Playboy reported revenue of $31.22M and net income of $0.20M for the quarter ended Jun 2026, up 10.9% year over year. This income statement covers 27 quarters of results from Dec 2019 through Jun 2026, standardized by Business Quant from the company’s SEC filings.
| Income Statement | Dec2019 | Mar2020 | Jun2020 | Sep2020 | Dec2020 | Mar2021 | Jun2021 | Sep2021 | Dec2021 | Mar2022 | Jun2022 | Sep2022 | Dec2022 | Mar2023 | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 | Mar2026 | Jun2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue & cost | |||||||||||||||||||||||||||
| Revenue | 58.36M | 95.70M | 69.38M | 47.88M | 45.71M | 44.89M | 35.20M | 35.10M | 16.28M | 91.94M | 28.32M | 24.89M | 29.44M | 33.49M | 28.88M | 28.15M | 28.99M | 34.91M | 30.24M | 31.22M | |||||||
| Cost of RevenueCost of Rev | 26.49M | 47.56M | 28.90M | 19.55M | 25.30M | 20.11M | 21.78M | 9.66M | 1.28M | 40.60M | 12.51M | 8.02M | 11.47M | 9.78M | 9.05M | 9.74M | 6.95M | 9.33M | 9.54M | 8.40M | |||||||
| Gross Profit | 31.86M | 48.14M | 40.48M | 28.34M | 20.40M | 24.78M | 13.43M | 25.44M | 14.99M | 51.33M | 15.81M | 16.87M | 17.96M | 23.71M | 19.82M | 18.41M | 22.04M | 25.58M | 20.69M | 22.82M | |||||||
| Operating items | |||||||||||||||||||||||||||
| Selling, General & AdministrativeSG&A | 37.38M | 102.54M | 50.53M | 38.61M | 34.99M | 36.76M | 41.41M | 32.52M | 15.47M | 59.05M | 22.01M | 25.49M | 24.52M | 26.85M | 25.40M | 22.37M | 20.43M | 22.83M | 23.23M | 19.76M | |||||||
| Other Operating ExpensesOther Opex | 1.75M | 9.15M | -1.50M | -3.02M | 9.52M | -0.72M | -0.30M | 0.02M | 0.04M | -0.38M | -0.39M | 0.01M | 0.00M | 0.90M | -0.09M | ||||||||||||
| Operating ExpensesOpex | 63.87M | 151.06M | 62.49M | 53.46M | 330.31M | 56.65M | 63.18M | 188.16M | 17.86M | 180.59M | 37.24M | 34.09M | 57.70M | 37.95M | 35.13M | 34.03M | 27.63M | 32.16M | 31.88M | 28.24M | |||||||
| Operating IncomeOp. Inc | -5.51M | -55.36M | 6.89M | -5.58M | -284.61M | -11.76M | -27.98M | -153.06M | -1.59M | -88.65M | -8.92M | -9.20M | -28.26M | -4.45M | -6.30M | -5.90M | 1.40M | 2.77M | -1.64M | 3.00M | |||||||
| EBIT | -5.51M | -55.36M | 6.89M | -5.58M | -284.61M | -11.76M | -27.98M | -153.06M | -1.59M | -88.65M | -8.92M | -9.20M | -28.26M | -4.45M | -6.30M | -5.90M | 1.40M | 2.77M | -1.64M | 3.00M | |||||||
| Non-operating items | |||||||||||||||||||||||||||
| Non Operating Interest Expenses | 3.62M | 4.14M | 4.05M | 4.08M | 4.31M | 5.28M | 5.21M | 5.76M | 6.62M | 5.71M | 6.43M | 6.59M | 6.67M | 4.01M | 1.89M | 1.91M | 1.93M | 2.50M | 2.50M | 2.22M | |||||||
| Non Operating Investment IncomeNon-Op. Investment Inc. | |||||||||||||||||||||||||||
| Interest & Investment IncomeInt & Inv Inc | |||||||||||||||||||||||||||
| Other Non Operating IncomeOther Non Op Inc. | -0.05M | 4.14M | -0.08M | -0.35M | -0.55M | -1.10M | -1.85M | 8.00M | 0.23M | -0.05M | -0.24M | 1.77M | -3.20M | 0.20M | 1.00M | 0.46M | 0.69M | -0.30M | 0.50M | ||||||||
| Non Operating IncomeNon Op. Inc. | -3.67M | -1.91M | -4.13M | -2.68M | 4.07M | -7.51M | -10.00M | 11.92M | -6.39M | -5.38M | -6.48M | -6.83M | -4.90M | -7.20M | -1.69M | -0.91M | -1.47M | -1.81M | -1.47M | -1.72M | |||||||
| Net income details | |||||||||||||||||||||||||||
| EBT | -9.18M | -57.27M | 2.76M | -8.25M | -280.54M | -19.27M | -37.98M | -141.13M | -7.98M | -94.03M | -15.39M | -16.04M | -33.16M | -11.66M | -7.95M | -6.79M | -0.10M | 0.94M | -3.11M | 1.26M | |||||||
