Prologis Income Statement (2009-2025) | PLD

Income Statement Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & cost
Revenue 163.42M148.57M153.57M566.91M211.81M213.61M222.94M236.22M222.08M310.33M462.14M456.78M469.46M492.01M492.94M506.11M479.97M410.69M423.06M436.76M434.68M460.09M415.15M450.87M462.85M510.40M580.62M643.20M606.30M602.15M704.57M620.12M629.15M766.18M602.87M619.92M693.66M621.28M682.43M807.09M729.00M790.37M942.18M826.02M978.24M1,266.12M826.00M1,111.60M1,148.32M1,150.84M1,183.05M1,277.23M1,219.13M1,252.08M1,750.89M1,751.59M1,768.59M2,450.97M1,914.66M1,889.25M1,956.62M2,007.95M2,036.39M2,200.65M2,139.66M2,183.87M2,213.88M2,252.71M
Gross Profit 144.37M150.52M549.47M210.62M208.59M214.61M237.49M217.40M304.74M458.17M446.99M465.12M484.79M487.36M496.69M475.62M403.92M416.69M427.28M429.63M454.64M410.28M442.77M457.27M480.28M571.86M620.97M601.62M598.25M700.79M618.15M626.55M763.27M599.78M616.33M690.42M616.76M679.04M804.67M725.17M786.86M939.89M822.51M963.67M1,258.14M822.98M1,107.16M1,144.87M1,143.65M1,178.64M1,269.85M1,209.54M1,240.46M1,743.89M1,739.47M1,761.40M2,438.81M1,902.32M1,867.58M1,944.38M1,996.51M2,020.71M2,192.97M2,130.02M2,172.16M2,205.16M2,236.76M
Operating items
Wages, Salaries and Other 2.18M39.31M0.91M4.07M2.22M6.74M3.72M4.93M
Selling, General & Administrative -31.31M25.64M27.17M108.11M31.95M38.92M34.96M50.09M39.18M51.84M53.34M50.80M60.16M51.41M55.89M60.61M56.20M54.91M55.03M63.07M63.20M60.38M58.20M47.55M51.31M51.97M54.18M59.77M50.54M56.93M58.16M56.43M53.62M60.08M57.66M59.71M62.43M57.62M62.24M56.70M69.70M66.28M65.20M65.54M69.69M64.66M74.35M66.14M78.03M74.34M66.97M73.82M74.65M83.11M87.90M85.42M99.78M95.65M96.67M98.31M111.29M106.60M98.15M102.72M114.70M106.87M110.66M136.88M
Restructuring Costs 3.82M2.54M2.97M1.03M-4.87M5.99M103.05M12.68M18.77M10.73M21.19M20.66M28.10M
Other Operating Expenses -6.62M-16.45M-19.44M77.59M-23.65M10.96M-37.33M-1156.71M-54.26M102.53M8.40M-2.97M267.77M0.52M12.68M24.64M338.85M61.03M46.07M151.70M17.05M169.58M151.06M388.10M277.71M108.78M268.79M103.60M144.32M200.35M117.30M295.44M97.33M83.01M779.05M223.58M195.11M94.26M194.06M509.31M188.21M224.19M123.31M434.02M420.62M406.30M-3783.99M444.04M457.71M451.97M-4103.52M
Operating Expenses -298.31M115.47M121.58M544.40M131.93M184.83M192.88M887.98M201.08M367.88M389.80M376.17M394.30M399.58M424.21M653.39M382.93M352.18M345.68M365.29M363.22M364.81M337.04M375.91M378.97M423.06M477.23M537.65M477.10M459.81M471.94M455.91M467.27M490.91M427.38M461.50M456.55M433.98M500.91M566.00M69.70M66.28M65.20M65.54M69.69M64.66M74.35M66.14M78.03M74.34M66.97M73.82M74.65M83.11M87.90M85.42M99.78M95.65M96.67M98.31M545.31M527.22M504.45M-3681.26M558.74M564.59M562.63M-3966.64M
Operating Income 104.27M28.89M28.94M5.08M27.10M32.13M33.36M-694.09M26.93M-50.83M78.29M49.65M81.52M97.48M76.52M-162.54M97.04M58.51M77.38M71.48M71.47M95.27M78.11M74.96M83.88M87.35M103.39M105.55M129.20M142.35M232.62M164.21M161.89M275.27M175.49M158.42M432.22M281.56M375.58M598.65M376.59M442.06M471.48M559.64M468.06M611.99M556.52M482.38M532.20M700.87M765.66M1,208.27M1,205.80M533.32M914.97M813.45M579.04M1,411.79M882.11M834.85M720.36M1,023.34M1,250.97M1,421.26M878.41M912.71M940.26M1,626.48M
