Plumas Bancorp Income Statement (2009-2025) | PLBC

Income Statement Mar2009 Jun2009 Sep2009 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & Cost
Provisions 2.90M5.85M2.55M1.70M0.60M0.40M0.80M0.60M0.30M1.00M0.45M0.70M0.40M0.10M0.20M0.15M0.30M0.30M0.20M0.20M0.20M0.20M0.20M0.20M0.20M0.20M0.30M0.30M0.20M0.40M0.20M0.30M0.60M0.75M1.25M0.80M0.38M0.38M0.25M0.25M0.25M0.30M0.40M0.30M0.30M1.25M1.35M-0.20M0.10M0.90M0.93M-0.40M-0.15M0.25M0.86M5.37M
Revenue 5.85M11.83M17.72M6.18M6.20M6.01M5.62M5.54M5.87M6.44M5.90M6.03M6.16M6.14M6.24M6.27M6.63M6.76M7.39M7.88M8.12M8.33M0.60M0.63M0.62M0.63M0.64M0.65M0.63M0.66M0.65M0.67M0.68M0.70M0.70M0.51M0.55M0.56M0.54M0.57M0.64M0.61M0.57M0.60M0.67M0.63M0.62M0.69M0.74M0.74M0.71M0.74M0.77M0.76M0.70M0.78M0.82M
Interest income
Interest income - Loans 5.10M5.36M5.09M4.38M4.30M4.32M4.39M4.23M4.39M4.40M4.41M4.32M4.58M4.69M4.59M4.61M4.76M4.90M5.46M5.55M5.85M6.07M6.11M6.43M6.56M6.70M6.78M7.21M7.69M8.08M8.51M8.38M8.76M8.44M8.54M8.56M8.98M9.65M9.78M8.97M12.38M11.46M10.31M10.99M11.64M12.77M12.69M13.39M14.28M14.64M14.59M15.41M15.63M15.81M15.40M15.61M23.64M
Interest income - Investments 8.03M0.00M0.00M0.00M4.00M
Interest Income - Debt Securities 0.33M0.41M0.44M1.05M2.38M1.95M1.04M1.51M1.63M1.69M0.65M1.40M1.55M1.41M1.60M1.41M1.31M1.30M1.32M1.45M1.38M1.26M1.39M1.37M1.60M1.41M1.63M1.60M1.66M1.85M1.63M1.81M1.64M1.41M1.74M1.68M1.84M1.83M1.88M2.20M2.62M2.57M2.45M2.68M2.60M2.79M3.73M3.87M3.81M0.50M4.40M4.53M4.48M1.90M4.51M4.50M5.25M
Interest Income - Deposits 47.85M
Interest Income - Fed Funds 0.04M0.03M0.02M
Other interest income 0.03M0.02M0.04M0.03M0.03M0.02M0.02M0.03M0.02M0.03M0.04M0.04M0.03M0.03M0.04M0.07M0.05M0.07M0.08M0.10M0.08M0.22M0.27M0.18M0.10M0.11M0.21M0.18M0.10M0.17M0.19M0.11M0.02M0.04M0.05M0.05M0.05M0.11M0.13M0.17M0.66M1.77M2.33M1.36M0.96M0.95M1.10M1.04M1.21M1.75M0.99M0.68M0.52M1.23M
Interest Income - Total 5.55M11.45M17.10M4.77M4.68M4.58M4.64M4.45M4.62M4.67M4.68M4.59M4.88M5.03M4.96M5.01M5.17M5.30M6.00M6.08M6.38M6.64M6.76M7.12M7.40M7.67M7.82M8.29M8.84M9.37M9.83M9.62M10.01M9.85M9.60M9.44M9.81M10.77M10.73M10.18M13.87M13.28M12.31M13.72M16.00M17.72M17.79M18.22M19.04M19.54M20.03M21.16M21.86M21.28M20.59M20.63M29.80M
Interest expenses
Interest Expense - Deposits 0.76M0.78M0.81M0.50M0.40M0.31M0.26M0.24M0.23M0.21M0.17M0.15M0.15M0.15M0.14M0.13M0.13M0.13M0.13M0.13M0.14M0.14M0.14M0.14M0.15M0.15M0.15M0.15M0.16M0.25M0.30M0.32M0.30M0.28M0.26M0.20M0.19M0.18M0.17M0.17M0.23M0.21M0.19M0.18M0.18M0.26M0.47M0.86M1.18M1.22M1.19M1.32M1.57M1.84M1.90M2.28M3.88M
