|
Assets Growth (1y)
|
| | | 16.19% | | | -3.33% | 3.84% | 5.83% | 4.96% | 3.74% | 4.32% | 0.38% | 15.91% | 18.88% | 16.17% | 20.91% | 4.13% | 0.06% | 1.38% | -2.80% | -5.76% | -4.36% | -5.31% | -3.51% | 1.36% | 0.82% | 3.32% | 9.52% | 8.54% | 7.87% | 8.74% | 5.96% | -1.55% | 2.41% | 0.78% | -1.78% | 4.48% | 7.33% | 6.21% | 9.47% | 11.65% | 7.18% | 8.92% | 8.38% | 5.21% | 5.29% | 1.67% | 7.97% | 8.95% | 11.39% | 15.99% | 9.79% | 10.50% | 9.43% | 12.18% | 7.70% | 6.21% | 6.54% | 5.40% |
|
Assets Growth (3y)
|
| | | | | | | | | | | 7.97% | | | 6.03% | 7.96% | 8.70% | 8.20% | 7.26% | 7.10% | 5.66% | 4.39% | 4.39% | 3.70% | 4.28% | -0.18% | -1.19% | -0.27% | 0.90% | 1.21% | 1.32% | 2.08% | 3.84% | 2.70% | 3.65% | 4.23% | 4.46% | 3.74% | 5.84% | 5.19% | 4.44% | 4.72% | 5.61% | 5.25% | 5.23% | 7.06% | 6.60% | 5.56% | 8.60% | 8.57% | 7.93% | 8.70% | 8.71% | 8.20% | 8.67% | 9.78% | 8.48% | 8.54% | 9.10% | 11.10% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 8.19% | | | 2.67% | 3.85% | 3.79% | 3.89% | 3.54% | 3.75% | 4.51% | 4.59% | 4.35% | 4.61% | 5.64% | 1.23% | 1.28% | 1.68% | 1.34% | 1.30% | 2.71% | 2.63% | 3.78% | 4.79% | 5.08% | 5.55% | 6.22% | 5.57% | 6.00% | 5.21% | 5.92% | 5.65% | 6.68% | 6.58% | 6.67% | 8.12% | 8.11% | 8.88% | 8.66% | 8.48% | 7.95% | 8.72% |
|
Assets (QoQ)
|
| | | -6.74% | 0.22% | 2.39% | 1.01% | 0.18% | 2.15% | 1.54% | -0.17% | 0.74% | -1.71% | 17.25% | 2.39% | -1.55% | 2.30% | 0.98% | -1.61% | -0.26% | -1.92% | -2.10% | -0.15% | -1.24% | -0.05% | 2.85% | -0.69% | 1.21% | 5.94% | 1.93% | -1.29% | 2.02% | 3.23% | -5.29% | 2.67% | 0.40% | 0.61% | 0.75% | 5.46% | -0.64% | 3.69% | 2.75% | 1.25% | 0.97% | 3.17% | -0.25% | 1.33% | -2.50% | 9.56% | 0.65% | 3.61% | 1.52% | 3.71% | 1.30% | 2.60% | 4.07% | -0.43% | -0.10% | 2.92% | 2.95% |
|
Capital Expenditures Growth (1y)
|
| | | -30.92% | -5.19% | 145.85% | 22.93% | -78.43% | -9.85% | -198.68% | 227.21% | 232.28% | 110.10% | 116.48% | -80.08% | 98.70% | 58.76% | 66.77% | -23.41% | -27.07% | -60.49% | -0.27% | -18.67% | -77.77% | -55.43% | -66.00% | 148.56% | 900.30% | 14.53% | 627.90% | -17.73% | -46.97% | 872.49% | 1.14% | -2.62% | -35.40% | -87.09% | -51.30% | -66.69% | 87.22% | 26.98% | 243.04% | 186.10% | -50.77% | 9.37% | -72.07% | -38.63% | 292.91% | 62.17% | 70.34% | 82.90% | -20.48% | 39.29% | -24.91% | 15.83% | -17.67% | -18.73% | 202.79% | 1.71% | 56.33% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | -20.88% | 21.55% | -26.33% | -7.12% | 12.52% | 44.34% | -35.27% | -20.67% | 68.86% | 9.64% | 31.50% | -50.12% | -31.45% | -34.61% | -17.31% | 15.69% | 17.49% | -41.35% | 35.14% | 18.48% | 5.65% | 70.59% | 35.77% | 25.81% | 50.76% | 12.88% | 53.05% | -35.62% | -13.76% | 16.83% | 19.11% | -2.46% | -15.87% | -43.61% | -22.44% | -16.38% | 53.56% | 31.08% | 17.73% | 47.53% | 15.43% | 35.19% | -29.05% | 9.14% | 37.02% | 22.44% | 57.04% | 29.16% | 0.78% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -6.42% | 2.41% | -7.84% | -12.98% | -25.41% | -11.94% | -37.95% | 0.18% | 60.67% | -7.62% | 21.78% | -23.99% | 11.31% | 25.51% | 33.01% | 4.40% | -11.09% | -24.02% | 3.98% | -11.61% | 7.36% | -4.03% | 33.13% | 13.67% | 25.86% | 14.84% | 27.99% | -14.07% | 4.40% | 23.11% | -4.28% | 0.82% | 13.22% | -16.53% | -9.81% | 4.38% | 18.84% | 20.58% | 29.98% | 30.49% | 14.63% |
|
Capital Expenditures (QoQ)
|
-42.65% | 5.30% | -1.49% | 16.12% | -21.30% | 173.07% | -50.74% | -79.62% | 228.88% | -398.89% | 263.34% | -79.31% | 107.95% | -76.55% | 97.43% | 106.42% | 66.15% | -75.37% | -9.33% | 96.57% | -9.98% | -37.84% | -26.06% | -46.27% | 80.49% | -52.58% | 440.58% | 116.22% | -79.34% | 201.36% | -38.91% | 39.37% | 278.99% | -68.66% | -41.17% | -7.54% | -24.25% | 18.20% | -59.77% | 419.68% | -48.62% | 219.32% | -66.45% | -10.58% | 14.15% | -18.47% | -26.26% | 472.53% | -52.88% | -14.36% | -20.83% | 148.91% | -17.47% | -53.83% | 22.13% | 76.93% | -18.54% | 72.01% | -58.98% | 171.95% |
|
Cash & Equivalents Growth (1y)
|
| | | 91.95% | 79.02% | 3.14% | -2.74% | 14.80% | 7.91% | 9.69% | -0.01% | -1.11% | -13.11% | -8.89% | -0.47% | -10.52% | -10.90% | -8.23% | -2.43% | 6.71% | 37.27% | 10.18% | 52.26% | 52.56% | 42.45% | 78.23% | 16.77% | -1.93% | 5.72% | -7.08% | -2.30% | | -33.31% | -47.99% | -40.72% | | -6.08% | 42.33% | 32.12% | 34.93% | 27.59% | 7.64% | 8.69% | -0.72% | 12.80% | 28.64% | 34.45% | 16.53% | 6.56% | 11.60% | 17.76% | 54.86% | 51.89% | 34.40% | 19.81% | 19.87% | 26.29% | 7.45% | -10.76% | -17.75% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 29.65% | 18.85% | 1.01% | -1.08% | 0.52% | -5.81% | -2.84% | -0.98% | -1.90% | 2.05% | -2.70% | 13.92% | 13.36% | 20.33% | 21.69% | 20.15% | 16.88% | 27.39% | 22.20% | 20.21% | | 0.14% | -4.86% | -12.23% | -13.04% | -12.84% | -11.73% | -8.54% | -3.28% | -7.20% | -7.29% | -5.23% | | 10.57% | 25.38% | 24.52% | 16.00% | 15.32% | 15.62% | 19.84% | 21.46% | 22.22% | 24.50% | 23.79% | 29.33% | 26.91% | 17.25% | 7.98% | 15.15% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 15.78% | 15.47% | 0.83% | 7.53% | 10.58% | 10.32% | 12.49% | 11.54% | 7.15% | 9.86% | 8.82% | 11.02% | | 4.20% | -2.73% | 0.09% | 1.37% | 5.30% | 6.20% | 6.35% | 6.24% | 3.77% | 5.70% | -0.58% | -2.50% | -0.96% | -0.97% | 2.26% | 0.92% | -0.80% | 2.73% | 6.15% | | 16.95% | 24.21% | 22.19% | 23.71% | 24.09% | 17.42% | 12.97% | 12.05% |
|
Cash & Equivalents (QoQ)
|
13.92% | 65.11% | 8.99% | -6.37% | 6.25% | -4.88% | 2.78% | 10.52% | -0.12% | -3.31% | -6.31% | 9.30% | -12.24% | 1.37% | 2.35% | -1.74% | -12.61% | 4.41% | 8.81% | 7.47% | 12.42% | -16.19% | 50.36% | 7.68% | 4.97% | 4.86% | -1.49% | -9.56% | 13.16% | -7.84% | 3.58% | | | -28.13% | 18.06% | 4.71% | 5.70% | 8.92% | 9.59% | 6.93% | -0.05% | -8.10% | 10.66% | -2.32% | 13.56% | 4.80% | 15.66% | -15.34% | 3.84% | 9.77% | 22.04% | 11.33% | 1.85% | -2.87% | 8.79% | 11.38% | 7.30% | -17.36% | -9.65% | 2.66% |
|
Cash from Investing Activities Growth (1y)
|
| | | 8.14% | 12.93% | -121.02% | -44.27% | 83.94% | 17.62% | 67.08% | 52.28% | -231.90% | 16.69% | -37.92% | -3.41% | -101.86% | -191.91% | -11.42% | 22.27% | 27.43% | 68.85% | 51.88% | 782.84% | 77.76% | -22.57% | 66.76% | -129.44% | -907.05% | 27.64% | -634.51% | 17.79% | 49.95% | -814.52% | -0.58% | 61.84% | 66.70% | 88.68% | 59.02% | 14.97% | -282.46% | -49.15% | -276.21% | -186.42% | 50.80% | -11.76% | 71.61% | 38.78% | -511.00% | -56.99% | -122.91% | 82.86% | 63.65% | -39.92% | -125.89% | -1,286.42% | 61.39% | 116.21% | -20.97% | -239.08% | -353.25% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | 21.18% | 15.77% | -0.12% | 10.71% | -2.48% | -26.07% | 20.32% | 27.34% | -69.41% | 8.84% | 9.57% | 95.65% | 31.19% | -3.68% | 43.72% | -16.05% | -17.58% | 34.87% | -5.52% | -18.23% | -3.88% | -100.92% | -34.92% | -27.90% | -18.84% | 9.19% | -44.67% | 35.63% | 13.94% | -15.57% | -15.75% | 2.41% | 14.43% | 42.65% | 24.07% | -14.24% | -125.70% | -37.80% | -33.53% | 33.01% | -3.00% | -34.90% | -12.65% | -13.32% | 4.99% | 33.07% | -82.63% | -100.50% | 13.99% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 6.43% | 11.49% | 11.66% | 42.03% | 29.54% | 5.22% | 39.52% | 5.06% | -61.21% | 7.65% | -12.55% | -5.85% | -10.43% | -49.12% | -5.66% | 13.29% | 22.99% | 22.15% | 13.50% | 11.72% | -7.38% | -6.48% | -30.51% | -17.35% | -25.86% | -4.53% | -26.46% | 14.10% | -13.89% | -22.05% | 0.37% | 37.22% | -6.83% | 16.15% | -17.13% | -28.80% | -10.05% | 21.00% | -45.44% | -69.84% | -13.85% |
|
Cash from Investing Activities (QoQ)
|
30.66% | -7.63% | 11.14% | -38.51% | 34.27% | -173.22% | 42.00% | 84.58% | -237.10% | -9.19% | 15.92% | -7.25% | 15.38% | -80.76% | 36.96% | -109.35% | -22.37% | 31.00% | 56.02% | -95.43% | 47.48% | -6.59% | 724.09% | -106.37% | -189.45% | 71.09% | -452.75% | -117.72% | 79.20% | -193.47% | 38.13% | -32.55% | -280.00% | 67.72% | 76.53% | -15.66% | -29.15% | -16.90% | 51.30% | -420.22% | 49.63% | -194.85% | 62.92% | 10.64% | -14.41% | 25.09% | 20.06% | -791.86% | 70.60% | -6.36% | 93.85% | -1,791.13% | -13.14% | -71.71% | 62.26% | 47.33% | 147.51% | -1,381.11% | -5.77% | 29.60% |
|
Cash from Operations Growth (1y)
|
| | | 47.65% | -18.29% | 26.99% | 11.53% | -22.05% | -45.16% | -39.12% | -29.93% | 27.26% | -23.94% | 48.83% | -30.62% | 8.40% | 57.08% | 38.54% | 54.61% | 19.83% | 94.57% | -38.91% | -22.62% | -25.67% | -27.31% | -29.35% | 2.42% | -25.06% | -2.15% | -54.15% | 82.46% | 89.25% | -162.49% | 141.26% | -47.42% | 2.92% | 259.62% | 79.65% | -34.31% | 44.34% | -14.61% | 4.56% | 223.93% | -41.84% | 124.94% | 38.29% | 68.80% | 110.39% | -53.19% | 85.69% | -7.29% | 34.51% | 49.96% | -6.72% | -12.57% | -35.88% | 89.04% | -58.88% | -33.33% | 28.45% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | 13.57% | -30.15% | 4.79% | -18.46% | 2.45% | -13.15% | 7.88% | -9.08% | 18.24% | 32.47% | 8.00% | -6.02% | -1.16% | 30.48% | -15.75% | 7.01% | -12.61% | 11.44% | -41.73% | 13.08% | 1.77% | -34.71% | -7.89% | -0.58% | 13.43% | -0.80% | 25.72% | -14.26% | 41.13% | -5.21% | 65.49% | 3.81% | -4.76% | 71.75% | 37.47% | 53.14% | 20.88% | -3.48% | 38.99% | 71.78% | 18.07% | 16.45% | 33.80% | 11.01% | 21.97% | 9.89% | -10.69% | -18.55% | 3.48% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 13.73% | 0.82% | -0.53% | -8.29% | -0.86% | -1.51% | -11.54% | -9.84% | -1.64% | 10.58% | -16.41% | 9.18% | 6.49% | -27.42% | -7.94% | 3.29% | 5.39% | 6.66% | -3.02% | -12.96% | 9.39% | -9.54% | 7.98% | 15.89% | 4.15% | 13.39% | 23.50% | 28.07% | 28.03% | -2.15% | 63.37% | 11.85% | 19.58% | 32.94% | 35.09% | 23.83% | 8.78% | 20.58% | 0.59% | 24.19% | 6.28% |