EBIT 104.27M28.89M28.94M5.08M27.10M32.13M33.36M-694.09M26.93M-50.83M78.29M49.65M81.52M97.48M76.52M-162.54M97.04M58.51M77.38M71.48M71.47M95.27M78.11M74.96M83.88M87.35M103.39M105.55M129.20M142.35M232.62M164.21M161.89M275.27M175.49M158.42M432.22M281.56M375.58M598.65M376.59M442.06M471.48M559.64M468.06M611.99M556.52M482.38M532.20M700.87M765.66M1,208.27M1,205.80M533.32M914.97M813.45M579.04M1,411.79M882.11M834.85M720.36M1,023.34M1,250.97M1,421.26M878.41M912.71M940.26M1,626.48M
Non-operating items
Other Non Operating Income -7.07M7.53M3.45M168.35M0.29M-7.21M7.38M-153.04M-2.58M-10.26M52.52M-31.64M-26.77M12.75M8.76M3.11M-17.35M-32.61M-114.20M-112.86M14.05M-77.56M-86.08M-1.94M-16.29M-25.51M-9.43M-105.44M-14.21M-10.34M2.93M34.38M-7.40M-30.60M-18.87M-22.07M-41.09M85.38M21.51M51.30M8.73M4.31M59.49M-111.98M113.33M-60.84M-100.97M-23.69M-187.45M-6.08M-0.05M-18.16M-0.73M-1.29M3.27M0.54M-3.50M
Non Operating Income 7.53M3.45M-308.47M0.29M-112.26M-63.36M-708.53M-74.37M-107.79M-39.62M-146.17M116.32M-105.01M-104.73M-102.47M244.13M-58.62M-113.87M-39.79M-52.58M48.24M45.75M352.41M269.32M57.76M218.12M23.23M109.14M158.59M90.54M320.46M68.40M27.49M755.87M-990.23M-23.71M97.54M13.90M110.56M10.69M-4.60M32.62M-112.11M84.02M-110.54M-211.84M-133.49M-106.79M-1.36M91.51M132.49M43.14M162.95M192.87M-175.70M-48.34M-53.07M-41.72M-100.47M-56.75M-68.78M-183.31M7.79M-195.51M-267.00M-64.47M-61.57M
Net income details
EBT 104.27M1.12M1.44M-289.07M-5.49M-77.94M-86.87M-806.13M-63.60M-148.32M39.72M-108.94M201.45M-3.40M-29.48M-268.97M341.17M-0.10M-36.49M436.60M18.88M143.51M123.86M427.37M353.20M145.11M321.51M128.78M238.34M300.93M323.16M484.67M230.29M302.76M931.36M351.15M408.51M379.10M389.48M709.21M387.28M437.46M504.10M447.53M552.08M501.45M344.68M348.89M425.41M699.51M857.17M1,340.76M1,248.94M696.27M1,107.84M637.75M530.70M1,358.72M840.38M734.38M663.61M954.56M1,067.66M1,429.05M682.90M645.71M875.79M1,564.91M
Tax Provisions -40.25M7.46M-5.91M6.37M6.43M-4.61M11.62M12.12M18.00M-19.98M-28.84M55.51M24.84M12.18M15.38M6.88M43.05M-23.26M-84.95M1.89M4.85M14.33M2.02M15.54M5.14M15.92M17.97M9.60M14.78M17.95M12.28M16.55M14.10M13.96M18.72M13.51M26.63M13.09M21.29M30.91M46.51M12.15M40.88M25.72M49.20M59.44M39.91M29.22M49.83M38.67M17.69M32.07M79.23M41.24M58.50M32.80M43.06M4.21M86.87M43.38M23.41M54.53M82.69M
Profit After Tax -123.02M29.03M76.46M-245.07M0.62M-39.88M-37.45M-1396.72M-53.81M-164.97M41.71M-90.12M186.22M-15.19M-7.82M-269.61M289.31M-20.59M-48.67M9.48M12.00M152.43M147.13M427.72M351.31M141.92M307.19M126.76M222.81M295.79M307.24M466.70M220.69M287.98M913.42M338.87M391.96M364.99M375.52M690.49M161.00M410.83M491.01M426.24M521.16M454.94M201.00M308.01M399.69M650.31M797.73M1,300.85M1,219.72M646.44M1,069.17M620.07M498.63M1,279.49M799.14M675.88M630.81M911.50M1,063.45M1,342.18M639.52M622.30M821.26M1,482.21M
