Playboy Balance Sheet (2019-2026) | PLBY

Balance Sheet Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Assets
Current Assets
Cash & Equivalents (Quarter)
255.53M67.85M69.25M32.95M44.61M60.06M31.82M24.93M34.40M20.03M28.12M19.04M16.85M9.54M30.90M23.72M19.62M27.50M37.80M30.20M
Short-term Investments (Quarter)
2.21M2.21M2.28M2.10M1.98M2.04M1.59M0.30M0.10M0.10M0.10M0.10M0.10M0.10M0.10M0.10M
Cash & Current Investments (Quarter)
255.53M70.06M71.46M35.23M46.71M62.04M31.82M26.97M34.40M20.03M29.71M19.34M16.95M9.64M31.00M23.82M19.72M27.60M37.90M30.30M
Receivables - Net (Quarter)
6.77M9.53M13.30M15.70M29.88M12.10M14.21M12.37M15.09M5.40M7.50M6.94M5.72M4.30M7.27M4.16M2.71M3.68M4.12M3.68M
Receivables - Other (Quarter)
0.08M2.56M1.55M8.34M2.12M1.97M1.53M1.78M1.94M1.85M1.73M2.79M
Receivables (Quarter)
6.77M9.53M13.37M15.70M29.88M12.10M16.77M12.37M15.09M5.40M9.04M15.28M7.84M6.27M8.80M5.94M4.64M5.53M5.85M6.46M
Work In Process (Quarter)
0.90M1.11M0.08M1.09M1.26M1.36M2.56M2.75M1.29M1.35M1.55M8.34M2.12M1.97M1.53M1.78M1.94M1.85M1.73M2.79M
Inventory (Quarter)
18.26M35.66M39.88M38.78M37.12M33.78M20.61M18.59M14.06M14.00M13.00M8.87M10.36M0.07M8.92M8.11M7.22M7.98M12.93M11.42M
Prepaid Assets (Quarter)
2.77M17.08M13.42M5.39M17.39M3.59M2.20M13.18M1.80M1.84M2.28M14.14M7.10M0.85M1.85M2.04M5.93M3.81M2.55M11.00M
Current Assets (Quarter)
294.78M132.34M138.88M109.00M131.10M128.05M120.72M76.18M95.47M74.09M69.70M56.74M47.46M90.25M57.50M45.47M39.47M51.27M65.47M59.46M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter)
20.93M26.10M26.45M26.81M29.64M16.25M13.80M18.15M14.98M14.94M13.51M12.46M10.94M1.44M4.87M4.46M4.23M4.19M4.23M4.44M
Long-Term Investments (Quarter)
Goodwill (Quarter)
16.81M236.93M254.21M277.05M259.16M119.10M123.22M121.84M21.18M53.72M54.90M53.97M54.46M16.08M36.01M36.12M36.98M37.26M37.47M38.02M
Intangibles (Quarter)
342.81M418.06M331.93M4.32M1.74M1.75M236.14M0.32M163.87M163.33M157.90M157.10M157.17M145.82M155.97M155.79M156.01M155.91M155.88M155.99M
Goodwill & Intangibles (Quarter)
359.63M654.98M586.14M281.37M260.90M120.85M359.35M122.16M185.05M217.05M212.80M211.08M211.62M161.90M191.98M191.91M192.99M193.16M193.35M194.01M
Long-Term Deferred Tax (Quarter)
Other Non-Current Assets (Quarter)
2.13M6.34M14.13M6.02M5.83M5.51M37.80M3.48M1.96M1.94M11.69M1.95M2.01M2.34M2.42M1.95M0.68M4.89M4.92M4.52M
Non-Current Assets (Quarter)
410.00M717.06M796.52M798.56M776.19M447.13M433.87M444.83M287.07M285.68M264.56M252.40M254.33M181.29M227.20M225.11M224.59M227.04M226.90M226.32M
Assets (Quarter)
704.78M849.40M935.41M907.56M907.29M575.19M554.58M521.01M382.54M359.77M334.25M309.14M301.79M271.54M284.70M270.57M264.06M278.31M292.37M285.78M
Liabilities
Current Liabilities
Accounts Payables (Quarter)
15.47M18.61M20.58M15.05M17.09M15.30M13.63M12.75M12.75M17.05M14.50M10.01M14.02M11.44M10.67M9.80M7.38M8.30M11.93M12.00M
Payables (Quarter)
15.47M18.61M20.58M15.05M17.09M15.30M13.63M12.75M12.75M17.05M14.50M10.01M14.02M11.44M10.67M9.80M7.38M8.30M11.93M12.00M
Accumulated Expenses (Quarter)
2.38M4.01M4.62M3.61M3.47M3.78M7.79M5.47M5.17M1.20M0.90M
Other Accumulated Expenses (Quarter)
