|
Cash & Equivalents
|
25.31M | 11.21M | 35.16M | 59.49M | 68.91M | 62.48M | 63.23M | 64.63M | 59.72M | 62.28M | 83.83M | 63.08M | 68.66M | 35.05M | 54.95M | 44.67M | 47.76M | 51.70M | 75.18M | 49.92M | 50.21M | 39.99M | 62.22M | 55.80M | 40.97M | 77.05M | 62.65M | 51.95M | 68.85M | 101.53M | 0.38M | 64.69M | 52.67M | 35.26M | 0.51M | 44.75M | 33.75M | 77.88M | 46.94M | 58.06M | 107.25M | 175.53M | 184.91M | 233.62M | 244.46M | 372.99M | 380.58M | 389.02M | 317.66M | 334.12M | 183.43M | 105.68M | 91.77M | 90.57M | 85.66M | 128.23M | 109.85M | 117.96M | 82.02M | 87.33M | 79.27M | 87.28M |
|
Cash Due from Bank
|
25.31M | 11.21M | 35.16M | | 41.21M | | | | 12.78M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short-term Investments
|
| | | | | | | | | | | | | | | 80.40M | | 82.08M | 88.54M | 92.32M | 90.27M | 91.23M | 85.22M | 98.28M | 97.39M | 98.81M | 103.25M | 112.06M | 112.68M | 116.74M | 138.28M | | | | 174.37M | 173.49M | 171.64M | 166.49M | 156.41M | 153.08M | 147.38M | 151.85M | 0.14M | | | | 0.61M | 1.26M | 1.62M | 2.11M | 2,002.00M | | | | | | | | | | | |
|
Cash & Current Investments
|
25.31M | 11.21M | 35.16M | 59.49M | 68.91M | 62.48M | 63.23M | 64.63M | 59.72M | 62.28M | 83.83M | 63.08M | 68.66M | 35.05M | 54.95M | 125.08M | 47.76M | 133.78M | 163.72M | 142.24M | 140.49M | 131.22M | 147.44M | 154.08M | 138.36M | 175.86M | 165.90M | 164.02M | 181.53M | 218.27M | 138.66M | 64.69M | 52.67M | 35.26M | 174.88M | 218.24M | 205.39M | 244.37M | 203.35M | 211.14M | 254.62M | 327.38M | 185.05M | 233.62M | 244.46M | 372.99M | 381.19M | 390.29M | 319.28M | 336.24M | 2,185.43M | 105.68M | 91.77M | 90.57M | 85.66M | 128.23M | 109.85M | 117.96M | 82.02M | 87.33M | 79.27M | 87.28M |
|
Securities Borrowed
|
| | 63.42M | 13.05M | 65.51M | 70.16M | 63.52M | 63.10M | 64.58M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Money Market Investments
|
| | | 44.24M | | | | 42.28M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Securities Bought
|
| 9.88M | 8.35M | 9.57M | 8.27M | 6.15M | 6.62M | 7.32M | 8.76M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Collateral
|
| | | | | | | | | | | | | | | | | | | 53.49M | | | 57.09M | 60.32M | 58.77M | 64.57M | 72.11M | 69.45M | 70.93M | 71.42M | 81.01M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Securities - Mortgage Backed Securities
|
| | | | | | | | | | | | | | | | | | | | | | 66.70M | 72.16M | 71.15M | 73.30M | 74.91M | 81.20M | 80.42M | 84.19M | 103.79M | | | | 132.68M | 132.09M | 143.41M | 136.71M | 125.68M | 125.89M | 116.75M | 110.01M | 110.67M | | | | | | | | | | | | | | | | | | | |
