|
EBITDA Margin Growth (1y)
|
| | | 282.00 | 2,494.00 | 1,633.00 | -815.00 | 1,114.00 | -1484.00 | 24.00 | 2,198.00 | -124.00 | 1,411.00 | 129.00 | 650.00 | 779.00 | 718.00 | 1,665.00 | 1,223.00 | 1,150.00 | 422.00 | 428.00 | | | | | 55,101.00 | 66,083.00 | 64,648.00 | 64,704.00 | 14,523.00 | 6,210.00 | 17,057.00 | 11,089.00 | 14,362.00 | 8,479.00 | 2,461.00 | 2,073.00 | -17757.00 | 7,349.00 | 9,740.00 | 27,544.00 | 48,791.00 | 22,059.00 | 43,636.00 | 17,286.00 | 22,368.00 | 17,286.00 | 9,258.00 | 46,399.00 | 36,481.00 | 11,321.00 | 13,289.00 | -10756.00 | -24563.00 | 19,149.00 | 14,169.00 | 6,960.00 | 18,328.00 | -19652.00 | -37128.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 1,273.00 | 2,422.00 | 1,786.00 | 2,032.00 | 1,769.00 | 646.00 | 1,818.00 | 4,070.00 | 1,805.00 | 2,551.00 | 2,222.00 | 1,792.00 | 1,086.00 | 838.00 | 1,362.00 | 55,743.00 | 66,747.00 | 65,057.00 | | | | | | 83,986.00 | 80,771.00 | 84,165.00 | 77,867.00 | 11,128.00 | 22,037.00 | 29,258.00 | 40,706.00 | 45,396.00 | 37,887.00 | 55,837.00 | 46,903.00 | 53,401.00 | 46,694.00 | 62,634.00 | 91,229.00 | 107,640.00 | 50,667.00 | 66,184.00 | 52,929.00 | 34,286.00 | 47,756.00 | 36,717.00 | 42,603.00 | 30,245.00 | 10,818.00 | -9669.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3,202.00 | 3,562.00 | 3,879.00 | 2,447.00 | 3,216.00 | 2,632.00 | 3,235.00 | 57,672.00 | 67,888.00 | 67,150.00 | 67,290.00 | 71,416.00 | 73,379.00 | 82,542.00 | 77,156.00 | 84,628.00 | 81,436.00 | 84,575.00 | | | | | | 115,019.00 | 110,179.00 | 137,542.00 | 122,697.00 | 82,287.00 | 61,382.00 | 82,152.00 | 104,392.00 | 104,245.00 | 66,494.00 | 78,384.00 | 82,546.00 | 65,319.00 | 77,164.00 | 90,093.00 | 87,432.00 | 101,404.00 | 50,163.00 | 43,225.00 |
|
EBITDA Margin (QoQ)
|
-72.00 | 80.00 | -130.00 | 405.00 | 2,140.00 | -781.00 | -2578.00 | 2,334.00 | -459.00 | 727.00 | -405.00 | 13.00 | 1,076.00 | -556.00 | 116.00 | 142.00 | 1,016.00 | 391.00 | -326.00 | 69.00 | 288.00 | 397.00 | | 310.00 | 142.00 | 198.00 | 54,450.00 | 11,292.00 | -1293.00 | 255.00 | 4,268.00 | 2,979.00 | 9,555.00 | -5713.00 | 7,541.00 | -2904.00 | 3,536.00 | -6100.00 | -12289.00 | 22,202.00 | 5,928.00 | 11,704.00 | 8,958.00 | -4530.00 | 27,505.00 | -14646.00 | 14,040.00 | -9612.00 | 19,477.00 | 22,495.00 | 4,121.00 | -34772.00 | 21,445.00 | -1551.00 | -9686.00 | 8,940.00 | 16,466.00 | -8760.00 | 1,682.00 | -29040.00 | -1010.00 |
|
EBIT Margin Growth (1y)
|
