|
Gross Margin
|
21.58% | 26.60% | 24.85% | 23.60% | 22.03% | 27.31% | 24.55% | 20.26% | 24.57% | 21.94% | 22.09% | 25.17% | 35.68% | 37.68% | 36.44% | 35.30% |
|
EBT Margin
|
14.11% | 10.99% | 10.24% | 9.70% | 14.14% | 13.36% | 12.51% | 8.46% | 14.65% | 10.73% | 11.85% | 18.30% | 28.99% | 30.46% | 28.54% | 26.11% |
|
EBIT Margin
|
9.28% | 14.74% | 9.86% | 7.26% | 6.32% | 13.78% | 10.85% | 7.07% | 12.26% | 9.47% | 10.49% | 14.25% | 25.69% | 28.37% | 25.55% | 24.51% |
|
EBITDA Margin
|
9.28% | 14.74% | 9.86% | 7.26% | 6.32% | 13.78% | 10.85% | 7.07% | 12.26% | 9.47% | 10.49% | 14.25% | 25.69% | 28.37% | 25.55% | 24.51% |
|
Operating Margin
|
9.28% | 14.74% | 9.86% | 7.26% | 6.32% | 13.78% | 10.85% | 7.07% | 12.26% | 9.47% | 10.49% | 14.25% | 25.69% | 28.37% | 25.55% | 24.51% |
|
Net Margin
|
12.36% | 7.93% | 7.72% | 7.99% | 12.10% | 10.85% | 10.83% | 7.29% | 12.49% | 8.21% | 8.29% | 14.49% | 21.74% | 22.47% | 21.05% | 20.38% |
|
FCF Margin
|
5.77% | 10.63% | 7.90% | 8.43% | 1.16% | 5.56% | 14.89% | 1.08% | 7.10% | -19.97% | 11.85% | 6.28% | 19.75% | 19.16% | 15.05% | 7.02% |
|
Inventory Average
|
| 18.80M | 19.90M | 18.28M | 20.66M | 23.32M | 23.12M | 22.89M | 26.44M | 38.67M | 52.71M | 56.26M | 53.00M | 50.36M | 53.24M | 59.15M |
|
Assets Average
|
| 760.87M | 833.54M | 867.58M | 957.56M | 1,036.28M | 1,015.68M | 1,004.39M | 1,065.40M | 1,114.34M | 1,153.42M | 1,241.19M | 1,305.02M | 1,421.03M | 1,619.14M | 1,758.30M |
|
Equity Average
|
| 527.85M | 572.88M | 586.92M | 663.66M | 750.78M | 793.77M | 845.38M | 884.93M | 907.83M | 936.68M | 981.41M | 1,031.33M | 1,168.85M | 1,378.18M | 1,539.03M |
|
Invested Capital
|
507.41M | 717.92M | 762.74M | 781.85M | 881.68M | 894.68M | 892.76M | 869.93M | 962.02M | 919.82M | 971.24M | 1,022.81M | 1,072.11M | 1,282.23M | 1,498.73M | 1,597.32M |
|
Asset Utilization Ratio
|
| 0.67 | 0.54 | 0.49 | 0.48 | 0.51 | 0.48 | 0.45 | 0.50 | 0.49 | 0.53 | 0.53 | 0.63 | 0.63 | 0.54 | 0.48 |
|
Interest Coverage Ratio
|
4.17 | 10.40 | 5.93 | 3.95 | 3.97 | 14.48 | 15.59 | 14.26 | 29.01 | 36.58 | 27.01 | 56.12 | | 584.41 | 663.23 | 0.00M |
|
Debt to Equity
|
0.18 | 0.28 | 0.30 | 0.33 | 0.19 | 0.17 | 0.08 | 0.07 | 0.06 | 0.06 | 0.07 | 0.11 | 0.04 | 0.01 | 0.01 | 0.00 |
|
Debt Ratio
|
0.13 | 0.19 | 0.21 | 0.22 | 0.14 | 0.13 | 0.07 | 0.06 | 0.05 | 0.05 | 0.05 | 0.09 | 0.03 | 0.00 | 0.01 | 0.00 |
|
Equity Ratio
|
0.70 | 0.68 | 0.69 | 0.66 | 0.72 | 0.73 | 0.84 | 0.85 | 0.81 | 0.81 | 0.81 | 0.77 | 0.81 | 0.84 | 0.86 | 0.89 |
|
Times Interest Earned
|
4.17 | 10.40 | 5.93 | 3.95 | 3.97 | 14.48 | 15.59 | 14.26 | 29.01 | 36.58 | 27.01 | 56.12 | | 584.41 | 663.23 | 0.00M |
|
FCF Payout Ratio
|
| 0.18 | 0.44 | 0.91 | | | 0.17 | 1.70 | 0.21 | -0.41 | 0.22 | 0.23 | | | | |
|
Enterprise Value
|
293.19M | 247.08M | 108.57M | 294.98M | 473.81M | 549.96M | 472.68M | 471.08M | 811.00M | 727.59M | 518.86M | 694.55M | 869.93M | 936.78M | 1,163.69M | 1,245.76M |
|
Market Capitalization
|
338.00M | 388.30M | 292.00M | 508.08M | 555.30M | 640.31M | 671.64M | 658.37M | 666.10M | 792.92M | 640.22M | 794.35M | 1,000.60M | 1,148.39M | 1,444.47M | 1,410.21M |
|
Return on Sales
|
0.12% | 0.08% | 0.08% | 0.08% | 0.12% | 0.11% | 0.11% | 0.07% | 0.12% | 0.08% | 0.08% | 0.14% | 0.22% | 0.22% | 0.21% | 0.20% |
|
Return on Capital Employed
|
| 0.11% | 0.06% | 0.04% | 0.04% | 0.09% | 0.06% | 0.03% | 0.08% | 0.05% | 0.06% | 0.09% | 0.19% | 0.20% | 0.15% | 0.13% |
|
Return on Invested Capital
|
| 0.09% | 0.05% | 0.03% | 0.03% | 0.07% | 0.05% | 0.03% | 0.06% | 0.04% | 0.05% | 0.08% | 0.15% | 0.16% | 0.12% | 0.10% |
|
Return on Assets
|
| 0.05% | 0.04% | 0.04% | 0.06% | 0.05% | 0.05% | 0.03% | 0.06% | 0.04% | 0.04% | 0.08% | 0.14% | 0.14% | 0.11% | 0.10% |
|
Return on Equity
|
| 0.08% | 0.06% | 0.06% | 0.08% | 0.08% | 0.07% | 0.04% | 0.08% | 0.05% | 0.05% | 0.10% | 0.17% | 0.17% | 0.13% | 0.11% |