Equity Income 0.03M4.28M3.26M20.55M-3.88M3.30M9.22M3.18M13.64M11.40M30.98M3.92M13.99M3.89M2.56M11.23M24.77M8.42M26.36M37.67M29.75M21.15M28.51M54.88M31.04M41.78M33.56M52.88M58.31M41.45M45.86M60.69M48.60M68.60M55.07M76.30M62.66M62.55M56.63M116.42M47.00M48.56M46.30M48.65M88.73M54.14M59.00M80.53M67.05M72.42M91.82M172.97M76.96M79.59M84.92M69.39M75.78M70.64M71.36M89.44M72.47M102.34M84.75M94.06M67.90M107.69M92.83M134.11M
Net Income - Minority -420.25M-420.61M-425.14M-351.30M-351.49M-367.97M-367.74M-381.40M-397.36M
Income from Non-Controlling Interests 280.03M7.66M285.11M-11.57M-0.47M0.19M0.19M-0.59M0.08M0.20M0.02M-4.83M0.12M2.74M3.32M3.07M12.10M7.28M1.77M13.18M5.20M71.25M9.21M17.44M4.44M-1.66M46.54M6.76M13.07M18.71M26.32M24.50M15.76M19.36M35.52M37.99M24.58M28.90M27.68M92.43M25.22M25.55M38.87M39.25M30.11M48.77M29.83M26.11M32.35M50.14M74.19M52.19M68.94M35.04M53.71M32.85M34.01M63.46M51.51M44.95M45.09M50.15M57.73M63.32M46.57M51.08M56.99M82.43M
Income from Continuing Operations 104.27M1.12M1.44M-289.07M-5.49M-37.69M-94.33M-800.22M-69.97M-154.75M44.33M-120.56M189.33M-21.40M-9.49M-240.13M285.67M-24.94M-48.67M421.22M12.00M100.46M147.13M512.32M351.31M140.26M307.19M126.76M222.81M295.79M307.24M466.70M220.69M287.98M913.42M338.87M391.96M364.99M375.52M690.49M373.76M410.83M491.01M426.24M521.16M454.94M332.52M308.01M399.69M650.31M797.73M1,300.85M1,219.72M646.44M1,069.17M620.07M498.63M1,279.49M799.14M675.88M630.81M911.50M1,063.45M1,342.18M639.52M622.30M821.26M1,482.21M
Consolidated Net Income 18.48M12.55M64.05M286.86M0.84M21.10M26.58M254.78M11.78M17.56M23.31M60.74M23.77M16.15M-23.40M46.66M7.63M15.61M41.50M58.78M12.00M100.46M147.13M512.32M351.31M140.26M307.19M126.76M222.81M295.79M307.24M466.70M220.69M287.98M913.42M338.87M391.96M364.99M375.52M690.49M373.76M410.83M491.01M426.24M521.16M454.94M332.52M308.01M399.69M650.31M797.73M1,300.85M1,219.72M646.44M1,069.17M620.07M498.63M1,279.49M799.14M675.88M630.81M911.50M1,063.45M1,342.18M639.52M622.30M821.26M1,482.21M
Income towards Parent Company -401.77M-408.06M-361.09M-64.44M-350.64M-346.87M-341.15M-126.62M-385.58M17.56M23.31M60.74M23.77M16.15M-23.40M46.66M7.63M15.61M41.50M58.78M12.00M100.46M147.13M512.32M351.31M140.26M307.19M126.76M222.81M295.79M307.24M466.70M220.69M287.98M913.42M338.87M391.96M364.99M375.52M690.49M373.76M410.83M491.01M426.24M521.16M454.94M332.52M308.01M399.69M650.31M797.73M1,300.85M1,219.72M646.44M1,069.17M620.07M498.63M1,279.49M799.14M675.88M630.81M911.50M1,063.45M1,342.18M639.52M622.30M821.26M1,482.21M
Preferred Dividend Payments -3.95M17.16M62.79M67.94M-4.45M6.37M6.37M6.32M6.37M7.64M10.41M10.28M10.57M10.05M10.30M10.30M10.30M3.82M2.13M2.13M2.13M1.95M1.67M1.68M1.67M1.68M1.67M1.63M1.69M1.70M1.67M1.66M1.67M1.67M1.68M1.48M1.48M1.48M1.49M1.49M1.50M1.49M1.51M1.51M1.64M1.63M1.65M1.42M1.53M1.55M1.53M1.54M1.53M1.54M1.53M1.46M1.45M1.48M1.45M1.46M1.45M1.50M1.45M1.47M1.45M1.50M1.37M1.56M