19.36M31.05M32.42M26.07M24.99M25.46M25.57M25.16M26.76M25.42M27.97M23.83M22.51M10.80M28.47M30.48M31.84M28.93M31.92M32.40M
Short term Debt (Quarter)
2.09M2.80M2.81M17.94M3.23M2.30M2.05M1.60M0.30M0.30M0.30M0.30M0.30M0.30M0.38M0.76M1.14M1.52M1.52M
Current Leases (Quarter)
9.70M9.51M9.75M9.61M6.28M9.93M6.40M6.91M6.96M6.98M6.44M3.18M6.62M6.74M7.00M7.28M7.41M7.26M
Current Deferred Revenue (Quarter)
53.50M44.00M9.93M41.50M51.90M33.50M10.48M28.70M6.45M6.43M9.21M6.57M9.58M5.55M9.69M6.19M5.02M9.45M11.02M8.03M
Total Current Liabilities (Quarter)
49.94M91.21M117.79M83.84M76.11M76.92M92.92M64.20M73.65M72.81M58.93M47.69M52.86M62.69M55.84M53.98M52.37M55.48M63.79M59.69M
Non-Current Liabilities
Non-Current Debt (Quarter)
159.44M226.51M226.04M225.18M224.71M214.86M191.12M148.37M186.49M187.91M190.12M193.05M195.95M199.71M176.19M175.57M176.31M175.27M172.65M157.50M
Non-Current Deffered Revenue (Quarter)
42.89M32.91M42.53M33.03M42.81M19.14M21.41M23.25M25.17M11.13M4.64M5.62M4.75M4.79M5.76M3.78M3.10M13.75M14.25M12.53M
Preferred Stock Liabilities (Quarter)
22.25M37.60M39.10M42.12M23.86M18.37M19.13M
Minority Interest (Quarter)
0.21M0.21M0.21M-0.21M-0.21M-0.21M-0.21M-0.21M-0.21M-0.21M-0.21M-0.21M-0.21M-0.21M
Liabilities from Discontinued Operations (Quarter)
27.13M3.16M15.82M15.49M35.23M31.42M
Non-Current Deferred Tax Liability (Quarter)
73.80M94.20M103.51M88.40M85.57M39.70M27.41M23.51M15.39M13.52M43.15M10.35M11.15M11.84M41.08M11.81M13.07M13.00M6.42M6.41M
Operating Leases (Quarter)
35.53M33.77M45.81M36.42M26.70M35.60M32.70M25.79M24.62M22.13M27.07M10.83M18.84M17.23M16.27M15.57M14.77M20.48M
Other Non-Current Liabilities (Quarter)
5.16M6.95M0.02M0.10M0.11M0.12M0.89M0.89M0.90M1.04M0.96M0.96M0.97M0.82M1.84M1.41M1.51M1.68M2.33M2.36M
Total Non-Current Liabilities (Quarter)
326.07M444.83M513.10M464.22M487.50M424.64M398.65M337.04M327.00M311.15M287.61M278.84M285.34M286.67M266.94M262.38M261.12M273.07M271.88M249.34M
Total Liabilities (Quarter)
331.23M451.78M513.12M464.32M487.61M424.75M399.54M337.93M327.91M312.19M288.57M279.80M286.31M287.50M268.78M263.79M262.63M274.75M274.20M251.70M
Shareholder's Equity
Total Debt (Quarter)
161.53M229.31M228.85M243.11M227.94M217.16M193.18M149.97M186.79M188.21M190.42M193.36M196.25M200.01M176.57M176.33M177.46M176.79M174.17M157.50M
Common Equity (Quarter)
373.76M397.83M422.49M443.45M419.89M150.64M155.25M183.29M54.84M47.79M45.89M29.55M15.69M-15.75M-693.64M0.01M-17.49M3.77M18.38M34.29M
Shareholder's Equity (Quarter)
373.76M397.83M422.49M443.45M419.89M150.64M155.25M183.29M54.84M47.79M45.89M29.55M15.69M-15.75M-27.45M-28.20M-17.49M3.77M18.38M34.29M
Liabilities and Shareholders Equity (Quarter)
704.78M849.40M935.41M907.56M907.29M575.19M554.58M521.01M382.54M359.77M334.25M309.14M301.79M271.54M284.70M270.57M264.06M278.31M292.37M285.78M
Treasury Shares (Quarter)
0.70M0.70M0.54M0.70M2.22M0.70M2.06M0.70M0.70M0.81M2.25M2.25M2.25M4.01M2.25M0.17M2.25M2.25M4.12M4.23M
Retained Earnings (Quarter)
-91.93M-99.63M-3.73M-150.15M-18.44M-28.77M-24.14M-25.84M-26.11M-27.30M-613.81M-630.26M-646.98M-24.71M-693.64M-28.20M-710.73M-710.27M-26.72M-26.12M