|
Revenue
|
163.42M | 148.57M | 153.57M | 566.91M | 211.81M | 213.61M | 222.94M | 236.22M | 222.08M | 310.33M | 462.14M | 456.78M | 469.46M | 492.01M | 492.94M | 506.11M | 479.97M | 410.69M | 423.06M | 436.76M | 434.68M | 460.09M | 415.15M | 450.87M | 462.85M | 510.40M | 580.62M | 643.20M | 606.30M | 602.15M | 704.57M | 620.12M | 629.15M | 766.18M | 602.87M | 619.92M | 693.66M | 621.28M | 682.43M | 807.09M | 729.00M | 790.37M | 942.18M | 826.02M | 978.24M | 1,266.12M | 826.00M | 1,111.60M | 1,148.32M | 1,150.84M | 1,183.05M | 1,277.23M | 1,219.13M | 1,252.08M | 1,750.89M | 1,751.59M | 1,768.59M | 2,450.97M | 1,914.66M | 1,889.25M | 1,956.62M | 2,007.95M | 2,036.39M | 2,200.65M | 2,139.66M | 2,183.87M | 2,213.88M | 2,252.71M |
|
Gross Profit
|
| 144.37M | 150.52M | 549.47M | 210.62M | 208.59M | 214.61M | 237.49M | 217.40M | 304.74M | 458.17M | 446.99M | 465.12M | 484.79M | 487.36M | 496.69M | 475.62M | 403.92M | 416.69M | 427.28M | 429.63M | 454.64M | 410.28M | 442.77M | 457.27M | 480.28M | 571.86M | 620.97M | 601.62M | 598.25M | 700.79M | 618.15M | 626.55M | 763.27M | 599.78M | 616.33M | 690.42M | 616.76M | 679.04M | 804.67M | 725.17M | 786.86M | 939.89M | 822.51M | 963.67M | 1,258.14M | 822.98M | 1,107.16M | 1,144.87M | 1,143.65M | 1,178.64M | 1,269.85M | 1,209.54M | 1,240.46M | 1,743.89M | 1,739.47M | 1,761.40M | 2,438.81M | 1,902.32M | 1,867.58M | 1,944.38M | 1,996.51M | 2,020.71M | 2,192.97M | 2,130.02M | 2,172.16M | 2,205.16M | 2,236.76M |
|
Wages, Salaries and Other
|
| | | | | | | | 2.18M | 39.31M | 0.91M | 4.07M | 2.22M | 6.74M | 3.72M | 4.93M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative
|
-31.31M | 25.64M | 27.17M | 108.11M | 31.95M | 38.92M | 34.96M | 50.09M | 39.18M | 51.84M | 53.34M | 50.80M | 60.16M | 51.41M | 55.89M | 60.61M | 56.20M | 54.91M | 55.03M | 63.07M | 63.20M | 60.38M | 58.20M | 47.55M | 51.31M | 51.97M | 54.18M | 59.77M | 50.54M | 56.93M | 58.16M | 56.43M | 53.62M | 60.08M | 57.66M | 59.71M | 62.43M | 57.62M | 62.24M | 56.70M | 69.70M | 66.28M | 65.20M | 65.54M | 69.69M | 64.66M | 74.35M | 66.14M | 78.03M | 74.34M | 66.97M | 73.82M | 74.65M | 83.11M | 87.90M | 85.42M | 99.78M | 95.65M | 96.67M | 98.31M | 111.29M | 106.60M | 98.15M | 102.72M | 114.70M | 106.87M | 110.66M | 136.88M |
|
Restructuring Costs
|
| 3.82M | | 2.54M | 2.97M | | 1.03M | -4.87M | 5.99M | 103.05M | 12.68M | 18.77M | 10.73M | 21.19M | 20.66M | 28.10M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses
|
