|
Revenue
|
| 0.40B | 0.32B | 0.46B | -0.00B | 0.42B | 0.35B | 0.45B | 0.45B | 0.44B | 0.36B | 0.50B | 0.51B | 0.42B | 0.38B | 0.49B | 0.47B | 0.42B | 0.38B | 0.49B | 0.47B | 0.41B | 0.38B | 0.49B | 0.48B | 0.40B | 0.37B | 0.46B | 0.50B | 0.42B | 0.37B | 0.47B | 0.52B | 0.44B | 0.37B | 0.49B | 0.57B | 0.44B | 0.45B | 0.52B | 0.53B | 0.41B | 0.42B | 0.52B | 0.51B | 0.26B | 0.37B | 0.43B | 0.47B | 0.44B | 0.41B | 0.56B | 0.51B | 0.36B | 0.38B | 0.51B | 0.46B | 0.32B | 0.35B | 0.48B | 0.46B | 0.27B | 0.32B | 0.39B | 0.41B | 0.24B | 0.30B | 0.34B |
|
Cost of Revenue
|
-58299.13B | 0.24B | 0.21B | 0.26B | 0.28B | 0.24B | 0.23B | 0.27B | 0.27B | 0.25B | 0.23B | 0.28B | 0.30B | 0.26B | 0.25B | 0.29B | 0.32B | 0.26B | 0.26B | 0.29B | 0.30B | 0.26B | 0.27B | 0.30B | 0.31B | 0.25B | 0.25B | 0.28B | 0.32B | 0.25B | 0.25B | 0.28B | 0.33B | 0.27B | 0.25B | 0.29B | 0.36B | 0.28B | 0.29B | 0.32B | 0.37B | 0.26B | 0.28B | 0.33B | 0.35B | 0.27B | 0.30B | 0.28B | 0.33B | 0.25B | 0.25B | 0.31B | 0.31B | 0.22B | 0.27B | 0.33B | 0.38B | 0.23B | 0.26B | 0.32B | 0.36B | 0.18B | 0.21B | 0.25B | 0.29B | 0.17B | 0.20B | 0.23B |
|
Gross Profit
|
-43599.36B | 0.17B | 0.11B | 0.20B | 0.19B | 0.18B | 0.11B | 0.18B | 0.19B | 0.18B | 0.11B | 0.21B | 0.19B | 0.16B | 0.13B | 0.20B | 0.16B | 0.16B | 0.13B | 0.20B | 0.16B | 0.15B | 0.12B | 0.19B | 0.16B | 0.15B | 0.12B | 0.18B | 0.18B | 0.17B | 0.12B | 0.19B | 0.19B | 0.17B | 0.13B | 0.20B | 0.21B | 0.16B | 0.15B | 0.20B | 0.16B | 0.15B | 0.14B | 0.20B | 0.17B | -0.02B | 0.07B | 0.15B | 0.14B | 0.19B | 0.17B | 0.24B | 0.19B | 0.14B | 0.12B | 0.18B | 0.08B | 0.10B | 0.09B | 0.16B | 0.10B | 0.09B | 0.11B | 0.14B | 0.12B | 0.07B | 0.10B | 0.11B |
|
Depreciation & Amortization - Total
|
| | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative
|
-46.00B | 0.11B | 0.11B | 0.12B | 0.12B | 0.11B | 0.11B | 0.11B | 0.12B | 0.12B | 0.12B | 0.13B | 0.14B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.11B | 0.12B | 0.12B | 0.12B | 0.11B | 0.12B | 0.11B | 0.13B | 0.11B | 0.11B | 0.12B | 0.12B | 0.11B | 0.11B | 0.12B | 0.14B | 0.12B | 0.12B | 0.12B | 0.13B | 0.13B | 0.12B | 0.12B | 0.11B | 0.10B | 0.11B | 0.11B | 0.11B | 0.11B | 0.12B | 0.12B | 0.12B | 0.11B | 0.11B | 0.11B | 0.13B | 0.11B | 0.11B | 0.10B | 0.12B | 0.11B | 0.10B | 0.10B | 0.10B | 0.09B | 0.09B | 0.10B |
|
Restructuring Costs
|
| | | | | | | | | | | | | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | | | -0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Expenses
|