| | | 282.00 | 2,494.00 | 1,633.00 | -815.00 | 1,114.00 | -1484.00 | 24.00 | 2,198.00 | -124.00 | 1,411.00 | 129.00 | 650.00 | 779.00 | 718.00 | 1,665.00 | 1,223.00 | 1,150.00 | 422.00 | 428.00 | | | | | 55,101.00 | 66,083.00 | 64,648.00 | 64,704.00 | 14,523.00 | 6,210.00 | 17,057.00 | 11,089.00 | 14,362.00 | 8,479.00 | 2,461.00 | 2,073.00 | -17757.00 | 7,349.00 | 9,740.00 | 27,544.00 | 48,791.00 | 22,059.00 | 43,636.00 | 17,286.00 | 22,368.00 | 17,286.00 | 9,258.00 | 46,399.00 | 36,481.00 | 11,321.00 | 13,289.00 | -10756.00 | -24563.00 | 19,149.00 | 14,169.00 | 6,960.00 | 18,328.00 | -19652.00 | -37128.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 1,273.00 | 2,422.00 | 1,786.00 | 2,032.00 | 1,769.00 | 646.00 | 1,818.00 | 4,070.00 | 1,805.00 | 2,551.00 | 2,222.00 | 1,792.00 | 1,086.00 | 838.00 | 1,362.00 | 55,743.00 | 66,747.00 | 65,057.00 | | | | | | 83,986.00 | 80,771.00 | 84,165.00 | 77,867.00 | 11,128.00 | 22,037.00 | 29,258.00 | 40,706.00 | 45,396.00 | 37,887.00 | 55,837.00 | 46,903.00 | 53,401.00 | 46,694.00 | 62,634.00 | 91,229.00 | 107,640.00 | 50,667.00 | 66,184.00 | 52,929.00 | 34,286.00 | 47,756.00 | 36,717.00 | 42,603.00 | 30,245.00 | 10,818.00 | -9669.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3,202.00 | 3,562.00 | 3,879.00 | 2,447.00 | 3,216.00 | 2,632.00 | 3,235.00 | 57,672.00 | 67,888.00 | 67,150.00 | 67,290.00 | 71,416.00 | 73,379.00 | 82,542.00 | 77,156.00 | 84,628.00 | 81,436.00 | 84,575.00 | | | | | | 115,019.00 | 110,179.00 | 137,542.00 | 122,697.00 | 82,287.00 | 61,382.00 | 82,152.00 | 104,392.00 | 104,245.00 | 66,494.00 | 78,384.00 | 82,546.00 | 65,319.00 | 77,164.00 | 90,093.00 | 87,432.00 | 101,404.00 | 50,163.00 | 43,225.00 |
|
EBIT Margin (QoQ)
|
-72.00 | 80.00 | -130.00 | 405.00 | 2,140.00 | -781.00 | -2578.00 | 2,334.00 | -459.00 | 727.00 | -405.00 | 13.00 | 1,076.00 | -556.00 | 116.00 | 142.00 | 1,016.00 | 391.00 | -326.00 | 69.00 | 288.00 | 397.00 | | 310.00 | 142.00 | 198.00 | 54,450.00 | 11,292.00 | -1293.00 | 255.00 | 4,268.00 | 2,979.00 | 9,555.00 | -5713.00 | 7,541.00 | -2904.00 | 3,536.00 | -6100.00 | -12289.00 | 22,202.00 | 5,928.00 | 11,704.00 | 8,958.00 | -4530.00 | 27,505.00 | -14646.00 | 14,040.00 | -9612.00 | 19,477.00 | 22,495.00 | 4,121.00 | -34772.00 | 21,445.00 | -1551.00 | -9686.00 | 8,940.00 | 16,466.00 | -8760.00 | 1,682.00 | -29040.00 | -1010.00 |
|
EBT Margin Growth (1y)
|
| | | 57.00 | 1,376.00 | 528.00 | 221.00 | 410.00 | -1132.00 | 488.00 | 452.00 | 213.00 | 1,625.00 | 296.00 | 843.00 | 950.00 | 620.00 | 1,471.00 | 1,006.00 | 905.00 | 448.00 | 475.00 | | | | | 51,148.00 | 62,511.00 | 60,860.00 | 60,847.00 | 14,689.00 | 5,792.00 | 16,508.00 | 9,186.00 | 11,734.00 | 5,902.00 | 601.00 | 2,324.00 | -16350.00 | 8,422.00 | 11,167.00 | 28,446.00 | 49,430.00 | 23,422.00 | 43,703.00 | 17,091.00 | 21,790.00 | 16,946.00 | 9,934.00 | 45,617.00 | 31,441.00 | 1,927.00 | -51.00 | -30237.00 | -50153.00 | -3752.00 | -7211.00 | 2,012.00 | 25,166.00 | -13943.00 | -54722.