|
Gross Margin
|
| | 32.21% | 28.13% | 25.29% | 22.70% | 25.42% | 27.70% | 23.31% | 21.13% | 23.24% | 24.69% | 25.16% | 22.53% | 21.16% | 22.95% | 21.43% | 22.82% | 26.00% | 28.28% | 31.49% | 27.27% | 25.45% | 25.53% | 19.12% | 20.94% | 18.61% | 19.46% | 21.86% | 22.41% | 25.10% | 26.10% | 24.49% | 20.93% | 19.77% | 22.13% | 24.42% | 21.66% | 21.32% | 23.90% | 21.36% | 20.08% | 24.57% | 26.56% | 28.65% | 31.54% | 34.34% | 38.13% | 38.17% | 36.04% | 38.55% | 38.71% | 37.32% | 36.64% | 36.52% | 35.61% | 36.97% | 35.61% | 36.92% | 33.68% | 35.01% |
|
EBT Margin
|
| | 12.82% | 12.89% | 27.41% | 7.28% | 10.38% | 12.46% | 10.79% | 4.61% | 6.72% | 8.26% | 19.01% | 4.68% | 17.14% | 7.92% | 25.58% | 8.32% | 10.53% | 14.27% | 19.45% | 20.93% | 9.62% | 13.16% | 4.87% | 5.97% | 1.77% | 4.60% | 20.25% | 6.24% | 14.30% | 16.02% | 20.86% | 7.34% | 9.98% | 9.45% | 15.19% | 12.52% | 8.23% | 11.27% | 15.22% | 8.18% | 12.54% | 18.87% | 31.32% | 22.60% | 28.08% | 30.63% | 33.93% | 19.68% | 35.16% | 28.70% | 37.45% | 24.84% | 35.29% | 29.52% | 24.61% | 36.37% | 14.19% | 18.41% | 35.21% |
|
EBIT Margin
|
| | 12.10% | 16.83% | 12.59% | 7.64% | 11.21% | 13.11% | 7.09% | 5.20% | 7.58% | 9.14% | 6.95% | 5.54% | 2.70% | 8.86% | 7.47% | 9.36% | 11.68% | 14.09% | 19.23% | 13.50% | 12.05% | 12.03% | 4.94% | 7.87% | 5.11% | 4.72% | 10.27% | 9.57% | 11.75% | 14.99% | 12.45% | 6.45% | 6.99% | 9.70% | 13.74% | 10.21% | 8.90% | 12.63% | 10.04% | 7.74% | 13.02% | 16.68% | 18.49% | 20.12% | 24.16% | 28.97% | 28.79% | 26.51% | 29.24% | 29.11% | 28.48% | 26.57% | 25.83% | 24.72% | 25.08% | 24.60% | 26.41% | 22.89% | 24.15% |
|
EBITDA Margin
|
| | 12.10% | 16.83% | 12.59% | 7.64% | 11.21% | 13.11% | 7.09% | 5.20% | 7.58% | 9.14% | 6.95% | 5.54% | 2.70% | 8.86% | 7.47% | 9.36% | 11.68% | 14.09% | 19.23% | 13.50% | 12.05% | 12.03% | 4.94% | 7.87% | 5.11% | 4.72% | 10.27% | 9.57% | 11.75% | 14.99% | 12.45% | 6.45% | 6.99% | 9.70% | 13.74% | 10.21% | 8.90% | 12.63% | 10.04% | 7.74% | 13.02% | 16.68% | 18.49% | 20.12% | 24.16% | 28.97% | 28.79% | 26.51% | 29.24% | 29.11% | 28.48% | 26.57% | 25.83% | 24.72% | 25.08% | 24.60% | 26.41% | 22.89% | 24.15% |
|
Operating Margin
|
| | 12.10% | 16.83% | 12.59% | 7.64% | 11.21% | 13.11% | 7.09% | 5.20% | 7.58% | 9.14% | 6.95% | 5.54% | 2.70% | 8.86% | 7.47% | 9.36% | 11.68% | 14.09% | 19.23% | 13.50% | 12.05% | 12.03% | 4.94% | 7.87% | 5.11% | 4.72% | 10.27% | 9.57% | 11.75% | 14.99% | 12.45% | 6.45% | 6.99% | 9.70% | 13.74% | 10.21% | 8.90% | 12.63% | 10.04% | 7.74% | 13.02% | 16.68% | 18.49% | 20.12% | 24.16% | 28.97% | 28.79% | 26.51% | 29.24% | 29.11% | 28.48% | 26.57% | 25.83% | 24.72% | 25.08% | 24.60% | 26.41% | 22.89% | 24.15% |
