|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.45B | 0.02 | 17.83B | 17.75B | 17.72B | 18.30B | 15.82B | 14.36B | 15.31B | 14.45B | 14.10B | 13.60B | 13.52B | 13.52B | 13.35B | 12.03B | 12.55B | 12.47B | 5.74B | 12.23B |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.53B | 13.80B | 14.57B | 27.16B | 15.29B | 16.12B | 14.62B | 4.76B | 13.76B | 12.99B | 13.27B | 12.59B | 12.42B | 12.41B | 12.51B | 11.11B | 11.56B | 11.44B | 10.88B | 11.19B |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.92B | 2.52B | 3.27B | 2.63B | 2.43B | 2.17B | 1.20B | 0.30B | 1.55B | 1.46B | 0.83B | 1.00B | 1.09B | 1.11B | 0.83B | 0.92B | 0.99B | 1.02B | 0.69B | 1.04B |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Share-based Compensation (IS) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.46B | -0.46B | -0.47B | -0.77B | -0.49B | -0.46B | -0.47B | -0.30B | -0.50B | -0.50B | -0.56B | -0.52B | -0.51B | -0.53B | -0.65B | -0.49B | -0.51B | -0.52B | -0.66B | -0.51B |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.43B | 0.44B | 0.47B | 0.45B | 0.43B | 0.46B | 0.56B | 0.00B | 0.43B | 0.44B | 0.58B | 0.45B |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.46B | -0.46B | -0.47B | -0.77B | -0.49B | -0.46B | -0.47B | -0.30B | -0.07B | -0.06B | -0.09B | -0.06B | -0.08B | -0.07B | -0.09B | -0.06B | -0.08B | -0.08B | -0.08B | -0.07B |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.40B | 0.00 | 2.69B | 1.61B | 1.87B | 1.67B | 0.69B | 1.18B | 1.01B | 0.91B | 1.58B | 0.44B | 0.55B | 0.55B | -0.45B | 0.39B | 0.44B | 0.46B | 0.24B | 0.48B |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.40B | 0.00 | 2.69B | 1.61B | 1.87B | 1.67B | 0.69B | 1.18B | 1.01B | 0.91B | 1.58B | 0.44B | 0.55B | 0.55B | -0.45B | 0.39B | 0.44B | 0.46B | 0.24B | 0.48B |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.47B | 1.05B | 1.82B | | 0.71B | 1.94B | 3.43B | | 2.02B | 2.47B | | 1.08B | 1.84B | 2.43B | | 0.56B | 1.48B | 1.66B | | -0.08B |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12B | 0.18B | 0.05B | -0.33B | 0.15B | 0.09B | 0.02B | -0.24B | 0.03B | 0.03B | -0.27B | 0.04B | 0.05B | 0.04B | -0.13B | 0.09B | 0.04B | 0.04B | -0.16B | 0.09B |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.40B | 2.14B | 2.90B | 1.75B | 2.05B | 1.86B | 0.47B | -1.02B | 0.78B | 0.63B | -0.17B | 0.55B | 0.53B | 0.51B | -0.59B | 0.35B | 0.26B | 0.37B | 0.15B | 0.52B |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.38B | -0.53B | -0.63B | -1.52B | -0.46B | -0.43B | -0.03B | -1.32B | -0.19B | -0.21B | 1.13B | 0.09B | -0.13B | -0.14B | 0.58B | -0.11B | -0.10B | -0.09B | 0.73B | -0.15B |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.02B | 1.61B | 2.27B | 1.35B | 1.58B | 1.43B | 0.44B | -0.52B | 0.59B | 0.42B | -0.24B | 0.46B | 0.40B | 0.37B | -0.46B | 0.41B | 0.19B | 0.28B | 0.16B | 0.52B |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | 0.17B | 0.25B | 0.08B | 0.21B | 0.15B | -0.01B | 0.18B | 0.05B | 0.08B | -0.01B | 0.06B | 0.07B | 0.05B | -0.36B | 0.05B | 0.06B | 0.07B | 0.07B | 0.06B |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.70B | | | | -4.23B | | | -4.16B | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12B | 0.13B | 0.20B | 0.06B | 0.18B | 0.20B | 0.16B | -0.19B | 0.07B | 0.07B | -0.13B | 0.12B | 0.06B | 0.03B | -0.24B | 0.03B | -0.18B | 4.65B | -0.03B | 4.52B |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.78B | 2.67B | 3.54B | 3.27B | 2.51B | 2.29B | 0.50B | 0.30B | 0.98B | 0.85B | -1.30B | 0.46B | 0.65B | 0.65B | -1.17B | 0.47B | 0.37B | 0.47B | -0.58B | 0.66B |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.78B | 2.67B | 3.54B | 3.27B | 2.51B | 2.29B | 0.50B | 0.30B | 0.98B | 0.85B | -1.30B | 0.46B | 0.65B | 0.65B | -1.17B | 0.47B | 0.37B | 0.47B | -0.58B | 0.66B |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.21B | 1.53B | 2.35B | 0.69B | 1.73B | 1.26B | 1.12B | -1.48B | 0.52B | 0.48B | -0.66B | 0.61B | 0.64B | 0.33B | -0.52B | 0.26B | -0.48B | 0.75B | -0.13B | 0.96B |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.21B | 1.53B | 2.35B | 0.69B | 1.73B | 1.26B | 1.12B | -1.48B | 0.52B | 0.48B | -0.66B | 0.61B | 0.64B | 0.33B | -0.52B | 0.26B | -0.48B | 0.75B | -0.13B | 0.96B |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.12 | 15.53 | 21.01 | 57.77 | -15.41 | 16.65 | 5.02 | -6.34 | 0.00B | -5.33 | 8.13 | 9.34 | 1.85 | 3.80 | -3.76 | 8.56 | -0.00B | 0.19B | -2.55 | 6.90 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.12 | 15.53 | 20.63 | 56.32 | 18.00 | 15.36 | -42.45 | 40.55 | 0.07B | -5.33 | 8.13 | 8.12 | 0.81 | 4.20 | -3.55 | 7.44 | -0.08B | 0.19B | -2.55 | 6.90 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 433.86 | 430.48 | 416.85 | 0.00B | | 1.88 | 0.31 | 0.00B | 0.00B | 4.90 | 0.00B | 5.37 | 5.10 | 4.41 | 0.00B | 5.37 | 344.78 | 4.02 | 333.63 | 330.06 |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.16 | 0.31 | | 7.34 | 4.90 | | 4.31 | 4.50 | 4.20 | | 5.37 | 6.00 | 4.02 | 6.01 | 4.23 |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.33B | 1.65B | 2.55B | 4.48B | 1.91B | 1.46B | 1.28B | -0.43B | 0.53B | 0.54B | -0.43B | 0.72B | 0.69B | 0.11B | 0.04B | 0.29B | -0.65B | 0.80B | 0.21B | 1.15B |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.54B | -0.39B | -0.78B | -0.78B | -0.83B | -1.22B | -1.60B | -0.32B | -0.87B | -0.76B | 6.00B | 0.68B | -0.84B | -0.57B | 5.93B | 0.00B | -1.14B | -0.25B | 4.70B | -1.09B |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -26.98% | -24.63% | -21.78% | -86.95% | -22.61% | -23.04% | -5.67% | 129.40% | -24.66% | -33.76% | -654.58% | 17.02% | -24.09% | -28.14% | -99.55% | -32.50% | -38.87% | -25.28% | 478.47% | -28.18% |