Posco Holdings Growth Metrics (2009-2025) | PKX

Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 36.00%30.73%25.34%42.09%23.43%24.58%25.11%11.75%4.88%-4.33%-4.02%6.39%63.32%64.32%61.59%9.23%5.77%9.48%10.17%-1.28%-4.53%-7.11%-13.88%13.49%-13.83%-10.33%-3.52%-1.57%2.80%2.96%2.68%4.44%10.18%-28.89%-29.14%-47.66%-5.56%35.47%33.37%81.64%-30.74%-30.33%3.83%6.64%11.35%-99.20%56.28%-22.24%-51.16%15,619.58%-99.41%106.24%-65.77%16,024.23%-3.77%89.61%-5.96%-1.88%
Assets Growth (3y) 20.75%15.93%14.60%19.10%28.35%25.11%24.73%9.10%21.91%19.84%19.55%4.68%18.15%18.67%15.31%6.96%-4.53%-3.03%-2.90%3.32%-5.43%-4.99%-5.15%5.27%-0.81%-13.09%-11.13%-18.67%2.27%-0.28%-1.00%-0.24%-10.35%-12.45%-0.43%-11.32%1.67%15.85%-75.25%4.90%-15.51%-17.11%9.47%-78.59%-24.37%14.07%13.45%-1.03%367.27%20.87%24.88%
Assets Growth (5y) 24.92%22.89%21.79%12.74%16.38%14.77%12.98%7.79%8.31%7.47%7.26%5.09%7.88%9.06%8.72%4.70%-0.29%-7.76%-7.81%-9.63%-2.53%-3.75%-4.22%2.09%-8.59%-9.13%0.29%-4.61%-5.11%2.50%-61.66%3.73%-10.29%-11.65%4.52%-63.57%9.39%-3.99%1.85%2.52%2.48%-3.16%8.86%
Assets (QoQ) 10.56%5.49%39.66%-16.50%6.27%1.14%58.33%-27.47%7.25%1.57%41.42%-31.92%-2.17%1.90%56.76%4.50%-1.56%0.20%5.96%1.20%1.89%0.84%-5.05%-2.13%-0.86%-6.51%25.12%-25.69%3.17%0.59%27.65%-22.40%3.32%0.32%29.83%-18.13%-33.32%-0.03%-4.10%47.73%-4.35%-1.58%30.61%-43.67%-3.78%-42.15%0.47%47.93%-99.07%11,147.51%-50.01%-7.07%200.86%-99.58%-50.07%98.51%-1.15%-1.79%-1.61%2.47%
Capital Expenditures Growth (1y) -18.84%-22.66%-22.63%22.23%-3.64%47.13%20.45%-13.89%46.27%23.57%28.72%-91.19%-91.33%-122.81%30.13%21.17%-13.19%41.80%-218.74%61.95%61.13%-76.59%55.54%16.35%-32.89%51.25%-50.09%-58.56%38.19%-41.28%43.96%-2.78%-17.57%30.81%-0.62%27.98%-8.13%-5.21%-20.83%-8.84%-93.34%-22.89%10.37%394.17%57.78%-35.70%-26.54%-11.81%-106.96%-0.28%-19.81%34.25%-60.60%-70.33%51.59%-16.38%325.72%-34.57%31.83%24.91%-27.65%
Capital Expenditures Growth (3y) 12.86%20.86%11.40%-19.19%-2.14%3.44%26.55%-19.73%-5.18%0.30%-16.66%16.92%5.58%-31.81%0.33%36.93%16.38%20.58%-28.60%20.38%31.66%-6.74%27.96%-10.88%1.16%21.90%5.41%-5.48%7.72%-0.94%12.00%6.95%-34.95%3.65%-2.91%62.69%4.07%-20.61%-11.08%68.96%-19.10%-18.69%-10.76%76.33%-29.77%-37.20%21.52%-60.95%-23.29%87.64%10.02%-11.15%-11.96%68.47%
Capital Expenditures Growth (5y) -7.46%8.46%-9.14%12.67%14.06%1.54%10.90%11.39%9.68%3.13%-1.16%5.32%7.12%-9.54%3.59%16.38%15.74%13.31%-3.70%17.87%16.50%2.41%14.58%-1.33%-15.09%9.24%1.73%41.92%8.50%-11.39%5.02%32.54%-16.52%-4.01%-10.56%36.45%-23.09%-22.84%50.60%-27.76%-25.60%48.51%40.39%-3.71%-13.81%44.12%