|
Net Margin
|
| | 10.21% | 9.29% | 24.09% | 4.32% | 8.11% | 9.66% | 8.78% | 2.33% | 5.10% | 5.80% | 17.99% | 1.96% | 15.21% | 5.88% | 23.97% | 5.78% | 9.55% | 11.70% | 15.63% | 18.08% | 11.51% | 9.30% | 3.03% | 4.11% | 1.37% | 4.30% | 18.22% | 7.68% | 11.61% | 14.51% | 15.47% | 6.23% | 7.49% | 7.12% | 11.36% | 6.84% | 5.58% | 8.15% | 12.60% | 6.25% | 10.22% | 14.27% | 25.36% | 16.71% | 21.04% | 22.38% | 26.28% | 13.71% | 25.85% | 21.52% | 28.12% | 18.07% | 25.98% | 22.83% | 17.44% | 27.46% | 11.48% | 13.85% | 28.48% |
|
FCF Margin
|
| 18.65% | 1.65% | 15.17% | 7.42% | 14.18% | -17.99% | 17.79% | 19.24% | 2.33% | 61.97% | -43.92% | 14.47% | -19.83% | 16.83% | 4.84% | 1.38% | -26.08% | 17.42% | 16.51% | 12.31% | 16.81% | 6.80% | 13.27% | 23.69% | 19.98% | 9.99% | 2.04% | -24.93% | 16.09% | -19.95% | 21.12% | 10.64% | -101.20% | -12.55% | 4.40% | 17.06% | 10.63% | 9.96% | 6.57% | 20.54% | 5.76% | -15.05% | 21.15% | 11.52% | 21.05% | 13.95% | 36.87% | 6.31% | -1.62% | 24.15% | 28.90% | 23.80% | -0.83% | 26.03% | 24.01% | 11.30% | 20.40% | -13.79% | 11.99% | 9.40% |
|
Inventory Average
|
| | | | 26.49M | 21.86M | 21.04M | 21.60M | 20.22M | 18.33M | 18.77M | 18.27M | 18.40M | 19.21M | 20.74M | 22.79M | 23.07M | 23.13M | 23.51M | 23.25M | 23.71M | 22.96M | 23.14M | 24.56M | 23.35M | 22.83M | 24.05M | 25.10M | 24.69M | 25.35M | 29.47M | 31.85M | 30.47M | 28.53M | 31.29M | 37.34M | 44.07M | 48.91M | 53.32M | 55.85M | 56.00M | 56.84M | 56.40M | 54.77M | 54.21M | 58.61M | 59.96M | 54.13M | 50.53M | 51.77M | 53.87M | 55.16M | 52.67M | 50.32M | 52.47M | 54.86M | 56.00M | 57.05M | 59.39M | 62.35M | 62.63M |
|
Assets Average
|
| | | | 847.39M | 818.77M | 829.47M | 843.47M | 848.46M | 858.37M | 874.18M | 880.12M | 882.65M | 878.35M | 945.89M | 1,033.22M | 1,037.30M | 1,041.03M | 1,058.04M | 1,054.64M | 1,044.73M | 1,033.36M | 1,012.63M | 1,001.18M | 994.22M | 987.73M | 1,001.52M | 1,012.08M | 1,014.70M | 1,051.12M | 1,091.87M | 1,095.15M | 1,099.01M | 1,127.95M | 1,115.57M | 1,099.72M | 1,116.43M | 1,122.06M | 1,129.67M | 1,164.87M | 1,192.01M | 1,210.12M | 1,249.03M | 1,273.87M | 1,287.98M | 1,314.72M | 1,333.57M | 1,340.74M | 1,332.71M | 1,378.76M | 1,446.35M | 1,477.18M | 1,514.78M | 1,554.53M | 1,593.14M | 1,624.28M | 1,678.58M | 1,708.37M | 1,703.85M | 1,727.90M | 1,778.65M |
|
Equity Average
|