-6.62M | -16.45M | -19.44M | 77.59M | -23.65M | 10.96M | -37.33M | -1156.71M | -54.26M | 102.53M | 8.40M | -2.97M | 267.77M | 0.52M | 12.68M | 24.64M | 338.85M | 61.03M | 46.07M | 151.70M | 17.05M | 169.58M | 151.06M | 388.10M | 277.71M | 108.78M | 268.79M | 103.60M | 144.32M | 200.35M | 117.30M | 295.44M | 97.33M | 83.01M | 779.05M | 223.58M | 195.11M | 94.26M | 194.06M | 509.31M | 188.21M | 224.19M | 123.31M | | | | | | | | | | | | | | | | | | 434.02M | 420.62M | 406.30M | -3783.99M | 444.04M | 457.71M | 451.97M | -4103.52M |
|
Operating Expenses
|
-298.31M | 115.47M | 121.58M | 544.40M | 131.93M | 184.83M | 192.88M | 887.98M | 201.08M | 367.88M | 389.80M | 376.17M | 394.30M | 399.58M | 424.21M | 653.39M | 382.93M | 352.18M | 345.68M | 365.29M | 363.22M | 364.81M | 337.04M | 375.91M | 378.97M | 423.06M | 477.23M | 537.65M | 477.10M | 459.81M | 471.94M | 455.91M | 467.27M | 490.91M | 427.38M | 461.50M | 456.55M | 433.98M | 500.91M | 566.00M | 69.70M | 66.28M | 65.20M | 65.54M | 69.69M | 64.66M | 74.35M | 66.14M | 78.03M | 74.34M | 66.97M | 73.82M | 74.65M | 83.11M | 87.90M | 85.42M | 99.78M | 95.65M | 96.67M | 98.31M | 545.31M | 527.22M | 504.45M | -3681.26M | 558.74M | 564.59M | 562.63M | -3966.64M |
|
Operating Income
|
104.27M | 28.89M | 28.94M | 5.08M | 27.10M | 32.13M | 33.36M | -694.09M | 26.93M | -50.83M | 78.29M | 49.65M | 81.52M | 97.48M | 76.52M | -162.54M | 97.04M | 58.51M | 77.38M | 71.48M | 71.47M | 95.27M | 78.11M | 74.96M | 83.88M | 87.35M | 103.39M | 105.55M | 129.20M | 142.35M | 232.62M | 164.21M | 161.89M | 275.27M | 175.49M | 158.42M | 432.22M | 281.56M | 375.58M | 598.65M | 376.59M | 442.06M | 471.48M | 559.64M | 468.06M | 611.99M | 556.52M | 482.38M | 532.20M | 700.87M | 765.66M | 1,208.27M | 1,205.80M | 533.32M | 914.97M | 813.45M | 579.04M | 1,411.79M | 882.11M | 834.85M | 720.36M | 1,023.34M | 1,250.97M | 1,421.26M | 878.41M | 912.71M | 940.26M | 1,626.48M |
|
EBIT
|
104.27M | 28.89M | 28.94M | 5.08M | 27.10M | 32.13M | 33.36M | -694.09M | 26.93M | -50.83M | 78.29M | 49.65M | 81.52M | 97.48M | 76.52M | -162.54M | 97.04M | 58.51M | 77.38M | 71.48M | 71.47M | 95.27M | 78.11M | 74.96M | 83.88M | 87.35M | 103.39M | 105.55M | 129.20M | 142.35M | 232.62M | 164.21M | 161.89M | 275.27M | 175.49M | 158.42M | 432.22M | 281.56M | 375.58M | 598.65M | 376.59M | 442.06M | 471.48M | 559.64M | 468.06M | 611.99M | 556.52M | 482.38M | 532.20M | 700.87M | 765.66M | 1,208.27M | 1,205.80M | 533.32M | 914.97M | 813.45M | 579.04M | 1,411.79M | 882.11M | 834.85M | 720.36M | 1,023.34M | 1,250.97M | 1,421.26M | 878.41M | 912.71M | 940.26M | 1,626.48M |