Capital Expenditures (QoQ) -14.60%8.18%-304.66%72.09%-18.28%8.20%-156.60%62.80%39.66%-38.12%-267.40%82.45%14.17%-28.82%-885.39%82.44%0.05%59.60%-1,011.72%74.78%48.61%-121.24%-32.73%74.25%-133.49%44.30%-149.74%59.08%14.35%-71.50%-163.83%84.05%-95.77%31.97%-383.85%81.76%-15.21%1.06%-246.31%72.61%-12.09%-13.63%-211.93%51.34%28.76%17.12%1,123.79%-106.98%-128.97%22.72%813.47%-116.39%-10.94%7.66%899.43%2.06%811.49%-116.23%-2.93%289.95%106.24%-116.91%-13.38%283.02%
Cash & Equivalents Growth (1y) -18.12%-26.36%-34.98%45.59%75.61%159.40%113.05%29.21%41.30%-5.23%9.10%7.11%19.23%42.15%28.30%2.51%151.32%116.68%159.87%-15.96%-57.70%-5.98%9.42%13.52%135.49%9.22%-3.23%-49.71%-92.26%-38.86%-39.97%-85.82%741.23%-5.03%10.60%-23.43%-11.17%-6.83%-17.49%261.93%81.55%118.23%139.16%410.81%0.09%-14.40%-16.92%-5.12%22.90%8.12%18.38%-74.17%33,062.40%33.56%9.45%-72.57%-99.70%-4.27%-94.21%1,600.49%-9.73%-14.69%4.40%
Cash & Equivalents Growth (3y) 26.66%21.87%14.76%26.30%43.56%51.75%43.94%12.37%61.78%42.91%53.79%-2.64%8.23%42.54%53.94%-0.74%35.79%30.55%40.13%-21.72%-57.43%-14.37%-14.02%-56.74%15.34%-14.08%-13.71%-62.06%-16.67%-18.52%-18.18%-26.75%138.50%24.53%29.71%141.90%17.30%20.29%17.91%159.83%30.71%26.41%32.99%7.78%641.63%7.32%2.49%-59.34%6.57%11.40%-57.82%6.41%-3.84%2.94%-59.55%
Cash & Equivalents Growth (5y) 43.52%41.01%38.19%11.66%25.76%48.07%53.35%6.24%33.36%24.55%30.96%-12.03%-25.39%14.10%16.21%-41.29%10.28%5.26%12.81%-44.62%-10.43%-11.09%-10.32%-25.84%19.86%5.22%4.86%0.19%1.01%0.21%1.71%13.75%75.58%12.31%16.51%28.25%266.12%20.24%16.26%4.45%17.07%20.90%-31.65%42.33%1.80%0.19%-42.09%
Cash & Equivalents (QoQ) 9.37%11.20%162.15%-74.32%-1.64%-1.81%486.95%-69.02%45.29%-19.35%255.98%-66.12%-2.56%-7.15%249.48%-62.29%16.17%-16.20%179.25%-7.55%0.15%0.51%-9.69%-53.46%122.59%16.97%-6.31%-3.46%3.24%3.64%-51.31%-85.13%715.06%1.74%-88.50%781.99%-7.98%18.49%-92.04%923.23%-3.48%4.93%-65.07%413.28%16.01%14.99%-25.40%0.57%-0.78%11.61%-14.80%30.26%-12.71%22.20%-81.41%167,130.27%-99.65%0.14%-95.34%1,710.53%13.33%-93.94%1,267.53%-3.89%7.10%-92.58%
Cash from Investing Activities Growth (1y) -66.00%10.99%35.53%43.91%78.24%40.65%-45.51%-10.28%-64.49%51.18%40.19%-65.95%-299.13%29.97%-52.36%-25.96%55.21%15.19%-69.53%76.24%-84.20%-296.06%57.58%-134.68%36.81%-15.96%33.55%-19.58%78.09%64.49%-79.16%-6.18%-473.57%195.57%-72.41%6.93%41.62%-63.28%51.98%-4.76%-192.63%-737.88%16.07%53.63%12.54%75.00%-125.91%16.41%53.34%-149.49%-17.66%106.69%-134.78%57.21%-814.57%20.46%489.00%-524.31%-20.73%-41.35%-26.13%
Cash from Investing Activities Growth (3y) 15.93%36.35%17.52%-0.88%-12.63%41.24%-9.86%-32.10%-43.27%33.81%-15.60%20.81%-48.77%-33.00%-3.09%11.11%19.52%-57.34%21.82%12.64%36.59%-17.71%20.36%-43.90%7.40%33.77%-27.09%-5.72%9.82%28.56%-14.04%-1.16%-113.99%-30.81%11.43%23.25%-14.32%-37.25%3.08%25.95%-6.10%-81.49%-30.66%26.53%-13.55%-4.39%26.36%12.80%-67.02%58.19%-43.95%-19.71%-38.20%47.81%