-46.00B | 0.11B | 0.11B | 0.12B | 0.12B | 0.11B | 0.11B | 0.11B | 0.12B | 0.12B | 0.12B | 0.13B | 0.14B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.11B | 0.12B | 0.12B | 0.12B | 0.11B | 0.12B | 0.11B | 0.13B | 0.11B | 0.11B | 0.12B | 0.12B | 0.11B | 0.11B | 0.12B | 0.14B | 0.12B | 0.12B | 0.12B | 0.13B | 0.13B | 0.12B | 0.12B | 0.11B | 0.10B | 0.11B | 0.11B | 0.11B | 0.11B | 0.12B | 0.12B | 0.12B | 0.11B | 0.11B | 0.11B | 0.13B | 0.11B | 0.11B | 0.10B | 0.12B | 0.11B | 0.10B | 0.10B | 0.10B | 0.09B | 0.09B | 0.10B |
|
Operating Income
|
-11299.86B | 0.04B | -0.02B | 0.06B | 0.05B | 0.05B | -0.01B | 0.05B | 0.05B | 0.04B | -0.03B | 0.05B | 0.03B | 0.03B | -0.04B | 0.06B | 0.02B | 0.03B | -0.04B | 0.06B | 0.02B | 0.02B | -0.02B | 0.06B | 0.02B | 0.02B | -0.02B | 0.06B | 0.03B | 0.04B | -0.00B | 0.06B | 0.05B | 0.04B | 0.00B | 0.06B | 0.05B | 0.02B | 0.01B | 0.06B | 0.01B | 0.01B | 0.00B | 0.06B | 0.03B | -0.17B | -0.06B | 0.02B | 0.01B | 0.07B | 0.04B | 0.11B | 0.06B | 0.02B | -0.01B | 0.06B | -0.06B | -0.03B | -0.04B | 0.04B | -0.06B | -0.03B | -0.02B | 0.03B | 0.01B | -0.02B | 0.00B | 0.00B |
|
EBIT
|
-11299.86B | 0.04B | -0.02B | 0.06B | 0.05B | 0.05B | -0.01B | 0.05B | 0.05B | 0.04B | -0.03B | 0.05B | 0.03B | 0.03B | -0.04B | 0.06B | 0.02B | 0.03B | -0.04B | 0.06B | 0.02B | 0.02B | -0.02B | 0.06B | 0.02B | 0.02B | -0.02B | 0.06B | 0.03B | 0.04B | -0.00B | 0.06B | 0.05B | 0.04B | 0.00B | 0.06B | 0.05B | 0.02B | 0.01B | 0.06B | 0.01B | 0.01B | 0.00B | 0.06B | 0.03B | -0.17B | -0.06B | 0.02B | 0.01B | 0.07B | 0.04B | 0.11B | 0.06B | 0.02B | -0.01B | 0.06B | -0.06B | -0.03B | -0.04B | 0.04B | -0.06B | -0.03B | -0.02B | 0.03B | 0.01B | -0.02B | 0.00B | 0.00B |
|
Interest & Investment Income
|
| | | | | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
EBT
|
4.49B | 0.03B | -0.02B | 0.06B | 0.05B | 0.05B | -0.01B | 0.05B | 0.05B | 0.04B | -0.03B | 0.05B | 0.03B | 0.03B | -0.04B | 0.06B | 0.02B | 0.03B | -0.04B | 0.06B | 0.02B | 0.02B | -0.02B | 0.06B | 0.02B | 0.02B | -0.02B | 0.06B | 0.03B | 0.04B | -0.00B | 0.06B | 0.05B | 0.04B | 0.00B | 0.06B | 0.05B | 0.02B | 0.01B | 0.06B | 0.01B | 0.00B | 0.00B | 0.06B | 0.03B | -0.17B | -0.07B | 0.02B | 0.01B | 0.06B | 0.03B | 0.11B | 0.05B | 0.02B | -0.02B | 0.05B | -0.07B | -0.04B | -0.04B | 0.04B | -0.07B | -0.04B | -0.03B | 0.02B | -0.00B | -0.03B | -0.00B | -0.00B |
|
Tax Provisions
|
1.69B | 0.01B | -0.01B | 0.03B | 0.01B | 0.02B | -0.01B | 0.02B | 0.02B | 0.01B | -0.01B | 0.02B | 0.01B | 0.01B | -0.01B | 0.02B | 0.01B | 0.01B | -0.01B | 0.02B | 0.01B | 0.01B | -0.01B | 0.02B | 0.00B | 0.01B | -0.01B | 0.02B | 0.01B | 0.01B | -0.00B | 0.02B | 0.01B | 0.01B | -0.01B | 0.02B | 0.06B | -0.01B | 0.00B | 0.01B | 0.00B | -0.00B | 0.00B | 0.01B | 0.00B | -0.06B | -0.02B | 0.01B | 0.00B | 0.02B | 0.01B | 0.03B | 0.01B | -0.00B | -0.00B | 0.01B | -0.02B | -0.01B | -0.01B | -0.00B | 0.06B | 0.00B | 0.00B | -0.00B | 0.01B | 0.00B | 0.00B | -0.00B |
|
Profit After Tax
|