|
Other Non Operating Income
|
-7.07M | 7.53M | 3.45M | 168.35M | 0.29M | -7.21M | 7.38M | -153.04M | -2.58M | -10.26M | 52.52M | -31.64M | -26.77M | 12.75M | 8.76M | 3.11M | -17.35M | -32.61M | -114.20M | -112.86M | 14.05M | -77.56M | -86.08M | -1.94M | -16.29M | -25.51M | -9.43M | -105.44M | -14.21M | -10.34M | 2.93M | 34.38M | -7.40M | -30.60M | -18.87M | -22.07M | -41.09M | 85.38M | 21.51M | 51.30M | 8.73M | 4.31M | 59.49M | -111.98M | 113.33M | -60.84M | -100.97M | -23.69M | -187.45M | -6.08M | | -0.05M | -18.16M | -0.73M | | -1.29M | 3.27M | | | | 0.54M | | | | | | | -3.50M |
|
Non Operating Income
|
| 7.53M | 3.45M | -308.47M | 0.29M | -112.26M | -63.36M | -708.53M | -74.37M | -107.79M | -39.62M | -146.17M | 116.32M | -105.01M | -104.73M | -102.47M | 244.13M | -58.62M | -113.87M | -39.79M | -52.58M | 48.24M | 45.75M | 352.41M | 269.32M | 57.76M | 218.12M | 23.23M | 109.14M | 158.59M | 90.54M | 320.46M | 68.40M | 27.49M | 755.87M | -990.23M | -23.71M | 97.54M | 13.90M | 110.56M | 10.69M | -4.60M | 32.62M | -112.11M | 84.02M | -110.54M | -211.84M | -133.49M | -106.79M | -1.36M | 91.51M | 132.49M | 43.14M | 162.95M | 192.87M | -175.70M | -48.34M | -53.07M | -41.72M | -100.47M | -56.75M | -68.78M | -183.31M | 7.79M | -195.51M | -267.00M | -64.47M | -61.57M |
|
EBT
|
104.27M | 1.12M | 1.44M | -289.07M | -5.49M | -77.94M | -86.87M | -806.13M | -63.60M | -148.32M | 39.72M | -108.94M | 201.45M | -3.40M | -29.48M | -268.97M | 341.17M | -0.10M | -36.49M | 436.60M | 18.88M | 143.51M | 123.86M | 427.37M | 353.20M | 145.11M | 321.51M | 128.78M | 238.34M | 300.93M | 323.16M | 484.67M | 230.29M | 302.76M | 931.36M | 351.15M | 408.51M | 379.10M | 389.48M | 709.21M | 387.28M | 437.46M | 504.10M | 447.53M | 552.08M | 501.45M | 344.68M | 348.89M | 425.41M | 699.51M | 857.17M | 1,340.76M | 1,248.94M | 696.27M | 1,107.84M | 637.75M | 530.70M | 1,358.72M | 840.38M | 734.38M | 663.61M | 954.56M | 1,067.66M | 1,429.05M | 682.90M | 645.71M | 875.79M | 1,564.91M |
|
Tax Provisions
|
| | | | | -40.25M | 7.46M | -5.91M | 6.37M | 6.43M | -4.61M | 11.62M | 12.12M | 18.00M | -19.98M | -28.84M | 55.51M | 24.84M | 12.18M | 15.38M | 6.88M | 43.05M | -23.26M | -84.95M | 1.89M | 4.85M | 14.33M | 2.02M | 15.54M | 5.14M | 15.92M | 17.97M | 9.60M | 14.78M | 17.95M | 12.28M | 16.55M | 14.10M | 13.96M | 18.72M | 13.51M | 26.63M | 13.09M | 21.29M | 30.91M | 46.51M | 12.15M | 40.88M | 25.72M | 49.20M | 59.44M | 39.91M | 29.22M | 49.83M | 38.67M | 17.69M | 32.07M | 79.23M | 41.24M | 58.50M | 32.80M | 43.06M | 4.21M | 86.87M | 43.38M | 23.41M | 54.53M | 82.69M |
