57.47B | 58.08B | 58.26B | 57.82B | 57.80B | 57.92B | 57.66B | 58.62B | 58.08B | 57.31B | 57.21B | 57.75B |
|
Shareholder's Equity
|
| | | 8.01B | | 7.51B | 3.70B | 7.52B | 3.70B | 14.35B | 14.60B | 14.46B | 14.55B | 14.17B | 14.17B | 13.77B | 13.21B | 14.32B | 14.26B | 14.18B | 14.49B | 14.28B | 14.14B | 15.18B | 15.79B | 18.35B | 18.18B | 18.42B | 18.34B | 18.28B | 18.28B | 18.46B | 17.67B | 17.86B | 18.56B | 18.71B | 18.79B | 18.73B | 25.44B | 25.80B | 25.82B | 25.78B | 25.94B | 26.07B | 36.78B | 36.75B | 36.49B | 36.32B | 36.39B | 36.48B | 36.76B | 37.74B | 38.46B | 38.87B | 39.61B | 57.86B | 57.47B | 58.08B | 58.26B | 57.82B | 57.80B | 57.92B | 57.66B | 58.62B | 58.08B | 57.31B | 57.21B | 57.75B |
|
Liabilities and Shareholders Equity
|
6.91B | 6.89B | 6.87B | 6.84B | 6.91B | 14.90B | 7.12B | 14.90B | 7.42B | 29.13B | 28.59B | 20.69B | 28.87B | 28.42B | 28.58B | 27.31B | 22.69B | 22.45B | 23.38B | 24.57B | 24.66B | 24.13B | 24.07B | 25.78B | 25.46B | 31.60B | 31.42B | 31.39B | 31.38B | 30.75B | 30.89B | 30.25B | 29.48B | 30.15B | 29.65B | 29.48B | 29.67B | 29.50B | 38.27B | 38.42B | 38.39B | 38.71B | 39.45B | 40.03B | 55.01B | 55.22B | 55.76B | 56.07B | 55.73B | 56.44B | 57.02B | 58.49B | 59.78B | 59.76B | 60.95B | 87.90B | 88.52B | 92.39B | 91.95B | 93.02B | 93.31B | 93.54B | 95.91B | 95.33B | 95.99B | 97.72B | 98.34B | 98.72B |
|
Retained Earnings
|
-0.02B | -0.01B | 0.02B | 2.94B | -0.03B | 7.16B | 3.33B | -2.52B | 3.30B | -2.84B | -2.92B | -3.09B | -3.02B | -3.16B | -3.34B | -3.70B | -3.56B | -3.70B | -3.85B | -3.93B | -4.09B | -4.19B | -4.21B | -3.97B | -3.82B | -3.87B | -3.83B | -3.93B | -3.94B | -3.89B | -3.83B | -3.61B | -3.64B | -3.61B | -2.97B | -2.90B | -2.79B | -2.72B | -2.67B | -2.38B | -2.37B | -2.32B | -2.20B | -2.15B | -2.09B | -2.12B | -2.25B | -2.39B | -2.50B | -2.36B | -2.11B | -1.33B | -0.76B | -0.74B | -0.31B | -0.46B | -0.80B | -0.39B | -0.45B | -0.63B | -0.93B | -0.96B | -0.85B | -0.47B | -0.81B | -1.18B | -1.36B | -0.90B |
|
Preferred Shares
|
-0.00B | -0.00B | 0.08B | 0.07B | | 0.07B | 0.07B | 0.35B | 0.07B | 0.58B | 0.58B | 0.58B | 0.58B | 0.58B | 0.58B | 0.58B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B |
|
Treasury Shares
|
| | | | | | | 0.00B | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.01B | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B |
|
Shares Outstanding
|
| | | 0.21B | | 0.17B | 0.17B | 0.25B | 0.17B | 0.57B | 0.46B | 0.46B | 0.46B | 0.46B | 0.00B | 0.46B | 0.46B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.01B | 0.52B | 0.53B | 0.53B | 0.53B | 0.53B | 0.53B | | 0.53B | 0.53B | 0.53B | 0.53B | 0.63B | 0.63B | 0.63B | 0.63B | 0.63B | 0.63B | 0.74B | 0.74B | 0.74B | 0.74B | 0.74B | 0.74B | 0.74B | 0.74B | 0.74B | 0.74B | 0.74B | 0.92B | 0.92B | 0.92B | 0.92B | 0.92B | 0.93B | 0.93B | 0.93B | 0.93B | 0.93B | 0.93B | 0.93B | 0.93B |