|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 233.62M | 244.46M | 372.99M | 380.58M | 389.02M | 317.66M | 334.12M | 183.43M | 105.68M | 91.77M | 90.57M | 85.66M | 128.23M | 109.85M | 117.96M | 82.02M | 87.33M | 79.27M | 87.28M | 80.62M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.61M | 1.26M | 1.62M | 2.11M | 2,002.00M | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 233.62M | 244.46M | 372.99M | 381.19M | 390.29M | 319.28M | 336.24M | 2,185.43M | 105.68M | 91.77M | 90.57M | 85.66M | 128.23M | 109.85M | 117.96M | 82.02M | 87.33M | 79.27M | 87.28M | 80.62M |
|
Collateral (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Securities - Mortgage Backed Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 134.76M |
|
Securities - Tradable (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 204.66M | 248.82M | 275.06M | 305.91M | 316.19M | 365.19M | 383.18M | 444.70M | 484.42M | 468.92M | 438.26M | 489.18M | 447.44M | 445.13M | 456.72M | 437.74M | 447.29M | 439.68M | 484.69M | 476.60M |
|
Loans - Gross (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 733.12M | 10.13M | 10.30M | 838.59M | 838.69M | 4.58M | 16.00M | 914.68M | 915.60M | 935.21M | 958.63M | 961.47M | 979.30M | 1,000.60M | 1,006.68M | 1,018.57M | 1,013.97M | 1,021.08M | 1,499.98M | |
|
Loans - Loss Allowance (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.96M | 10.13M | 10.30M | 1.07M | 0.55M | 1.90M | 10.92M | -0.42M | 0.76M | 0.40M | 1.62M | 0.08M | 0.44M | 0.46M | 0.11M | 13.20M | 1.08M | 14.21M | 19.56M | |
|
Loans - Adjustments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.74M | -0.67M | -0.03M | 1.15M | 1.89M | 2.19M | 2.65M | | | | | | | | | | | | | |
|
Loans - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 722.42M | 725.15M | 828.61M | 829.38M | 830.18M | 853.43M | 849.70M | 903.97M | 906.02M | 924.67M | 948.72M | 948.60M | 966.14M | 986.52M | 993.07M | 1,005.38M | 1,000.65M | 1,006.87M | 1,480.41M | 1,495.83M |
|
Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.36M | 31.28M | 13.95M | 4.65M | 0.43M | 2.30M | | 0.38M | | | | | | | | | | |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.80M | 13.59M | 16.00M | 16.42M | 18.22M | 18.21M | 18.13M | 18.10M | 18.73M | 19.38M | 19.06M | 18.95M | 12.96M | 12.87M | 12.70M | 12.49M | 12.35M | 12.06M | 24.98M | 24.40M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.50M | 5.50M | 5.50M | 5.50M | 5.50M | 5.50M | 5.50M | 5.50M | 5.50M | 5.50M | 5.50M | 5.50M | 5.50M | 5.50M | 5.50M | 5.50M | 24.21M | 24.21M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.26M | | | | 2.26M | | | | 2.26M | | | | 0.79M | | | | 11.10M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.50M | 7.76M | 5.50M | 5.50M | 5.50M | 7.76M | 5.50M | 5.50M | 5.50M | 7.76M | 5.50M | 5.50M | 5.50M | 6.29M | 5.50M | 5.50M | 24.21M | 35.32M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.72M | | | | 0.81M | | | | 0.26M | | | | 0.37M | | | | 0.30M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,207.48M | 1,267.93M | 1,571.48M | 1,614.07M | 1,622.23M | 1,620.63M | 1,653.07M | 1,621.04M | 1,578.48M | 1,572.98M | 1,572.87M | 1,610.42M | 1,640.33M | 1,642.10M | 1,663.97M | 1,623.33M | 1,633.29M | 1,628.52M | 2,229.41M | 2,238.52M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,069.22M | 1,131.76M | 1,404.45M | 1,439.00M | 1,467.66M | 1,472.60M | 1,511.20M | 1,457.81M | 1,406.74M | 1,395.16M | 1,402.49M | 1,333.65M | 1,299.69M | 1,304.59M | 1,351.00M | 1,371.10M | 1,373.06M | 1,366.83M | 1,819.54M | 1,809.60M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,069.22M | 1,131.76M | 1,404.45M | 1,439.00M | 1,467.66M | 1,472.60M | 1,511.20M | 1,457.81M | 1,406.74M | 1,395.16M | 1,402.49M | 1,333.65M | 1,299.69M | 1,304.59M | 1,351.00M | 1,371.10M | 1,373.06M | 1,366.83M | 1,819.54M | 1,809.60M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.39M | 8.99M | 13.74M | 13.40M | 11.33M | 11.14M | 12.16M | 3.83M | 16.00M | 18.80M | 24.32M | 4.01M | 14.40M | 13.28M | 14.06M | 4.14M | 14.37M | 14.15M | 18.72M | 6.35M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.31M | 10.09M | 10.31M | 10.31M | 9.86M | 10.31M | 12.96M | | 16.91M | 20.46M | | 23.05M | 19.33M | 13.87M | 75.00M | 15.00M | 15.00M | 14.94M | 93.86M | 21.01M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.00M | 25.42M | 25.20M | 24.98M | 24.76M | 24.52M | 24.52M | 24.63M | 29.03M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.61M | | | | | | | | 0.18M | | | | 0.47M | | | | 0.51M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,479.38M | | | | 1,502.04M | | | | 1,462.92M | | | | 1,444.95M | | | | 1,976.93M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,105.46M | 1,161.14M | 1,441.95M | 1,479.99M | 1,499.16M | 1,504.47M | 1,546.62M | 1,502.04M | 1,449.66M | 1,444.43M | 1,452.95M | 1,463.10M | 1,478.84M | 1,476.94M | 1,482.03M | 1,445.43M | 1,445.69M | 1,435.44M | 1,983.46M | 1,977.45M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.31M | 10.09M | 10.31M | 10.31M | 9.86M | 10.31M | 12.96M | | 16.91M | 20.46M | | 23.05M | 19.33M | 13.87M | 75.00M | 15.00M | 15.00M | 14.94M | 93.86M | 21.01M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 102.02M | 106.79M | 129.53M | 134.08M | 123.07M | 116.16M | 106.45M | 119.00M | 128.82M | 128.56M | 119.92M | 147.32M | 161.49M | 165.16M | 181.94M | 177.90M | 187.60M | 193.08M | 245.95M | 261.08M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 102.02M | 106.79M | 129.53M | 134.08M | 123.07M | 116.16M | 106.45M | 119.00M | 128.82M | 128.56M | 119.92M | 147.32M | 161.49M | 165.16M | 181.94M | 177.90M | 187.60M | 193.08M | 245.95M | 261.08M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,207.48M | 1,267.93M | 1,571.48M | 1,614.07M | 1,622.23M | 1,620.63M | 1,653.07M | 1,621.04M | 1,578.48M | 1,572.98M | 1,572.87M | 1,610.42M | 1,640.33M | 1,642.10M | 1,663.97M | 1,623.33M | 1,633.29M | 1,628.52M | 2,229.41M | 2,238.52M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 91.47M | 95.23M | 100.99M | 1.60M | -14.38M | -26.19M | -42.30M | 128.39M | 134.00M | 139.19M | -53.66M | 151.75M | 156.41M | 161.61M | -14.72M | 174.00M | 179.41M | -20.68M | 187.01M | -10.49M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.20M | 5.20M | 5.81M | 5.82M | 5.84M | 5.84M | 5.85M | 5.85M | 5.86M | 5.86M | 5.87M | 5.87M | 5.90M | 5.90M | 5.90M | 5.90M | 5.92M | 5.93M | 6.95M | 6.96M |