|
Revenue (Quarter)
|
| | | | | | | 58.36M | 95.70M | 69.38M | 47.88M | 45.71M | 44.89M | 35.20M | 35.10M | 16.28M | 91.94M | 28.32M | 24.89M | 29.44M | 33.49M | 28.88M | 28.15M | 28.99M | 34.91M | 30.24M | 31.22M |
|
Cost of Revenue (Quarter)
|
| | | | | | | 26.49M | 47.56M | 28.90M | 19.55M | 25.30M | 20.11M | 21.78M | 9.66M | 1.28M | 40.60M | 12.51M | 8.02M | 11.47M | 9.78M | 9.05M | 9.74M | 6.95M | 9.33M | 9.54M | 8.40M |
|
Gross Profit (Quarter)
|
| | | | | | | 31.86M | 48.14M | 40.48M | 28.34M | 20.40M | 24.78M | 13.43M | 25.44M | 14.99M | 51.33M | 15.81M | 16.87M | 17.96M | 23.71M | 19.82M | 18.41M | 22.04M | 25.58M | 20.69M | 22.82M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | 37.38M | 102.54M | 50.53M | 38.61M | 34.99M | 36.76M | 41.41M | 32.52M | 15.47M | 59.05M | 22.01M | 25.49M | 24.52M | 26.85M | 25.40M | 22.37M | 20.43M | 22.83M | 23.23M | 19.76M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | 5.70M | -5.21M | -3.02M | 3.27M | | | -0.30M | 0.32M | | -0.42M | -0.38M | -0.39M | 0.01M | 0.00M | 0.90M | -0.09M |
|
Operating Expenses (Quarter)
|
| | | | | | | 63.87M | 151.06M | 62.49M | 53.46M | 330.31M | 56.65M | 63.18M | 188.16M | 17.86M | 180.59M | 37.24M | 34.09M | 57.70M | 37.95M | 35.13M | 34.03M | 27.63M | 32.16M | 31.88M | 28.24M |
|
Operating Income (Quarter)
|
| | | | | | | -5.51M | -55.36M | 6.89M | -5.58M | -284.61M | -11.76M | -27.98M | -153.06M | -1.59M | -88.65M | -8.92M | -9.20M | -28.26M | -4.45M | -6.26M | -5.88M | 1.37M | 2.80M | -1.60M | 3.00M |
|
EBIT (Quarter)
|
| | | | | | | -5.51M | -55.36M | 6.89M | -5.58M | -284.61M | -11.76M | -27.98M | -153.06M | -1.59M | -88.65M | -8.92M | -9.20M | -28.26M | -4.45M | -6.26M | -5.88M | 1.37M | 2.80M | -1.60M | 3.00M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | 4.14M | | | -0.55M | -1.10M | 0.08M | 8.00M | | 0.33M | -0.05M | -0.24M | 1.77M | -3.20M | 0.20M | 1.00M | 0.46M | 0.69M | 1.03M | 0.50M |
|
Non Operating Income (Quarter)
|
| | | | | | | -3.67M | -1.91M | -4.13M | -2.68M | 4.07M | -7.51M | -10.00M | 11.92M | -6.39M | -5.38M | -6.48M | -6.83M | -4.90M | -7.20M | -1.69M | -0.91M | -1.47M | -1.81M | -1.47M | -1.72M |
|
EBT (Quarter)
|
| | | | | | | -9.18M | -57.27M | 2.76M | -8.25M | -280.54M | -19.27M | -37.98M | -141.13M | -7.98M | -94.03M | -15.39M | -16.04M | -33.16M | -11.66M | -7.95M | -6.79M | -0.10M | 0.94M | -3.11M | 1.26M |
|
Tax Provisions (Quarter)
|
| | | | | | | -1.48M | -1.21M | -2.78M | -0.14M | -43.65M | -9.40M | -1.70M | -8.87M | -0.93M | -5.98M | 1.10M | 0.62M | 0.59M | 0.89M | 1.09M | 0.89M | -0.56M | -2.65M | 0.90M | 1.10M |
|
Profit After Tax (Quarter)
|