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 681.00 | 1,869.00 | 1,312.00 | 1,516.00 | 1,574.00 | 1,113.00 | 2,255.00 | 2,301.00 | 2,069.00 | 2,693.00 | 2,243.00 | 1,877.00 | 1,444.00 | 1,211.00 | 1,747.00 | 52,120.00 | 63,506.00 | 61,596.00 | | | | | | 77,571.00 | 74,204.00 | 77,969.00 | 72,356.00 | 10,073.00 | 20,115.00 | 28,276.00 | 39,956.00 | 44,814.00 | 37,746.00 | 55,471.00 | 47,861.00 | 54,870.00 | 48,790.00 | 64,804.00 | 91,154.00 | 102,661.00 | 42,295.00 | 53,586.00 | 32,470.00 | 3,078.00 | 15,121.00 | 2,672.00 | 17,391.00 | 6,454.00 | -15768.00 | -61984.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2,536.00 | 2,937.00 | 3,258.00 | 3,041.00 | 3,688.00 | 2,978.00 | 3,596.00 | 53,975.00 | 64,574.00 | 63,542.00 | 63,600.00 | 67,715.00 | 69,746.00 | 78,579.00 | 71,780.00 | 78,543.00 | 75,199.00 | 78,705.00 | | | | | | 110,651.00 | 106,048.00 | 132,839.00 | 117,893.00 | 81,293.00 | 60,483.00 | 81,913.00 | 102,663.00 | 98,045.00 | 56,619.00 | 65,354.00 | 63,240.00 | 36,158.00 | 46,965.00 | 57,542.00 | 62,928.00 | 77,674.00 | 24,600.00 | -8347.00 |
|
EBT Margin (QoQ)
|
-73.00 | 82.00 | -76.00 | 125.00 | 1,246.00 | -767.00 | -383.00 | 314.00 | -296.00 | 853.00 | -418.00 | 75.00 | 1,115.00 | -476.00 | 128.00 | 182.00 | 785.00 | 376.00 | -337.00 | 82.00 | 328.00 | 402.00 | | 351.00 | 143.00 | 199.00 | 50,455.00 | 11,714.00 | -1508.00 | 186.00 | 4,297.00 | 2,816.00 | 9,208.00 | -7136.00 | 6,845.00 | -3016.00 | 3,908.00 | -5414.00 | -11828.00 | 21,756.00 | 6,653.00 | 11,866.00 | 9,156.00 | -4252.00 | 26,934.00 | -14746.00 | 13,855.00 | -9096.00 | 19,922.00 | 20,936.00 | -321.00 | -38610.00 | 17,944.00 | -9250.00 | -20237.00 | 7,791.00 | 14,485.00 | -28.00 | 2,917.00 | -31317.00 | -26294.00 |
|
Enterprise Value Growth (1y)
|
| | | -1,789.96% | -492.31% | -186.63% | -18.35% | 11.42% | -2.40% | -48.67% | 3.26% | -6.49% | 60.27% | 47.37% | -111.78% | 56.83% | -416.89% | -252.47% | -2.72% | -386.95% | 5.29% | 17.64% | | | | | 33.13% | 19.16% | 10.46% | 70.96% | 182.81% | 219.43% | 181.46% | -175.81% | -263.61% | -187.75% | -252.48% | -14.99% | -14.41% | -74.75% | -60.82% | 5.87% | 29.04% | 44.31% | 15.95% | -191.89% | -105.29% | -95.53% | 10.07% | -965.58% | 155.86% | 177.05% | 164.37% | 107.98% | -5.62% | -12.97% | 11.65% | 25.22% | 90.51% | 80.25% | 73.44% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -161.79% | -53.20% | -30.90% | -34.34% | 25.88% | -28.11% | -40.24% | -28.15% | -30.82% | -24.82% | -15.18% | -69.81% | 3.16% | 2.03% | 13.42% | 12.39% | 8.13% | -0.73% | | | | | | 3.24% | 5.37% | -3.61% | 2.71% | -15.73% | -22.35% | -25.94% | -43.99% | -49.30% | -41.85% | -59.54% | -46.73% | -18.56% | -23.92% | -6.72% | -208.21% | 41.18% | 41.60% | 35.48% | 64.87% | 45.53% | 49.05% | 38.32% | 45.25% | 44.30% | 47.49% | 48.07% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -104.21% | -57.89% | -45.45% | -17.62% | -13.28% | -11.77% | -7.14% | -7.17% | -30.57% | -24.30% | 27.99% | 36.34% | 23.53% | 21.85% | 12.26% | 1.85% | 4.07% | -4.89% | | | | | | 5.96% | 3.79% | -8.49% | -20.40% | -17.69% | -14.80% | -8.59% | -147.49% | 8.78% | 5.17% | 3.59% | 36.20% | 23.55% | 26.78% | 23.51% | 37.56% | 28.20% | 27.09% | 24.09% |
