PLBY Balance Sheet (2020-2025) | PLBY

Balance Sheet Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Assets
Current Assets
Cash & Equivalents (Quarter) 15.30M22.15M15.87M13.43M70.25M255.53M67.85M69.25M32.95M44.61M60.06M31.82M24.93M34.40M20.03M28.12M19.04M16.85M9.54M30.90M23.70M19.60M27.46M37.80M
Short-term Investments (Quarter) 0.96M2.13M2.13M2.21M2.21M2.28M2.10M1.98M2.04M1.59M0.30M0.10M0.10M0.10M0.10M0.10M0.10M0.10M
Cash & Current Investments (Quarter) 16.26M22.15M15.87M15.56M72.38M255.53M70.06M71.46M35.23M46.71M62.04M31.82M26.97M34.40M20.03M29.71M19.34M16.95M9.64M31.00M23.80M19.70M27.56M37.90M
Receivables - Net (Quarter) 6.60M7.30M6.77M9.53M13.30M15.70M29.88M12.10M14.21M12.37M15.09M5.40M7.50M6.94M5.72M4.30M7.27M4.16M2.71M3.68M4.12M
Receivables - Other (Quarter) 0.08M2.56M1.55M8.34M2.12M1.97M1.53M1.78M1.94M1.85M1.73M
Receivables (Quarter) 6.60M7.30M6.77M9.53M13.37M15.70M29.88M12.10M16.77M12.37M15.09M5.40M9.04M15.28M7.84M6.27M8.80M5.94M4.64M5.53M5.85M
Work In Process (Quarter) 1.17M1.84M0.90M1.11M0.08M1.09M1.26M1.36M2.56M2.75M1.29M1.35M1.55M8.34M2.12M1.97M1.53M1.78M1.94M1.85M1.73M
Inventory (Quarter) 11.79M17.31M18.26M35.66M39.88M38.78M37.12M33.78M20.61M18.59M14.06M14.00M13.00M8.87M10.36M0.07M8.92M8.11M7.22M7.98M12.93M
Prepaid Assets (Quarter) 0.09M0.06M8.82M16.06M14.21M6.12M13.42M19.31M17.39M3.59M2.20M13.18M1.80M1.84M7.80M14.14M7.10M0.85M5.47M5.49M5.93M8.96M2.23M
Current Assets (Quarter) 0.43M0.29M47.22M113.05M294.78M132.34M138.88M109.00M131.10M128.05M120.72M76.18M95.47M74.09M69.70M56.74M47.46M90.25M57.50M45.47M39.47M51.27M65.47M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter) 5.20M8.09M20.93M26.10M26.45M26.81M29.64M16.25M13.80M18.15M14.98M14.94M13.51M12.46M10.94M1.44M4.87M4.46M4.23M4.19M4.23M
Long-Term Investments (Quarter) 58.68M
Goodwill (Quarter) 0.50M19.23M16.81M236.93M254.21M277.05M259.16M119.10M123.22M121.84M21.18M53.72M54.90M53.97M54.46M16.08M36.01M36.12M36.98M37.26M37.47M
Intangibles (Quarter) 2.38M339.03M11.51M342.81M418.06M331.93M418.70M1.74M236.09M236.14M0.32M163.87M163.33M157.90M157.10M157.17M145.82M155.97M155.79M156.01M155.91M155.88M
Goodwill & Intangibles (Quarter) 2.38M339.54M30.75M359.63M654.98M586.14M695.74M260.90M355.20M359.35M122.16M185.05M217.05M212.80M211.08M211.62M161.90M191.98M191.91M192.99M193.16M193.35M
Long-Term Deferred Tax (Quarter) 246.00345.00
Other Non-Current Assets (Quarter) 0.97M0.97M2.13M2.13M2.13M6.34M6.24M6.02M5.83M5.51M3.81M3.48M1.96M1.94M1.97M1.95M2.01M2.34M0.71M3.89M2.02M3.09M4.92M
Non-Current Assets (Quarter) 58.65M58.67M364.91M389.70M410.00M717.06M796.52M798.56M776.19M447.13M433.87M444.83M287.07M285.68M264.56M252.40M254.33M181.29M227.20M225.11M224.59M227.04M226.90M
Assets (Quarter) 59.08M58.96M412.13M502.75M704.78M849.40M935.41M907.56M907.29M575.19M554.58M521.01M382.54M359.77M334.25M309.14M301.79M271.54M284.70M270.57M264.06M278.31M292.37M
Liabilities
Current Liabilities
Accounts Payables (Quarter) 8.68M11.20M15.47M18.61M20.58M15.05M17.09M15.30M13.63M12.75M12.75M17.05M14.50M10.01M14.02M11.44M10.67M9.80M7.38M8.30M11.93M
Payables (Quarter) 8.68M11.20M15.47M18.61M20.58M15.05M17.09M15.30M13.63M12.75M12.75M17.05M14.50M10.01M14.02M11.44M10.67M9.80M7.38M8.30M11.93M
Accumulated Expenses (Quarter) 0.02M0.04M4.87M2.65M2.38M4.01M4.62M3.61M3.47M3.78M7.79M5.47M5.17M1.20M0.90M