| | | | | | | -7.70M | -56.06M | 7.51M | -8.11M | -236.88M | 16.78M | -37.68M | -131.81M | -7.17M | -3.76M | -16.45M | -16.65M | -33.76M | -12.54M | -9.04M | -7.68M | 0.46M | 3.59M | -3.96M | 0.20M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | -7.70M | -56.06M | 5.54M | -8.11M | -236.88M | -9.86M | -36.28M | -132.27M | -7.05M | -88.05M | -16.49M | -16.65M | -33.76M | -12.54M | -9.04M | -7.68M | 0.46M | 3.59M | -4.01M | 0.16M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | -7.70M | -56.06M | 5.54M | -0.20M | -27.81M | -0.37M | -1.37M | 0.45M | -0.12M | 84.29M | | | 0.04M | 1.85M | -9.04M | -7.68M | 0.46M | 3.59M | -4.01M | 0.16M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | -7.70M | -56.06M | 5.54M | -0.20M | -27.81M | -0.37M | -1.37M | 0.45M | -0.12M | 84.29M | | | 0.04M | 1.85M | -9.04M | -7.68M | 0.46M | 3.59M | -4.01M | 0.16M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | -7.70M | -56.06M | 5.54M | -0.20M | -27.81M | -0.37M | -1.37M | 0.45M | -0.12M | 84.29M | | | 0.04M | 1.85M | -9.04M | -7.68M | 0.46M | 3.59M | -4.01M | 0.16M |
|
EPS (Basic) (Quarter)
|
| | | | | | | -0.18 | -1.47 | 0.12 | 0.00 | -0.59 | -0.01 | -0.02 | 0.01 | 0.00 | 1.18 | | | 0.00 | 0.02 | -0.10 | -0.08 | 0.00 | 0.04 | -0.04 | 0.00 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | -0.18 | -1.47 | 0.12 | 0.00 | -0.59 | -0.01 | -0.02 | 0.01 | 0.00 | 1.18 | | | 0.00 | 0.02 | -0.10 | -0.08 | 0.00 | 0.04 | -0.04 | 0.00 |
|
Shares Outstanding (Quarter)
|
| | | | | | | 41.88M | 38.11M | 45.91M | 46.60M | 46.89M | 47.42M | 65.16M | 74.92M | 73.89M | 71.32M | 72.68M | 73.04M | 74.59M | 76.05M | 92.65M | 94.40M | 102.50M | 100.26M | 114.18M | 114.70M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | 41.88M | 38.11M | 47.59M | 46.60M | 46.89M | 47.42M | 65.16M | 74.92M | 73.89M | 71.32M | 72.68M | 73.04M | 74.59M | 76.05M | 92.65M | 94.40M | 112.54M | 100.26M | 114.18M | 114.70M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | 40.83M | 42.30M | 45.12M | 46.60M | 45.78M | 47.04M | 73.17M | 73.80M | 73.90M | 72.53M | 72.64M | 73.25M | 76.89M | 76.05M | 96.18M | 96.92M | 109.99M | 115.07M | 118.60M | 123.46M |
|
EBITDA (Quarter)
|
| | | | | | | -5.51M | -55.36M | 6.89M | -5.58M | -284.61M | -11.76M | -27.98M | -153.06M | -1.59M | -88.65M | -8.92M | -9.20M | -28.26M | -4.45M | -6.26M | -5.88M | 1.37M | 2.80M | -1.60M | 3.00M |
|
Interest Expenses (Quarter)
|
| | | | | | | 3.62M | 2.14M | 4.05M | 7.13M | 4.31M | 11.22M | 5.40M | 5.76M | 6.62M | 11.23M | 6.43M | 6.59M | 12.70M | -6.65M | 2.55M | 27.18M | 2.20M | 5.10M | 4.05M | 27.98M |
|
Tax Rate (Quarter)
|
| | | | | | | 16.12% | 2.11% | -100.91% | 1.70% | 15.56% | 48.81% | 4.48% | 6.28% | 11.64% | 6.36% | -7.15% | -3.84% | -1.79% | -7.59% | -13.78% | -13.09% | 560.00% | -282.52% | -28.91% | 87.51% |