|
Securities - Tradable
|
| | | | -1.10M | | | 63.02M | -14.19M | 45.65M | 51.74M | 57.92M | 57.78M | 74.48M | 78.05M | 80.96M | 80.45M | 80.65M | 87.23M | 90.34M | 88.83M | 90.77M | 84.30M | 99.63M | 99.43M | 100.62M | 101.59M | 110.93M | 112.33M | 116.52M | 137.47M | 148.18M | 157.79M | 156.73M | 171.51M | 173.23M | 173.69M | 169.52M | 159.32M | 159.25M | 153.71M | 158.00M | 179.61M | 204.66M | 248.82M | 275.06M | 305.91M | 316.19M | 365.19M | 383.18M | 444.70M | 484.42M | 468.92M | 438.26M | 489.18M | 447.44M | 445.13M | 456.72M | 437.74M | 447.29M | 439.68M | 484.69M |
|
Loans - Gross
|
| | | | | | | | | | | | | | | 315.06M | | | | 338.55M | 345.18M | 356.31M | 362.73M | 409.15M | 431.28M | 446.91M | 461.12M | 469.96M | 476.09M | 479.28M | 486.63M | 489.34M | 515.75M | 539.85M | 566.20M | 573.45M | 7.06M | 601.76M | 619.72M | 623.74M | 741.75M | 747.88M | 709.25M | 733.12M | 10.13M | 10.30M | 838.59M | 838.69M | 862.15M | 857.98M | 914.68M | 915.60M | 935.21M | 958.63M | 961.47M | 979.30M | 1,000.60M | 1,006.68M | 1,018.57M | 1,013.97M | 1,021.08M | 1,499.98M |
|
Loans - Loss Allowance
|
| 7.22M | 7.22M | 7.22M | 11.20M | 9.57M | 9.57M | 7.32M | 8.87M | | | 6.91M | | 6.18M | 5.53M | 5.69M | 5.78M | 5.26M | 5.30M | 5.52M | 5.71M | 5.36M | 5.25M | 6.20M | 6.43M | 6.48M | 6.55M | 6.74M | 6.86M | 6.82M | 6.67M | 6.62M | 6.70M | 6.85M | 6.96M | 7.07M | 7.06M | 7.23M | 7.24M | 7.80M | 8.84M | 9.60M | 9.90M | 9.96M | 10.13M | 10.30M | 10.35M | 10.40M | 10.92M | 10.92M | 10.72M | | | | 12.87M | 13.16M | 14.08M | 13.61M | 13.20M | 13.32M | 14.21M | 19.56M |
|
Loans - Adjustments
|
| | | | | | | | | | | | | | | 0.90M | | 1.24M | 1.31M | 1.34M | 1.46M | 1.60M | 1.69M | 1.96M | 1.82M | 1.96M | 2.01M | 2.02M | 2.18M | 2.26M | 2.28M | 2.45M | 2.93M | 3.00M | 3.26M | 3.40M | 3.52M | 3.47M | 3.56M | 3.55M | -0.72M | -0.64M | 0.76M | -0.74M | -0.67M | -0.03M | 1.15M | 1.89M | 2.19M | 2.65M | | | | | | | | | | | | |
|
Loans - Net
|
| | | | | | | 307.15M | | 296.16M | 289.35M | 287.43M | 287.51M | 301.01M | 294.49M | 310.27M | | 317.92M | 321.14M | 334.37M | 340.93M | 352.55M | 359.17M | 404.91M | 426.68M | 442.40M | 456.58M | 465.24M | 471.42M | 474.72M | 482.25M | 485.17M | 511.98M | 536.00M | 562.50M | 569.78M | 588.60M | 598.00M | 616.04M | 619.49M | 732.20M | 737.65M | 700.10M | 722.42M | 725.15M | 828.61M | 829.38M | 830.18M | 853.43M | 849.70M | 903.97M | 906.02M | 924.67M | 948.72M | 948.60M | 966.14M | 986.52M | 993.07M | 1,005.38M | 1,000.65M | 1,006.87M | 1,480.41M |
|
Loans