| | | | 567.92M | 562.10M | 566.66M | 569.42M | 577.98M | 589.92M | 590.64M | 576.63M | 576.82M | 584.52M | 645.47M | 715.00M | 729.88M | 733.77M | 741.01M | 750.01M | 754.06M | 764.76M | 785.12M | 811.08M | 822.43M | 828.44M | 838.08M | 849.94M | 860.21M | 891.87M | 918.26M | 915.79M | 909.04M | 908.87M | 905.75M | 899.33M | 905.72M | 911.95M | 917.23M | 939.17M | 959.48M | 970.38M | 984.66M | 992.64M | 997.51M | 1,019.86M | 1,044.70M | 1,065.09M | 1,071.02M | 1,122.40M | 1,193.70M | 1,228.28M | 1,263.74M | 1,311.33M | 1,357.54M | 1,390.73M | 1,447.09M | 1,487.48M | 1,495.49M | 1,517.38M | 1,567.65M |
|
Invested Capital
|
507.41M | | | 581.62M | 717.92M | 569.98M | 576.75M | 748.43M | 762.74M | 768.75M | 767.27M | 759.73M | 781.85M | 751.67M | 878.66M | 886.85M | 881.68M | 867.86M | 891.42M | 881.08M | 894.68M | 897.64M | 873.00M | 888.28M | 892.76M | 897.38M | 909.40M | 918.45M | 869.93M | 921.71M | 977.33M | 971.41M | 962.02M | 971.10M | 898.83M | 904.24M | 919.82M | 922.78M | 931.52M | 965.28M | 971.24M | 1,000.14M | 1,016.48M | 1,019.62M | 1,022.81M | 1,057.47M | 1,062.64M | 1,090.68M | 1,072.11M | 1,189.26M | 1,211.70M | 1,258.46M | 1,282.23M | 1,367.83M | 1,387.35M | 1,433.52M | 1,498.73M | 1,496.84M | 1,496.78M | 1,538.01M | 1,597.32M |
|
Asset Utilization Ratio
|
| | | | 0.60 | 0.61 | 0.59 | 0.56 | 0.53 | 0.51 | 0.49 | 0.48 | 0.48 | 0.48 | 0.45 | 0.42 | 0.44 | 0.46 | 0.47 | 0.48 | 0.50 | 0.51 | 0.52 | 0.52 | 0.49 | 0.47 | 0.45 | 0.43 | 0.44 | 0.44 | 0.45 | 0.47 | 0.49 | 0.48 | 0.48 | 0.49 | 0.49 | 0.52 | 0.53 | 0.53 | 0.51 | 0.50 | 0.50 | 0.50 | 0.52 | 0.53 | 0.56 | 0.59 | 0.62 | 0.61 | 0.60 | 0.59 | 0.59 | 0.58 | 0.56 | 0.54 | 0.52 | 0.51 | 0.50 | 0.50 | 0.48 |
|
Interest Coverage Ratio
|
| | 9.42 | 12.00 | 8.74 | 4.81 | 7.33 | 7.60 | 3.89 | 2.75 | 4.23 | 5.25 | 3.59 | 2.84 | 1.56 | 6.11 | 5.67 | 8.44 | 12.06 | 15.35 | 23.13 | 14.94 | 15.37 | 24.22 | 8.62 | 15.46 | 10.09 | 9.59 | 21.49 | 20.57 | 27.89 | 36.70 | 31.06 | 15.15 | 25.91 | 35.54 | 132.57 | 9.07 | -16.39 | 34.02 | 19.77 | 14.30 | -16.70 | 26.85 | 31.98 | 42.68 | -0.00M | 102.46 | | 860.88 | 500.34 | 517.97 | 594.36 | 638.77 | 509.56 | 899.10 | 734.58 | 0.00M | 0.01M | | 0.02M |
|
Debt to Equity
|
0.18 | | | 0.28 | 0.28 | 0.28 | 0.32 | 0.31 | 0.30 | 0.29 | 0.31 | 0.34 | 0.33 | 0.29 | 0.24 | 0.23 | 0.19 | 0.19 | 0.18 | 0.18 | 0.17 | 0.17 | 0.09 | 0.08 | 0.08 | 0.08 | 0.08 | 0.07 | 0.07 | 0.07 | 0.06 | 0.06 | 0.06 | 0.09 | 0.04 | 0.05 | 0.06 | 0.05 | 0.05 | 0.05 | 0.07 | 0.10 | 0.12 | 0.12 | 0.11 | 0.09 | 0.08 | 0.05 | 0.04 | 0.03 | 0.02 | 0.02 | 0.01 | 0.02 | 0.02 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Debt Ratio
|
