Playboy Balance Sheet (2020-2025) | PLBY

1Y3Y5Y7Y10YAll
Download Data
Balance Sheet Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 15.30M22.15M15.87M13.43M70.25M255.53M67.85M69.25M32.95M44.61M60.06M31.82M24.93M34.40M20.03M28.12M19.04M16.85M9.54M30.90M23.72M19.62M27.50M
Short-term Investments 0.96M2.13M2.13M2.21M2.21M2.28M2.10M1.98M2.04M1.59M0.30M0.10M0.10M0.10M0.10M0.10M0.10M
Cash & Current Investments 16.26M22.15M15.87M15.56M72.38M255.53M70.06M71.46M35.23M46.71M62.04M31.82M26.97M34.40M20.03M29.71M19.34M16.95M9.64M31.00M23.82M19.72M27.60M
Receivables - Net 6.60M7.30M6.77M9.53M13.30M15.70M29.88M12.10M14.21M12.37M15.09M5.40M7.50M6.94M5.72M4.30M7.27M4.16M2.71M3.68M
Receivables - Other 0.08M2.56M1.55M8.34M2.12M1.97M1.53M1.78M1.94M1.85M
Receivables 6.60M7.30M6.77M9.53M13.37M15.70M29.88M12.10M16.77M12.37M15.09M5.40M9.04M15.28M7.84M6.27M8.80M5.94M4.64M5.53M
Work In Process 1.17M1.84M0.90M1.11M0.08M1.09M1.26M1.36M2.56M2.75M1.29M1.35M1.55M8.34M2.12M1.97M1.53M1.78M1.94M1.85M
Inventory 11.79M17.31M18.26M35.66M39.88M38.78M37.12M33.78M20.61M18.59M14.06M14.00M13.00M8.87M10.36M0.07M8.92M8.11M7.22M7.98M
Prepaid Assets 0.09M0.06M8.82M16.06M14.21M17.08M13.42M19.31M17.39M19.66M16.28M13.18M12.60M15.14M7.80M14.14M7.10M4.37M5.47M5.49M5.93M8.96M
Current Assets 0.43M0.29M47.22M113.05M294.78M132.34M138.88M109.00M131.10M128.05M120.72M76.18M95.47M74.09M69.70M56.74M47.46M90.25M57.50M45.47M39.47M51.27M
Non-Current Assets
Property, Plant & Equipment (Net) 5.20M8.09M20.93M26.10M26.45M26.81M29.64M16.25M13.80M18.15M14.98M14.94M13.51M12.46M10.94M1.44M4.87M4.46M4.23M4.19M
Long-Term Investments 58.68M
Goodwill 0.50M19.23M16.81M236.93M254.21M277.05M259.16M119.10M123.22M121.84M21.18M53.72M54.90M53.97M54.46M16.08M36.01M36.12M36.98M37.26M
Intangibles 2.38M339.03M331.48M342.81M418.06M418.44M418.70M410.82M236.09M236.14M235.59M163.87M163.33M157.90M157.10M157.17M145.82M155.97M155.79M156.01M155.91M
Goodwill & Intangibles 2.38M339.54M350.71M359.63M654.98M672.66M695.74M669.98M355.20M359.35M357.43M185.05M217.05M212.80M211.08M211.62M161.90M191.98M191.91M192.99M193.16M
Long-Term Deferred Tax 246.00345.00
Other Non-Current Assets 0.97M0.97M2.13M2.13M2.13M6.34M14.13M6.02M5.83M5.51M37.80M3.48M1.96M1.94M11.69M1.95M2.01M2.34M4.83M3.89M3.89M4.89M
Non-Current Assets 58.65M58.67M364.91M389.70M410.00M717.06M796.52M798.56M776.19M447.13M433.87M444.83M287.07M285.68M264.56M252.40M254.33M181.29M227.20M225.11M224.59M227.04M
Assets 59.08M58.96M412.13M502.75M704.78M849.40M935.41M907.56M907.29M575.19M554.58M521.01M382.54M359.77M334.25M309.14M301.79M271.54M284.70M270.57M264.06M278.31M
Liabilities
Current Liabilities
Accounts Payables 8.68M11.20M15.47M18.61M20.58M15.05M17.09M15.30M13.63M12.75M12.75M17.05M14.50M10.01M14.02M11.44M10.67M9.80M7.38M8.30M
Payables 8.68M11.20M15.47M18.61M20.58M15.05M17.09M15.30M13.63M12.75M12.75M17.05M14.50M10.01M14.02M11.44M10.67M9.80M7.38M8.30M
Accumulated Expenses 0.02M0.04M4.87M2.65M2.38M4.01M4.62M3.61M3.47M3.78M7.79M5.47M5.17M1.20M0.90M