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.69M | | | 28.36M | 31.28M | 13.95M | 4.65M | 0.43M | 2.30M | | 0.38M | | | | | | | | | |
|
Current Deferred Tax Assets
|
| | | | | | | | | | | | | | | | | 5.20M | 4.50M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Land & Improvements
|
| | | 2.38M | | | | 2.63M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net)
|
| | | | | | | 14.43M | | 13.91M | 13.68M | 13.46M | 13.30M | 13.72M | 13.53M | 13.27M | 13.01M | 12.85M | 12.62M | 12.52M | 12.26M | 12.05M | 11.80M | 12.25M | 12.10M | 11.92M | 11.77M | 11.63M | 11.46M | 11.27M | 11.35M | 11.18M | 13.80M | 13.75M | 14.29M | 14.22M | 14.36M | 14.55M | 14.63M | 14.77M | 14.16M | 14.05M | 14.02M | 13.80M | 13.59M | 16.00M | 16.42M | 18.22M | 18.21M | 18.13M | 18.10M | 18.73M | 19.38M | 19.06M | 18.95M | 12.96M | 12.87M | 12.70M | 12.49M | 12.35M | 12.06M | 24.98M |
|
Goodwill
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.50M | 5.50M | 5.50M | 5.50M | 5.50M | 5.50M | 5.50M | 5.50M | 5.50M | 5.50M | 5.50M | 5.50M | 5.50M | 5.50M | 5.50M | 5.50M | 24.21M |
|
Intangibles
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | | | | 0.10M | | | | 1.23M | | | | 1.23M | | | | 1.23M | | | | 2.26M | | | | 2.26M | | | | 2.26M | | | | 2.26M | | | |
|
Goodwill & Intangibles
|
0.78M | 0.73M | 0.69M | 0.65M | 0.60M | 0.56M | 0.52M | | | | | | | | | | | | | | | | | | | | 0.09M | | | | 0.10M | | | | 1.23M | | | | 1.23M | | | | 1.23M | | | 5.50M | 7.76M | 5.50M | 5.50M | 5.50M | 7.76M | 5.50M | 5.50M | 5.50M | 7.76M | 5.50M | 5.50M | 5.50M | 7.76M | 5.50M | 5.50M | 24.21M |
|
Long-Term Deferred Tax
|
| | | | | | | | | | | | | | | | | 6.40M | 5.70M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets
|
| | | 0.45M | 49.56M | | | 1.07M | 42.81M | | | 1.09M | | | | 1.33M | | | | 1.05M | | | | | | | 0.57M | | | | 0.65M | | | | 0.60M | | | | 0.66M | | | | 0.98M | | | | 0.72M | | | | 0.81M | | | | 0.26M | | | | 0.37M | | | |
|
Assets
|
| | | 68.66M | 511.01M | | | 484.48M | 480.69M | 453.65M | 472.89M | 455.35M | 460.22M | 455.81M | 470.07M | 477.80M | 477.98M | 493.11M | 525.41M | 515.73M | 519.68M | 521.23M | 543.10M | 595.32M | 604.04M | 657.12M | 657.98M | 663.61M | 689.89M | 731.05M | 745.43M | 736.78M | 764.72M | 770.75M | 824.40M | 831.38M | 839.26M | 888.55M | 865.19M | 879.57M | 1,036.86M | 1,115.95M | 1,111.58M | 1,207.48M | 1,267.93M | 1,571.48M | 1,614.07M | 1,622.23M | 1,620.63M | 1,653.07M | 1,621.04M | 1,578.48M | 1,572.98M | 1,572.87M | 1,610.42M | 1,640.33M | 1,642.10M | 1,663.97M | 1,623.33M | 1,633.29M | 1,628.52M | 2,229.41M |
|
Accounts Payables
|