|
Cash from Operations (QoQ)
|
91.59% | -46.38% | 81.16% | -20.66% | 6.02% | -16.66% | 59.09% | -44.54% | -25.41% | -7.48% | 83.10% | 0.72% | -55.42% | 81.04% | -14.64% | 57.36% | -35.41% | 59.67% | -4.74% | 21.96% | 4.88% | -49.87% | 20.67% | 17.15% | 2.57% | -51.27% | 74.92% | -14.28% | 33.93% | -77.17% | 596.13% | -11.09% | -144.22% | 188.14% | 51.72% | 74.02% | -31.41% | -0.80% | -44.52% | 282.40% | -59.42% | 21.47% | 71.86% | -31.34% | 56.94% | -25.32% | 109.77% | -14.43% | -65.08% | 196.23% | 4.73% | 24.15% | -61.07% | 84.27% | -1.84% | -8.94% | 14.77% | -59.92% | 59.14% | 75.45% |
|
Dividends Paid - Common Growth (1y)
|
| | | | | 103.16% | | -40.08% | 373.45% | | 573.14% | -81.06% | | | | | | | | | | | | | | | | -663.64% | | | 816,700.00% | | | | | | | | | -14.76% | | | | | | | | | | | | | | | | | | | | |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | -26.30% | | | | | | | | | | | | 1,099.20% | | | | 479.17% | | | | | | | | | | | | | | | | | | | | |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | -14.89% | | | -14.87% | -15.11% | | | -21.52% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends Paid - Common (QoQ)
|
| | | | -86.56% | 656.16% | -39.09% | -3.21% | 6.21% | | | -97.28% | | | | | | | | | | | | | | | | -8,300.00% | | | -0.37% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA Margin Growth (1y)
|
| | | | | -90.00 | -372.00 | -550.00 | -244.00 | -363.00 | -397.00 | -14.00 | 34.00 | -488.00 | -29.00 | 51.00 | 381.00 | 898.00 | 524.00 | 1,177.00 | 414.00 | 38.00 | -206.00 | -1429.00 | -563.00 | -694.00 | -731.00 | 533.00 | 170.00 | 664.00 | 1,027.00 | 218.00 | -311.00 | -476.00 | -528.00 | 129.00 | 375.00 | 191.00 | 292.00 | -371.00 | -247.00 | 413.00 | 405.00 | 845.00 | 1,238.00 | 1,113.00 | 1,230.00 | 1,030.00 | 639.00 | 508.00 | 13.00 | -31.00 | 7.00 | -341.00 | -439.00 | -340.00 | -198.00 | 58.00 | -183.00 | -93.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | | | -940.00 | -798.00 | -512.00 | 172.00 | 47.00 | 98.00 | 1,214.00 | 829.00 | 448.00 | 289.00 | -202.00 | 232.00 | 241.00 | -414.00 | 280.00 | 21.00 | 7.00 | 89.00 | -678.00 | -704.00 | -506.00 | -233.00 | 881.00 | 234.00 | 379.00 | 791.00 | -23.00 | -183.00 | 127.00 | 169.00 | 604.00 | 1,367.00 | 1,716.00 | 1,927.00 | 1,505.00 | 1,630.00 | 2,034.00 | 1,648.00 | 1,844.00 | 1,884.00 | 1,281.00 | 804.00 | 659.00 | 447.00 | 225.00 | -608.00 | -464.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -5.00 | -480.00 | -765.00 | 23.00 | -609.00 | -839.00 | 318.00 | 436.00 | 417.00 | 584.00 | 550.00 | 91.00 | 429.00 | 85.00 | 628.00 | 85.00 | -278.00 | -147.00 | -919.00 | -576.00 | 97.00 | 465.00 | 1,355.00 | 1,225.00 | 1,904.00 | 2,426.00 | 1,852.00 | 1,694.00 | 1,749.00 | 1,412.00 | 1,603.00 | 2,012.00 | 1,884.00 | 1,501.00 | 1,133.00 | 1,439.00 | 1,751.00 | 1,026.00 | 1,411.00 |
|
EBITDA Margin (QoQ)
|
| | 473.00 | -424.00 | -495.00 | 356.00 | 191.00 | -602.00 | -189.00 | 238.00 | 157.00 | -219.00 | -141.00 | -284.00 | 616.00 | -139.00 | 189.00 | 232.00 | 242.00 | 514.00 | -574.00 | -144.00 | -2.00 | -709.00 | 293.00 | -276.00 | -39.00 | 555.00 | -70.00 | 218.00 | 324.00 | -253.00 | -600.00 | 54.00 | 271.00 | 404.00 | -354.00 | -131.00 | 373.00 | -259.00 | -230.00 | 529.00 | 366.00 | 181.00 | 163.00 | 403.00 | 482.00 | -18.00 | -228.00 | 273.00 | -13.00 | -63.00 | -191.00 | -74.00 | -111.00 | 36.00 | -48.00 | 181.00 | -352.00 | 126.00 |
|
EBIT Growth (1y)
|
| | | | | -18.31% | -33.16% | -51.93% | -39.42% | -38.59% | -34.44% | -0.30% | 8.44% | -64.96% | 10.29% | 25.86% | 105.31% | 424.89% | 67.86% | 193.76% | 51.73% | -0.33% | -20.15% | -80.55% | -50.72% | -62.63% | -64.47% | 134.33% | 36.62% | 177.50% | 288.15% | 45.02% | -31.85% | -40.13% | -34.44% | 19.22% | 102.60% | 38.10% | 48.78% | -30.22% | -27.83% | 63.78% | 42.77% | 123.68% | 224.64% | 137.42% | 123.91% | 80.62% | 46.50% | 35.72% | 2.41% | 7.01% | 2.74% | -16.40% | -20.10% | -13.83% | -9.24% | -0.60% | -7.65% | -6.67% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | | | -43.98% | -21.53% | -15.51% | 10.48% | 4.14% | 6.67% | 54.48% | 50.04% | 22.39% | 13.92% | -10.40% | 15.36% | 25.04% | -21.91% | 10.22% | 0.71% | 1.11% | 3.27% | -12.89% | -22.87% | -14.69% | -3.30% | 59.42% | 23.56% | 31.89% | 55.85% | 6.45% | -0.12% | 10.63% | 11.67% | 23.00% | 68.06% | 75.12% | 68.17% | 41.26% | 50.84% | 74.10% | 48.48% | 62.91% | 69.69% | 39.14% | 22.37% | 18.54% | 10.96% | 4.09% | -8.91% | -4.88% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -1.66% | -8.32% | -19.19% | 0.17% | -15.90% | -19.20% | 10.94% | 17.86% | 13.71% | 15.31% | 19.57% | 7.41% | 26.57% | 3.92% | 18.28% | 7.12% | -3.09% | 1.44% | -11.27% | -7.67% | 7.03% | 13.94% | 44.61% | 34.61% | 54.91% | 64.65% | 37.27% | 36.50% | 34.27% | 26.14% | 29.17% | 48.18% | 43.54% | 31.23% | 21.05% | 26.20% | 34.40% | 19.29% | 28.31% |
|
EBIT Margin Growth (1y)
|
| | | | | -90.00 | -372.00 | -550.00 | -244.00 | -363.00 | -397.00 | -14.00 | 34.00 | -488.00 | -29.00 | 51.00 | 381.00 | 898.00 | 524.00 | 1,177.00 | 414.00 | 38.00 | -206.00 | -1429.00 | -563.00 | -694.00 | -731.00 | 533.00 | 170.00 | 664.00 | 1,027.00 | 218.00 | -311.00 | -476.00 | -528.00 | 129.00 | 375.00 | 191.00 | 292.00 | -371.00 | -247.00 | 413.00 | 405.00 | 845.00 | 1,238.00 | 1,113.00 | 1,230.00 | 1,030.00 | 639.00 | 508.00 | 13.00 | -31.00 | 7.00 | -341.00 | -439.00 | -340.00 | -198.00 | 58.00 | -183.00 | -93.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | | | -940.00 | -798.00 | -512.00 | 172.00 | 47.00 | 98.00 | 1,214.00 | 829.00 | 448.00 | 289.00 | -202.00 | 232.00 | 241.00 | -414.00 | 280.00 | 21.00 | 7.00 | 89.00 | -678.00 | -704.00 | -506.00 | -233.00 | 881.00 | 234.00 | 379.00 | 791.00 | -23.00 | -183.00 | 127.00 | 169.00 | 604.00 | 1,367.00 | 1,716.00 | 1,927.00 | 1,505.00 | 1,630.00 | 2,034.00 | 1,648.00 | 1,844.00 | 1,884.00 | 1,281.00 | 804.00 | 659.00 | 447.00 | 225.00 | -608.00 | -464.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -5.00 | -480.00 | -765.00 | 23.00 | -609.00 | -839.00 | 318.00 | 436.00 | 417.00 | 584.00 | 550.00 | 91.00 | 429.00 | 85.00 | 628.00 | 85.00 | -278.00 | -147.00 | -919.00 | -576.00 | 97.00 | 465.00 | 1,355.00 | 1,225.00 | 1,904.00 | 2,426.00 | 1,852.00 | 1,694.00 | 1,749.00 | 1,412.00 | 1,603.00 | 2,012.00 | 1,884.00 | 1,501.00 | 1,133.00 | 1,439.00 | 1,751.00 | 1,026.00 | 1,411.00 |
|
EBIT Margin (QoQ)
|
| | 473.00 | -424.00 | -495.00 | 356.00 | 191.00 | -602.00 | -189.00 | 238.00 | 157.00 | -219.00 | -141.00 | -284.00 | 616.00 | -139.00 | 189.00 | 232.00 | 242.00 | 514.00 | -574.00 | -144.00 | -2.00 | -709.00 | 293.00 | -276.00 | -39.00 | 555.00 | -70.00 | 218.00 | 324.00 | -253.00 | -600.00 | 54.00 | 271.00 | 404.00 | -354.00 | -131.00 | 373.00 | -259.00 | -230.00 | 529.00 | 366.00 | 181.00 | 163.00 | 403.00 | 482.00 | -18.00 | -228.00 | 273.00 | -13.00 | -63.00 | -191.00 | -74.00 | -111.00 | 36.00 | -48.00 | 181.00 | -352.00 | 126.00 |
|
EBIT (QoQ)
|
| | 42.02% | -32.78% | -44.27% | 53.55% | 16.19% | -51.66% | -29.76% | 55.66% | 24.04% | -26.48% | -23.61% | -49.70% | 290.43% | -16.11% | 24.61% | 28.60% | 24.86% | 46.82% | -35.64% | -15.52% | 0.03% | -64.23% | 63.04% | -35.94% | -4.89% | 135.89% | -4.94% | 30.12% | 33.03% | -11.87% | -55.33% | 14.32% | 45.67% | 60.27% | -24.09% | -22.08% | 56.93% | -24.83% | -21.48% | 76.84% | 36.79% | 17.77% | 13.96% | 29.33% | 29.00% | -5.00% | -7.57% | 19.82% | -2.66% | -0.73% | -11.26% | -2.50% | -6.96% | 7.06% | -6.54% | 6.78% | -13.56% | 8.19% |
|
EBT Growth (1y)
|
| | | | | -28.55% | -17.08% | -66.43% | -43.63% | -41.23% | -37.67% | 79.23% | 3.39% | 150.93% | 9.23% | 57.75% | 116.02% | -25.44% | 90.11% | -13.31% | 164.70% | -11.79% | -13.75% | -81.01% | -75.88% | -83.81% | -68.35% | 368.31% | 17.42% | 876.34% | 325.78% | 23.17% | 18.85% | -29.77% | -40.27% | -21.33% | 118.46% | -10.49% | 36.39% | -4.31% | -37.77% | 70.47% | 80.87% | 149.89% | 244.72% | 186.61% | 109.24% | 25.65% | -3.20% | 40.39% | -4.48% | 19.41% | 29.40% | -5.00% | -3.20% | -35.67% | 43.57% | -60.92% | -37.82% | 38.63% |
|
EBT Growth (3y)
|