Cash from Investing Activities Growth (5y) -1.22%31.29%-7.70%21.02%-3.34%7.38%0.95%-5.15%-27.90%-5.90%15.32%-6.86%14.54%0.63%-5.46%2.27%8.11%27.14%-8.10%8.01%3.11%20.80%16.00%-23.78%-6.29%1.62%3.72%10.51%-13.42%27.62%-22.97%16.69%-31.94%-6.90%-13.06%15.16%-40.27%14.44%27.96%-11.16%-56.63%41.70%-2.94%6.88%-10.48%39.42%
Cash from Investing Activities (QoQ) -176.44%31.43%-172.41%67.85%-48.23%50.33%-137.00%87.53%-304.21%-21.77%-79.62%81.40%-19.97%-49.19%-398.37%55.25%78.95%-224.57%-312.01%84.09%60.14%-548.79%42.25%-23.35%14.30%30.51%-219.46%66.79%-57.27%60.18%-474.83%93.92%-154.96%-100.90%-240.68%67.13%142.48%-462.46%-83.90%79.38%126.72%-573.97%-301.22%42.41%41.75%37.64%-121.69%-8.62%83.35%-463.60%17.97%39.36%11.00%-165.81%104.66%51.55%22.17%-80.35%-16.96%336.96%-224.91%65.12%-36.93%223.83%
Cash from Operations Growth (1y) 106.65%-41.62%-54.94%-89.88%-85.20%37.51%-26.11%-192.60%629.39%-14.43%76.53%1,152.86%9.86%17.22%39.41%-83.49%-21.53%-51.94%-6.47%-29.94%-11.68%-98.48%11.75%114.88%
Cash from Operations Growth (3y) 30.66%-11.76%-16.23%-0.45%5.84%11.32%22.06%17.18%84.57%-21.59%32.04%47.63%-28.44%-81.51%-25.21%289.35%
Cash from Operations Growth (5y) 13.97%-17.29%-5.18%-35.22%0.05%2.45%-29.55%
Cash from Operations (QoQ) 163.12%3.64%119.96%-65.55%-25.67%-20.01%-50.60%-49.62%590.78%-57.01%-161.90%496.80%-18.96%-11.32%269.21%-58.59%-13.53%5.47%-56.29%96.84%-47.03%105.23%-67.26%848.86%
Dividends Paid - Common Growth (1y) -7.26%-75.18%-17.83%-9.78%0.69%23.46%100.00%-1.84%-74.08%-6,838.60%-18.78%-11.64%-1,941.20%98.82%-21.40%9.28%6.03%-13,764.04%25.18%24.13%-10.94%99.66%-22.76%-0.40%-27.17%-59,019.56%25.47%-1.58%22.68%-54.34%-29.14%-22.98%-24.29%85.53%22.61%75.06%243.09%-22.96%-36.63%-685.88%76.76%82.09%-7.78%12.80%-11.29%46.24%34.38%-35.09%-3.92%47.68%-7.04%-309.16%-1.18%20.59%
Dividends Paid - Common Growth (3y) -7.87%-13.75%96.30%5.06%85.60%4.53%96.72%-1.04%-222.02%-384.01%-2.56%8.41%-177.11%82.21%-3.70%11.59%-9.86%-555.90%11.87%8.20%-2.94%-46.45%-5.72%-7.84%-6.92%-409.16%9.35%32.21%50.00%35.01%-10.94%-34.08%72.62%68.30%-4.45%-19.56%61.90%7.49%-65.06%0.59%26.80%15.56%33.10%-18.80%-107.70%17.31%35.16%
Dividends Paid - Common Growth (5y) 67.24%-10.85%86.71%2.82%65.51%9.74%88.89%4.71%-116.08%-196.92%0.26%4.76%-83.71%-38.70%-1.42%2.90%-4.97%-129.02%7.31%25.00%31.55%10.99%-4.55%-19.71%38.47%-96.20%-1.87%-16.38%32.97%4.57%-6.64%30.68%41.29%8.63%10.11%27.38%-14.56%3.60%-13.32%
