|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,148.32M | 1,150.84M | 1,183.05M | 1,277.23M | 1,219.13M | 1,252.08M | 1,750.89M | 1,751.59M | 1,768.59M | 2,450.97M | 1,914.66M | 1,889.25M | 1,956.62M | 2,007.95M | 2,036.39M | 2,200.65M | 2,139.66M | 2,183.87M | 2,213.88M | 2,252.71M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,144.87M | 1,143.65M | 1,178.64M | 1,269.85M | 1,209.54M | 1,240.46M | 1,743.89M | 1,739.47M | 1,761.40M | 2,438.81M | 1,902.32M | 1,867.58M | 1,944.38M | 1,996.51M | 2,020.71M | 2,192.97M | 2,130.02M | 2,172.16M | 2,205.16M | 2,236.76M |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 78.03M | 74.34M | 66.97M | 73.82M | 74.65M | 83.11M | 87.90M | 85.42M | 99.78M | 95.65M | 96.67M | 98.31M | 111.29M | 106.60M | 98.15M | 102.72M | 114.70M | 106.87M | 110.66M | 136.88M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 728.35M | 690.16M | 704.22M | 726.13M | 733.72M | 741.45M | 823.72M | -4179.40M | 1,093.81M | 1,153.17M | 1,154.50M | -5855.58M | 1,182.82M | 1,164.52M | 406.30M | -6024.10M | 1,210.80M | 1,221.81M | 451.97M | -6393.03M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 806.38M | 764.50M | 771.18M | 799.96M | 808.37M | 824.57M | 911.62M | -4093.98M | 1,193.59M | 1,248.82M | 1,251.17M | -5757.27M | 1,294.11M | 1,271.12M | 504.45M | -5921.38M | 1,325.50M | 1,328.68M | 562.63M | -6256.15M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 532.20M | 700.87M | 765.66M | 1,208.27M | 1,205.80M | 533.32M | 914.97M | 813.45M | 579.04M | 1,411.79M | 882.11M | 834.85M | 720.36M | 1,023.34M | 1,250.97M | 1,421.26M | 878.41M | 912.71M | 940.26M | 1,626.48M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 532.20M | 700.87M | 765.66M | 1,208.27M | 1,205.80M | 533.32M | 914.97M | 813.45M | 579.04M | 1,411.79M | 882.11M | 834.85M | 720.36M | 1,023.34M | 1,250.97M | 1,421.26M | 878.41M | 912.71M | 940.26M | 1,626.48M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -187.45M | 0.71M | | -0.05M | 48.41M | -0.73M | | 260.52M | 8.61M | 26.10M | 67.96M | -15.46M | 0.54M | | -37.94M | 145.96M | -31.66M | | | -3.50M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -106.79M | -1.36M | 91.51M | 132.49M | 43.14M | 162.95M | 192.87M | -175.70M | -48.34M | -53.07M | -41.72M | -100.47M | -56.75M | -68.78M | -183.31M | 7.79M | -195.51M | -267.00M | -64.47M | -61.57M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 425.41M | 699.51M | 857.17M | 226.08M | 1,248.94M | 696.27M | 1,107.84M | 637.75M | 530.70M | 1,358.72M | 840.38M | -2157.26M | 663.61M | 954.56M | 1,067.66M | 1,429.05M | 682.90M | 645.71M | 875.79M | 1,564.91M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.72M | 49.20M | 59.44M | 39.91M | 29.22M | 49.83M | 38.67M | 17.69M | 32.07M | 79.23M | 41.24M | 58.50M | 32.80M | 43.06M | 4.21M | 65.71M | 43.38M | 23.41M | 54.53M | 82.69M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 399.69M | 650.31M | 797.73M | 1,300.85M | 1,219.72M | 646.44M | 1,069.17M | 620.07M | 498.63M | 1,279.49M | 799.14M | 675.88M | 630.81M | 911.50M | 1,063.45M | 1,342.18M | 639.52M | 622.30M | 821.26M | 