|
Enterprise Value (QoQ)
|
282.26% | -234.32% | -166.29% | -23.60% | 11.26% | 1.86% | -9.95% | 7.48% | -2.57% | -42.49% | 28.46% | -1.84% | 61.73% | -88.77% | -187.88% | 79.24% | -358.18% | -28.72% | 16.10% | 1.59% | 10.89% | -11.94% | | 15.01% | -33.25% | 42.08% | -1.96% | -2.75% | -47.57% | 81.22% | 390.75% | 48.18% | 0.65% | -163.60% | -72.47% | 20.52% | -74.90% | 52.04% | -71.59% | -21.40% | -60.96% | 71.93% | -29.36% | 4.74% | -142.94% | 2.51% | 9.02% | 9.26% | -11.74% | -1,055.15% | 104.77% | 25.14% | -6.65% | 43.19% | -43.58% | 15.40% | 19.76% | 60.59% | -14.16% | 9.18% | 15.23% |
|
FCF Margin Growth (1y)
|
| | | | | 6,089.00 | 912.00 | 528.00 | -7025.00 | 10,119.00 | 705.00 | 2,083.00 | 2,597.00 | -11830.00 | -1262.00 | 2,955.00 | 7,275.00 | -1192.00 | -160.00 | -298.00 | | | | | | | -3077.00 | 78,006.00 | 51,811.00 | 38,183.00 | 46,794.00 | -89337.00 | 55,640.00 | -3200.00 | 58,732.00 | 19,169.00 | -47180.00 | -4642.00 | -7635.00 | 167,689.00 | -68353.00 | 99,358.00 | 62,589.00 | -277798.00 | -194966.00 | -125618.00 | 208,056.00 | 342,337.00 | 382,684.00 | 92,321.00 | -141157.00 | -106579.00 | -15644.00 | -94591.00 | -99523.00 | -72934.00 | -65125.00 | 103,642.00 | -21497.00 | -39179.00 | -43463.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | | 4,378.00 | 355.00 | 5,567.00 | 2,847.00 | -2903.00 | -716.00 | 4,740.00 | | | -5430.00 | -2760.00 | 174.00 | 1,441.00 | -8209.00 | | | | | | | | 102,448.00 | 7,838.00 | 60,272.00 | 30,342.00 | 97,891.00 | 97,522.00 | -59893.00 | 91,517.00 | 113,686.00 | -90940.00 | -310499.00 | -30901.00 | 263,010.00 | 232,228.00 | 119,365.00 | 66,062.00 | 129,488.00 | -42041.00 | 172,074.00 | -127887.00 | -32624.00 | 162,823.00 | 301,915.00 | 101,372.00 | -262177.00 | -218692.00 | -124233.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -392.00 | 7,112.00 | -12848.00 | 20.00 | -5553.00 | 82,520.00 | 50,793.00 | 39,465.00 | 38,286.00 | -14091.00 | 107,625.00 | 36,425.00 | 97,316.00 | | | | | | | | 157,403.00 | -102271.00 | -203047.00 | 4,082.00 | 368,536.00 | 162,060.00 | 127,826.00 | 58,221.00 | 180,586.00 | 144,817.00 | 56,541.00 | -33171.00 | 22,330.00 | 52,715.00 | 38,596.00 | 75,113.00 | 8,468.00 | -154153.00 | 63,486.00 |
|
FCF Margin (QoQ)
|
