|
Cash & Equivalents
|
63.08M | 44.67M | 49.92M | 62.65M | 0.38M | 0.51M | 46.94M | 184.91M | 380.58M | 183.43M | 85.66M | 82.02M |
|
Short-term Investments
|
| 80.40M | 92.32M | 103.25M | 138.28M | 174.37M | 156.41M | 0.14M | 0.61M | 2,002.00M | | |
|
Cash & Current Investments
|
63.08M | 125.08M | 142.24M | 165.90M | 138.66M | 174.88M | 203.35M | 185.05M | 381.19M | 2,185.43M | 85.66M | 82.02M |
|
Collateral
|
| | 53.49M | 72.11M | 81.01M | | | | | | | |
|
Securities - Mortgage Backed Securities
|
| | | 74.91M | 103.79M | 132.68M | 125.68M | 110.67M | | | | |
|
Securities - Tradable
|
57.92M | 80.96M | 90.34M | 101.59M | 137.47M | 171.51M | 159.32M | 179.61M | 305.91M | 444.70M | 489.18M | 437.74M |
|
Loans - Gross
|
| 315.06M | 338.55M | 461.12M | 486.63M | 566.20M | 619.72M | 709.25M | 838.59M | 914.68M | 961.47M | 1,018.57M |
|
Loans - Loss Allowance
|
6.91M | 5.69M | 5.52M | 6.55M | 6.67M | 6.96M | 7.24M | 9.90M | 10.35M | 10.72M | 12.87M | 13.20M |
|
Loans - Adjustments
|
| 0.90M | 1.34M | 2.01M | 2.28M | 3.26M | 3.56M | 0.76M | 1.15M | | | |
|
Loans - Net
|
287.43M | 310.27M | 334.37M | 456.58M | 482.25M | 562.50M | 616.04M | 700.10M | 829.38M | 903.97M | 948.60M | 1,005.38M |
|
Loans
|
| | | | | | | 0.69M | 31.28M | 2.30M | | |
|
Property, Plant & Equipment (Net)
|
13.46M | 13.27M | 12.52M | 11.77M | 11.35M | 14.29M | 14.63M | 14.02M | 16.42M | 18.10M | 18.95M | 12.49M |
|
Goodwill
|
| | | | | | | | 5.50M | 5.50M | 5.50M | 5.50M |
|
Intangibles
|
| | | 0.09M | 0.10M | 1.23M | 1.23M | 1.23M | 2.26M | 2.26M | 2.26M | 2.26M |
|
Goodwill & Intangibles
|
| | | 0.09M | 0.10M | 1.23M | 1.23M | 1.23M | 7.76M | 7.76M | 7.76M | 7.76M |
|
Other Non-Current Assets
|
1.09M | 1.33M | 1.05M | 0.57M | 0.65M | 0.60M | 0.66M | 0.98M | 0.72M | 0.81M | 0.26M | 0.37M |
|
Assets
|
455.35M | 477.80M | 515.73M | 657.98M | 745.43M | 824.40M | 865.19M | 1,111.58M | 1,614.07M | 1,621.04M | 1,610.42M | 1,623.33M |
|
Accounts Payables
|
391.14M | 411.56M | 449.44M | 582.35M | 662.66M | 726.57M | 747.32M | 973.97M | 1,439.00M | 1,457.81M | 1,333.65M | 1,371.10M |
|
Notes Payables
|
| | 3.00M | 2.38M | | | | | | | | |
|
Payables
|
391.14M | 411.56M | 452.44M | 584.73M | 662.66M | 726.57M | 747.32M | 973.97M | 1,439.00M | 1,457.81M | 1,333.65M | 1,371.10M |
|
Accumulated Expenses
|
5.99M | 6.70M | 4.01M | 7.40M | 6.69M | 7.53M | 7.04M | 8.26M | 13.40M | 15.30M | 13.39M | 12.49M |
|
Non-Current Debt
|
8.28M | 7.38M | 10.31M | 10.31M | 10.31M | 13.06M | 16.01M | 13.88M | 17.28M | 18.62M | 90.00M | 22.07M |
|
Operating Leases
|
| | | | | | | | | | 3.00M | 24.76M |
|
Other Non-Current Liabilities
|
0.62M | 1.02M | 5.98M | 0.01M | 0.01M | 0.04M | 0.02M | 0.02M | 0.61M | 0.96M | 0.18M | 0.47M |
|
Total Non-Current Liabilities
|
415.09M | 434.93M | 479.15M | 609.97M | 689.71M | 757.43M | 780.66M | 1,011.41M | 1,479.38M | 1,501.08M | 1,462.92M | 1,444.95M |
|
Total Liabilities
|
415.71M | 435.95M | 485.13M | 609.98M | 689.73M | 757.47M | 780.69M | 1,011.42M | 1,479.99M | 1,502.04M | 1,463.10M | 1,445.43M |
|
Total Debt
|
8.28M | 7.38M | 10.31M | 10.31M | 10.31M | 13.06M | 16.01M | 13.88M | 17.28M | 18.62M | 90.00M | 22.07M |
|
Common Equity
|
39.63M | 41.85M | 30.59M | 47.99M | 55.70M | 66.93M | 84.50M | 100.15M | 134.08M | 119.00M | 147.32M | 177.90M |
|
Shareholder's Equity
|
39.63M | 41.85M | 30.59M | 47.99M | 55.70M | 66.93M | 84.50M | 100.15M | 134.08M | 119.00M | 147.32M | 177.90M |
|
Liabilities and Shareholders Equity
|
455.35M | 477.80M | 515.73M | 657.98M | 745.43M | 824.40M | 865.19M | 1,111.58M | 1,614.07M | 1,621.04M | 1,610.42M | 1,623.33M |
|
Retained Earnings
|
21.71M | 23.57M | 25.51M | 43.05M | 49.85M | 62.01M | 75.14M | 87.75M | 105.68M | 128.39M | 151.75M | 174.00M |
|
Preferred Shares
|
11.77M | 11.86M | | | 6.42M | | | | | | | |
|
Shares Outstanding
|
4.78M | 4.78M | 4.79M | 4.90M | 5.06M | 5.14M | 5.17M | 5.18M | 5.82M | 5.85M | 5.87M | 5.90M |