0.13 | | | 0.18 | 0.19 | 0.19 | 0.21 | 0.21 | 0.21 | 0.20 | 0.20 | 0.22 | 0.22 | 0.20 | 0.17 | 0.16 | 0.14 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.07 | 0.07 | 0.07 | 0.07 | 0.06 | 0.06 | 0.06 | 0.06 | 0.05 | 0.05 | 0.05 | 0.07 | 0.03 | 0.04 | 0.05 | 0.04 | 0.04 | 0.04 | 0.05 | 0.08 | 0.09 | 0.09 | 0.09 | 0.07 | 0.06 | 0.04 | 0.03 | 0.02 | 0.02 | 0.02 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Equity Ratio
|
0.70 | | | 0.66 | 0.68 | 0.69 | 0.68 | 0.67 | 0.69 | 0.68 | 0.67 | 0.64 | 0.66 | 0.67 | 0.70 | 0.69 | 0.72 | 0.69 | 0.71 | 0.71 | 0.73 | 0.75 | 0.80 | 0.82 | 0.84 | 0.84 | 0.83 | 0.85 | 0.85 | 0.85 | 0.83 | 0.84 | 0.81 | 0.80 | 0.83 | 0.81 | 0.81 | 0.81 | 0.81 | 0.80 | 0.81 | 0.79 | 0.78 | 0.78 | 0.77 | 0.78 | 0.79 | 0.80 | 0.81 | 0.82 | 0.83 | 0.83 | 0.84 | 0.85 | 0.85 | 0.86 | 0.86 | 0.88 | 0.88 | 0.88 | 0.89 |
|
Times Interest Earned
|
| | 9.42 | 12.00 | 8.74 | 4.81 | 7.33 | 7.60 | 3.89 | 2.75 | 4.23 | 5.25 | 3.59 | 2.84 | 1.56 | 6.11 | 5.67 | 8.44 | 12.06 | 15.35 | 23.13 | 14.94 | 15.37 | 24.22 | 8.62 | 15.46 | 10.09 | 9.59 | 21.49 | 20.57 | 27.89 | 36.70 | 31.06 | 15.15 | 25.91 | 35.54 | 132.57 | 9.07 | -16.39 | 34.02 | 19.77 | 14.30 | -16.70 | 26.85 | 31.98 | 42.68 | -0.00M | 102.46 | | 860.88 | 500.34 | 517.97 | 594.36 | 638.77 | 509.56 | 899.10 | 734.58 | 0.00M | 0.01M | | 0.02M |
|
FCF Payout Ratio
|
| | 1.50 | | 0.73 | 0.06 | -0.32 | 0.20 | 0.20 | 1.80 | | -0.57 | 0.05 | | | | | | | | | | | | 0.00 | | | 0.00 | 0.00 | | -0.31 | 0.28 | | -0.21 | | | 0.71 | | | | 0.53 | | | | | | | | | | | | | | | | | | | | |
|
Enterprise Value
|
293.19M | 241.09M | 287.58M | 295.30M | 247.08M | 284.94M | 237.31M | 210.49M | 108.57M | 179.63M | 275.23M | 294.07M | 294.98M | 322.46M | 455.52M | 410.59M | 473.81M | 499.66M | 529.60M | 475.73M | 549.96M | 682.73M | 627.33M | 479.63M | 472.68M | 585.22M | 559.53M | 463.99M | 471.08M | 379.40M | 358.50M | 418.39M | 811.00M | 621.67M | 599.99M | 594.93M | 727.59M | 759.84M | 653.79M | 685.44M | 518.86M | 593.93M | 718.45M | 750.05M | 694.55M | 942.56M | 811.87M | 1,315.53M | 869.93M | 1,049.88M | 767.10M | 1,454.71M | 936.78M | 1,689.50M | 1,564.96M | 1,362.26M | 1,163.69M | 1,180.34M | 1,059.10M | 1,027.03M | 1,245.76M |
|
Market Capitalization
|
338.00M | 353.81M | 473.69M | 439.71M | 388.30M | 438.22M | 386.46M | 370.20M | 292.00M | 366.76M | 455.22M | 488.35M | 508.08M | 510.92M | 540.73M | 496.61M | 555.30M | 557.33M | 589.37M | 550.01M | 640.31M | 799.78M | 711.82M | 658.23M | 671.64M | 795.99M | 790.38M | 688.72M | 658.37M | 586.95M | 545.06M | 608.43M | 666.10M | 702.03M | 632.30M | 655.23M | 792.92M | 836.02M | 739.11M | 779.59M | 640.22M | 709.47M | 804.99M | 856.73M | 794.35M | 1,056.01M | 925.32M | 1,466.73M | 1,000.60M | 1,161.92M | 903.38M | 1,639.85M | 1,148.39M | 1,886.91M | 1,791.64M | 1,623.21M | 1,444.47M | 1,456.08M | 1,221.66M | 1,190.38M | 1,410.21M |