| | -172.00 | 630.00 | 4,029.00 | 1,603.00 | -5349.00 | 246.00 | -3524.00 | 18,746.00 | -14763.00 | 1,624.00 | -3010.00 | 4,319.00 | -4195.00 | 5,841.00 | 1,309.00 | -4148.00 | -3162.00 | 5,702.00 | | | | 3,980.00 | -1214.00 | -1895.00 | -3948.00 | 85,062.00 | -27408.00 | -15523.00 | 4,662.00 | -51068.00 | 117,569.00 | -74363.00 | 66,594.00 | -90631.00 | 51,220.00 | -31825.00 | 63,601.00 | 84,693.00 | -184822.00 | 135,886.00 | 26,831.00 | -255694.00 | -101990.00 | 205,235.00 | 360,505.00 | -121413.00 | -61642.00 | -85128.00 | 127,027.00 | -86836.00 | 29,293.00 | -164075.00 | 122,095.00 | -60246.00 | 37,102.00 | 4,692.00 | -3044.00 | -77928.00 | 32,817.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.14% | | | | 38.61% | | | | -84.16% | | -293.34% | 97.39% | 2,723.28% | -47.12% | 148.10% | 219.70% | -93.62% | 134.34% | 141.82% | 54.86% | 3,782.76% | 67.96% | 115.01% | 70.87% | -96.69% | 36.49% | 166.09% | 113.62% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -33.31% | | | | 83.69% | | | | -34.19% | | 31.01% | 27.00% | 311.90% | 27.68% | 65.11% | 72.89% | -56.58% | 75.14% | 140.06% | 78.14% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.80% | | | | | | | | | | | | | | | | -11.79% | | | | 72.65% | | | | -18.21% | | 66.68% | 16.83% |
|
FCF Payout Ratio (QoQ)
|
| | | | | | | | | | | | | | | | | | -820.46% | | | | | | | | | | | | | | | | | | | | | | -3,712.36% | 103.43% | 0.88% | -254.48% | 51.19% | 3,811.70% | -98.11% | 40.50% | 21.48% | 97.68% | -30.55% | 44.98% | -22.20% | 4,856.22% | -97.00% | 85.59% | -38.17% | -4.07% | 24.01% | 261.80% | -50.36% |
|
Interest Coverage Ratio Growth (1y)
|
| | | 165.19% | 140.26% | 219.04% | -78.57% | 39.27% | -45.03% | 72.87% | 102.68% | 41.16% | 250.64% | 44.51% | 114.37% | 125.99% | 11.76% | 39.46% | 13.63% | 0.79% | 18.59% | 20.84% | | | | | 27.13% | 37.25% | 23.23% | 15.92% | 29.66% | -1.72% | 10.02% | -20.34% | -26.87% | -30.52% | -26.52% | 7.00% | 0.72% | 28.74% | 42.18% | 57.94% | 92.63% | 61.91% | 46.37% | 11.31% | 5.86% | 6.93% | 23.13% | 18.38% | -35.50% | -63.35% | -73.30% | -78.20% | -75.20% | -56.64% | -50.83% | -12.74% | 38.29% | 3.87% | -45.39% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | 48.60% | 40.54% | 70.70% | -2.35% | 64.39% | 29.15% | 51.60% | 70.28% | 47.60% | 66.88% | 34.54% | 32.74% | 42.71% | 39.74% | 47.58% | 43.42% | 49.83% | 40.66% | | | | | | 6.43% | -2.14% | -0.13% | -0.40% | -1.52% | -4.20% | 4.75% | 10.41% | 12.37% | 13.14% | 15.21% | 23.44% | 27.11% | 30.63% | 36.84% | 27.67% | 9.57% | -14.07% | -21.63% | -34.02% | -44.67% | -44.61% | -45.52% | -39.16% | -39.52% | -45.14% | -58.46% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 37.52% | 24.81% | 47.63% | 49.47% | 62.67% | 40.63% | 50.92% | 46.38% | 34.84% | 36.22% | 33.46% | 30.98% | 31.42% | 29.91% | 24.31% | 22.84% | 18.09% | 17.60% | | | | | | 18.52% | 14.33% | 15.70% | 11.68% | 14.26% | 8.76% | 15.68% | 12.14% | -0.63% | -10.71% | -12.85% | -13.46% | -19.96% | -18.74% | -19.58% | -16.92% | -14.72% | -22.16% | -33.59% |