Interest Expense - Debt 0.02M0.10M0.02M0.08M0.08M0.08M0.10M0.08M0.09M0.09M0.09M0.08M0.16M0.19M0.19M0.19M0.19M0.19M0.08M0.09M0.09M0.09M0.09M0.10M0.10M0.11M0.11M0.13M0.13M0.14M0.14M0.14M0.13M0.12M0.12M0.09M0.09M0.09M0.08M0.09M0.09M0.09M0.09M0.09M0.09M0.09M0.14M0.11M0.11M0.64M1.37M1.43M1.41M0.47M0.14M0.15M0.42M
Interest Expense - Fed Funds 0.01M
Interest Expense - Others 0.22M0.22M0.21M0.66M0.01M0.01M0.03M0.02M0.02M0.02M0.02M0.03M0.02M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.01M0.00M0.00M0.01M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.02M0.02M0.02M0.02M0.02M0.01M0.01M0.01M0.02M0.01M0.01M0.01M0.01M0.02M0.32M
Interest Expenses 0.93M0.90M0.92M0.59M0.49M0.40M0.38M0.34M0.34M0.32M0.28M0.27M0.41M0.42M0.43M0.43M0.43M0.43M0.26M0.25M0.25M0.26M0.26M0.24M0.25M0.26M0.27M0.28M0.29M0.40M0.44M0.46M0.44M0.41M0.38M0.29M0.28M0.28M0.26M0.25M0.32M0.31M0.30M0.29M0.29M0.37M0.64M0.98M1.30M1.87M2.57M2.75M2.99M2.32M2.05M2.45M4.62M
Interest Income - Net 4.66M5.00M4.74M4.18M4.19M4.19M4.26M4.11M4.28M4.36M4.40M4.33M4.46M4.61M4.53M4.58M4.74M4.87M5.74M5.83M6.13M6.38M6.51M6.88M7.15M7.41M7.55M8.01M8.55M8.97M9.39M9.16M9.57M9.44M9.22M9.15M9.54M10.49M10.48M9.93M13.55M12.97M12.02M13.43M15.72M17.35M17.15M17.24M17.74M17.67M17.46M18.41M18.87M18.96M18.54M18.18M25.17M
Non-interest income
Interest Income - Total 1.76M-0.85M2.19M2.48M3.59M3.79M3.46M3.51M3.98M3.36M3.95M3.63M4.06M4.50M4.33M4.43M4.44M4.57M5.54M5.63M5.93M6.18M6.31M6.67M6.95M7.41M7.35M7.71M8.25M8.77M8.99M8.96M9.27M8.84M8.47M7.90M8.73M10.12M10.10M9.68M13.30M12.72M11.71M13.03M15.42M17.05M15.62M15.89M17.94M17.57M16.64M17.48M19.27M19.11M18.29M17.32M19.80M
Service Charges 0.91M0.95M0.97M0.83M0.87M0.88M0.90M0.87M0.91M0.93M0.91M0.88M0.94M1.03M1.06M0.99M1.06M1.06M0.93M1.03M1.03M1.04M1.05M1.12M1.14M1.14M
Investment Gain (Loss) -0.01M-19.83M0.01M-0.63M
Investment Banking Income -0.01M0.20M0.72M0.42M0.66M0.14M0.23M0.24M0.58M0.27M0.52M0.44M0.17M0.27M0.33M0.44M0.30M0.33M0.56M0.51M0.37M0.53M0.79M0.56M0.17M0.67M0.53M0.56M0.14M0.24M0.23M0.31M0.08M0.46M0.16M0.32M0.40M0.59M0.42M1.70M0.63M0.35M0.01M0.23M-0.01M0.01M0.04M
Other Non-Interest Income 9.85M9.94M10.02M10.55M2.17M0.20M0.54M0.09M0.95M1.70M-2.59M0.09M0.96M0.12M0.19M0.20M0.39M0.48M0.42M0.46M0.23M0.72M0.08M0.48M0.34M0.09M0.53M0.31M0.52M-1.21M0.08M0.31M0.52M0.65M0.27M0.27M0.50M-0.67M0.09M0.50M0.15M-0.24M0.09M0.57M0.67M0.39M0.65M0.62M0.66M-1.22M0.10M0.68M0.64M1.73M1.82M0.79M0.89M
Non-Interest Income 1.23M1.28M1.53M2.00M2.01M1.82M1.35M1.43M1.59M2.08M1.50M1.70M1.70M1.53M1.71M1.69M1.89M1.90M1.65M2.06M1.99M1.95M2.05M2.38M2.18M1.67M2.53M2.23M2.28M1.84M1.97M2.01M2.15M2.01M2.23M1.92M2.16M2.15M2.35M1.88M2.00M2.48M3.65M2.66M2.55M2.18M3.92M2.14M2.31M2.34M2.14M2.20M2.24M2.20M3.21M2.36M2.25M