|
Return on Sales
|
| | | | | 0.12% | 0.12% | 0.12% | 0.08% | 0.07% | 0.07% | 0.06% | 0.08% | 0.08% | 0.10% | 0.10% | 0.12% | 0.13% | 0.11% | 0.13% | 0.11% | 0.14% | 0.14% | 0.14% | 0.11% | 0.07% | 0.05% | 0.03% | 0.07% | 0.08% | 0.11% | 0.13% | 0.12% | 0.12% | 0.11% | 0.09% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.09% | 0.11% | 0.14% | 0.17% | 0.19% | 0.21% | 0.22% | 0.21% | 0.22% | 0.22% | 0.22% | 0.23% | 0.23% | 0.24% | 0.21% | 0.23% | 0.20% | 0.18% | 0.20% |
|
Return on Capital Employed
|
| | | | | 0.09% | 0.08% | 0.07% | 0.06% | 0.05% | 0.05% | 0.04% | 0.04% | 0.04% | 0.03% | 0.03% | 0.03% | 0.04% | 0.05% | 0.06% | 0.08% | 0.09% | 0.09% | 0.08% | 0.06% | 0.05% | 0.04% | 0.03% | 0.03% | 0.04% | 0.05% | 0.06% | 0.07% | 0.07% | 0.06% | 0.05% | 0.05% | 0.06% | 0.07% | 0.07% | 0.06% | 0.06% | 0.06% | 0.07% | 0.09% | 0.11% | 0.13% | 0.16% | 0.19% | 0.19% | 0.20% | 0.19% | 0.19% | 0.19% | 0.17% | 0.16% | 0.15% | 0.14% | 0.14% | 0.14% | 0.13% |
|
Return on Invested Capital
|
| | | | | 0.08% | 0.08% | 0.06% | 0.04% | 0.04% | 0.04% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.05% | 0.05% | 0.07% | 0.07% | 0.08% | 0.07% | 0.05% | 0.04% | 0.03% | 0.02% | 0.03% | 0.04% | 0.04% | 0.06% | 0.06% | 0.05% | 0.05% | 0.04% | 0.04% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.06% | 0.07% | 0.09% | 0.11% | 0.13% | 0.15% | 0.15% | 0.15% | 0.15% | 0.15% | 0.14% | 0.13% | 0.12% | 0.11% | 0.11% | 0.11% | 0.10% | 0.10% |
|
Return on Assets
|
| | | | | 0.07% | 0.07% | 0.07% | 0.04% | 0.04% | 0.03% | 0.03% | 0.04% | 0.04% | 0.05% | 0.04% | 0.05% | 0.06% | 0.05% | 0.06% | 0.05% | 0.07% | 0.07% | 0.07% | 0.05% | 0.03% | 0.02% | 0.01% | 0.03% | 0.04% | 0.05% | 0.06% | 0.06% | 0.06% | 0.05% | 0.05% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.05% | 0.05% | 0.07% | 0.09% | 0.11% | 0.13% | 0.13% | 0.13% | 0.13% | 0.13% | 0.13% | 0.14% | 0.13% | 0.13% | 0.11% | 0.12% | 0.10% | 0.09% | 0.10% |
|
Return on Equity
|
| | | | | 0.11% | 0.10% | 0.10% | 0.06% | 0.06% | 0.05% | 0.04% | 0.06% | 0.06% | 0.07% | 0.06% | 0.08% | 0.08% | 0.08% | 0.09% | 0.08% | 0.10% | 0.10% | 0.09% | 0.06% | 0.04% | 0.02% | 0.02% | 0.04% | 0.04% | 0.06% | 0.07% | 0.07% | 0.07% | 0.07% | 0.06% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.06% | 0.07% | 0.10% | 0.12% | 0.14% | 0.16% | 0.17% | 0.16% | 0.16% | 0.16% | 0.16% | 0.16% | 0.15% | 0.15% | 0.13% | 0.14% | 0.11% | 0.10% | 0.11% |