Other Accumulated Expenses (Quarter) 18.56M18.72M19.36M31.05M32.42M26.07M24.99M25.46M25.57M25.16M26.76M25.42M27.97M23.83M22.51M10.80M28.47M30.48M31.84M28.93M31.92M
Short term Debt (Quarter) 4.89M2.09M23.66M36.63M17.94M3.23M2.30M2.05M0.64M0.30M0.30M0.30M0.30M0.30M0.30M0.38M0.76M1.14M1.52M1.52M
Current Leases (Quarter) 9.70M9.51M9.75M9.61M6.28M9.93M6.40M6.91M6.96M6.98M6.44M3.18M6.62M6.74M7.00M7.28M7.41M
Current Deferred Revenue (Quarter) 47.70M50.90M55.10M54.40M53.50M44.00M9.93M41.50M51.90M33.50M10.48M5.48M6.45M6.43M9.21M6.57M9.58M5.55M9.69M6.19M5.02M9.45M11.02M
Total Current Liabilities (Quarter) 0.02M0.04M53.96M57.54M49.94M91.21M117.79M83.84M76.11M76.92M92.92M64.20M73.65M72.81M58.93M47.69M52.86M62.69M55.84M53.98M52.37M55.48M63.79M
Non-Current Liabilities
Non-Current Debt (Quarter) 154.23M153.01M159.44M226.51M226.04M225.18M224.71M214.86M191.12M148.37M186.49M187.91M190.12M193.05M195.95M199.71M176.19M175.57M176.31M175.27M172.65M
Non-Current Deffered Revenue (Quarter) 43.79M34.33M42.89M32.91M42.53M33.03M42.81M19.14M21.41M23.25M25.17M11.13M4.64M5.62M4.75M4.79M5.76M3.78M3.10M13.75M14.25M
Preferred Stock Liabilities (Quarter) 22.25M37.60M39.10M42.12M23.86M18.37M19.13M
Minority Interest (Quarter) 0.21M0.21M0.21M0.21M0.21M-0.21M-0.21M-0.21M-0.21M-0.21M-0.21M-0.21M-0.21M-0.21M-0.21M
Liabilities from Discontinued Operations (Quarter) 27.13M3.16M15.82M15.49M35.23M31.42M
Non-Current Deferred Tax Liability (Quarter) 75.65M74.90M73.80M94.20M103.51M88.40M85.57M39.70M27.41M23.51M15.39M13.52M9.30M10.35M11.15M11.84M10.30M11.81M13.07M13.00M6.42M
Operating Leases (Quarter) 35.53M43.28M36.06M36.42M26.70M35.60M26.30M32.70M24.62M29.11M27.07M7.65M18.84M23.98M23.26M15.57M14.77M
Other Non-Current Liabilities (Quarter) 2.42M4.08M5.16M6.95M0.02M0.10M0.11M0.12M0.89M0.89M0.90M1.04M0.96M0.96M0.97M0.82M1.84M1.41M1.51M1.68M2.33M
Total Non-Current Liabilities (Quarter) 326.89M319.77M326.07M444.83M513.10M464.22M487.50M424.64M398.65M337.04M327.00M311.15M287.61M278.84M285.34M286.67M266.94M262.38M261.12M273.07M271.88M
Total Liabilities (Quarter) -83.64M2.03M2.05M329.32M323.85M331.23M451.78M513.12M464.32M487.61M424.75M399.54M337.93M327.91M312.19M288.57M279.80M286.31M287.50M268.78M263.79M262.63M274.75M274.20M
Shareholder's Equity
Total Debt (Quarter) 154.23M157.90M161.53M250.17M262.67M243.11M227.94M217.16M193.18M149.01M186.79M188.21M190.42M193.36M196.25M200.01M176.57M176.33M177.46M176.79M174.17M
Common Equity (Quarter) 83.64M81.37M83.04M-78.02M179.10M373.76M397.83M422.49M443.45M419.89M150.64M155.25M183.29M54.84M47.79M45.89M29.55M15.69M-15.75M-7.73M-11.38M-17.49M3.77M18.38M
Shareholder's Equity (Quarter) 83.64M81.37M83.04M0.04M179.10M373.76M397.83M422.49M443.45M419.89M150.64M155.25M183.29M54.84M47.79M45.89M29.55M15.69M-15.75M-7.73M-11.38M-17.49M3.77M18.38M
Liabilities and Shareholders Equity (Quarter) 59.08M58.96M412.13M502.75M704.78M849.40M935.41M907.56M907.29M575.19M554.58M521.01M382.54M359.77M334.25M309.14M301.79M271.54M284.70M270.57M264.06M278.31M292.37M
Treasury Shares (Quarter) 0.70M0.70M0.70M0.70M0.70M0.59M0.70M2.22M0.70M1.09M0.70M1.07M0.70M3.21M2.25M1.60M2.25M2.25M2.25M4.11M2.25M
Retained Earnings (Quarter) -0.02M-0.15M-78.02M-83.01M-91.93M-99.63M-155.69M-150.15M-18.44M-423.16M-433.40M-471.08M-26.11M-27.30M-613.81M-630.26M-25.80M-24.71M-693.64M-702.72M-27.20M-710.27M-26.72M