Operating Items
Amortization - Intangibles 0.12M0.12M0.12M0.00M0.00M0.17M
Wages, Salaries and Other 2.88M2.71M2.83M2.37M2.38M2.30M2.14M2.32M2.13M2.18M2.35M2.22M2.08M2.24M2.18M2.37M2.39M2.29M2.61M2.56M2.55M2.73M2.93M2.86M2.82M2.89M3.11M2.92M3.05M3.05M3.20M3.10M3.44M3.27M3.53M2.92M3.12M3.71M3.52M2.23M2.94M4.10M4.08M4.24M4.38M4.75M5.07M4.87M5.11M5.27M5.37M5.28M5.48M5.62M5.88M5.55M7.42M
Rent Expense 1.00M0.94M0.90M0.81M
Other Operating Expenses 0.03M0.07M4.84M3.42M5.52M5.02M4.50M4.58M4.55M4.62M4.62M4.38M4.30M4.35M4.54M4.56M4.46M4.29M4.63M4.68M4.71M4.67M5.08M4.89M5.13M5.00M5.45M5.23M5.43M5.74M5.68M5.74M5.88M5.51M6.14M5.43M5.80M6.36M6.29M5.33M6.60M7.81M1.71M19.85M
Operating Expenses 5.30M5.99M5.74M4.22M5.52M5.02M4.50M4.58M4.55M4.62M4.62M4.38M4.30M4.35M4.54M4.56M4.46M4.29M4.63M4.68M4.71M4.67M5.08M4.89M5.13M5.00M5.45M5.23M5.43M5.74M5.68M5.74M5.88M5.51M6.14M5.43M5.80M6.36M6.29M5.33M6.60M7.81M7.67M8.03M8.20M8.69M9.22M9.10M9.44M9.77M10.40M10.40M10.82M10.66M11.47M11.01M15.13M
EBIT -1.38M-4.67M-1.10M0.84M0.56M0.98M0.69M0.69M1.36M1.14M1.11M1.22M1.87M2.10M1.94M1.99M2.29M2.61M2.82M3.25M3.46M3.72M3.53M4.41M4.25M4.33M4.70M4.99M5.40M5.27M5.71M5.69M5.98M5.75M4.94M4.69M5.37M6.19M6.42M6.48M9.02M7.71M7.99M7.95M10.06M10.92M10.96M9.92M12.11M12.02M10.95M12.04M13.68M12.97M12.09M11.12M11.54M
Non-operating items
Non Operating Investment Income 0.27M0.05M-0.17M
Net income details
EBT -2.31M-5.57M-2.02M0.26M0.08M0.59M0.31M0.35M1.03M0.82M0.83M0.95M1.46M1.68M1.50M1.56M1.87M2.18M2.56M3.00M3.21M3.46M3.27M4.17M4.00M4.07M4.43M4.71M5.11M4.87M5.27M5.23M5.54M5.35M4.56M4.39M5.09M5.91M6.16M6.23M8.70M7.40M7.69M7.66M9.77M10.55M10.32M8.93M10.81M10.14M8.38M9.29M10.68M10.65M10.04M8.67M6.92M
Tax Provisions -1.04M-2.34M-0.88M0.04M-0.03M0.21M0.07M0.13M0.39M0.27M0.28M0.34M0.57M0.68M0.59M0.62M0.74M0.85M0.98M1.17M1.25M2.01M1.21M1.62M1.55M2.93M1.16M1.26M1.41M1.30M1.45M1.42M1.54M1.63M1.24M1.21M1.40M2.69M1.72M1.74M2.12M3.20M1.97M1.98M2.54M2.73M2.70M2.27M2.84M3.32M2.12M2.50M2.85M2.96M2.86M2.35M1.77M
Profit After Tax -1.28M-3.23M1.14M0.22M0.10M0.37M0.24M0.22M0.63M0.55M0.55M0.62M0.89M1.01M0.92M0.94M1.12M1.33M1.57M1.84M1.96M2.11M2.06M2.54M2.45M1.14M3.28M3.44M3.70M3.57M3.82M3.81M4.00M3.88M3.32M3.19M3.69M4.28M4.44M4.49M6.58M5.50M5.72M5.68M7.23M7.82M7.63M6.66M7.97M7.52M6.25M6.79M7.83M7.75M7.18M6.32M5.15M
Net Income - Minority -43.92M-46.31M-44.48M-38.40M