|
Interest Coverage Ratio (QoQ)
|
-228.86% | 76.93% | 449.25% | -75.40% | 103.12% | -31.79% | -37.12% | 59.88% | -19.83% | 114.50% | -26.28% | 11.35% | 99.14% | -11.59% | 9.35% | 17.39% | -1.52% | 10.32% | -10.90% | 4.12% | 15.87% | 12.42% | | 22.37% | 3.58% | 4.94% | -4.42% | 32.10% | -6.99% | -1.29% | 6.91% | 0.12% | 4.12% | -28.52% | -1.85% | -4.87% | 10.11% | 4.08% | -7.61% | 21.60% | 21.60% | 15.61% | 12.68% | 2.20% | 9.93% | -12.08% | 7.17% | 3.23% | 26.59% | -15.47% | -41.60% | -41.34% | -7.77% | -31.00% | -33.57% | 2.56% | 4.57% | 22.48% | 5.28% | -22.97% | -45.02% |
|
Net Margin Growth (1y)
|
| | | 62.00 | 21.00 | 63.00 | -70.00 | 49.00 | -64.00 | 293.00 | 269.00 | 12.00 | 900.00 | 249.00 | 506.00 | 642.00 | 1,342.00 | 986.00 | 852.00 | 764.00 | -432.00 | 394.00 | | | | | 32,329.00 | 38,132.00 | 37,265.00 | 16,411.00 | 16,793.00 | 12,295.00 | 19,178.00 | 36,191.00 | 7,488.00 | 4,109.00 | 348.00 | -1176.00 | -11703.00 | 5,831.00 | 8,294.00 | 3,943.00 | 35,205.00 | 16,439.00 | 35,932.00 | 12,202.00 | 18,784.00 | 14,904.00 | 5,101.00 | 54,986.00 | 22,573.00 | 1,926.00 | -387.00 | -31894.00 | -36130.00 | -4633.00 | -5922.00 | 8,322.00 | 14,375.00 | -10398.00 | -39156.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 123.00 | 857.00 | 605.00 | 705.00 | 703.00 | 2,178.00 | 1,528.00 | 1,627.00 | 1,418.00 | 1,809.00 | 1,629.00 | 1,390.00 | 201.00 | 843.00 | 247.00 | 32,955.00 | 38,765.00 | 37,714.00 | | | | | | 56,610.00 | 54,536.00 | 56,791.00 | 51,425.00 | 12,578.00 | 22,235.00 | 27,820.00 | 38,958.00 | 30,991.00 | 26,379.00 | 44,574.00 | 14,969.00 | 42,286.00 | 37,174.00 | 49,327.00 | 71,131.00 | 76,563.00 | 33,269.00 | 40,646.00 | 35,294.00 | 5,228.00 | 12,197.00 | -1208.00 | 31,413.00 | 819.00 | -13105.00 | -45465.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,529.00 | 1,767.00 | 1,984.00 | 2,044.00 | 2,443.00 | 2,077.00 | 1,605.00 | 34,362.00 | 39,675.00 | 39,094.00 | 17,510.00 | 50,512.00 | 50,628.00 | 57,286.00 | 52,848.00 | 57,236.00 | 55,169.00 | 57,240.00 | | | | | | 80,112.00 | 76,806.00 | 101,017.00 | 67,571.00 | 66,567.00 | 53,578.00 | 68,853.00 | 106,146.00 | 72,348.00 | 43,209.00 | 49,288.00 | 38,060.00 | 28,730.00 | 34,467.00 | 43,018.00 | 47,558.00 | 54,809.00 | 18,238.00 | -4432.00 |
|
Net Margin (QoQ)
|
-44.00 | 48.00 | -45.00 | 103.00 | -84.00 | 89.00 | -178.00 | 222.00 | -197.00 | 446.00 | -201.00 | -36.00 | 691.00 | -205.00 | 55.00 | 101.00 | 1,390.00 | -561.00 | -78.00 | 12.00 | 194.00 | 265.00 | | 201.00 | 81.00 | -674.00 | 32,721.00 | 6,004.00 | -786.00 | -21529.00 | 33,103.00 | 1,507.00 | 6,097.00 | -4516.00 | 4,401.00 | -1873.00 | 2,336.00 | -6040.00 | -6126.00 | 15,661.00 | 4,799.00 | -10391.00 | 25,136.00 | -3105.00 | 24,292.00 | -34121.00 | 31,718.00 | -6985.00 | 14,489.00 | 15,764.00 | -694.00 | -27633.00 | 12,176.00 | -15743.00 | -4930.00 | 3,864.00 | 10,887.00 | -1499.00 | 1,124.00 | -20909.00 | -17871.00 |