Net Income towards Common Stockholders 122.61M17.16M62.79M39.86M-91.13M-23.15M-15.05M-1166.59M-46.62M-151.47M55.44M-45.46M202.41M-8.12M-46.53M-228.71M265.42M-1.52M-7.53M59.06M4.67M72.72M136.25M408.61M345.21M140.24M258.98M118.36M208.04M275.38M279.25M440.54M203.25M266.94M876.22M295.51M365.90M334.61M346.35M596.57M347.05M383.78M450.64M385.48M489.42M404.54M298.69M280.47M365.81M598.62M722.01M1,247.12M1,149.25M609.86M1,013.93M585.75M463.17M1,214.55M746.17M629.48M584.26M859.85M1,004.27M1,277.38M591.50M569.72M762.90M1,398.23M
Additional items
EPS (Basic) 1.240.120.430.22-0.43-0.11-0.07-5.31-0.18-0.490.12-0.120.44-0.02-0.10-0.500.58-0.020.120.010.150.270.820.670.270.490.230.400.520.530.840.380.501.650.560.690.630.600.950.550.610.710.610.700.550.400.380.500.810.981.681.550.821.370.640.501.310.810.680.630.931.081.380.640.610.821.50
EPS (Weighted Average and Diluted) 1.240.120.430.22-0.43-0.11-0.07-5.31-0.18-0.490.12-0.120.44-0.02-0.10-0.500.57-0.020.120.010.130.230.810.650.270.490.220.390.520.520.810.380.501.630.550.680.620.600.940.530.600.710.610.700.540.400.380.490.810.971.671.540.821.360.630.501.310.800.680.630.921.081.370.630.610.821.49
Shares Outstanding (Weighted Average) 98.92M145.32M145.33M179.97M148.67M164.80M167.00M219.51M254.70M700.00370.53M459.20M459.88M459.89M498.70M499.29M514.02M523.48M523.53M521.24M524.84M527.29M526.10M528.72M532.18M629.68M
Shares Outstanding (Diluted Average) 98.92M145.38M145.66M179.97M148.67M540.00167.00M219.51M254.70M307.76M462.41M370.53M476.11M464.70M464.94M459.89M504.37M516.09M529.02M530.64M532.07M533.94M545.39M547.20M546.67M550.01M554.12M654.36M
EBITDA 104.27M28.89M28.94M5.08M27.10M32.13M33.36M-694.09M26.93M-50.83M78.29M49.65M81.52M97.48M76.52M-162.54M97.04M58.51M77.38M71.48M71.47M95.27M78.11M74.96M83.88M87.35M103.39M105.55M129.20M142.35M232.62M164.21M161.89M275.27M175.49M158.42M432.22M281.56M375.58M598.65M376.59M442.06M471.48M559.64M468.06M611.99M556.52M482.38M532.20M700.87M765.66M1,208.27M1,205.80M533.32M914.97M813.45M579.04M1,411.79M882.11M834.85M720.36M1,023.34M1,250.97M1,421.26M878.41M912.71M940.26M1,626.48M
Interest Expenses 27.77M27.50M294.15M32.59M118.92M120.23M112.03M90.53M112.92M135.86M127.27M133.06M127.58M122.82M121.85M114.64M92.21M84.64M155.79M85.52M80.18M69.09M135.55M68.76M68.90M81.03M143.47M80.81M76.45M75.31M135.38M72.91M75.35M64.19M116.52M47.24M56.31M64.19M114.83M60.51M59.12M60.24M108.58M75.64M81.30M80.71M118.64M71.28M68.41M63.64M104.44M64.06M60.29M63.88M120.80M136.01M149.82M181.05M174.45M193.32M208.27M230.11M232.23M231.75M251.87M258.27M260.45M
Shares Outstanding 211.67M168.05M167.99M254.48M169.32M571.40M459.06M459.40M460.36M460.62M1.97M461.77M1.89M1.89M1.88M1.77M1.77M1.84M1.91M3.60M6.52M524.51M525.13M526.46M528.60M528.67M530.21M532.08M532.19M533.11M533.30M629.52M629.62M630.74M631.05M631.74M631.80M738.56M738.73M738.97M739.38M739.75M739.02M739.32M739.83M740.19M740.36M740.41M923.14M923.45M923.86M923.97M924.39M925.79M925.88M926.15M926.28M927.88M928.04M928.66M929.15M
Tax Rate 51.64-8.580.73-10.01-4.33-11.61-10.676.02-528.6467.7910.7216.27-0.02M-33.383.5236.4330.00-18.78-19.880.543.344.461.576.521.714.933.714.174.881.933.504.053.723.582.643.496.092.604.765.609.283.5311.726.057.036.932.982.347.163.492.776.045.834.917.974.944.510.396.086.353.626.235.28