| | | | | | | 424.89M | | 396.54M | 409.94M | 391.14M | 398.62M | 394.83M | 406.27M | 411.56M | 412.23M | 432.28M | 461.35M | 449.44M | 455.18M | 456.72M | 472.21M | 525.21M | 534.63M | 581.42M | 582.35M | 589.29M | 616.16M | 649.85M | 662.66M | 652.79M | 679.07M | 682.84M | 726.57M | 730.92M | 737.21M | 776.18M | 747.32M | 762.89M | 903.99M | 977.53M | 973.97M | 1,069.22M | 1,131.76M | 1,404.45M | 1,439.00M | 1,467.66M | 1,472.60M | 1,511.20M | 1,457.81M | 1,406.74M | 1,395.16M | 1,402.49M | 1,333.65M | 1,299.69M | 1,304.59M | 1,351.00M | 1,371.10M | 1,373.06M | 1,366.83M | 1,819.54M |
|
Notes Payables
|
-3.00M | 0.04M | 20.00M | 20.00M | 4.00M | | | | | | | | | | | | | | | 3.00M | 3.00M | 3.00M | 1.00M | 4.75M | 2.62M | 2.50M | 2.38M | 2.25M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables
|
-3.00M | 0.04M | 20.00M | 20.00M | 4.00M | | | 424.89M | | 396.54M | 409.94M | 391.14M | 398.62M | 394.83M | 406.27M | 411.56M | 412.23M | 432.28M | 461.35M | 452.44M | 458.18M | 459.72M | 473.21M | 529.96M | 537.26M | 583.92M | 584.73M | 591.54M | 616.16M | 649.85M | 662.66M | 652.79M | 679.07M | 682.84M | 726.57M | 730.92M | 737.21M | 776.18M | 747.32M | 762.89M | 903.99M | 977.53M | 973.97M | 1,069.22M | 1,131.76M | 1,404.45M | 1,439.00M | 1,467.66M | 1,472.60M | 1,511.20M | 1,457.81M | 1,406.74M | 1,395.16M | 1,402.49M | 1,333.65M | 1,299.69M | 1,304.59M | 1,351.00M | 1,371.10M | 1,373.06M | 1,366.83M | 1,819.54M |
|
Accumulated Expenses
|
| | | | | | | 11.29M | | 7.75M | 13.12M | 5.99M | 6.04M | 6.33M | 6.63M | 6.70M | 5.73M | 5.50M | 6.63M | 4.01M | 5.93M | 6.15M | | | | | 7.40M | | | 6.61M | 6.69M | 7.71M | 7.12M | 7.02M | 7.53M | 8.53M | 6.75M | 6.89M | 7.04M | 7.76M | 9.29M | 6.97M | 8.26M | 9.39M | 8.99M | 13.74M | 13.40M | 11.33M | 11.14M | 12.16M | 15.30M | 16.00M | 18.80M | 24.32M | 13.39M | 14.40M | 13.28M | 14.06M | 12.49M | 14.37M | 14.15M | 18.72M |
|
Other Accumulated Expenses
|
1.29M | 3.77M | 4.90M | 6.74M | 1.45M | 3.52M | 4.76M | 6.05M | 1.07M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt
|
| | | 20.00M | 20.00M | 20.00M | | | | | | 8.28M | 5.28M | 3.75M | 5.46M | 7.38M | 7.40M | 7.21M | 7.25M | 10.31M | 7.33M | 7.37M | 11.47M | 10.31M | 10.31M | 10.31M | 10.31M | 10.31M | 10.31M | 10.31M | 10.31M | 10.31M | 10.31M | 10.31M | 13.06M | 10.31M | 10.31M | 13.39M | 16.01M | 10.31M | 10.36M | 15.16M | 13.88M | 11.55M | 10.31M | 13.45M | 17.28M | 10.31M | 10.42M | 12.96M | 18.62M | 16.91M | 20.46M | 16.14M | 90.00M | 120.00M | 120.00M | 75.00M | 22.07M | 18.73M | 15.00M | 93.86M |
|
Operating Leases