| | | | | | | | | | | | | 1.76% | -17.35% | -1.72% | 7.98% | 3.22% | 8.98% | 34.83% | 80.82% | 18.18% | 21.44% | -36.20% | 11.31% | -52.60% | -19.64% | -8.31% | -9.16% | 11.72% | 5.14% | 3.08% | -30.44% | 3.55% | -6.98% | 65.56% | 45.00% | 83.09% | 51.37% | -2.49% | 17.34% | 2.33% | 13.79% | 23.45% | 67.35% | 63.53% | 72.82% | 44.30% | 27.58% | 90.00% | 53.48% | 55.35% | 62.84% | 56.36% | 24.61% | -1.18% | 21.61% | -19.52% | -16.85% | 2.12% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -7.07% | -1.53% | -31.01% | -4.28% | -30.94% | -18.79% | 16.86% | 10.86% | 21.14% | 19.27% | 8.42% | 13.99% | -6.10% | 5.71% | -5.67% | 14.25% | -2.60% | -1.09% | -3.79% | -14.48% | 11.12% | 14.70% | 61.10% | 45.59% | 97.42% | 67.35% | 23.83% | 40.07% | 33.95% | 24.11% | 23.06% | 42.47% | 42.29% | 36.69% | 18.21% | 31.00% | 20.56% | 16.82% | 27.30% |
|
EBT Margin Growth (1y)
|
| | | | | -244.00 | -43.00 | -1662.00 | -267.00 | -366.00 | -420.00 | 822.00 | 8.00 | 1,043.00 | -34.00 | 658.00 | 364.00 | -661.00 | 635.00 | -613.00 | 1,261.00 | -91.00 | -111.00 | -1457.00 | -1496.00 | -785.00 | -856.00 | 1,538.00 | 27.00 | 1,253.00 | 1,142.00 | 61.00 | 110.00 | -432.00 | -657.00 | -567.00 | 518.00 | -175.00 | 182.00 | 2.00 | -434.00 | 431.00 | 759.00 | 1,610.00 | 1,442.00 | 1,554.00 | 1,176.00 | 261.00 | -293.00 | 708.00 | -193.00 | 352.00 | 517.00 | 14.00 | 82.00 | -1283.00 | 1,153.00 | -2111.00 | -1112.00 | 1,059.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | | | 432.00 | -497.00 | -183.00 | 104.00 | 15.00 | 182.00 | 866.00 | 1,632.00 | 290.00 | 490.00 | -1413.00 | 129.00 | -1538.00 | -332.00 | -533.00 | -208.00 | 376.00 | 175.00 | 142.00 | -1359.00 | 36.00 | -371.00 | 1,032.00 | 655.00 | 646.00 | 667.00 | -504.00 | 194.00 | -176.00 | 285.00 | 1,045.00 | 1,526.00 | 1,810.00 | 2,118.00 | 1,873.00 | 715.00 | 2,692.00 | 1,743.00 | 2,223.00 | 1,666.00 | 2,275.00 | 1,066.00 | -671.00 | 1,377.00 | -1389.00 | -1222.00 | 128.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -320.00 | 27.00 | -2254.00 | -130.00 | -861.00 | -786.00 | 947.00 | 163.00 | 758.00 | 776.00 | 186.00 | 266.00 | -717.00 | 153.00 | -1039.00 | 420.00 | -230.00 | -300.00 | -423.00 | -1275.00 | 292.00 | 571.00 | 2,644.00 | 1,663.00 | 2,631.00 | 2,603.00 | 1,367.00 | 1,344.00 | 2,086.00 | 1,268.00 | 1,658.00 | 1,750.00 | 2,531.00 | 2,007.00 | 942.00 | 2,385.00 | 595.00 | 714.00 | 1,999.00 |
|
EBT Margin (QoQ)
|
| | 6.00 | 1,452.00 | -2013.00 | 310.00 | 207.00 | -167.00 | -618.00 | 211.00 | 154.00 | 1,075.00 | -1432.00 | 1,246.00 | -922.00 | 1,766.00 | -1726.00 | 221.00 | 374.00 | 517.00 | 148.00 | -1131.00 | 354.00 | -829.00 | 110.00 | -420.00 | 283.00 | 1,566.00 | -1401.00 | 806.00 | 172.00 | 484.00 | -1352.00 | 264.00 | -53.00 | 574.00 | -267.00 | -429.00 | 304.00 | 395.00 | -703.00 | 436.00 | 633.00 | 1,245.00 | -872.00 | 548.00 | 255.00 | 330.00 | -1425.00 | 1,548.00 | -645.00 | 874.00 | -1260.00 | 1,045.00 | -577.00 | -491.00 | 1,176.00 | -2219.00 | 422.00 | 1,680.00 |
|
EBT (QoQ)
|
| | 2.64% | 91.16% | -75.62% | 49.39% | 19.13% | -22.60% | -59.07% | 55.75% | 26.33% | 122.57% | -76.39% | 278.01% | -45.01% | 221.43% | -67.67% | 30.48% | 40.21% | 46.57% | -1.29% | -56.52% | 37.10% | -67.73% | 25.38% | -70.81% | 167.99% | 377.44% | -68.56% | 142.72% | 16.87% | 38.12% | -69.67% | 43.42% | -0.59% | 81.91% | -15.76% | -41.24% | 51.46% | 27.63% | -45.22% | 60.98% | 60.70% | 76.34% | -24.43% | 33.84% | 17.32% | 5.89% | -41.78% | 94.11% | -20.17% | 32.37% | -36.91% | 42.51% | -18.66% | -12.04% | 40.81% | -61.21% | 29.41% | 96.12% |
|
Enterprise Value Growth (1y)
|
| | | -15.73% | 18.19% | -17.48% | -28.72% | -56.06% | -36.96% | 15.98% | 39.71% | 171.70% | 79.51% | 65.51% | 39.62% | 60.62% | 54.95% | 16.26% | 15.86% | 16.07% | 36.64% | 18.45% | 0.82% | -14.05% | -14.28% | -10.81% | -3.26% | -0.34% | -35.17% | -35.93% | -9.83% | 72.16% | 63.85% | 67.36% | 42.20% | -10.28% | 22.23% | 8.97% | 15.21% | -28.69% | -21.84% | 9.89% | 9.43% | 33.86% | 58.70% | 13.00% | 75.39% | 25.25% | 11.39% | -5.51% | 10.58% | 7.68% | 60.92% | 104.01% | -6.36% | 24.22% | -30.14% | -32.32% | -24.61% | 7.05% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 0.20% | 10.18% | 16.57% | 11.61% | 24.24% | 20.59% | 30.68% | 31.23% | 71.74% | 56.06% | 31.60% | 17.71% | 17.02% | 21.98% | 7.10% | 4.16% | -0.19% | -8.77% | -12.20% | -4.19% | 13.82% | -3.07% | -1.47% | 7.45% | 15.46% | 9.09% | 5.33% | 13.89% | 3.27% | 16.11% | 26.08% | 21.48% | -5.04% | 14.88% | 10.61% | 30.28% | 6.14% | 11.38% | 5.47% | 28.51% | 21.77% | 41.69% | 29.63% | 22.01% | 18.77% | 7.79% | 9.27% | -7.92% | 12.72% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 13.41% | 23.14% | 16.88% | 10.19% | 13.85% | 15.48% | 18.71% | 17.13% | 34.11% | 16.13% | 5.43% | 7.31% | 22.42% | 14.03% | 5.66% | 7.70% | 8.96% | 8.75% | 4.30% | 7.58% | -1.16% | -2.75% | 2.75% | 9.35% | 8.00% | 10.00% | 7.73% | 23.17% | 13.05% | 22.58% | 16.43% | 28.30% | 2.93% | 22.14% | 21.14% | 18.02% | 9.85% | 9.21% | 10.13% | 8.42% | 19.15% |
|
Enterprise Value (QoQ)
|
-17.77% | 19.28% | 2.69% | -16.33% | 15.32% | -16.72% | -11.30% | -48.42% | 65.45% | 53.22% | 6.85% | 0.31% | 9.32% | 41.26% | -9.86% | 15.40% | 5.45% | 5.99% | -10.17% | 15.60% | 24.14% | -8.11% | -23.54% | -1.45% | 23.81% | -4.39% | -17.07% | 1.53% | -19.46% | -5.51% | 16.71% | 93.84% | -23.35% | -3.49% | -0.84% | 22.30% | 4.43% | -13.96% | 4.84% | -24.30% | 14.47% | 20.97% | 4.40% | -7.40% | 35.71% | -13.87% | 62.04% | -33.87% | 20.68% | -26.93% | 89.64% | -35.60% | 80.35% | -7.37% | -12.95% | -14.58% | 1.43% | -10.27% | -3.03% | 21.30% |
|
EPS (Basic) Growth (1y)
|
| | | | -69.57% | 150.00% | -5.26% | -62.50% | -42.86% | -46.67% | -44.44% | 33.33% | -25.00% | 212.50% | -30.00% | -12.50% | 100.00% | -40.00% | 157.14% | 300.00% | 416.67% | 20.00% | -33.33% | -71.43% | -90.32% | -83.33% | -50.00% | 0.00% | 200.00% | 400.00% | 216.67% | 125.00% | -11.11% | -13.33% | -47.37% | -16.67% | 100.00% | -23.08% | 70.00% | -33.33% | -18.75% | 70.00% | 64.71% | 220.00% | 192.31% | 164.71% | 82.14% | 90.62% | -39.47% | 44.44% | -13.73% | 19.67% | 86.96% | -9.23% | 27.27% | -24.66% | 60.47% | -74.58% | -28.57% | 90.91% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | | -49.29% | 41.50% | -28.31% | -24.09% | -5.01% | 0.00% | 0.00% | 67.11% | 97.89% | 31.04% | 6.27% | 0.00% | 0.00% | -50.68% | -5.01% | 4.55% | 14.47% | 0.00% | 1.82% | -13.69% | -36.33% | -10.28% | -5.90% | 23.31% | 74.72% | 49.38% | 41.50% | 7.72% | 13.04% | 4.26% | 13.80% | 21.14% | 68.10% | 51.27% | 72.13% | 59.62% | 12.86% | 86.63% | 37.30% | 93.99% | 49.00% | 51.40% | 25.99% | 19.79% | 22.00% | -30.66% | -7.78% | 19.84% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 6.15% | 21.06% | -8.78% | -12.94% | -15.59% | -27.52% | -19.73% | 5.92% | 17.61% | 13.40% | 13.70% | 17.61% | 21.67% | -12.26% | 7.39% | 16.47% | 21.67% | -7.79% | -1.14% | -18.61% | -15.95% | -1.14% | 18.47% | 31.95% | 66.16% | 71.88% | 53.42% | 50.12% | 20.64% | 34.08% | 18.29% | 32.32% | 39.98% | 35.33% | 41.14% | 29.67% | 33.95% | 8.45% | 18.66% | 60.04% |
|
EPS (Basic) (QoQ)
|
| -230.43% | 163.33% | -15.79% | -56.25% | 114.29% | 20.00% | -66.67% | -33.33% | 100.00% | 25.00% | -20.00% | -62.50% | 733.33% | -72.00% | 0.00% | -14.29% | 150.00% | 20.00% | 55.56% | 10.71% | -41.94% | -33.33% | -33.33% | -62.50% | 0.00% | 100.00% | 33.33% | 12.50% | 66.67% | 26.67% | -5.26% | -55.56% | 62.50% | -23.08% | 50.00% | 6.67% | -37.50% | 70.00% | -41.18% | 30.00% | 30.77% | 64.71% | 14.29% | 18.75% | 18.42% | 13.33% | 19.61% | -62.30% | 182.61% | -32.31% | 65.91% | -41.10% | 37.21% | -5.08% | -1.79% | 25.45% | -78.26% | 166.67% | 162.50% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | | -65.00% | 146.67% | 0.00% | -57.14% | -42.86% | -42.86% | -37.50% | 33.33% | -25.00% | 175.00% | -30.00% | -12.50% | 100.00% | -36.36% | 142.86% | 257.14% | 366.67% | 14.29% | -29.41% | -68.00% | -89.29% | -81.25% | -50.00% | 0.00% | 200.00% | 400.00% | 200.00% | 125.00% | -11.11% | -13.33% | -44.44% | -16.67% | 100.00% | -23.08% | 70.00% | -33.33% | -18.75% | 70.00% | 64.71% | 220.00% | 192.31% | 164.71% | 82.14% | 87.50% | -39.47% | 44.44% | -13.73% | 20.00% | 82.61% | -10.77% | 25.00% | -25.00% | 61.90% | -74.14% | -29.09% | 94.44% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | | -46.87% | 39.82% | -24.09% | -20.63% | -5.01% | 0.00% | 2.04% | 60.91% | 91.29% | 25.99% | 6.27% | 0.00% | 0.00% | -48.53% | -5.01% | 4.55% | 14.47% | 2.33% | 1.92% | -10.37% | -34.14% | -6.69% | -5.90% | 23.31% | 74.72% | 49.38% | 41.50% | 7.72% | 13.04% | 4.26% | 15.87% | 21.14% | 68.10% | 51.27% | 72.13% | 58.74% | 12.86% | 86.63% | 37.30% | 93.10% | 47.83% | 50.54% | 25.24% | 19.06% | 21.41% | -30.66% | -8.55% | 20.51% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 6.96% | 20.43% | -5.59% | -10.59% | -15.59% | -26.52% | -17.81% | 5.92% | 17.61% | 13.40% | 12.47% | 17.61% | 21.67% | -9.99% | 7.39% | 16.47% | 21.67% | -6.51% | 0.00% | -16.74% | -14.23% | 1.22% | 18.47% | 31.95% | 66.16% | 71.88% | 53.42% | 49.63% | 20.64% | 34.08% | 19.57% | 31.95% | 39.33% | 34.86% | 40.63% | 29.20% | 33.56% | 8.45% | 18.07% | 60.04% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