|
Return on Assets Growth (1y)
|
| | | | | | | 3.00 | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | 3.00 | | | | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Assets (QoQ)
|
| | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | -26.00 | 2.00 | 43.00 | 43.00 | 38.00 | 57.00 | 36.00 | -2.00 | -2.00 | 1.00 | 2.00 | 2.00 | 3.00 | 3.00 | 5.00 | 6.00 | 6.00 | 5.00 | 3.00 | | | | | 2.00 | 3.00 | 2.00 | 1.00 | 2.00 | 2.00 | 3.00 | 7.00 | 4.00 | 2.00 | 0.00 | -3.00 | -4.00 | -4.00 | -4.00 | -5.00 | -3.00 | 0.00 | 1.00 | 1.00 | 2.00 | 3.00 | 5.00 | 9.00 | 7.00 | 4.00 | 4.00 | -2.00 | -5.00 | -6.00 | -8.00 | -6.00 | -2.00 | -2.00 | -4.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | 9.00 | 60.00 | 81.00 | 44.00 | 39.00 | 61.00 | 43.00 | 7.00 | 7.00 | 10.00 | 11.00 | 7.00 | 6.00 | 5.00 | 3.00 | 3.00 | 3.00 | 3.00 | | | | | | 8.00 | 7.00 | 5.00 | 4.00 | 2.00 | 0.00 | -1.00 | -1.00 | -2.00 | -2.00 | -3.00 | -7.00 | -4.00 | -1.00 | 1.00 | 5.00 | 6.00 | 7.00 | 9.00 | 8.00 | 4.00 | 2.00 | 0.00 | 1.00 | 0.00 | -3.00 | -9.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 19.00 | 68.00 | 89.00 | 8.00 | 10.00 | 12.00 | 12.00 | 12.00 | 12.00 | 12.00 | 10.00 | 11.00 | 11.00 | 10.00 | 11.00 | 9.00 | 8.00 | 7.00 | | | | | | 2.00 | 2.00 | 2.00 | 1.00 | 1.00 | 3.00 | 5.00 | 9.00 | 6.00 | 5.00 | 5.00 | 0.00 | -3.00 | -3.00 | -3.00 | -3.00 | -1.00 | 0.00 | -3.00 |
|
Return on Equity (QoQ)
|
-49.00 | -21.00 | 38.00 | 6.00 | -21.00 | 20.00 | 38.00 | 0.00 | -2.00 | -1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 2.00 | 1.00 | 1.00 | 0.00 | 0.00 | | 0.00 | 1.00 | 0.00 | 1.00 | 1.00 | 0.00 | -1.00 | 2.00 | 1.00 | 1.00 | 3.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | 1.00 | 1.00 | 1.00 | -1.00 | 1.00 | 2.00 | 2.00 | 3.00 | -1.00 | 0.00 | 1.00 | -2.00 | -4.00 | -1.00 | -1.00 | 0.00 | 0.00 | -1.00 | -3.00 |
|
Return on Invested Capital Growth (1y)
|
| | | -15.00 | 37.00 | 50.00 | 46.00 | 30.00 | 26.00 | 33.00 | -3.00 | -3.00 | 0.00 | 3.00 | 1.00 | 2.00 | 3.00 | 6.00 | 7.00 | 8.00 | 6.00 | 4.00 | | | | | 1.00 | 2.00 | 1.00 | 0.00 | 2.00 | 2.00 | 3.00 | 7.00 | 5.00 | 3.00 | 1.00 | -3.00 | -4.00 | -5.00 | -5.00 | -5.00 | -3.00 | -1.00 | 1.00 | 1.00 | 2.00 | 3.00 | 5.00 | 9.00 | 7.00 | 5.00 | 5.00 | 0.00 | -3.00 | -3.00 | -6.00 | -4.00 | -1.00 | -2.00 | -4.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | 12.00 | 63.00 | 86.00 | 44.00 | 29.00 | 29.00 | 42.00 | 5.00 | 7.00 | 10.00 | 13.00 | 7.00 | 5.00 | 4.00 | 2.00 | 1.00 | 1.00 | 1.00 | | | | | | 7.00 | 7.00 | 5.00 | 5.00 | 2.00 | 0.00 | -1.00 | -1.00 | -3.00 | -3.00 | -4.00 | -7.00 | -5.00 | -2.00 | 1.00 | 4.00 | 5.00 | 7.00 | 10.00 | 10.00 | 6.00 | 5.00 | 4.00 | 5.00 | 3.00 | 0.00 | -5.