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.00M | 25.42M | 25.20M | 24.98M | 24.76M | 24.52M | 24.52M | 24.63M |
|
Non-Current Deferred Tax Liability
|
| | | | | | | | | | | | | | | | | 1.20M | 1.20M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities
|
| | | 0.35M | 6.37M | | | 0.80M | 8.29M | | | 0.62M | | | | 1.02M | | | | 5.98M | | | 6.00M | 5.90M | 6.17M | 6.42M | 0.01M | 5.92M | 6.17M | | 0.01M | | | | 0.04M | | | | 0.02M | | 0.10M | 0.04M | 0.02M | | | | 0.61M | | | | 0.96M | | | | 0.18M | | | | 0.47M | | | |
|
Total Non-Current Liabilities
|
| | | 489.53M | 465.32M | | | -1380.05M | -8.29M | | | 415.09M | | | | 434.93M | | | | 479.15M | | | 502.40M | 544.44M | 551.46M | 602.40M | 609.97M | 607.15M | 630.79M | | 689.71M | | | | 757.43M | | | | 780.66M | | 943.85M | 1,019.92M | 1,011.41M | | | | 1,479.38M | | | | 1,501.08M | | | | 1,462.92M | | | | 1,444.95M | | | |
|
Total Liabilities
|
432.42M | 420.24M | 460.90M | 489.89M | 471.69M | 466.80M | 451.88M | -1379.25M | | 414.60M | 433.38M | 415.71M | 420.25M | 415.22M | 428.67M | 435.95M | 435.67M | 460.75M | 492.26M | 485.13M | 487.82M | 487.62M | 508.41M | 550.34M | 557.63M | 608.81M | 609.98M | 613.07M | 636.96M | 675.49M | 689.73M | 679.49M | 705.22M | 708.38M | 757.47M | 758.67M | 762.22M | 806.77M | 780.69M | 789.34M | 943.94M | 1,019.97M | 1,011.42M | 1,105.46M | 1,161.14M | 1,441.95M | 1,479.99M | 1,499.16M | 1,504.47M | 1,546.62M | 1,502.04M | 1,449.66M | 1,444.43M | 1,452.95M | 1,463.10M | 1,478.84M | 1,476.94M | 1,482.03M | 1,445.43M | 1,445.69M | 1,435.44M | 1,983.46M |
|
Total Debt
|
| | | 20.00M | 20.00M | 20.00M | | | | | | 8.28M | 5.28M | 3.75M | 5.46M | 7.38M | 7.40M | 7.21M | 7.25M | 10.31M | 7.33M | 7.37M | 11.47M | 10.31M | 10.31M | 10.31M | 10.31M | 10.31M | 10.31M | 10.31M | 10.31M | 10.31M | 10.31M | 10.31M | 13.06M | 10.31M | 10.31M | 13.39M | 16.01M | 10.31M | 10.36M | 15.16M | 13.88M | 11.55M | 10.31M | 13.45M | 17.28M | 10.31M | 10.42M | 12.96M | 18.62M | 16.91M | 20.46M | 16.14M | 90.00M | 120.00M | 120.00M | 75.00M | 22.07M | 18.73M | 15.00M | 93.86M |
|
Common Equity
|
| | | 38.23M | | | | 37.99M | | 39.05M | 39.51M | 39.63M | 39.97M | 40.59M | 41.40M | 41.85M | 42.31M | 32.36M | 33.16M | 30.59M | 31.87M | 33.61M | 34.69M | 44.98M | 46.41M | 48.31M | 47.99M | 50.54M | 52.93M | 55.56M | 55.70M | 57.29M | 59.50M | 62.37M | 66.93M | 72.71M | 77.04M | 81.78M | 84.50M | 90.23M | 92.92M | 95.98M | 100.15M | 102.02M | 106.79M | 129.53M | 134.08M | 123.07M | 116.16M | 106.45M | 119.00M | 128.82M | 128.56M | 119.92M | 147.32M | 161.49M | 165.16M | 181.94M | 177.90M | 187.60M | 193.08M | 245.95M |