2.80B | 0.02B | -0.01B | 0.04B | 0.03B | 0.03B | -0.01B | 0.03B | 0.03B | 0.02B | -0.02B | 0.04B | 0.02B | 0.02B | -0.02B | 0.04B | 0.02B | 0.02B | -0.02B | 0.04B | 0.02B | 0.01B | -0.01B | 0.04B | 0.02B | 0.02B | -0.01B | 0.04B | 0.02B | 0.03B | -0.00B | 0.04B | 0.03B | 0.04B | 0.01B | 0.04B | -0.01B | 0.03B | 0.01B | 0.05B | 0.01B | 0.00B | 0.00B | 0.04B | 0.02B | -0.11B | -0.05B | 0.01B | 0.01B | 0.05B | 0.02B | 0.08B | 0.04B | 0.02B | -0.01B | 0.04B | -0.05B | -0.03B | -0.04B | 0.04B | -0.13B | -0.04B | -0.03B | 0.02B | -0.01B | -0.03B | -0.01B | -0.00B |
|
Income from Continuing Operations
|
2.80B | 0.02B | -0.01B | 0.04B | 0.03B | 0.03B | -0.01B | 0.03B | 0.03B | 0.02B | -0.02B | 0.04B | 0.02B | 0.02B | -0.02B | 0.04B | 0.02B | 0.02B | -0.02B | 0.04B | 0.02B | 0.01B | -0.01B | 0.04B | 0.02B | 0.02B | -0.01B | 0.04B | 0.02B | 0.03B | -0.00B | 0.04B | 0.03B | 0.04B | 0.01B | 0.04B | -0.01B | 0.03B | 0.01B | 0.05B | 0.01B | 0.00B | 0.00B | 0.04B | 0.02B | -0.11B | -0.05B | 0.01B | 0.01B | 0.05B | 0.02B | 0.08B | 0.04B | 0.02B | -0.01B | 0.04B | -0.05B | -0.03B | -0.04B | 0.04B | -0.13B | -0.04B | -0.03B | 0.02B | -0.01B | -0.03B | -0.01B | -0.00B |
|
Consolidated Net Income
|
2.80B | 0.00B | 0.00B | -0.00B | 0.03B | -0.00B | 0.00B | 0.00B | -0.00B | 0.02B | -0.02B | | | 0.02B | -0.02B | 0.04B | 0.02B | 0.02B | -0.02B | 0.04B | 0.02B | 0.01B | -0.01B | 0.04B | 0.02B | 0.02B | -0.01B | 0.04B | 0.02B | 0.03B | -0.00B | 0.04B | 0.03B | 0.04B | 0.01B | 0.04B | -0.01B | 0.03B | 0.01B | 0.05B | 0.01B | 0.00B | 0.00B | 0.04B | 0.02B | -0.11B | -0.05B | 0.01B | 0.01B | 0.05B | 0.02B | 0.08B | 0.04B | 0.02B | -0.01B | 0.04B | -0.05B | -0.03B | -0.04B | 0.04B | -0.13B | -0.04B | -0.03B | 0.02B | -0.01B | -0.03B | -0.01B | -0.00B |
|
Income towards Parent Company
|
2.80B | 0.00B | 0.00B | -0.00B | 0.03B | -0.00B | 0.00B | 0.00B | -0.00B | 0.02B | -0.02B | | | 0.02B | -0.02B | 0.04B | 0.02B | 0.02B | -0.02B | 0.04B | 0.02B | 0.01B | -0.01B | 0.04B | 0.02B | 0.02B | -0.01B | 0.04B | 0.02B | 0.03B | -0.00B | 0.04B | 0.03B | 0.04B | 0.01B | 0.04B | -0.01B | 0.03B | 0.01B | 0.05B | 0.01B | 0.00B | 0.00B | 0.04B | 0.02B | -0.11B | -0.05B | 0.01B | 0.01B | 0.05B | 0.02B | 0.08B | 0.04B | 0.02B | -0.01B | 0.04B | -0.05B | -0.03B | -0.04B | 0.04B | -0.13B | -0.04B | -0.03B | 0.02B | -0.01B | -0.03B | -0.01B | -0.00B |
|
Net Income towards Common Stockholders
|
2.80B | 0.00B | 0.00B | -0.00B | 0.03B | -0.00B | 0.00B | 0.00B | -0.00B | 0.02B | -0.02B | | | 0.02B | -0.02B | 0.04B | 0.02B | 0.02B | -0.02B | 0.04B | 0.02B | 0.01B | -0.01B | 0.04B | 0.02B | 0.02B | -0.01B | 0.04B | 0.02B | 0.03B | -0.00B | 0.04B | 0.03B | 0.04B | 0.01B | 0.04B | -0.01B | 0.03B | 0.01B | 0.05B | 0.01B | 0.00B | 0.00B | 0.04B | 0.02B | -0.11B | -0.05B | 0.01B | 0.01B | 0.05B | 0.02B | 0.08B | 0.04B | 0.02B | -0.01B | 0.04B | -0.05B | -0.03B | -0.04B | 0.04B | -0.13B | -0.04B | -0.03B | 0.02B | -0.01B | -0.03B | -0.01B | -0.00B |