Other Accumulated Expenses 18.56M18.72M19.36M31.05M32.42M26.07M24.99M25.46M25.57M25.16M26.76M25.42M27.97M23.83M22.51M10.80M28.47M30.48M31.84M28.93M
Short term Debt 4.47M4.89M2.09M23.66M36.63M17.94M3.23M2.30M2.05M1.60M0.30M0.30M0.30M0.30M0.30M0.30M0.38M0.76M1.14M1.52M
Current Leases 9.70M9.51M9.75M9.61M6.28M9.93M6.40M6.91M6.96M6.98M6.44M3.18M6.62M6.74M7.00M7.28M
Current Deferred Revenue 47.70M50.90M55.10M54.40M53.50M44.00M9.93M41.50M51.90M33.50M10.48M28.70M31.60M17.60M9.21M6.57M9.58M5.55M9.69M6.19M5.02M9.45M
Total Current Liabilities 0.02M0.04M53.96M57.54M49.94M91.21M117.79M83.84M76.11M76.92M92.92M64.20M73.65M72.81M58.93M47.69M52.86M62.69M55.84M53.98M52.37M55.48M
Non-Current Liabilities
Non-Current Debt 154.23M153.01M159.44M226.51M226.04M225.18M224.71M214.86M191.12M148.37M186.49M187.91M190.12M193.05M195.95M199.71M176.19M175.57M176.31M175.27M
Non-Current Deffered Revenue 43.79M34.33M42.89M32.91M42.53M33.03M42.81M19.14M21.41M23.25M25.17M11.13M4.64M5.62M4.75M4.79M5.76M3.78M3.10M13.75M
Preferred Stock Liabilities 22.25M37.60M39.10M42.12M23.86M18.37M19.13M
Minority Interest 0.21M0.21M0.21M0.21M0.21M-0.21M-0.21M-0.21M-0.21M-0.21M-0.21M-0.21M-0.21M-0.21M
Liabilities from Discontinued Operations 27.13M3.16M15.82M15.49M35.23M31.42M
Non-Current Deferred Tax Liability 75.65M74.90M73.80M94.20M103.51M88.40M85.57M39.70M60.49M23.51M15.39M13.52M43.15M10.35M11.15M11.84M10.30M11.81M13.07M13.00M
Operating Leases 35.53M43.28M45.81M46.03M26.70M45.53M32.70M32.70M24.62M29.11M27.07M10.83M18.84M23.98M23.26M22.84M
Other Non-Current Liabilities 2.42M4.08M5.16M6.95M0.02M0.10M0.11M0.12M0.89M0.89M0.90M1.04M0.96M0.96M0.97M0.82M1.84M1.41M1.51M1.68M
Total Non-Current Liabilities 326.89M319.77M326.07M444.83M513.10M464.22M487.50M424.64M398.65M337.04M327.00M311.15M287.61M278.84M285.34M286.67M266.94M262.38M261.12M273.07M
Total Liabilities -83.64M2.03M2.05M329.32M323.85M331.23M451.78M513.12M464.32M487.61M424.75M399.54M337.93M327.91M312.19M288.57M279.80M286.31M287.50M268.78M263.79M262.63M274.75M
Shareholder's Equity
Total Debt 158.70M157.90M161.53M250.17M262.67M243.11M227.94M217.16M193.18M149.97M186.79M188.21M190.42M193.36M196.25M200.01M176.57M176.33M177.46M176.79M
Common Equity 83.64M81.37M83.04M161.03M179.10M373.76M397.83M422.49M443.45M419.89M150.64M155.25M183.29M54.84M47.79M45.89M29.55M15.69M-15.75M-7.73M-11.38M-17.49M3.77M
Shareholder's Equity 83.64M81.37M83.04M161.03M179.10M373.76M397.83M422.49M443.45M419.89M150.64M155.25M183.29M54.84M47.79M45.89M29.55M15.69M-15.75M-7.73M-11.38M-17.49M3.77M
Liabilities and Shareholders Equity 59.08M58.96M412.13M502.75M704.78M849.40M935.41M907.56M907.29M575.19M554.58M521.01M382.54M359.77M334.25M309.14M301.79M271.54M284.70M270.57M264.06M278.31M
Treasury Shares 0.70M0.70M0.70M0.70M0.70M0.59M0.70M0.70M0.70M0.70M0.70M0.70M0.81M2.25M2.25M2.25M2.25M2.25M2.25M2.25M2.25M
Retained Earnings -0.02M-0.15M-78.02M-83.01M-91.93M-99.63M-155.69M-150.15M-158.46M-423.16M-433.40M-471.08M-602.89M-610.06M-613.81M-630.26M-646.98M-681.00M-693.64M-702.72M-710.73M-710.27M