Income from Continuing Operations -1.28M-3.23M-1.14M0.22M0.10M0.37M0.24M0.22M0.63M0.55M0.55M0.62M0.89M1.01M0.92M0.94M1.12M1.33M1.57M1.84M1.96M1.45M2.06M2.54M2.45M1.14M3.28M3.44M3.70M3.57M3.82M3.81M4.00M3.72M3.32M3.19M3.69M3.21M4.44M4.49M6.58M4.20M5.72M5.68M7.23M7.82M7.63M6.66M7.97M6.82M6.25M6.79M7.83M7.70M7.18M6.32M5.15M
Consolidated Net Income -1.28M-3.23M-1.14M0.22M0.10M0.37M0.24M0.22M0.63M0.55M0.55M0.62M0.89M1.01M0.92M0.94M1.12M1.33M1.57M1.84M1.96M1.45M2.06M2.54M2.45M1.14M3.28M3.44M3.70M3.57M3.82M3.81M4.00M3.72M3.32M3.19M3.69M3.21M4.44M4.49M6.58M4.20M5.72M5.68M7.23M7.82M7.63M6.66M7.97M6.82M6.25M6.79M7.83M7.70M7.18M6.32M5.15M
Income towards Parent Company -45.20M-49.54M-45.62M-38.18M0.10M0.37M0.24M0.22M0.63M0.55M0.55M0.62M0.89M1.01M0.92M0.94M1.12M1.33M1.57M1.84M1.96M1.45M2.06M2.54M2.45M1.14M3.28M3.44M3.70M3.57M3.82M3.81M4.00M3.72M3.32M3.19M3.69M3.21M4.44M4.49M6.58M4.20M5.72M5.68M7.23M7.82M7.63M6.66M7.97M6.82M6.25M6.79M7.83M7.70M7.18M6.32M5.15M
Preferred Dividend Payments -0.12M-0.17M-0.17M0.17M0.17M0.17M0.17M0.17M0.17M0.17M0.17M0.17M0.11M0.05M0.02M
Net Income towards Common Stockholders 1.39M-3.40M-1.31M0.05M-0.07M0.20M0.07M0.05M0.46M0.38M0.38M0.45M1.31M0.96M0.93M0.94M1.12M1.33M1.57M1.84M1.96M1.45M2.06M2.54M2.45M1.14M3.28M3.44M3.70M3.57M3.82M3.81M4.00M3.72M3.32M3.19M3.69M3.21M4.44M4.49M6.58M4.20M5.72M5.68M7.23M7.82M7.63M6.66M7.97M6.82M6.25M6.79M7.83M7.70M7.18M6.32M5.15M
Additional items
EPS (Basic) 0.00M-0.00M-0.00M0.01-0.010.040.010.010.100.080.070.090.270.200.190.200.230.280.320.380.400.430.420.510.480.230.650.670.720.700.740.740.780.750.640.620.710.830.860.861.130.950.980.971.241.341.301.141.361.281.061.151.331.311.211.070.74
EPS (Weighted Average and Diluted) 0.00M-0.00M-0.00M0.01-0.010.040.010.010.100.080.070.090.270.200.190.190.230.270.310.360.390.410.400.490.470.220.630.660.710.680.730.730.770.750.630.610.710.820.850.851.120.930.970.961.231.321.281.121.341.271.051.141.311.301.201.050.73
Shares Outstanding (Weighted Average) 290.000.00M0.00M4.78M
Shares Outstanding (Diluted Average) 290.000.00M0.00M10.00
EBITDA -1.38M-4.67M-1.10M0.84M0.56M0.98M0.69M0.69M1.36M1.14M1.11M1.22M1.87M2.10M1.94M1.99M2.29M2.61M2.82M3.25M3.46M3.72M3.53M4.41M4.25M4.33M4.70M4.99M5.40M5.27M5.71M5.69M5.98M5.75M4.94M4.69M5.37M6.19M6.42M6.48M9.02M7.71M7.99M7.95M10.06M10.92M10.96M9.92M12.11M12.02M10.95M12.04M13.68M12.97M12.09M11.12M11.54M
Tax Rate 44.81%41.99%43.62%13.90%-32.89%36.69%21.73%36.00%38.30%33.33%33.78%35.43%38.89%40.17%39.01%39.62%39.74%39.04%38.48%38.87%39.03%58.19%36.90%38.99%38.78%72.08%26.04%26.84%27.63%26.75%27.51%27.11%27.74%30.52%27.28%27.47%27.49%45.59%27.93%27.97%24.39%43.21%25.66%25.84%26.03%25.87%26.14%25.45%26.27%32.76%25.36%26.92%26.71%27.77%28.46%27.11%25.58%