| -250.00% | 153.33% | -12.50% | -50.00% | 100.00% | 14.29% | -62.50% | -33.33% | 100.00% | 25.00% | -20.00% | -62.50% | 633.33% | -68.18% | 0.00% | -14.29% | 133.33% | 21.43% | 47.06% | 12.00% | -42.86% | -25.00% | -33.33% | -62.50% | 0.00% | 100.00% | 33.33% | 12.50% | 66.67% | 20.00% | 0.00% | -55.56% | 62.50% | -23.08% | 50.00% | 6.67% | -37.50% | 70.00% | -41.18% | 30.00% | 30.77% | 64.71% | 14.29% | 18.75% | 18.42% | 13.33% | 17.65% | -61.67% | 182.61% | -32.31% | 63.64% | -41.67% | 38.10% | -5.17% | -1.82% | 25.93% | -77.94% | 160.00% | 169.23% |
|
FCF Margin Growth (1y)
|
| | | | -447.00 | -1965.00 | 261.00 | 1,182.00 | -1186.00 | 7,997.00 | -6171.00 | -478.00 | -2216.00 | -4514.00 | 4,877.00 | -1309.00 | -625.00 | 59.00 | 1,167.00 | 1,093.00 | 4,289.00 | -1062.00 | -324.00 | 1,138.00 | 316.00 | 318.00 | -1123.00 | -4862.00 | -388.00 | -2994.00 | 1,908.00 | 3,558.00 | -11730.00 | 740.00 | -1672.00 | 642.00 | 11,183.00 | 2,251.00 | 217.00 | 348.00 | -487.00 | -2501.00 | 1,458.00 | -902.00 | 1,529.00 | 2,900.00 | 1,572.00 | -521.00 | -2267.00 | 1,020.00 | -797.00 | 1,749.00 | 78.00 | 189.00 | -489.00 | -1250.00 | 2,123.00 | -3982.00 | -1203.00 | -191.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | -3848.00 | 1,518.00 | -1033.00 | -604.00 | -4026.00 | 3,542.00 | -127.00 | -693.00 | 1,449.00 | -5517.00 | 5,719.00 | 922.00 | 3,981.00 | -684.00 | -280.00 | -2631.00 | 4,217.00 | -3737.00 | 461.00 | -167.00 | -11801.00 | -1935.00 | -887.00 | -663.00 | -935.00 | -3.00 | 453.00 | 4,547.00 | -1034.00 | 489.00 | 3.00 | 87.00 | 12,225.00 | 2,650.00 | 3,247.00 | -1075.00 | -1225.00 | 1,419.00 | 2,233.00 | 326.00 | -659.00 | 4,109.00 | 286.00 | -21.00 | -65.00 | -2774.00 | -2489.00 | 309.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -184.00 | 515.00 | -190.00 | 1,626.00 | 579.00 | 2,798.00 | -1575.00 | -4418.00 | 1,377.00 | -8192.00 | 6,504.00 | -382.00 | -8137.00 | -2938.00 | -44.00 | 1,568.00 | 3,671.00 | -747.00 | -994.00 | 823.00 | -1106.00 | -2186.00 | 788.00 | -1217.00 | 107.00 | 396.00 | 3,484.00 | 3,124.00 | -1771.00 | 4,409.00 | 778.00 | 1,316.00 | 10,037.00 | 3,858.00 | 1,961.00 | -576.00 | 977.00 | -2375.00 | 541.00 | -1114.00 |
|
FCF Margin (QoQ)
|
| -1700.00 | 1,352.00 | -775.00 | 676.00 | -3218.00 | 3,578.00 | 146.00 | -1692.00 | 5,965.00 | -10590.00 | 5,839.00 | -3430.00 | 3,666.00 | -1199.00 | -346.00 | -2746.00 | 4,350.00 | -91.00 | -420.00 | 450.00 | -1001.00 | 647.00 | 1,042.00 | -371.00 | -999.00 | -795.00 | -2697.00 | 4,103.00 | -3604.00 | 4,107.00 | -1048.00 | -11185.00 | 8,865.00 | 1,695.00 | 1,266.00 | -643.00 | -67.00 | -339.00 | 1,397.00 | -1478.00 | -2081.00 | 3,621.00 | -963.00 | 953.00 | -710.00 | 2,293.00 | -3057.00 | -793.00 | 2,576.00 | 475.00 | -510.00 | -2463.00 | 2,687.00 | -202.00 | -1271.00 | 909.00 | -3419.00 | 2,578.00 | -259.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | | -121.16% | | -72.90% | 3,142.18% | | -389.89% | -75.24% | | | | | | | | | | | | | | | | 743.86% | | | 64,592.29% | | | | | | | | | -25.89% | | | | | | | | | | | | | | | | | | | | |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | -26.18% | | | | | | | | | | | | 1,080.56% | | | | 474.03% | | | | | | | | | | | | | | | | | | | | |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | -14.88% | | | -14.90% | -57.32% | | | 20.09% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
FCF Payout Ratio (QoQ)
|
| | | | -92.34% | -669.15% | 162.06% | 0.10% | 816.98% | | | 108.55% | | | | | | | | | | | | | | | | 733.58% | | | 190.23% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Free Cash Flow Growth (1y)
|
| | | 178.20% | -29.41% | -1,060.25% | 0.56% | 121.12% | -85.40% | 412.81% | -332.20% | -23.53% | -966.90% | -73.30% | 112.55% | -88.81% | -59.95% | 25.66% | 259.71% | 916.43% | 167.83% | -62.30% | -24.83% | 45.80% | 0.41% | 29.35% | -86.08% | -218.60% | -9.44% | -341.20% | 1,166.20% | 151.05% | -735.28% | 36.71% | -78.90% | 73.12% | 113.45% | 186.11% | 70.70% | 15.02% | -48.43% | -269.17% | 247.87% | -31.90% | 356.37% | 218.60% | 124.71% | -36.46% | -108.55% | 94.10% | -20.11% | 308.13% | 47.15% | 2.03% | -21.82% | -53.52% | 2,495.68% | -151.51% | -50.22% | -19.42% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | 49.21% | -42.50% | 100.17% | -33.57% | -42.59% | -59.07% | 45.01% | 1.59% | -4.55% | 111.09% | -49.80% | 32.75% | 18.36% | 45.64% | -15.06% | -27.81% | -169.51% | 37.80% | -46.99% | 9.82% | -4.07% | -98.12% | -58.40% | -28.09% | 1.58% | -8.19% | 9.54% | 65.83% | 44.49% | -23.90% | 2.67% | 7.81% | 10.68% | 32.32% | 55.05% | 137.19% | -20.76% | -30.08% | 57.33% | 84.15% | 20.87% | -30.18% | 63.22% | 11.96% | 6.42% | 2.69% | -44.55% | -32.25% | 15.19% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 28.50% | -0.62% | 30.60% | -4.54% | 22.90% | 6.64% | 20.23% | -35.73% | -28.50% | 53.61% | -19.08% | 21.04% | 0.08% | -44.35% | -24.03% | 0.11% | 73.08% | 20.37% | -8.51% | -13.76% | 11.94% | -16.72% | -37.28% | 17.16% | -3.87% | 12.74% | 21.40% | 104.37% | 19.53% | -16.78% | 32.75% | 17.60% | 28.59% | 57.23% | 40.22% | 52.82% | -1.15% | 20.57% | -32.26% | 19.44% | -7.94% |
|
Free Cash Flow (QoQ)
|
294.28% | -90.23% | 837.12% | -56.03% | 75.39% | -232.86% | 198.14% | -3.31% | -88.42% | 2,746.02% | -172.85% | 131.84% | -231.31% | 187.66% | -65.75% | -71.62% | -1,977.04% | 168.87% | -1.96% | -19.80% | 25.27% | -61.73% | 95.50% | 55.56% | -13.73% | -50.70% | -78.97% | -1,425.80% | 165.87% | -231.31% | 210.42% | -46.55% | -919.71% | 86.92% | 136.81% | 338.57% | -36.31% | -16.26% | -27.03% | 195.52% | -71.44% | -374.72% | 250.06% | -42.15% | 91.37% | -28.61% | 184.33% | -83.64% | -125.76% | 1,720.31% | 17.03% | -16.45% | -103.34% | 3,227.85% | -10.32% | -50.33% | 71.96% | -167.25% | 186.66% | -19.59% |
|
Gross Margin Growth (1y)
|
| | | | | -679.00 | -43.00 | -198.00 | -157.00 | -219.00 | -301.00 | 185.00 | 140.00 | -208.00 | -175.00 | -374.00 | 29.00 | 484.00 | 533.00 | 1,006.00 | 445.00 | -54.00 | -275.00 | -1236.00 | -633.00 | -684.00 | -606.00 | 273.00 | 147.00 | 648.00 | 664.00 | 263.00 | -148.00 | -533.00 | -397.00 | -7.00 | 73.00 | 155.00 | 176.00 | -306.00 | -159.00 | 325.00 | 266.00 | 729.00 | 1,146.00 | 977.00 | 1,157.00 | 952.00 | 450.00 | 422.00 | 59.00 | -86.00 | 60.00 | -203.00 | -310.00 | -35.00 | -103.00 | 40.00 | -194.00 | -196.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | | | -1105.00 | -518.00 | -386.00 | 12.00 | 57.00 | 58.00 | 817.00 | 614.00 | 222.00 | 83.00 | -604.00 | -159.00 | -254.00 | -348.00 | 43.00 | -41.00 | -90.00 | -218.00 | -700.00 | -634.00 | -569.00 | -339.00 | 530.00 | 72.00 | 270.00 | 443.00 | -50.00 | -233.00 | -53.00 | 46.00 | 416.00 | 1,061.00 | 1,457.00 | 1,599.00 | 1,375.00 | 1,438.00 | 1,724.00 | 1,482.00 | 1,596.00 | 1,656.00 | 1,195.00 | 905.00 | 832.00 | 407.00 | 259.00 | -445.00 | -317.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -676.00 | -261.00 | -617.00 | -176.00 | -681.00 | -824.00 | -146.00 | 128.00 | 186.00 | 140.00 | -67.00 | -160.00 | -139.00 | -81.00 | 299.00 | -116.00 | -468.00 | -438.00 | -1013.00 | -719.00 | -89.00 | 104.00 | 953.00 | 1,060.00 | 1,572.00 | 1,867.00 | 1,632.00 | 1,363.00 | 1,346.00 | 1,262.00 | 1,283.00 | 1,571.00 | 1,675.00 | 1,348.00 | 1,255.00 | 1,394.00 | 1,561.00 | 978.00 | 1,365.00 |
|
Gross Margin (QoQ)
|
| | -408.00 | -284.00 | -259.00 | 273.00 | 228.00 | -439.00 | -218.00 | 210.00 | 146.00 | 47.00 | -263.00 | -138.00 | 179.00 | -152.00 | 139.00 | 318.00 | 228.00 | 321.00 | -422.00 | -182.00 | 7.00 | -640.00 | 182.00 | -233.00 | 85.00 | 239.00 | 55.00 | 269.00 | 100.00 | -161.00 | -356.00 | -116.00 | 237.00 | 229.00 | -276.00 | -35.00 | 258.00 | -254.00 | -128.00 | 449.00 | 199.00 | 209.00 | 288.00 | 280.00 | 379.00 | 5.00 | -213.00 | 251.00 | 16.00 | -140.00 | -68.00 | -11.00 | -91.00 | 136.00 | -136.00 | 132.00 | -325.00 | 133.00 |
|
Gross Profit Growth (1y)
|
| | | | | -30.35% | -15.52% | -21.35% | -17.13% | -16.99% | -16.18% | 9.79% | 8.46% | -10.48% | 5.81% | -0.19% | 23.17% | 49.14% | 29.99% | 67.57% | 25.73% | -5.46% | -15.55% | -53.98% | -35.10% | -35.57% | -30.95% | 28.78% | 20.27% | 62.82% | 63.91% | 33.97% | -5.64% | -20.75% | -14.12% | 7.72% | 32.56% | 17.00% | 23.43% | -16.44% | -11.77% | 28.97% | 20.12% | 62.90% | 96.09% | 78.91% | 85.03% | 54.54% | 27.09% | 25.89% | 3.50% | 5.75% | 4.18% | -10.35% | -13.44% | -3.04% | -4.69% | -1.70% | -5.70% | -8.22% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | | | -19.71% | -9.18% | -4.84% | 3.45% | 3.49% | 4.86% | 22.45% | 18.87% | 8.07% | 5.12% | -8.35% | 0.17% | -3.15% | -8.82% | -0.23% | -0.62% | -0.28% | -1.50% | -7.40% | -9.69% | -5.97% | -0.94% | 22.95% | 14.59% | 14.72% | 20.22% | 6.44% | 3.34% | 6.15% | 8.39% | 13.61% | 31.87% | 39.24% | 39.99% | 28.13% | 30.03% | 42.68% | 32.01% | 38.59% | 37.44% | 26.39% | 18.35% | 16.58% | 8.06% | 3.52% | -5.46% | -2.01% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -6.11% | -3.83% | -7.85% | -2.01% | -7.56% | -7.63% | 1.71% | 5.57% | 5.77% | 5.62% | 5.84% | 2.67% | 3.23% | 1.31% | 7.46% | 4.19% | -1.66% | 0.26% | -6.50% | -2.94% | 4.64% | 7.58% | 20.40% | 21.08% | 28.35% | 31.02% | 24.87% | 22.43% | 21.92% | 19.51% | 19.10% | 24.87% | 24.96% | 19.71% | 16.62% | 16.90% | 20.68% | 13.43% | 18.83% |