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 22.00 | 72.00 | 95.00 | 7.00 | 9.00 | 13.00 | 9.00 | 11.00 | 11.00 | 11.00 | 9.00 | 10.00 | 10.00 | 8.00 | 9.00 | 7.00 | 6.00 | 5.00 | | | | | | 0.00 | 1.00 | 1.00 | 0.00 | 1.00 | 3.00 | 5.00 | 9.00 | 6.00 | 5.00 | 6.00 | 1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 2.00 | 2.00 | 0.00 |
|
Return on Invested Capital (QoQ)
|
-51.00 | -23.00 | 43.00 | 15.00 | 2.00 | -10.00 | 39.00 | -1.00 | -3.00 | -2.00 | 3.00 | -1.00 | 1.00 | 0.00 | 0.00 | 1.00 | 2.00 | 3.00 | 2.00 | 2.00 | 0.00 | 0.00 | | 0.00 | 1.00 | 0.00 | 1.00 | 1.00 | 0.00 | -1.00 | 2.00 | 1.00 | 1.00 | 3.00 | -1.00 | -1.00 | -1.00 | -1.00 | -2.00 | -2.00 | -1.00 | -1.00 | 1.00 | 1.00 | 1.00 | -1.00 | 1.00 | 2.00 | 2.00 | 3.00 | 0.00 | 0.00 | 2.00 | -2.00 | -3.00 | 0.00 | -1.00 | 0.00 | 0.00 | -1.00 | -3.00 |
|
Return on Sales Growth (1y)
|
| | | 0.00 | 0.00 | 0.00 | 2.00 | 4.00 | 3.00 | 3.00 | 2.00 | 0.00 | 4.00 | 4.00 | 4.00 | 6.00 | 4.00 | 6.00 | 6.00 | 5.00 | 5.00 | 4.00 | | | | | 11.00 | 25.00 | 61.00 | 310.00 | 345.00 | 361.00 | 370.00 | 211.00 | 187.00 | 165.00 | 119.00 | 27.00 | -22.00 | -22.00 | -7.00 | 8.00 | 134.00 | 165.00 | 246.00 | 262.00 | 210.00 | 205.00 | 123.00 | 234.00 | 243.00 | 206.00 | 189.00 | -29.00 | -166.00 | -177.00 | -189.00 | -88.00 | 30.00 | 14.00 | -76.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 4.00 | 7.00 | 7.00 | 9.00 | 10.00 | 11.00 | 13.00 | 12.00 | 11.00 | 14.00 | 14.00 | 9.00 | 10.00 | 10.00 | 8.00 | 14.00 | 30.00 | 67.00 | | | | | | 543.00 | 551.00 | 551.00 | 548.00 | 510.00 | 504.00 | 482.00 | 246.00 | 299.00 | 308.00 | 358.00 | 296.00 | 322.00 | 348.00 | 362.00 | 503.00 | 587.00 | 576.00 | 558.00 | 466.00 | 287.00 | 235.00 | 123.00 | 117.00 | 107.00 | 43.00 | -76.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 15.00 | 16.00 | 17.00 | 15.00 | 18.00 | 19.00 | 18.00 | 25.00 | 39.00 | 76.00 | 323.00 | 365.00 | 396.00 | 441.00 | 529.00 | 546.00 | 556.00 | 556.00 | | | | | | 655.00 | 694.00 | 790.00 | 817.00 | 854.00 | 874.00 | 851.00 | 741.00 | 752.00 | 719.00 | 670.00 | 501.00 | 399.00 | 377.00 | 362.00 | 387.00 | 451.00 | 413.00 | 294.00 |
|
Return on Sales (QoQ)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.00 | 2.00 | -2.00 | 1.00 | 1.00 | 0.00 | 2.00 | 1.00 | 1.00 | 1.00 | 1.00 | 2.00 | 1.00 | 1.00 | 1.00 | 1.00 | | 2.00 | 2.00 | -1.00 | 8.00 | 16.00 | 38.00 | 248.00 | 43.00 | 32.00 | 47.00 | 89.00 | 19.00 | 10.00 | 1.00 | -4.00 | -30.00 | 10.00 | 16.00 | 12.00 | 96.00 | 41.00 | 98.00 | 27.00 | 45.00 | 36.00 | 15.00 | 138.00 | 54.00 | -1.00 | -2.00 | -80.00 | -83.00 | -12.00 | -14.00 | 21.00 | 34.00 | -28.00 | -103.00 |