PLBY Income Statement (2020-2025) | PLBY

1Y3Y5Y7Y10YAll
Download Data
Income Statement Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & cost
Revenue (Quarter) 31.77M34.56M35.00M46.33M42.68M49.85M58.36M95.70M69.38M47.88M45.71M44.89M35.20M35.10M16.28M91.94M28.32M24.89M29.44M33.49M28.88M28.15M28.99M34.91M
Cost of Revenue (Quarter) 16.28M19.10M16.06M22.67M26.49M47.56M28.90M19.55M25.30M20.11M21.78M9.66M1.28M40.60M12.51M8.02M11.47M9.78M9.05M9.74M6.95M9.33M
Gross Profit (Quarter) 15.49M15.46M18.94M23.65M42.68M49.85M31.86M48.14M40.48M28.34M20.40M24.78M13.43M25.44M14.99M51.33M15.81M16.87M17.96M23.71M19.82M18.41M22.04M25.58M
Operating items
Selling, General & Administrative (Quarter) 12.72M13.28M14.46M18.47M27.94M29.62M37.38M102.54M50.53M38.61M34.99M36.76M41.41M32.52M15.47M59.05M22.01M25.49M24.52M26.85M25.40M22.37M20.43M22.83M
Other Operating Expenses (Quarter) 16.53M19.35M16.32M22.92M19.28M1.75M-10.42M-3.02M0.26M-0.30M0.02M-0.12M-0.38M-0.39M0.01M0.00M
Operating Expenses (Quarter) 29.25M32.62M30.78M41.40M47.22M53.29M63.87M151.06M62.49M53.46M330.31M56.65M63.18M188.16M17.86M180.59M37.24M34.09M57.70M37.95M35.13M34.03M27.63M32.16M
Operating Income (Quarter) 2.52M1.93M4.22M4.93M-4.54M-3.44M-5.51M-55.36M6.89M-5.58M-284.61M-11.76M-27.98M-153.06M-1.59M-88.65M-8.92M-9.20M-28.26M-4.45M-6.26M-5.90M1.37M2.77M
EBIT (Quarter) 2.52M1.93M4.22M4.93M-4.54M-3.44M-5.51M-55.36M6.89M-5.58M-284.61M-11.76M-27.98M-153.06M-1.59M-88.65M-8.92M-9.20M-28.26M-4.45M-6.26M-5.90M1.37M2.77M
Non-operating items
Non Operating Investment Income (Quarter) -0.00M0.00M
Interest & Investment Income (Quarter) 0.00M0.02M0.01M
Other Non Operating Income (Quarter) -0.01M1.50M0.74M-0.00M-0.05M2.23M-0.08M-0.35M-0.20M-1.10M-1.85M8.00M-0.05M-0.24M1.77M-3.20M0.20M1.00M0.46M0.69M
Non Operating Income (Quarter) -0.01M0.04M-3.34M11.62M-2.55M-3.47M-0.05M2.23M-0.08M-2.68M4.07M-7.51M0.08M11.92M-6.39M-10.33M-6.48M-0.24M-4.90M16.48M0.20M-0.91M0.46M-7.53M
Net income details
EBT (Quarter) -0.83M-1.34M0.88M3.09M-7.09M-6.91M-9.18M-57.27M2.76M-8.25M-280.54M-19.27M-37.98M-141.13M-7.98M-94.03M-15.39M-16.04M-33.16M-11.66M-7.95M-6.79M-0.10M0.94M
Tax Provisions (Quarter) 1.60M2.28M-0.38M3.60M-2.10M2.00M-1.48M-1.21M-2.78M-0.14M-43.65M-9.40M-1.67M-8.87M-0.93M-5.98M1.05M0.62M0.59M0.89M1.10M0.89M-0.56M-2.65M
Profit After Tax (Quarter) -2.41M-3.62M1.27M-0.51M-5.00M-8.92M-7.70M-56.06M5.54M-8.11M-264.70M-10.23M-37.68M-131.81M-7.17M-9.79M-16.45M-16.65M-33.76M-12.54M-9.04M-7.68M0.46M3.59M
Income from Continuing Operations (Quarter) -2.43M-3.62M1.27M-0.51M-4.99M-8.92M-7.70M-56.06M5.54M-8.11M-236.88M-9.86M-36.31M-132.27M-7.05M-88.05M-16.45M-16.65M-33.76M-12.54M-9.05M-7.68M0.46M3.59M
Consolidated Net Income (Quarter) -2.43M-3.62M1.27M-0.51M-4.99M-8.92M-7.70M-56.06M5.54M-0.20M-27.81M-0.37M-1.37M0.45M-0.12M84.29M0.04M1.85M-9.05M-7.68M0.46M3.59M
Income towards Parent Company (Quarter) -2.43M-3.62M1.27M-0.51M-4.99M-8.92M-7.70M-56.06M5.54M-0.20M-27.81M-0.37M-1.37M0.45M-0.12M84.29M0.04M1.85M-9.05M-7.68M0.46M3.59M
Net Income towards Common Stockholders (Quarter) -2.43M-0.02M-0.13M-0.51M-4.99M-8.92M-7.70M-56.06M5.54M-0.20M-27.81M-0.37M-1.37M0.45M-0.12M84.29M0.04M1.85M-9.05M-7.68M0.46M3.59M
Additional items
EPS (Basic) (Quarter) -0.11-160.0060.00219.76-0.17-240.00-180.00597.960.12-0.17-5.65-0.10-0.56-1.76-0.10-0.03-0.23-0.23-0.45-0.13-0.10-0.080.000.04
EPS (Weighted Average and Diluted) (Quarter) -0.11-160.0050.00219.76-0.17-240.00-180.00597.960.12-0.17-5.05-0.68-0.56-1.77-0.10-1.21-0.23-0.23-0.45-0.13-0.10-0.080.000.04
Shares Outstanding (Weighted Average) (Quarter) 21.99M1.37M22.15M22.20M29.82M33.30M41.88M38.11M45.91M46.60M46.47M47.42M65.16M70.13M70.61M71.32M72.68M72.86M74.59M76.05M92.65M94.40M102.50M100.26M
Shares Outstanding (Diluted Average) (Quarter) 21.99M22.09M22.15M22.20M29.82M33.30M41.88M38.11M47.59M46.60M46.89M47.42M65.16M74.92M70.61M71.32M72.68M72.86M73.44M76.05M92.65M94.40M96.56M100.26M
EBITDA (Quarter) 2.52M1.93M4.22M4.93M-4.54M-3.44M-5.51M-55.36M6.89M-5.58M-284.61M-11.76M-27.98M-153.06M-1.59M-88.65M-8.92M-9.20M-28.26M-4.45M-6.26M-5.90M1.37M2.77M
Interest Expenses (Quarter) 3.34M3.31M3.42M3.39M3.30M2.25M3.62M4.14M4.05M4.08M4.31M5.28M5.21M5.76M6.62M5.71M6.43M6.59M6.67M4.01M1.89M1.91M1.93M2.50M
Tax Rate (Quarter) -192.08%-170.25%-43.54%116.57%29.62%-28.97%16.12%2.11%-100.91%1.70%15.56%48.81%4.40%6.28%11.64%6.36%-6.84%-3.84%-1.79%-7.59%-13.84%-13.09%560.00%-282.52%