|
Profit After Tax
|
-123.02M | 29.03M | 76.46M | -245.07M | 0.62M | -39.88M | -37.45M | -1396.72M | -53.81M | -164.97M | 41.71M | -90.12M | 186.22M | -15.19M | -7.82M | -269.61M | 289.31M | -20.59M | -48.67M | 9.48M | 12.00M | 152.43M | 147.13M | 427.72M | 351.31M | 141.92M | 307.19M | 126.76M | 222.81M | 295.79M | 307.24M | 466.70M | 220.69M | 287.98M | 913.42M | 338.87M | 391.96M | 364.99M | 375.52M | 690.49M | 161.00M | 410.83M | 491.01M | 426.24M | 521.16M | 454.94M | 201.00M | 308.01M | 399.69M | 650.31M | 797.73M | 1,300.85M | 1,219.72M | 646.44M | 1,069.17M | 620.07M | 498.63M | 1,279.49M | 799.14M | 675.88M | 630.81M | 911.50M | 1,063.45M | 1,342.18M | 639.52M | 622.30M | 821.26M | 1,482.21M |
|
Equity Income
|
0.03M | 4.28M | 3.26M | 20.55M | -3.88M | 3.30M | 9.22M | 3.18M | 13.64M | 11.40M | 30.98M | 3.92M | 13.99M | 3.89M | 2.56M | 11.23M | 24.77M | 8.42M | 26.36M | 37.67M | 29.75M | 21.15M | 28.51M | 54.88M | 31.04M | 41.78M | 33.56M | 52.88M | 58.31M | 41.45M | 45.86M | 60.69M | 48.60M | 68.60M | 55.07M | 76.30M | 62.66M | 62.55M | 56.63M | 116.42M | 47.00M | 48.56M | 46.30M | 48.65M | 88.73M | 54.14M | 59.00M | 80.53M | 67.05M | 72.42M | 91.82M | 172.97M | 76.96M | 79.59M | 84.92M | 69.39M | 75.78M | 70.64M | 71.36M | 89.44M | 72.47M | 102.34M | 84.75M | 94.06M | 67.90M | 107.69M | 92.83M | 134.11M |
|
Net Income - Minority
|
-420.25M | -420.61M | -425.14M | -351.30M | -351.49M | -367.97M | -367.74M | -381.40M | -397.36M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests
|
280.03M | 7.66M | 285.11M | -11.57M | -0.47M | 0.19M | 0.19M | -0.59M | 0.08M | 0.20M | 0.02M | -4.83M | 0.12M | 2.74M | 3.32M | 3.07M | 12.10M | 7.28M | 1.77M | 13.18M | 5.20M | 71.25M | 9.21M | 17.44M | 4.44M | -1.66M | 46.54M | 6.76M | 13.07M | 18.71M | 26.32M | 24.50M | 15.76M | 19.36M | 35.52M | 37.99M | 24.58M | 28.90M | 27.68M | 92.43M | 25.22M | 25.55M | 38.87M | 39.25M | 30.11M | 48.77M | 29.83M | 26.11M | 32.35M | 50.14M | 74.19M | 52.19M | 68.94M | 35.04M | 53.71M | 32.85M | 34.01M | 63.46M | 51.51M | 44.95M | 45.09M | 50.15M | 57.73M | 63.32M | 46.57M | 51.08M | 56.99M | 82.43M |
|
Income from Continuing Operations
|