|
EPS (Basic)
|
| | -0.24 | 1.39 | 1.22 | 0.00 | 0.00 | 0.01 | 1.08 | 0.95 | -0.69 | 1.34 | 0.85 | 0.79 | -0.97 | 1.72 | 0.65 | 0.84 | -1.04 | 1.84 | 0.69 | 0.61 | -0.49 | 1.69 | 0.79 | 0.74 | -0.66 | 1.87 | 0.86 | 1.35 | -0.11 | 2.35 | 1.84 | 2.06 | 0.81 | 2.50 | -0.56 | 1.85 | 0.45 | 2.99 | 0.77 | 0.28 | 0.10 | 2.74 | 1.59 | -7.86 | -3.19 | 0.91 | 0.54 | 3.08 | 1.63 | 5.38 | 2.74 | 1.46 | -1.01 | 3.28 | -3.81 | -2.33 | -2.82 | 3.07 | -10.28 | -2.98 | -2.51 | 1.57 | -0.63 | -1.57 | -0.24 | -0.19 |
|
EPS (Weighted Average and Diluted)
|
| | -0.24 | 1.38 | 1.21 | 0.00B | -300.00 | 0.00B | -0.02 | 1.00 | -0.74 | 1.54 | 0.80 | 0.83 | -1.05 | 1.84 | 0.64 | 0.83 | -1.05 | 1.84 | 0.69 | 0.61 | -0.49 | 1.70 | 0.78 | 0.73 | -0.67 | 1.88 | 0.84 | 1.33 | -0.11 | 2.36 | 1.80 | 1.97 | 0.79 | 2.44 | -0.55 | 1.78 | 0.45 | 3.03 | 0.72 | 0.28 | 0.10 | 2.77 | 1.55 | -7.86 | -3.19 | 0.91 | 0.53 | 3.01 | 1.60 | 5.30 | 2.70 | 1.43 | -1.01 | 3.26 | -3.77 | -2.33 | -2.82 | 3.05 | -10.28 | -2.98 | -2.51 | 1.57 | -0.63 | -1.57 | -0.24 | -0.19 |
|
Shares Outstanding (Weighted Average)
|
| | | | | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B |
|
Shares Outstanding (Diluted Average)
|
| | | | | 0.03B | 0.03B | 0.03B | 0.03B | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B |
|
EBITDA
|
-11299.86B | 0.04B | -0.02B | 0.06B | 0.05B | 0.05B | -0.01B | 0.05B | 0.05B | 0.04B | -0.03B | 0.05B | 0.03B | 0.03B | -0.04B | 0.06B | 0.02B | 0.03B | -0.04B | 0.06B | 0.02B | 0.02B | -0.02B | 0.06B | 0.02B | 0.02B | -0.02B | 0.06B | 0.03B | 0.04B | -0.00B | 0.06B | 0.05B | 0.04B | 0.00B | 0.06B | 0.05B | 0.02B | 0.01B | 0.06B | 0.01B | 0.01B | 0.00B | 0.06B | 0.03B | -0.17B | -0.06B | 0.02B | 0.01B | 0.07B | 0.04B | 0.11B | 0.06B | 0.02B | -0.01B | 0.06B | -0.06B | -0.03B | -0.04B | 0.04B | -0.06B | -0.03B | -0.02B | 0.03B | 0.01B | -0.02B | 0.00B | 0.00B |
|
Interest Expenses
|
| | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Tax Rate
|
37.64% | 27.49% | 64.10% | 40.59% | 28.06% | 40.71% | 38.80% | 37.25% | 36.43% | 33.17% | 33.17% | 30.27% | 26.44% | 32.42% | 33.69% | 32.30% | 28.94% | 32.42% | 33.69% | 32.30% | 28.94% | 32.36% | 35.45% | 33.70% | 17.33% | 32.23% | 32.61% | 32.93% | 40.32% | 34.28% | 35.46% | 28.67% | 29.74% | 14.24% | -388.05% | 31.18% | 119.04% | -38.56% | 17.52% | 21.73% | 6.88% | -34.96% | 2.25% | 22.85% | 12.61% | 34.40% | 30.54% | 33.60% | 24.53% | 26.51% | 27.45% | 28.22% | 25.75% | -13.11% | 19.00% | 20.72% | 27.77% | 19.84% | 20.70% | -4.05% | -83.33% | -5.88% | -3.57% | -4.69% | -317.52% | -4.11% | -38.34% | 2.96% |