|
Gross Profit (QoQ)
|
| | -10.81% | -19.21% | -17.59% | 17.30% | 8.18% | -24.79% | -13.17% | 17.49% | 9.23% | -1.49% | -14.22% | -3.02% | 29.11% | -7.07% | 5.86% | 17.42% | 12.53% | 19.79% | -20.57% | -11.71% | 0.52% | -34.71% | 12.01% | -12.36% | 7.74% | 21.76% | 4.61% | 18.64% | 8.46% | -0.48% | -26.32% | -0.35% | 17.53% | 24.82% | -9.32% | -12.05% | 23.99% | -15.50% | -4.25% | 28.56% | 15.48% | 14.60% | 15.25% | 17.30% | 19.43% | -4.29% | -5.22% | 16.20% | -1.81% | -2.21% | -6.63% | -0.01% | -5.19% | 9.53% | -8.22% | 3.14% | -9.05% | 6.60% |
|
Interest Coverage Ratio Growth (1y)
|
| | | | | -22.13% | -36.65% | -55.52% | -42.83% | -42.26% | -30.91% | -7.59% | 3.13% | -63.16% | 16.39% | 57.69% | 197.33% | 673.08% | 151.16% | 308.22% | 77.06% | 27.48% | 57.75% | -62.74% | 3.50% | -34.38% | -60.39% | 149.33% | 33.05% | 176.49% | 282.58% | 44.52% | -26.33% | -7.08% | -3.14% | 326.83% | -40.17% | -163.26% | -4.29% | -85.09% | 57.67% | -1.87% | -21.07% | 61.79% | 198.52% | -19,622.10% | 281.58% | | 1,917.13% | 115.19% | 405.54% | | -25.80% | 1.84% | 73.58% | 23.59% | 73.80% | 2,633.56% | | 2,264.48% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | | | -45.08% | -20.13% | -13.46% | 20.58% | 18.03% | 26.41% | 81.19% | 75.76% | 53.69% | 66.45% | 33.86% | 75.97% | 86.31% | 16.21% | 55.95% | 34.59% | 32.25% | 33.71% | 10.32% | 0.48% | 19.02% | 13.64% | 148.69% | -16.30% | -53.62% | 52.50% | -2.75% | -11.42% | -37.49% | -9.89% | 0.98% | 41.22% | -405.40% | 42.32% | | 356.20% | 219.20% | 147.85% | 210.95% | 254.84% | 219.17% | 222.32% | 184.25% | 196.30% | 84.00% | | |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 10.30% | 15.08% | -0.28% | 26.29% | 6.58% | 4.76% | 40.77% | 49.53% | 45.79% | 47.53% | 53.93% | 39.80% | 75.43% | 42.20% | 87.86% | 1.45% | -27.43% | 17.25% | -3.09% | -0.87% | -25.28% | 2.09% | 29.98% | 22.52% | -218.65% | 60.59% | | 111.03% | 78.15% | 69.80% | 80.46% | 111.33% | 81.44% | 90.81% | 40.84% | 161.57% | 285.53% | | 287.93% |
|
Interest Coverage Ratio (QoQ)
|
| | 27.43% | -27.13% | -44.96% | 52.36% | 3.66% | -48.84% | -29.24% | 53.87% | 24.04% | -31.57% | -21.03% | -45.04% | 291.94% | -7.29% | 48.90% | 42.89% | 27.34% | 50.68% | -35.42% | 2.88% | 57.57% | -64.41% | 79.38% | -34.77% | -4.89% | 124.06% | -4.28% | 35.56% | 31.60% | -15.36% | -51.21% | 70.99% | 37.17% | 272.97% | -93.16% | -280.78% | 307.54% | -41.89% | -27.68% | -216.81% | 260.79% | 19.12% | 33.44% | -7,816.82% | 103.11% | | | -41.88% | 3.52% | 14.75% | 7.47% | -20.23% | 76.45% | -18.30% | 51.13% | 1,154.72% | | |
|
Net Cash Flow Growth (1y)
|
| | | 39.38% | 7.98% | -113.96% | -48.40% | 359.98% | -129.04% | 77.70% | -258.63% | -20.69% | -545.24% | 54.17% | 131.30% | -105.61% | 14.53% | 681.88% | 417.06% | 2,446.93% | 255.16% | -851.23% | 374.88% | 53.06% | -47.80% | 124.91% | -107.42% | -234.87% | 94.23% | -323.74% | 360.91% | 101.16% | -423.17% | -171.22% | 69.93% | 2,126.16% | 111.67% | 129.57% | -37.61% | 28.97% | -145.16% | -219.47% | 42.94% | -163.30% | 852.56% | 221.14% | 104.10% | -449.57% | -130.84% | 58.88% | 42.94% | 283.37% | 70.68% | -95.18% | -44.38% | -21.66% | 1,911.99% | -6,210.84% | -236.68% | -57.18% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | 48.12% | -59.05% | -26.29% | -36.49% | 51.27% | -53.28% | 37.41% | 36.93% | 1.46% | 119.37% | -171.58% | 113.16% | 26.32% | 39.11% | 134.45% | -56.34% | -264.56% | 52.88% | -83.57% | -2.78% | -71.16% | -74.09% | -14.76% | -30.98% | -29.61% | -9.86% | 21.52% | 68.29% | 32.64% | -29.47% | 1.41% | 14.86% | -172.23% | 33.82% | 34.40% | 22.10% | -86.50% | -44.99% | 31.99% | 60.96% | 85.46% | 12.05% | 27.91% | 17.51% | 114.69% | 17.88% | -88.37% | -45.60% | 37.77% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 29.53% | 21.82% | -21.28% | 44.46% | 43.84% | 5.34% | 25.49% | -23.77% | -32.97% | 60.57% | -62.01% | 28.38% | -49.89% | -34.15% | -131.20% | 51.85% | 70.79% | 21.00% | 27.41% | -0.52% | -7.19% | -16.79% | 11.80% | -21.76% | -17.97% | 20.01% | 21.03% | 58.71% | -3.02% | -19.09% | 30.91% | 34.62% | 183.51% | 48.61% | 15.24% | 7.67% | 45.16% | 40.97% | -54.41% | -38.90% | 16.44% |
|
Net Cash Flow (QoQ)
|
222.08% | 510.21% | -77.80% | -136.65% | 317.48% | -178.89% | 182.05% | 84.67% | -124.29% | 39.42% | -483.67% | 192.33% | -297.64% | 95.70% | 498.68% | -116.55% | -2,910.28% | 129.29% | 254.27% | -24.87% | 99.01% | -241.82% | 323.95% | -75.78% | -32.13% | -32.34% | -166.69% | -340.40% | 197.74% | -177.94% | 177.77% | -98.04% | -27,288.56% | 34.59% | 148.72% | -74.31% | 42.53% | 65.74% | 2.80% | -46.90% | -149.91% | -338.45% | 223.00% | -123.52% | 693.36% | -29.42% | 107.25% | -163.32% | 66.71% | 463.64% | 86.45% | -18.77% | -105.32% | 159.84% | 2,049.70% | 14.42% | 23.11% | -301.80% | 51.92% | 135.85% |
|
Net Income Growth (1y)
|
| | | | | -29.84% | -10.74% | -68.90% | -40.94% | -42.90% | -43.52% | 108.42% | -28.61% | 193.09% | 15.40% | 56.13% | 249.93% | -23.79% | 109.83% | -25.63% | 229.05% | 16.43% | -25.68% | -85.31% | -80.81% | -89.51% | -58.10% | 577.53% | 110.22% | 923.52% | 312.52% | 1.54% | -18.07% | -35.14% | -50.33% | -20.67% | 40.68% | -19.08% | 30.81% | 5.93% | -12.98% | 104.73% | 89.33% | 144.42% | 233.64% | 163.64% | 102.11% | 20.22% | -8.75% | 37.75% | -1.97% | 15.75% | 35.00% | -4.89% | -0.18% | -39.29% | 49.06% | -57.04% | -39.51% | 58.24% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | | | 5.50% | -16.52% | 0.40% | 13.84% | 8.45% | 11.00% | 34.26% | 101.82% | 37.52% | 21.64% | -44.55% | 30.25% | -54.69% | -13.22% | -9.55% | 9.90% | 7.71% | 8.71% | 0.34% | -30.86% | -11.37% | -4.95% | 76.06% | 34.31% | 75.14% | 38.91% | -5.15% | 0.10% | 2.42% | 7.15% | 27.12% | 59.85% | 63.46% | 71.06% | 46.01% | 38.37% | 95.18% | 55.38% | 50.39% | 60.18% | 51.16% | 25.52% | -5.46% | 22.46% | -17.44% | -16.03% | 3.60% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 0.82% | -1.93% | -35.63% | -1.41% | -31.06% | -15.69% | 19.22% | 27.09% | 22.79% | 25.48% | 3.25% | 30.65% | -9.19% | 6.01% | -9.83% | 8.88% | -8.09% | -3.55% | -3.22% | -16.55% | 2.89% | 16.29% | 69.84% | 47.72% | 96.09% | 59.30% | 20.18% | 25.01% | 31.30% | 19.51% | 23.37% | 38.14% | 41.75% | 37.41% | 16.95% | 39.75% | 24.89% | 17.77% | 26.72% |
|
Net Income (QoQ)
|
| | -7.08% | 133.17% | -83.55% | 96.86% | 18.23% | -18.77% | -68.76% | 90.35% | 16.94% | 199.73% | -89.30% | 681.48% | -53.96% | 305.53% | -76.02% | 70.20% | 26.77% | 43.74% | 6.10% | -39.78% | -19.08% | -71.60% | 38.64% | -67.10% | 223.38% | 359.26% | -56.98% | 60.20% | 30.34% | 13.04% | -65.29% | 26.83% | -0.18% | 80.54% | -38.45% | -27.05% | 61.36% | 46.20% | -49.44% | 71.64% | 49.22% | 88.74% | -30.98% | 35.63% | 14.40% | 12.27% | -47.62% | 104.74% | -18.59% | 32.56% | -38.90% | 44.24% | -14.55% | -19.38% | 50.01% | -58.43% | 20.32% | 110.90% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | | | -29.84% | -10.74% | -68.90% | -52.01% | -42.90% | -43.52% | 108.42% | -14.21% | 193.09% | 15.40% | 56.13% | 258.35% | -23.79% | 109.83% | -25.63% | 229.05% | 16.43% | -25.68% | -85.31% | -80.81% | -89.51% | -58.10% | 577.53% | 110.22% | 923.52% | 312.52% | 1.54% | -18.07% | -35.14% | -50.33% | -20.67% | 40.68% | -19.08% | 30.81% | 5.93% | -12.98% | 104.73% | 89.33% | 144.42% | 233.64% | 163.64% | 102.11% | 20.22% | -8.75% | 37.75% | -1.97% | 15.75% | 35.00% | -4.89% | -0.18% | -39.29% | 49.06% | -57.04% | -39.51% | 58.24% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | | | 5.50% | -16.52% | 0.40% | 13.84% | 8.45% | 11.00% | 34.26% | 116.28% | 37.52% | 21.64% | -44.55% | 31.29% | -54.69% | -13.22% | -9.55% | 9.90% | 7.71% | 8.71% | 0.34% | -30.86% | -11.37% | -4.95% | 76.06% | 34.31% | 75.14% | 38.91% | -5.15% | 0.10% | 2.42% | 7.15% | 27.12% | 59.85% | 63.46% | 71.06% | 46.01% | 38.37% | 95.18% | 55.38% | 50.39% | 60.18% | 51.16% | 25.52% | -5.46% | 22.46% | -17.44% | -16.03% | 3.60% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 0.82% | -1.93% | -35.63% | -1.41% | -31.06% | -15.69% | 19.22% | 32.48% | 22.79% | 25.48% | 3.25% | 31.27% | -9.19% | 6.01% | -9.83% | 8.88% | -8.09% | -3.55% | -3.22% | -16.55% | 2.89% | 16.29% | 69.84% | 47.72% | 96.09% | 59.30% | 20.18% | 25.01% | 31.30% | 19.51% | 23.37% | 38.14% | 41.75% | 37.41% | 16.95% | 39.75% | 24.89% | 17.77% | 26.72% |
|
Net Income towards Common Stockholders (QoQ)
|
| | -7.08% | 133.17% | -83.55% | 96.86% | 18.23% | -18.77% | -74.62% | 134.27% | 16.94% | 199.73% | -89.55% | 700.30% | -53.96% | 305.53% | -76.02% | 70.20% | 26.77% | 43.74% | 6.10% | -39.78% | -19.08% | -71.60% | 38.64% | -67.10% | 223.38% | 359.26% | -56.98% | 60.20% | 30.34% | 13.04% | -65.29% | 26.83% | -0.18% | 80.54% | -38.45% | -27.05% | 61.36% | 46.20% | -49.44% | 71.64% | 49.22% | 88.74% | -30.98% | 35.63% | 14.40% | 12.27% | -47.62% | 104.74% | -18.59% | 32.56% | -38.90% | 44.24% | -14.55% | -19.38% | 50.01% | -58.43% | 20.32% | 110.90% |