104.27M | 1.12M | 1.44M | -289.07M | -5.49M | -37.69M | -94.33M | -800.22M | -69.97M | -154.75M | 44.33M | -120.56M | 189.33M | -21.40M | -9.49M | -240.13M | 285.67M | -24.94M | -48.67M | 421.22M | 12.00M | 100.46M | 147.13M | 512.32M | 351.31M | 140.26M | 307.19M | 126.76M | 222.81M | 295.79M | 307.24M | 466.70M | 220.69M | 287.98M | 913.42M | 338.87M | 391.96M | 364.99M | 375.52M | 690.49M | 373.76M | 410.83M | 491.01M | 426.24M | 521.16M | 454.94M | 332.52M | 308.01M | 399.69M | 650.31M | 797.73M | 1,300.85M | 1,219.72M | 646.44M | 1,069.17M | 620.07M | 498.63M | 1,279.49M | 799.14M | 675.88M | 630.81M | 911.50M | 1,063.45M | 1,342.18M | 639.52M | 622.30M | 821.26M | 1,482.21M |
|
Consolidated Net Income
|
18.48M | 12.55M | 64.05M | 286.86M | 0.84M | 21.10M | 26.58M | 254.78M | 11.78M | 17.56M | 23.31M | 60.74M | 23.77M | 16.15M | -23.40M | 46.66M | 7.63M | 15.61M | 41.50M | 58.78M | 12.00M | 100.46M | 147.13M | 512.32M | 351.31M | 140.26M | 307.19M | 126.76M | 222.81M | 295.79M | 307.24M | 466.70M | 220.69M | 287.98M | 913.42M | 338.87M | 391.96M | 364.99M | 375.52M | 690.49M | 373.76M | 410.83M | 491.01M | 426.24M | 521.16M | 454.94M | 332.52M | 308.01M | 399.69M | 650.31M | 797.73M | 1,300.85M | 1,219.72M | 646.44M | 1,069.17M | 620.07M | 498.63M | 1,279.49M | 799.14M | 675.88M | 630.81M | 911.50M | 1,063.45M | 1,342.18M | 639.52M | 622.30M | 821.26M | 1,482.21M |
|
Income towards Parent Company
|
-401.77M | -408.06M | -361.09M | -64.44M | -350.64M | -346.87M | -341.15M | -126.62M | -385.58M | 17.56M | 23.31M | 60.74M | 23.77M | 16.15M | -23.40M | 46.66M | 7.63M | 15.61M | 41.50M | 58.78M | 12.00M | 100.46M | 147.13M | 512.32M | 351.31M | 140.26M | 307.19M | 126.76M | 222.81M | 295.79M | 307.24M | 466.70M | 220.69M | 287.98M | 913.42M | 338.87M | 391.96M | 364.99M | 375.52M | 690.49M | 373.76M | 410.83M | 491.01M | 426.24M | 521.16M | 454.94M | 332.52M | 308.01M | 399.69M | 650.31M | 797.73M | 1,300.85M | 1,219.72M | 646.44M | 1,069.17M | 620.07M | 498.63M | 1,279.49M | 799.14M | 675.88M | 630.81M | 911.50M | 1,063.45M | 1,342.18M | 639.52M | 622.30M | 821.26M | 1,482.21M |
|
Preferred Dividend Payments
|
-3.95M | 17.16M | 62.79M | 67.94M | -4.45M | 6.37M | 6.37M | 6.32M | 6.37M | 7.64M | 10.41M | 10.28M | 10.57M | 10.05M | 10.30M | 10.30M | 10.30M | 3.82M | 2.13M | 2.13M | 2.13M | 1.95M | 1.67M | 1.68M | 1.67M | 1.68M | 1.67M | 1.63M | 1.69M | 1.70M | 1.67M | 1.66M | 1.67M | 1.67M | 1.68M | 1.48M | 1.48M | 1.48M | 1.49M | 1.49M | 1.50M | 1.49M | 1.51M | 1.51M | 1.64M | 1.63M | 1.65M | 1.42M | 1.53M | 1.55M | 1.53M | 1.54M | 1.53M | 1.54M | 1.53M | 1.46M | 1.45M | 1.48M | 1.45M | 1.46M | 1.45M | 1.50M | 1.45M | 1.47M | 1.45M | 1.50M | 1.37M | 1.56M |