1,482.21M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.35M | 50.14M | 74.19M | 52.19M | 68.94M | 35.04M | 53.71M | 32.85M | 34.01M | 63.46M | 51.51M | 44.95M | 45.09M | 50.15M | 57.73M | 63.32M | 46.57M | 51.08M | 56.99M | 82.43M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 399.69M | 650.31M | 797.73M | 186.17M | 1,219.72M | 646.44M | 1,069.17M | 620.07M | 498.63M | 1,279.49M | 799.14M | -2215.76M | 630.81M | 911.50M | 1,063.45M | 1,363.34M | 639.52M | 622.30M | 821.26M | 1,482.21M |
|
Income from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 399.69M | 650.31M | 797.73M | 186.17M | 1,219.72M | 646.44M | 1,069.17M | 620.07M | 498.63M | 1,279.49M | 799.14M | -2215.76M | 630.81M | 911.50M | 1,063.45M | 1,363.34M | 639.52M | 622.30M | 821.26M | 1,482.21M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 399.69M | 650.31M | 797.73M | 186.17M | 1,219.72M | 646.44M | 1,069.17M | 620.07M | 498.63M | 1,279.49M | 799.14M | -2215.76M | 630.81M | 911.50M | 1,063.45M | 1,363.34M | 639.52M | 622.30M | 821.26M | 1,482.21M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.53M | 1.55M | 1.53M | 1.54M | 1.53M | 1.54M | 1.53M | 1.46M | 1.45M | 1.48M | 1.45M | 1.46M | 1.45M | 1.50M | 1.45M | 1.47M | 1.45M | 1.50M | 1.37M | 1.56M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 365.81M | 598.62M | 722.01M | 1,247.12M | 1,149.25M | 609.86M | 1,013.93M | 585.75M | 463.17M | 1,214.55M | 746.17M | 629.48M | 584.26M | 859.85M | 1,004.27M | 1,277.38M | 591.50M | 569.72M | 762.90M | 1,398.23M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50 | 0.81 | 0.98 | 1.69 | 1.55 | 0.82 | 1.37 | 0.75 | 0.50 | 1.31 | 0.81 | 0.68 | 0.63 | 0.93 | 1.08 | 1.38 | 0.64 | 0.61 | 0.82 | 1.51 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.48 | 0.78 | 0.94 | 1.63 | 1.50 | 0.80 | 1.32 | 0.72 | 0.49 | 1.28 | 0.78 | 0.66 | 0.61 | 0.90 | 1.05 | 1.34 | 0.62 | 0.60 | 0.80 | 1.46 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 739.00M | 739.19M | 739.44M | 739.36M | 740.37M | 740.64M | 740.72M | 785.67M | 923.89M | 924.19M | 924.39M | 924.35M | 925.32M | 926.28M | 926.43M | 926.17M | 927.34M | 928.48M | 928.85M | 928.47M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 764.96M | 764.65M | 764.95M | 764.76M | 765.52M | 766.07M | 766.37M | 811.61M | 951.62M | 951.71M | 951.91M | 951.79M | 953.91M | 953.20M | 953.81M | 953.59M | 956.08M | 955.88M | 956.60M | 956.83M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 532.20M | 700.87M | 765.66M | 1,208.27M | 1,205.80M | 533.32M | 914.97M | 813.45M | 579.04M | 1,411.79M | 882.11M | 834.85M | 720.36M | 1,023.34M | 1,250.97M | 1,421.26M | 878.41M | 912.71M | 940.26M | 1,626.48M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 89.50M | 68.41M | 203.33M | 74.42M | 64.06M | 124.36M | 46.70M | 120.14M | 136.01M | 149.82M | 466.88M | 342.96M | 210.70M | 214.58M | 631.70M | 291.23M | 269.40M | 251.87M | 258.27M | 281.91M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.05 | 7.03 | 6.93 | 17.65 | 2.34 | 7.16 | 3.49 | 2.77 | 6.04 | 5.83 | 4.91 | -2.71 | 4.94 | 4.51 | 0.39 | 4.60 | 6.35 | 3.62 | 6.23 | 5.28 |