|
Net Margin Growth (1y)
|
| | | | | -209.00 | 38.00 | -1531.00 | -199.00 | -301.00 | -386.00 | 921.00 | -36.00 | 1,011.00 | 8.00 | 598.00 | 382.00 | -566.00 | 582.00 | -834.00 | 1,230.00 | 197.00 | -241.00 | -1260.00 | -1398.00 | -1014.00 | -499.00 | 1,519.00 | 357.00 | 1,024.00 | 1,021.00 | -275.00 | -145.00 | -413.00 | -739.00 | -411.00 | 61.00 | -190.00 | 103.00 | 124.00 | -59.00 | 463.00 | 613.00 | 1,276.00 | 1,046.00 | 1,082.00 | 811.00 | 93.00 | -300.00 | 481.00 | -86.00 | 184.00 | 435.00 | 13.00 | 131.00 | -1068.00 | 940.00 | -1450.00 | -898.00 | 1,104.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | | | 500.00 | -340.00 | -12.00 | 147.00 | 143.00 | 204.00 | 685.00 | 1,576.00 | 641.00 | 349.00 | -1496.00 | 214.00 | -1384.00 | -158.00 | -575.00 | 190.00 | 207.00 | 281.00 | -16.00 | -1186.00 | -403.00 | -218.00 | 833.00 | 273.00 | 421.00 | 385.00 | -562.00 | -143.00 | -140.00 | -24.00 | 989.00 | 1,048.00 | 1,355.00 | 1,526.00 | 1,492.00 | 687.00 | 2,027.00 | 1,338.00 | 1,552.00 | 1,181.00 | 1,576.00 | 856.00 | -791.00 | 1,075.00 | -956.00 | -853.00 | 220.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 131.00 | 1.00 | -2106.00 | -21.00 | -674.00 | -536.00 | 944.00 | 535.00 | 651.00 | 871.00 | -252.00 | 427.00 | -772.00 | 124.00 | -1261.00 | 106.00 | -396.00 | -355.00 | -303.00 | -1183.00 | -130.00 | 498.00 | 2,233.00 | 1,261.00 | 1,967.00 | 1,808.00 | 806.00 | 603.00 | 1,423.00 | 701.00 | 1,265.00 | 1,184.00 | 1,849.00 | 1,571.00 | 608.00 | 2,062.00 | 589.00 | 570.00 | 1,588.00 |
|
Net Margin (QoQ)
|
| | -92.00 | 1,481.00 | -1978.00 | 380.00 | 155.00 | -88.00 | -645.00 | 277.00 | 70.00 | 1,219.00 | -1603.00 | 1,324.00 | -933.00 | 1,809.00 | -1819.00 | 377.00 | 215.00 | 393.00 | 245.00 | -657.00 | -222.00 | -627.00 | 108.00 | -274.00 | 293.00 | 1,392.00 | -1054.00 | 393.00 | 290.00 | 96.00 | -924.00 | 126.00 | -37.00 | 424.00 | -452.00 | -126.00 | 256.00 | 445.00 | -634.00 | 396.00 | 406.00 | 1,108.00 | -864.00 | 433.00 | 134.00 | 390.00 | -1257.00 | 1,213.00 | -433.00 | 660.00 | -1005.00 | 791.00 | -315.00 | -539.00 | 1,002.00 | -1598.00 | 237.00 | 1,463.00 |
|
Operating Income Growth (1y)
|
| | | | | -18.31% | -33.16% | -51.93% | -39.42% | -38.59% | -34.44% | -0.30% | 8.44% | -64.96% | 10.29% | 25.86% | 105.31% | 424.89% | 67.86% | 193.76% | 51.73% | -0.33% | -20.15% | -80.55% | -50.72% | -62.63% | -64.47% | 134.33% | 36.62% | 177.50% | 288.15% | 45.02% | -31.85% | -40.13% | -34.44% | 19.22% | 102.60% | 38.10% | 48.78% | -30.22% | -27.83% | 63.78% | 42.77% | 123.68% | 224.64% | 137.42% | 123.91% | 80.62% | 46.50% | 35.72% | 2.41% | 7.01% | 2.74% | -16.40% | -20.10% | -13.83% | -9.24% | -0.60% | -7.65% | -6.67% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | | | -43.98% | -21.53% | -15.51% | 10.48% | 4.14% | 6.67% | 54.48% | 50.04% | 22.39% | 13.92% | -10.40% | 15.36% | 25.04% | -21.91% | 10.22% | 0.71% | 1.11% | 3.27% | -12.89% | -22.87% | -14.69% | -3.30% | 59.42% | 23.56% | 31.89% | 55.85% | 6.45% | -0.12% | 10.63% | 11.67% | 23.00% | 68.06% | 75.12% | 68.17% | 41.26% | 50.84% | 74.10% | 48.48% | 62.91% | 69.69% | 39.14% | 22.37% | 18.54% | 10.96% | 4.09% | -8.91% | -4.88% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -1.66% | -8.32% | -19.19% | 0.17% | -15.90% | -19.20% | 10.94% | 17.86% | 13.71% | 15.31% | 19.57% | 7.41% | 26.57% | 3.92% | 18.28% | 7.12% | -3.09% | 1.44% | -11.27% | -7.67% | 7.03% | 13.94% | 44.61% | 34.61% | 54.91% | 64.65% | 37.27% | 36.50% | 34.27% | 26.14% | 29.17% | 48.18% | 43.54% | 31.23% | 21.05% | 26.20% | 34.40% | 19.29% | 28.31% |
|
Operating Income (QoQ)
|
| | 42.02% | -32.78% | -44.27% | 53.55% | 16.19% | -51.66% | -29.76% | 55.66% | 24.04% | -26.48% | -23.61% | -49.70% | 290.43% | -16.11% | 24.61% | 28.60% | 24.86% | 46.82% | -35.64% | -15.52% | 0.03% | -64.23% | 63.04% | -35.94% | -4.89% | 135.89% | -4.94% | 30.12% | 33.03% | -11.87% | -55.33% | 14.32% | 45.67% | 60.27% | -24.09% | -22.08% | 56.93% | -24.83% | -21.48% | 76.84% | 36.79% | 17.77% | 13.96% | 29.33% | 29.00% | -5.00% | -7.57% | 19.82% | -2.66% | -0.73% | -11.26% | -2.50% | -6.96% | 7.06% | -6.54% | 6.78% | -13.56% | 8.19% |
|
Operating Margin Growth (1y)
|
| | | | | -90.00 | -372.00 | -550.00 | -244.00 | -363.00 | -397.00 | -14.00 | 34.00 | -488.00 | -29.00 | 51.00 | 381.00 | 898.00 | 524.00 | 1,177.00 | 414.00 | 38.00 | -206.00 | -1429.00 | -563.00 | -694.00 | -731.00 | 533.00 | 170.00 | 664.00 | 1,027.00 | 218.00 | -311.00 | -476.00 | -528.00 | 129.00 | 375.00 | 191.00 | 292.00 | -371.00 | -247.00 | 413.00 | 405.00 | 845.00 | 1,238.00 | 1,113.00 | 1,230.00 | 1,030.00 | 639.00 | 508.00 | 13.00 | -31.00 | 7.00 | -341.00 | -439.00 | -340.00 | -198.00 | 58.00 | -183.00 | -93.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | | | -940.00 | -798.00 | -512.00 | 172.00 | 47.00 | 98.00 | 1,214.00 | 829.00 | 448.00 | 289.00 | -202.00 | 232.00 | 241.00 | -414.00 | 280.00 | 21.00 | 7.00 | 89.00 | -678.00 | -704.00 | -506.00 | -233.00 | 881.00 | 234.00 | 379.00 | 791.00 | -23.00 | -183.00 | 127.00 | 169.00 | 604.00 | 1,367.00 | 1,716.00 | 1,927.00 | 1,505.00 | 1,630.00 | 2,034.00 | 1,648.00 | 1,844.00 | 1,884.00 | 1,281.00 | 804.00 | 659.00 | 447.00 | 225.00 | -608.00 | -464.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -5.00 | -480.00 | -765.00 | 23.00 | -609.00 | -839.00 | 318.00 | 436.00 | 417.00 | 584.00 | 550.00 | 91.00 | 429.00 | 85.00 | 628.00 | 85.00 | -278.00 | -147.00 | -919.00 | -576.00 | 97.00 | 465.00 | 1,355.00 | 1,225.00 | 1,904.00 | 2,426.00 | 1,852.00 | 1,694.00 | 1,749.00 | 1,412.00 | 1,603.00 | 2,012.00 | 1,884.00 | 1,501.00 | 1,133.00 | 1,439.00 | 1,751.00 | 1,026.00 | 1,411.00 |
|
Operating Margin (QoQ)
|
| | 473.00 | -424.00 | -495.00 | 356.00 | 191.00 | -602.00 | -189.00 | 238.00 | 157.00 | -219.00 | -141.00 | -284.00 | 616.00 | -139.00 | 189.00 | 232.00 | 242.00 | 514.00 | -574.00 | -144.00 | -2.00 | -709.00 | 293.00 | -276.00 | -39.00 | 555.00 | -70.00 | 218.00 | 324.00 | -253.00 | -600.00 | 54.00 | 271.00 | 404.00 | -354.00 | -131.00 | 373.00 | -259.00 | -230.00 | 529.00 | 366.00 | 181.00 | 163.00 | 403.00 | 482.00 | -18.00 | -228.00 | 273.00 | -13.00 | -63.00 | -191.00 | -74.00 | -111.00 | 36.00 | -48.00 | 181.00 | -352.00 | 126.00 |
|
Profit After Tax Growth (1y)
|
| | | | -64.36% | 157.98% | -10.74% | -54.61% | -40.94% | -42.90% | -43.52% | 16.46% | -28.61% | 193.09% | 15.40% | 36.43% | 249.93% | -23.79% | 109.83% | 230.61% | 229.05% | 16.43% | -25.68% | -70.34% | -80.81% | -87.30% | -58.10% | 59.78% | 110.22% | 745.24% | 312.52% | 59.77% | -18.07% | -35.14% | -50.33% | -22.26% | 40.68% | -19.08% | 30.81% | -34.19% | -12.98% | 104.73% | 89.33% | 233.73% | 233.64% | 163.64% | 102.11% | 93.02% | -8.75% | 37.75% | -1.97% | 14.28% | 35.00% | -4.89% | -0.18% | -36.31% | 49.06% | -57.04% | -39.51% | 95.45% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | | -46.84% | 43.75% | -16.52% | -10.33% | 13.84% | 8.45% | 11.00% | 73.83% | 101.82% | 37.52% | 21.64% | 10.18% | 30.25% | -51.70% | -13.22% | 16.14% | 9.90% | 7.71% | 8.71% | -8.86% | -30.86% | -11.37% | -4.95% | 25.67% | 34.31% | 64.31% | 38.91% | -6.50% | 0.10% | 2.42% | 7.15% | 19.52% | 59.85% | 63.46% | 71.06% | 61.84% | 38.37% | 95.18% | 55.38% | 94.53% | 60.18% | 51.16% | 25.52% | 12.00% | 22.46% | -17.44% | -16.03% | 12.47% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 11.59% | 23.40% | -1.93% | -6.70% | -1.41% | -28.37% | -15.69% | 20.01% | 27.09% | 22.79% | 25.48% | 27.84% | 30.65% | -9.19% | 6.01% | 14.24% | 8.88% | -8.09% | -3.55% | -17.28% | -16.55% | 2.89% | 16.29% | 34.24% | 47.72% | 88.73% | 59.30% | 39.41% | 25.01% | 31.30% | 19.51% | 30.37% | 38.14% | 41.75% | 37.41% | 25.27% | 39.75% | 24.89% | 17.77% | 55.75% |
|
Profit After Tax (QoQ)
|