|
Shareholder's Equity
|
9.65M | 9.88M | 8.35M | 38.23M | 8.27M | 6.15M | 9.05M | 37.99M | 8.76M | 39.05M | 39.51M | 39.63M | 39.97M | 40.59M | 41.40M | 41.85M | 42.31M | 32.36M | 33.16M | 30.59M | 31.87M | 33.61M | 34.69M | 44.98M | 46.41M | 48.31M | 47.99M | 50.54M | 52.93M | 55.56M | 55.70M | 57.29M | 59.50M | 62.37M | 66.93M | 72.71M | 77.04M | 81.78M | 84.50M | 90.23M | 92.92M | 95.98M | 100.15M | 102.02M | 106.79M | 129.53M | 134.08M | 123.07M | 116.16M | 106.45M | 119.00M | 128.82M | 128.56M | 119.92M | 147.32M | 161.49M | 165.16M | 181.94M | 177.90M | 187.60M | 193.08M | 245.95M |
|
Liabilities and Shareholders Equity
|
| | | 68.66M | 511.01M | | | 484.48M | 480.69M | 453.65M | 472.89M | 455.35M | 460.22M | 455.81M | 470.07M | 477.80M | 477.98M | 493.11M | 525.41M | 515.73M | 519.68M | 521.23M | 543.10M | 595.32M | 604.04M | 657.12M | 657.98M | 663.61M | 689.89M | 731.05M | 745.43M | 736.78M | 764.72M | 770.75M | 824.40M | 831.38M | 839.26M | 888.55M | 865.19M | 879.57M | 1,036.86M | 1,115.95M | 1,111.58M | 1,207.48M | 1,267.93M | 1,571.48M | 1,614.07M | 1,622.23M | 1,620.63M | 1,653.07M | 1,621.04M | 1,578.48M | 1,572.98M | 1,572.87M | 1,610.42M | 1,640.33M | 1,642.10M | 1,663.97M | 1,623.33M | 1,633.29M | 1,628.52M | 2,229.41M |
|
Retained Earnings
|
28.43M | 25.02M | 23.71M | 20.04M | 20.01M | 20.41M | 20.44M | 20.33M | | 21.14M | 21.48M | 21.71M | 21.91M | 22.52M | 23.05M | 23.57M | 24.17M | 23.61M | 24.58M | 25.51M | 26.45M | 27.57M | 28.90M | 37.64M | 39.47M | 41.43M | 43.05M | 45.03M | 46.88M | 49.33M | 49.85M | 53.13M | 55.66M | 59.36M | 62.01M | 65.82M | 68.45M | 72.45M | 75.14M | 78.46M | 81.02M | 84.09M | 87.75M | 91.47M | 95.23M | 100.99M | 105.68M | 110.47M | 115.21M | 121.50M | 128.39M | 134.00M | 139.19M | 145.69M | 151.75M | 156.41M | 161.61M | 167.85M | 174.00M | 179.41M | 183.95M | 187.01M |
|
Preferred Shares
|
| | | 11.60M | | | | 11.68M | | 11.72M | 11.75M | 11.77M | 11.79M | 11.81M | 11.83M | 11.86M | 11.88M | 3.37M | 3.12M | | | | | | | | | | | | 6.42M | 6.54M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Treasury Shares
|
| | | | | | | | | | | | | | | | 0.01M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares Outstanding
|
| | | 4.78M | 10.92M | | | 4.78M | 9.07M | | | 4.78M | | | | 4.78M | | | | 4.79M | | | | | | | 4.90M | | | | 5.06M | 5.08M | 5.12M | 5.13M | 5.14M | 5.15M | 5.16M | 5.16M | 5.17M | 5.18M | 5.18M | 5.18M | 5.18M | 5.20M | 5.20M | 5.81M | 5.82M | 5.84M | 5.84M | 5.85M | 5.85M | 5.86M | 5.86M | 5.87M | 5.87M | 5.90M | 5.90M | 5.90M | 5.90M | 5.92M | 5.93M | 6.95M |