|
Net Income towards Common Stockholders
|
122.61M | 17.16M | 62.79M | 39.86M | -91.13M | -23.15M | -15.05M | -1166.59M | -46.62M | -151.47M | 55.44M | -45.46M | 202.41M | -8.12M | -46.53M | -228.71M | 265.42M | -1.52M | -7.53M | 59.06M | 4.67M | 72.72M | 136.25M | 408.61M | 345.21M | 140.24M | 258.98M | 118.36M | 208.04M | 275.38M | 279.25M | 440.54M | 203.25M | 266.94M | 876.22M | 295.51M | 365.90M | 334.61M | 346.35M | 596.57M | 347.05M | 383.78M | 450.64M | 385.48M | 489.42M | 404.54M | 298.69M | 280.47M | 365.81M | 598.62M | 722.01M | 1,247.12M | 1,149.25M | 609.86M | 1,013.93M | 585.75M | 463.17M | 1,214.55M | 746.17M | 629.48M | 584.26M | 859.85M | 1,004.27M | 1,277.38M | 591.50M | 569.72M | 762.90M | 1,398.23M |
|
EPS (Basic)
|
1.24 | 0.12 | 0.43 | 0.22 | -0.43 | -0.11 | -0.07 | -5.31 | -0.18 | -0.49 | 0.12 | -0.12 | 0.44 | -0.02 | -0.10 | -0.50 | 0.58 | | -0.02 | 0.12 | 0.01 | 0.15 | 0.27 | 0.82 | 0.67 | 0.27 | 0.49 | 0.23 | 0.40 | 0.52 | 0.53 | 0.84 | 0.38 | 0.50 | 1.65 | 0.56 | 0.69 | 0.63 | 0.60 | 0.95 | 0.55 | 0.61 | 0.71 | 0.61 | 0.70 | 0.55 | 0.40 | 0.38 | 0.50 | 0.81 | 0.98 | 1.68 | 1.55 | 0.82 | 1.37 | 0.64 | 0.50 | 1.31 | 0.81 | 0.68 | 0.63 | 0.93 | 1.08 | 1.38 | 0.64 | 0.61 | 0.82 | 1.50 |
|
EPS (Weighted Average and Diluted)
|
1.24 | 0.12 | 0.43 | 0.22 | -0.43 | -0.11 | -0.07 | -5.31 | -0.18 | -0.49 | 0.12 | -0.12 | 0.44 | -0.02 | -0.10 | -0.50 | 0.57 | | -0.02 | 0.12 | 0.01 | 0.13 | 0.23 | 0.81 | 0.65 | 0.27 | 0.49 | 0.22 | 0.39 | 0.52 | 0.52 | 0.81 | 0.38 | 0.50 | 1.63 | 0.55 | 0.68 | 0.62 | 0.60 | 0.94 | 0.53 | 0.60 | 0.71 | 0.61 | 0.70 | 0.54 | 0.40 | 0.38 | 0.49 | 0.81 | 0.97 | 1.67 | 1.54 | 0.82 | 1.36 | 0.63 | 0.50 | 1.31 | 0.80 | 0.68 | 0.63 | 0.92 | 1.08 | 1.37 | 0.63 | 0.61 | 0.82 | 1.49 |
|
Shares Outstanding (Weighted Average)
|
98.92M | 145.32M | 145.33M | 179.97M | 148.67M | 164.80M | 167.00M | 219.51M | 254.70M | 700.00 | | 370.53M | 459.20M | 459.88M | | 459.89M | | | | | 498.70M | | 499.29M | | 514.02M | 523.48M | 523.53M | 521.24M | | 524.84M | 527.29M | 526.10M | 528.72M | | | | 532.18M | | | | 629.68M | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares Outstanding (Diluted Average)
|
98.92M | 145.38M | 145.66M | 179.97M | 148.67M | 540.00 | 167.00M | 219.51M | 254.70M | 307.76M | 462.41M | 370.53M | 476.11M | 464.70M | 464.94M | 459.89M | | | | | 504.37M | | 516.09M | | 529.02M | 530.64M | 532.07M | 533.94M | | 545.39M | 547.20M | 546.67M | 550.01M | | | | 554.12M | | | | 654.36M | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA
|
104.27M | 28.89M | 28.94M | 5.08M | 27.10M | 32.13M | 33.36M | -694.09M | 26.93M | -50.83M | 78.29M | 49.65M | 81.52M | 97.48M | 76.52M | -162.54M | 97.04M | 58.51M | 77.38M | 71.48M | 71.47M | 95.27M | 78.11M | 74.96M | 83.88M | 87.35M | 103.39M | 105.55M | 129.20M | 142.35M | 232.62M | 164.21M | 161.89M | 275.27M | 175.49M | 158.42M | 432.22M | 281.56M | 375.58M | 598.65M | 376.59M | 442.06M | 471.48M | 559.64M | 468.06M | 611.99M | 556.52M | 482.38M | 532.20M | 700.87M | 765.66M | 1,208.27M | 1,205.80M | 533.32M | 914.97M | 813.45M | 579.04M | 1,411.79M | 882.11M | 834.85M | 720.36M | 1,023.34M | 1,250.97M | 1,421.26M | 878.41M | 912.71M | 940.26M | 1,626.48M |
|
Interest Expenses
|
| 27.77M | 27.50M | 294.15M | 32.59M | 118.92M | 120.23M | 112.03M | 90.53M | 112.92M | 135.86M | 127.27M | 133.06M | 127.58M | 122.82M | 121.85M | 114.64M | 92.21M | 84.64M | 155.79M | 85.52M | 80.18M | 69.09M | 135.55M | 68.76M | 68.90M | 81.03M | 143.47M | 80.81M | 76.45M | 75.31M | 135.38M | 72.91M | 75.35M | 64.19M | 116.52M | 47.24M | 56.31M | 64.19M | 114.83M | 60.51M | 59.12M | 60.24M | 108.58M | 75.64M | 81.30M | 80.71M | 118.64M | 71.28M | 68.41M | 63.64M | 104.44M | 64.06M | 60.29M | 63.88M | 120.80M | 136.01M | 149.82M | 181.05M | 174.45M | 193.32M | 208.27M | 230.11M | 232.23M | 231.75M | 251.87M | 258.27M | 260.45M |
|
Shares Outstanding
|
| | | 211.67M | | 168.05M | 167.99M | 254.48M | 169.32M | 571.40M | 459.06M | 459.40M | 460.36M | 460.62M | 1.97M | 461.77M | 1.89M | 1.89M | 1.88M | | 1.77M | 1.77M | 1.84M | | 1.91M | 3.60M | 6.52M | 524.51M | 525.13M | 526.46M | 528.60M | 528.67M | 530.21M | | 532.08M | 532.19M | 533.11M | 533.30M | 629.52M | 629.62M | 630.74M | 631.05M | 631.74M | 631.80M | 738.56M | 738.73M | 738.97M | 739.38M | 739.75M | 739.02M | 739.32M | 739.83M | 740.19M | 740.36M | 740.41M | 923.14M | 923.45M | 923.86M | 923.97M | 924.39M | 925.79M | 925.88M | 926.15M | 926.28M | 927.88M | 928.04M | 928.66M | 929.15M |
|
Tax Rate
|
| | | | | 51.64 | -8.58 | 0.73 | -10.01 | -4.33 | -11.61 | -10.67 | 6.02 | -528.64 | 67.79 | 10.72 | 16.27 | -0.02M | -33.38 | 3.52 | 36.43 | 30.00 | -18.78 | -19.88 | 0.54 | 3.34 | 4.46 | 1.57 | 6.52 | 1.71 | 4.93 | 3.71 | 4.17 | 4.88 | 1.93 | 3.50 | 4.05 | 3.72 | 3.58 | 2.64 | 3.49 | 6.09 | 2.60 | 4.76 | 5.60 | 9.28 | 3.53 | 11.72 | 6.05 | 7.03 | 6.93 | 2.98 | 2.34 | 7.16 | 3.49 | 2.77 | 6.04 | 5.83 | 4.91 | 7.97 | 4.94 | 4.51 | 0.39 | 6.08 | 6.35 | 3.62 | 6.23 | 5.28 |