| -221.01% | 176.79% | -26.39% | -47.90% | 96.86% | 18.23% | -62.57% | -32.20% | 90.35% | 16.94% | -22.83% | -58.44% | 681.48% | -53.96% | -8.77% | 6.60% | 70.20% | 26.77% | 43.74% | 6.09% | -39.78% | -19.08% | -42.64% | -31.34% | -60.16% | 167.06% | 118.71% | -9.67% | 60.20% | 30.34% | -15.30% | -53.68% | 26.83% | -0.18% | 32.57% | -16.18% | -27.05% | 61.36% | -33.31% | 10.84% | 71.64% | 49.22% | 17.56% | 10.81% | 35.63% | 14.40% | 12.27% | -47.62% | 104.74% | -18.59% | 30.88% | -38.12% | 44.24% | -14.55% | -16.49% | 44.83% | -58.43% | 20.32% | 169.81% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | -0.31% | | | -3.25% | 3.29% | 10.03% | 7.30% | 9.29% | 11.01% | 9.68% | 30.02% | 30.16% | 30.12% | 36.58% | 12.90% | 3.94% | -0.51% | -12.44% | -13.15% | -8.21% | -7.46% | -4.35% | -3.78% | -3.92% | 5.68% | 10.40% | 11.79% | 8.96% | 6.84% | 19.80% | 16.16% | 16.47% | 10.61% | -5.62% | -7.61% | -2.12% | -0.15% | 8.46% | 18.67% | 12.25% | 10.31% | 2.96% | -8.02% | -8.41% | -7.56% | 2.69% | 6.07% | 9.47% | 10.15% | 4.47% | 4.23% | 3.02% | 5.08% | 0.96% | 10.70% | 16.10% | 14.65% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | 4.56% | | | 11.24% | 14.27% | 18.12% | 16.35% | 13.92% | 12.85% | 9.46% | 8.43% | 7.48% | 6.21% | 4.58% | -1.92% | -2.86% | -0.91% | -2.58% | -2.24% | -1.32% | 1.47% | 8.15% | 7.71% | 6.83% | 7.69% | 7.67% | 6.26% | 7.50% | 5.67% | 7.04% | 8.39% | 8.57% | 6.80% | 1.77% | 0.28% | 0.21% | 0.60% | 4.67% | 5.00% | 4.02% | 3.95% | 3.37% | 0.56% | 1.09% | 2.28% | 2.70% | 6.96% | 9.40% | 9.89% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 8.15% | | | 5.60% | 6.56% | 6.66% | 5.65% | 5.45% | 7.04% | 6.73% | 6.52% | 5.39% | 6.23% | 8.63% | 4.15% | 3.07% | 2.83% | 0.89% | 0.05% | 1.84% | 2.90% | 5.30% | 6.50% | 6.02% | 6.58% | 6.87% | 5.54% | 5.02% | 3.77% | 5.33% | 4.44% | 5.11% | 4.40% | 2.49% | 2.20% | 2.56% | 3.34% | 3.88% | 5.96% | 6.13% | 6.23% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | -7.30% | -2.40% | 6.39% | 0.52% | -1.04% | 3.96% | 3.75% | 2.38% | 0.52% | 2.71% | 23.00% | 2.49% | 0.49% | 7.81% | 1.68% | -5.65% | -3.80% | -5.12% | 0.85% | -0.28% | -3.02% | -1.93% | 1.45% | -0.43% | 6.67% | 2.45% | 2.74% | -2.95% | 4.59% | 14.88% | -0.38% | -2.69% | -0.68% | -1.98% | -2.48% | 3.09% | 1.32% | 6.48% | 6.70% | -2.48% | -0.44% | -0.61% | -4.68% | -2.89% | 0.48% | 10.41% | -1.55% | 0.22% | 1.11% | 4.71% | -1.77% | -0.94% | 3.13% | 0.61% | 7.70% | 3.89% | 1.84% |
|
Return on Assets Growth (1y)
|
| | | | | | | | -4.00 | -4.00 | -4.00 | 0.00 | 0.00 | 1.00 | 2.00 | 1.00 | 2.00 | 1.00 | 2.00 | 0.00 | 1.00 | 2.00 | 1.00 | 0.00 | -4.00 | -5.00 | -6.00 | -2.00 | 0.00 | 3.00 | 5.00 | 3.00 | 2.00 | 1.00 | -2.00 | -2.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 3.00 | 5.00 | 6.00 | 7.00 | 6.00 | 4.00 | 2.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | -2.00 | -2.00 | -3.00 | -4.00 | -1.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | -2.00 | -1.00 | 0.00 | 1.00 | 3.00 | 4.00 | 4.00 | 1.00 | 0.00 | -3.00 | -3.00 | -2.00 | -2.00 | -1.00 | 0.00 | 1.00 | -1.00 | -2.00 | -3.00 | -1.00 | 1.00 | 2.00 | 3.00 | 1.00 | 0.00 | 0.00 | -1.00 | 1.00 | 3.00 | 6.00 | 8.00 | 9.00 | 8.00 | 9.00 | 9.00 | 9.00 | 9.00 | 8.00 | 7.00 | 3.00 | 3.00 | -1.00 | -4.00 | -4.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -4.00 | -5.00 | -5.00 | -1.00 | 0.00 | 1.00 | 3.00 | 2.00 | 2.00 | 1.00 | 0.00 | -1.00 | -1.00 | -1.00 | -2.00 | -1.00 | -3.00 | -3.00 | -2.00 | 2.00 | 6.00 | 9.00 | 11.00 | 10.00 | 9.00 | 9.00 | 7.00 | 7.00 | 8.00 | 8.00 | 8.00 | 7.00 | 7.00 | 6.00 | 4.00 | 5.00 |
|
Return on Assets (QoQ)
|
| | | | | -1.00 | 0.00 | -2.00 | 0.00 | -1.00 | -1.00 | 1.00 | 0.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 1.00 | -1.00 | 2.00 | 0.00 | 0.00 | -2.00 | -2.00 | -1.00 | -1.00 | 2.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 2.00 | 2.00 | 2.00 | 2.00 | 1.00 | -1.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | -2.00 | 1.00 | -2.00 | -1.00 | 1.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | -3.00 | -3.00 | -3.00 | -2.00 | -1.00 | -2.00 | -1.00 | -1.00 | 0.00 | 2.00 | 3.00 | 5.00 | 5.00 | 3.00 | 2.00 | -3.00 | -4.00 | -5.00 | -6.00 | -2.00 | -1.00 | 1.00 | 4.00 | 4.00 | 3.00 | 1.00 | -1.00 | -2.00 | 0.00 | 1.00 | 2.00 | 1.00 | -1.00 | 0.00 | 0.00 | 2.00 | 5.00 | 7.00 | 9.00 | 10.00 | 9.00 | 7.00 | 3.00 | 0.00 | -1.00 | -2.00 | -3.00 | -4.00 | -5.00 | -3.00 | -2.00 | -2.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | -5.00 | -3.00 | -1.00 | 3.00 | 4.00 | 4.00 | 4.00 | 2.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -2.00 | -3.00 | -3.00 | 0.00 | 1.00 | 3.00 | 4.00 | 3.00 | 2.00 | 1.00 | 0.00 | 1.00 | 4.00 | 7.00 | 11.00 | 13.00 | 13.00 | 13.00 | 12.00 | 13.00 | 13.00 | 11.00 | 9.00 | 6.00 | 3.00 | 1.00 | -3.00 | -6.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -4.00 | -4.00 | -4.00 | -2.00 | -2.00 | 0.00 | 2.00 | 3.00 | 3.00 | 3.00 | 2.00 | 2.00 | 2.00 | 1.00 | 1.00 | -2.00 | -3.00 | -3.00 | -1.00 | 3.00 | 6.00 | 9.00 | 14.00 | 15.00 | 16.00 | 15.00 | 13.00 | 12.00 | 12.00 | 12.00 | 11.00 | 9.00 | 8.00 | 8.00 | 7.00 | 7.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | -1.00 | -1.00 | -1.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 2.00 | 1.00 | 0.00 | 0.00 | -2.00 | -1.00 | -1.00 | -1.00 | 1.00 | 0.00 | 1.00 | 2.00 | 1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 1.00 | 0.00 | 1.00 | -1.00 | -1.00 | 1.00 | 1.00 | 2.00 | 2.00 | 2.00 | 3.00 | 2.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | -1.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | -5.00 | -5.00 | -6.00 | 0.00 | 0.00 | 2.00 | 2.00 | 2.00 | 3.00 | 1.00 | 2.00 | 0.00 | 1.00 | 2.00 | 0.00 | -1.00 | -6.00 | -7.00 | -7.00 | -3.00 | 0.00 | 3.00 | 6.00 | 4.00 | 3.00 | 1.00 | -2.00 | -2.00 | -2.00 | -2.00 | 0.00 | 0.00 | 0.00 | 1.00 | 2.00 | 4.00 | 7.00 | 8.00 | 9.00 | 7.00 | 4.00 | 2.00 | 0.00 | -1.00 | 0.00 | -1.00 | -1.00 | -3.00 | -3.00 | -4.00 | -5.00 | -2.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | -3.00 | -2.00 | -1.00 | 2.00 | 4.00 | 5.00 | 5.00 | 1.00 | -2.00 | -4.00 | -5.00 | -4.00 | -4.00 | -2.00 | -1.00 | 0.00 | -2.00 | -3.00 | -3.00 | -1.00 | 1.00 | 3.00 | 4.00 | 1.00 | 1.00 | 0.00 | 0.00 | 2.00 | 4.00 | 7.00 | 10.00 | 12.00 | 10.00 | 11.00 | 10.00 | 11.00 | 11.00 | 9.00 | 8.00 | 3.00 | 2.00 | -3.00 | -6.00 | -6.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -7.00 | -7.00 | -8.00 | -2.00 | -1.00 | 1.00 | 3.00 | 2.00 | 2.00 | 0.00 | -1.00 | -3.00 | -3.00 | -3.00 | -3.00 | -2.00 | -5.00 | -4.00 | -2.00 | 3.00 | 8.00 | 11.00 | 14.00 | 13.00 | 11.00 | 11.00 | 8.00 | 9.00 | 9.00 | 9.00 | 9.00 | 8.00 | 8.00 | 6.00 | 5.00 | 6.00 |
|
Return on Equity (QoQ)
|
| | | | | -1.00 | 0.00 | -4.00 | 0.00 | -1.00 | -1.00 | 2.00 | 0.00 | 1.00 | -1.00 | 1.00 | 1.00 | -1.00 | 1.00 | -1.00 | 2.00 | 0.00 | -1.00 | -2.00 | -2.00 | -2.00 | -1.00 | 2.00 | 0.00 | 1.00 | 2.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 3.00 | 2.00 | 2.00 | 2.00 | 1.00 | -1.00 | 0.00 | -1.00 | 0.00 | 0.00 | -1.00 | 0.00 | -2.00 | 1.00 | -2.00 | -1.00 | 1.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | -4.00 | -5.00 | -3.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 2.00 | 3.00 | 4.00 | 4.00 | 3.00 | 2.00 | -2.00 | -3.00 | -5.00 | -5.00 | -2.00 | 0.00 | 2.00 | 4.00 | 3.00 | 1.00 | 0.00 | -2.00 | -1.00 | -1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 3.00 | 4.00 | 6.00 | 7.00 | 7.00 | 6.00 | 4.00 | 2.00 | 0.00 | -1.00 | -2.00 | -3.00 | -4.00 | -4.00 | -2.00 | -2.00 | -1.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | -4.00 | -4.00 | -1.00 | 2.00 | 3.00 | 4.00 | 4.00 | 2.00 | 1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -2.00 | -3.00 | -3.00 | -1.00 | 0.00 | 2.00 | 3.00 | 2.00 | 1.00 | 1.00 | 0.00 | 2.00 | 4.00 | 6.00 | 9.00 | 10.00 | 11.00 | 11.00 | 10.00 | 10.00 | 10.00 | 8.00 | 6.00 | 4.00 | 2.00 | 0.00 | -3.00 | -4.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -4.00 | -6.00 | -4.00 | -1.00 | 0.00 | 1.00 | 3.00 | 3.00 | 2.00 | 2.00 | 2.00 | 2.00 | 1.00 | 0.00 | 0.00 | -2.00 | -3.00 | -3.00 | -1.00 | 2.00 | 5.00 | 8.00 | 11.00 | 12.00 | 11.00 | 11.00 | 9.00 | 9.00 | 9.00 | 8.00 | 8.00 | 7.00 | 6.00 | 6.00 | 5.00 | 6.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | 1.00 | -2.00 | -2.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | -1.00 | -2.00 | -1.00 | -1.00 | -1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | -1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 2.00 | 2.00 | 2.00 | 2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Sales Growth (1y)
|
| | | | | | | | -5.00 | -5.00 | -6.00 | 0.00 | 0.00 | 4.00 | 4.00 | 4.00 | 5.00 | 1.00 | 3.00 | -1.00 | 1.00 | 3.00 | 1.00 | 0.00 | -7.00 | -10.00 | -11.00 | -4.00 | 1.00 | 6.00 | 10.00 | 5.00 | 4.00 | 1.00 | -4.00 | -4.00 | -4.00 | -3.00 | -1.00 | 0.00 | 0.00 | 2.00 | 3.00 | 6.00 | 9.00 | 10.00 | 10.00 | 7.00 | 4.00 | 3.00 | 1.00 | 1.00 | 3.00 | 1.00 | 2.00 | -1.00 | 0.00 | -4.00 | -6.00 | -1.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | | | | | 1.00 | 0.00 | 1.00 | 3.00 | 6.00 | 8.00 | 8.00 | 3.00 | -1.00 | -6.00 | -7.00 | -5.00 | -4.00 | -1.00 | 0.00 | 2.00 | -2.00 | -3.00 | -5.00 | -3.00 | 1.00 | 3.00 | 5.00 | 1.00 | 0.00 | -1.00 | -2.00 | 2.00 | 5.00 | 8.00 | 12.00 | 14.00 | 13.00 | 14.00 | 14.00 | 14.00 | 15.00 | 14.00 | 13.00 | 7.00 | 6.00 | 0.00 | -4.00 | -1.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -5.00 | -7.00 | -9.00 | 0.00 | 1.00 | 4.00 | 7.00 | 4.00 | 4.00 | 1.00 | -1.00 | -4.00 | -4.00 | -3.00 | -5.00 | -3.00 | -6.00 | -5.00 | -3.00 | 4.00 | 10.00 | 15.00 | 18.00 | 14.00 | 13.00 | 12.00 | 9.00 | 10.00 | 11.00 | 12.00 | 15.00 | 13.00 | 15.00 | 12.00 | 10.00 | 12.00 |
|
Return on Sales (QoQ)
|
| | | | | 0.00 | 0.00 | -4.00 | 0.00 | -1.00 | -1.00 | 2.00 | 0.00 | 3.00 | 0.00 | 2.00 | 1.00 | -1.00 | 1.00 | -2.00 | 3.00 | 0.00 | -1.00 | -3.00 | -4.00 | -3.00 | -1.00 | 4.00 | 1.00 | 2.00 | 2.00 | -1.00 | 0.00 | -1.00 | -2.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 2.00 | 4.00 | 2.00 | 3.00 | 2.00 | 0.00 | -1.00 | 1.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | -3.00 | 2.00 | -4.00 | -2.00 | 3.00 |