| Tax ProvisionsTaxes | -1.48M | -1.21M | -2.80M | -0.14M | -43.65M | -9.40M | -1.70M | -8.87M | -0.93M | -5.98M | 1.10M | 0.62M | 0.59M | 0.89M | 1.10M | 0.90M | -0.56M | -2.65M | 0.90M | 1.10M | |||||||
| Profit After TaxPAT | -7.70M | -56.06M | 7.51M | -8.31M | -264.70M | -10.23M | -37.68M | -132.27M | -7.17M | -9.79M | -16.45M | -16.65M | -33.76M | -12.54M | -9.04M | -7.68M | 0.46M | 3.59M | -3.96M | 0.20M | |||||||
| Income from Continuing OperationsIncome (Continuing) | -7.70M | -56.06M | 5.56M | -8.11M | -236.88M | -9.86M | -36.28M | -132.27M | -7.05M | -88.05M | -16.49M | -16.65M | -33.76M | -12.54M | -9.05M | -7.69M | 0.46M | 3.59M | -4.01M | 0.16M | |||||||
| Income from Discontinued OperationsIncome (Discontinued) | -0.20M | -27.81M | -0.37M | -1.37M | 0.45M | -0.12M | 84.29M | 0.04M | 1.85M | ||||||||||||||||||
| Consolidated Net IncomeConsol Net Inc. | -7.70M | -56.06M | 5.56M | -8.31M | -264.70M | -10.23M | -37.65M | -131.81M | -7.17M | -3.76M | -16.49M | -16.65M | -33.71M | -10.69M | -9.05M | -7.69M | 0.46M | 3.59M | -4.01M | 0.16M | |||||||
| Income towards Parent CompanyParent Net Inc | -7.70M | -56.06M | 5.56M | -8.31M | -264.70M | -10.23M | -37.65M | -131.81M | -7.17M | -3.76M | -16.49M | -16.65M | -33.71M | -10.69M | -9.05M | -7.69M | 0.46M | 3.59M | -4.01M | 0.16M | |||||||
| Net Income towards Common StockholdersNet Income | -7.70M | -56.06M | 5.56M | -8.31M | -264.70M | -10.23M | -37.65M | -131.81M | -7.17M | -3.76M | -16.49M | -16.65M | -33.71M | -10.69M | -9.05M | -7.69M | 0.46M | 3.59M | -4.01M | 0.16M | |||||||
| Additional items | |||||||||||||||||||||||||||
| EPS (Basic) | -0.18 | -1.47 | 0.12 | -0.18 | -5.65 | -0.22 | -0.58 | -1.76 | -0.10 | -0.05 | -0.23 | -0.23 | -0.45 | -0.14 | -0.10 | -0.08 | 0.00 | 0.04 | -0.04 | 0.00 | |||||||
| EPS (Diluted) | -0.18 | -1.47 | 0.12 | -0.18 | -5.65 | -0.22 | -0.58 | -1.76 | -0.10 | -0.05 | -0.23 | -0.23 | -0.45 | -0.14 | -0.10 | -0.08 | 0.00 | 0.04 | -0.04 | 0.00 | |||||||
| Shares Outstanding | 41.88M | 38.11M | 45.91M | 46.60M | 46.89M | 47.42M | 65.16M | 74.92M | 73.89M | 71.32M | 72.68M | 73.04M | 74.59M | 76.05M | 92.65M | 94.40M | 102.50M | 100.26M | 114.18M | 114.70M | |||||||
| Shares Outstanding (Diluted)Shares Outstanding (Dil.) | 41.88M | 38.11M | 47.59M | 46.60M | 46.89M | 47.42M | 65.16M | 74.92M | 73.89M | 71.32M | 72.68M | 73.04M | 74.59M | 76.05M | 92.65M | 94.40M | 112.54M | 100.26M | 114.18M | 114.70M | |||||||
| Shares Outstanding (Entity)Shares Outstanding (Entity.) | 40.83M | 42.30M | 45.12M | 45.62M | 45.78M | 47.04M | 73.17M | 73.80M | 73.90M | 72.53M | 72.64M | 73.25M | 74.64M | 89.86M | 93.93M | 94.67M | 107.74M | 112.82M | 115.40M | 118.35M | |||||||
| EBITDA | -5.51M | -55.36M | 6.89M | -5.58M | -284.61M | -11.76M | -27.98M | -153.06M | -1.59M | -88.65M | -8.92M | -9.20M | -28.26M | -4.45M | -6.30M | -5.90M | 1.40M | 2.77M | -1.64M | 3.00M | |||||||
| Interest ExpensesInt Expense | 3.62M | 4.14M | 4.05M | 4.08M | 4.31M | 5.28M | 5.21M | 5.76M | 6.62M | 5.71M | 6.43M | 6.59M | 6.67M | 4.01M | 1.89M | 1.91M | 1.93M | 2.50M | 2.50M | 2.22M | |||||||
| Tax Rate | 16.12% | 2.11% | -101.49% | 1.70% | 15.56% | 48.81% | 4.48% | 6.28% | 11.64% | 6.36% | -7.15% | -3.84% | -1.79% | -7.59% | -13.84% | -13.25% | 560.00% | -282.52% | -28.91% | 87.51% |