|
Revenue Growth (1y)
|
| | | | -7.17% | -11.76% | -14.21% | -14.69% | -10.98% | -9.17% | -5.97% | 1.72% | 1.71% | -1.69% | 13.86% | 17.21% | 21.63% | 21.38% | 5.48% | 14.04% | 5.22% | -3.45% | -6.45% | -24.22% | -15.49% | -11.90% | -9.44% | 12.67% | 12.40% | 20.76% | 22.24% | 19.58% | 1.03% | 0.61% | 1.26% | 8.02% | 28.08% | 8.51% | 14.32% | -4.46% | -4.80% | 11.90% | 8.07% | 21.44% | 24.83% | 28.01% | 28.89% | 15.98% | 11.20% | 12.13% | 1.94% | 8.18% | 2.48% | -5.37% | -5.90% | -2.13% | -1.94% | -2.77% | -0.28% | -3.08% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | | -5.63% | -7.64% | -2.80% | 0.57% | 3.27% | 2.72% | 4.14% | 10.78% | 9.19% | 4.84% | 3.96% | 0.43% | 2.65% | 1.07% | -3.68% | -0.89% | -0.02% | 0.90% | 1.17% | 0.69% | -1.36% | 2.29% | 3.88% | 13.32% | 13.30% | 9.65% | 12.27% | 7.26% | 7.20% | 6.90% | 7.75% | 7.81% | 15.03% | 15.84% | 16.78% | 10.40% | 9.74% | 17.11% | 12.40% | 15.07% | 12.47% | 10.75% | 7.33% | 7.09% | 3.77% | 1.05% | -1.47% | 0.87% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 1.47% | -1.58% | -1.95% | -2.55% | -0.42% | -1.61% | -0.88% | 3.03% | 4.34% | 4.16% | 4.46% | 6.41% | 4.20% | 4.64% | 2.04% | 4.69% | 5.28% | 2.32% | 3.69% | 1.05% | 3.19% | 5.38% | 6.73% | 11.04% | 11.56% | 13.56% | 14.54% | 11.69% | 11.33% | 11.89% | 10.45% | 9.48% | 11.65% | 10.52% | 8.84% | 7.34% | 5.84% | 8.12% | 5.91% | 7.65% |
|
Revenue (QoQ)
|
| 10.16% | 2.13% | -10.13% | -8.19% | 4.72% | -0.71% | -10.63% | -4.20% | 6.85% | 2.79% | -3.32% | -4.21% | 3.29% | 19.04% | -0.48% | -0.60% | 3.08% | 3.45% | 7.59% | -8.28% | -5.41% | 0.23% | -12.86% | 2.29% | -1.40% | 3.03% | 8.42% | 2.05% | 5.94% | 4.29% | 6.06% | -13.79% | 5.51% | 4.96% | 13.14% | 2.23% | -10.62% | 10.59% | -5.45% | 1.86% | 5.06% | 6.81% | 6.24% | 4.71% | 7.73% | 7.55% | -4.40% | 0.39% | 8.63% | -2.22% | 1.46% | -4.90% | 0.31% | -2.77% | 5.52% | -4.71% | -0.54% | -0.28% | 2.56% |
|
Share-based Compensation Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.27% | 33.33% | 33.33% | 44.49% | -7.07% | 18.50% | 9.25% | 16.59% | 11.99% | 11.39% | 20.59% | 28.23% | 24.98% | 26.83% | 29.22% | 26.23% | 41.30% | 95.42% | 63.58% | 90.36% | 29.58% | -14.03% | -1.44% | -16.40% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.82% | 20.74% | 20.66% | 29.27% | 9.16% | 18.74% | 19.41% | 23.58% | 25.52% | 40.29% | 36.61% | 45.52% | 31.78% | 28.68% | 27.72% | 26.18% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.52% | 34.26% | 30.00% | 39.01% | 18.95% | 22.98% | 22.38% | 24.60% |
|
Share-based Compensation (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -18.18% | 0.00% | -13.33% | 79.49% | -14.29% | 0.00% | -6.08% | 15.44% | 9.30% | -7.81% | 0.23% | 10.88% | 8.72% | -0.19% | 6.58% | 8.07% | 10.32% | 1.69% | 4.11% | 20.97% | 52.58% | -14.88% | 21.15% | -17.66% | 1.23% | -2.40% | 2.76% |
|
Shareholder's Equity Growth (1y)
|
| | | 12.87% | | | -1.06% | 4.69% | 5.21% | 3.26% | -0.73% | 0.31% | -2.13% | 20.82% | 27.30% | 25.80% | 25.26% | 6.23% | 3.58% | 3.05% | 5.41% | 6.47% | 9.83% | 8.32% | 8.33% | 5.23% | 4.36% | 4.82% | 10.47% | 8.68% | 6.83% | 4.54% | -0.57% | -2.15% | -1.44% | 0.72% | -0.04% | 2.60% | 6.26% | 5.62% | 7.20% | 7.50% | 3.95% | 3.98% | 6.20% | 6.00% | 8.60% | 6.15% | 13.81% | 14.71% | 15.92% | 20.10% | 13.89% | 13.56% | 12.90% | 16.08% | 10.92% | 9.41% | 8.81% | 7.87% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | 5.83% | | | 7.73% | 9.73% | 8.85% | 9.85% | 9.39% | 9.15% | 8.93% | 10.97% | 13.14% | 11.98% | 12.68% | 5.98% | 5.89% | 5.38% | 8.05% | 6.78% | 6.98% | 5.88% | 5.97% | 3.82% | 3.19% | 3.34% | 3.16% | 2.95% | 3.81% | 3.60% | 2.13% | 2.57% | 2.87% | 3.42% | 4.40% | 5.35% | 6.25% | 5.24% | 9.02% | 9.34% | 9.38% | 9.85% | 11.24% | 11.35% | 12.43% | 13.96% | 12.87% | 12.54% | 12.51% | 14.57% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 8.97% | | | 7.30% | 8.08% | 8.05% | 8.23% | 8.45% | 8.11% | 9.11% | 9.34% | 10.05% | 9.00% | 9.46% | 4.83% | 4.56% | 4.26% | 4.63% | 4.10% | 5.10% | 4.78% | 4.98% | 4.30% | 3.95% | 3.92% | 4.56% | 4.45% | 4.78% | 4.18% | 5.19% | 5.58% | 6.50% | 7.12% | 8.09% | 8.78% | 9.44% | 10.20% | 10.36% | 10.18% | 9.96% | 10.67% |
|
Shareholder's Equity (QoQ)
|
| | | -2.83% | 0.84% | 0.79% | 0.19% | 2.81% | 1.34% | -1.08% | -3.68% | 3.89% | -1.13% | 22.12% | 1.48% | 2.67% | -1.55% | 3.56% | -1.05% | 2.15% | 0.71% | 4.60% | 2.07% | 0.74% | 0.72% | 1.61% | 1.23% | 1.19% | 6.14% | -0.04% | -0.50% | -0.98% | 0.95% | -1.63% | 0.22% | 1.19% | 0.19% | 0.97% | 3.80% | 0.58% | 1.69% | 1.26% | 0.37% | 0.61% | 3.86% | 1.06% | 2.83% | -1.65% | 11.36% | 1.86% | 3.92% | 1.90% | 5.60% | 1.56% | 3.32% | 4.76% | 0.91% | 0.17% | 2.75% | 3.86% |
|
Tax Rate Growth (1y)
|
| | | | | 144.00 | -551.00 | 648.00 | -283.00 | 222.00 | 727.00 | -1326.00 | 1,923.00 | -1276.00 | -397.00 | 97.00 | -2660.00 | -196.00 | -770.00 | 1,331.00 | -1690.00 | | 1,134.00 | 1,821.00 | 1,765.00 | | -2288.00 | -2778.00 | | -374.00 | 291.00 | 1,580.00 | | 620.00 | 1,526.00 | -62.00 | 3,021.00 | 720.00 | 308.00 | -800.00 | -2176.00 | -1363.00 | -338.00 | 181.00 | 246.00 | 653.00 | 258.00 | 350.00 | 424.00 | 141.00 | -192.00 | 237.00 | -302.00 | -8.00 | -234.00 | 422.00 | -278.00 | -730.00 | 210.00 | -1002.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | | | -910.00 | -221.00 | -580.00 | -1019.00 | -1250.00 | -440.00 | 103.00 | -2426.00 | | -33.00 | 3,249.00 | -2584.00 | 1,121.00 | -1925.00 | 374.00 | | 942.00 | -863.00 | 623.00 | 155.00 | | -471.00 | -1260.00 | 1,411.00 | 966.00 | 2,125.00 | 717.00 | | -22.00 | 1,496.00 | -681.00 | 1,090.00 | 10.00 | 228.00 | -269.00 | -1507.00 | -570.00 | -272.00 | 768.00 | 368.00 | 786.00 | -168.00 | 1,009.00 | -156.00 | -597.00 | -217.00 | -343.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 142.00 | 2,572.00 | -944.00 | 67.00 | -1594.00 | -854.00 | | -530.00 | -2030.00 | 2,052.00 | -4194.00 | 1,367.00 | -108.00 | 1,892.00 | 1,486.00 | 2,283.00 | 970.00 | -240.00 | 1,000.00 | | -501.00 | -1879.00 | -520.00 | 256.00 | 2,045.00 | 1,248.00 | | 771.00 | 1,562.00 | -94.00 | 1,213.00 | 143.00 | -198.00 | 390.00 | -2086.00 | -1308.00 | -296.00 | 188.00 |
|
Tax Rate (QoQ)
|
| | 754.00 | -1584.00 | 2,858.00 | -1885.00 | 59.00 | -384.00 | 1,927.00 | -1380.00 | 564.00 | -2437.00 | 5,176.00 | -4579.00 | 1,444.00 | -1943.00 | 2,419.00 | -2116.00 | 869.00 | 159.00 | -602.00 | | | 846.00 | -657.00 | -874.00 | -1602.00 | 356.00 | | | -936.00 | 1,645.00 | -1070.00 | 982.00 | -31.00 | 57.00 | 2,014.00 | -1319.00 | -444.00 | -1051.00 | 638.00 | -506.00 | 582.00 | -532.00 | 702.00 | -99.00 | 187.00 | -440.00 | 776.00 | -382.00 | -146.00 | -11.00 | 237.00 | -88.00 | -372.00 | 645.00 | -463.00 | -541.00 | 568.00 | -567.00 |
|
Total Debt Growth (1y)
|
| | | 75.11% | | | 12.19% | 11.75% | 11.56% | -0.20% | 8.66% | 9.78% | -2.54% | -6.06% | -14.09% | -26.72% | -17.98% | -18.64% | -18.94% | -6.73% | -6.89% | -48.90% | -48.98% | -49.26% | -49.32% | -7.94% | -8.10% | -7.89% | -8.11% | -8.33% | -8.57% | -7.30% | 35.94% | -38.54% | -18.96% | -11.90% | -43.67% | 25.30% | -0.29% | 26.34% | 118.91% | 150.00% | 152.04% | 74.66% | -4.70% | -27.65% | -51.39% | -62.10% | -65.03% | -65.67% | -53.40% | -84.36% | -30.82% | -23.17% | -24.68% | 171.82% | -88.68% | -99.86% | -99.87% | -99.87% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | 29.03% | | | 1.55% | -3.49% | -3.75% | -8.63% | -8.88% | -9.13% | -9.38% | -26.91% | -29.17% | -29.74% | -27.13% | -27.40% | -27.56% | -24.18% | -24.31% | -24.45% | -24.60% | -24.33% | -14.14% | -19.65% | -12.02% | -9.05% | -11.05% | -10.96% | -9.60% | 1.05% | 18.79% | 24.40% | 26.76% | 24.81% | 5.53% | 31.35% | 6.90% | -5.78% | -9.98% | -14.69% | -17.04% | -53.04% | -38.69% | -42.43% | -44.53% | -45.58% | -69.86% | -92.86% | -92.22% | -91.72% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 7.98% | | | -15.41% | -15.71% | -15.90% | -18.54% | -18.72% | -18.91% | -19.10% | -19.91% | -21.48% | -21.60% | -13.53% | -26.42% | -22.39% | -18.66% | -19.79% | -19.79% | -19.11% | -13.57% | -4.83% | 10.19% | 11.34% | 10.67% | 7.98% | 5.01% | -1.97% | -7.34% | -10.99% | -13.72% | -14.33% | -35.09% | -22.24% | -9.78% | -15.58% | -18.68% | -43.59% | -76.90% | -77.50% | -79.35% |
|
Total Debt (QoQ)
|
| | | -0.57% | -0.87% | 14.92% | -0.96% | -0.96% | -1.03% | 2.81% | 7.84% | 0.05% | -12.14% | -0.91% | -1.38% | -14.65% | -1.66% | -1.71% | -1.75% | -1.79% | -1.84% | -46.06% | -1.89% | -2.34% | -1.95% | -2.01% | -2.06% | -2.12% | -2.18% | -2.25% | -2.31% | -0.76% | 43.44% | -55.80% | 28.80% | 7.89% | -8.29% | -1.69% | 2.49% | 36.71% | 58.91% | 12.28% | 3.33% | -5.27% | -13.29% | -14.76% | -30.57% | -26.14% | -20.01% | -16.32% | -5.75% | -75.21% | 253.81% | -7.05% | -7.61% | -10.54% | -85.26% | -98.87% | -10.00% | -11.11% |