Dividends Paid - Common (QoQ) 87.90%99.87%-1,867,857.41%66.45%79.32%94.65%-31,878.00%68.47%-278.19%100.00%-3,293,470.01%76.44%-291.74%99.54%-17,674.41%76.11%-472.86%100.00%-6,337,866.80%80.46%-625.58%99.34%-7,890.28%73.37%-452.32%98.69%-6,585.72%74.64%-458.21%99.85%-35,665.15%91.82%3,302.38%-100.13%-39,643.65%52.98%820.29%-100.01%-239,051.96%61.96%832.83%53.57%824.91%-100.05%-60,913.40%76.62%1,387.98%-100.22%-14,988.56%81.65%
Dividends payables Growth (1y) 11.50%-3.07%18.06%
EBITDA Margin Growth (1y) 783.00706.00-390.00-973.00-824.00-407.00-1049.00213.00204.00-974.00337.0067.00-278.00625.00-178.00-617.00-451.00-220.00-101.00-42.0094.00153.00-594.0062.00210.0075.00644.00225.0072.00413.00392.00-237.00284.00-231.006.00-399.00-62.0097.00-213.00265.00-471.00-241.001.00478.00809.00753.001,087.002,142.00156.00-215.00-619.00-3196.00-454.00-431.00373.00169.00-297.0025.00-70.00-1534.00565.00
EBITDA Margin Growth (3y) 163.00-675.00-1103.00-694.00-898.00-757.00-890.00-337.00-525.00-570.0058.00-593.00-636.00558.00-873.00-598.00-147.008.00-51.00244.00376.00642.00443.0049.00567.00257.001,043.00-411.00294.00279.00185.00-371.00-249.00-375.00-206.00344.00276.00609.00874.002,885.00494.00298.00469.00-576.0084.0036.00-682.00-388.00-500.00-1347.00-2798.00-614.00-1820.00-163.00
EBITDA Margin Growth (5y) -567.00-270.00-1382.00-1353.00-1256.00-823.00-1585.00-318.00-221.00-341.00109.00-306.00-353.001,046.00164.00-610.00209.00191.00348.00-392.00599.00508.00236.00-85.0033.00113.00830.00332.00632.00792.001,273.002,249.00717.00164.00262.00-710.00-60.00-176.0061.00-50.0012.00-260.00-178.00351.00-1281.00304.00
EBITDA Margin (QoQ) -288.001,223.00-147.00-5.00-365.00126.00-730.00144.0053.00-516.00532.00136.00-1126.00795.00262.00-210.00-223.00-7.00-178.00-44.008.00112.00-119.0093.0068.00-635.00537.00241.00-68.00-66.00118.0088.00274.00-87.00-512.00610.00-242.00150.00-917.00947.00-83.00-160.00-439.00211.00148.0082.0038.00542.0091.00415.001,094.00-1444.00-280.0011.00-1484.0034.00-679.00835.00-21.00-432.00-357.00740.00-1485.001,667.00
EBIT Growth (1y) 413.94%1,204.57%26.58%114.37%-11.16%-4.78%14.33%-10.46%-45.50%-29.89%-25.47%-95.16%0.53%-28.45%-35.77%61.61%3.07%0.75%50.27%632.69%-2.88%-23.17%-34.84%-10.73%-17.19%-6.62%65.26%17.84%115.17%48.36%7.68%15.00%17.18%33.88%37.33%87.49%-22.93%-20.96%-36.15%-33.05%-44.59%-85.01%-35.64%-86.02%135.42%1,326.82%379.67%1,120.56%34.27%-15.03%-74.46%-79.03%-39.52%32.52%127.23%-45.59%-39.82%-41.78%-45.00%-20.60%-15.91%
EBIT Growth (3y) 35.51%105.74%2.55%-54.72%-21.34%-21.83%-18.20%-58.79%-17.34%-20.35%-10.40%-16.96%0.21%-17.88%-14.32%119.47%-6.06%-10.26%17.40%97.53%20.06%2.10%5.06%6.55%27.81%22.87%34.70%36.46%24.79%16.22%-1.90%13.02%-20.61%-45.87%-17.36%-44.01%0.18%19.12%25.38%4.54%20.54%22.03%-7.62%-29.00%94.28%17.53%79.84%-32.00%-34.61%-41.16%-34.78%-49.50%-36.07%-12.47%
EBIT Growth (5y) 20.86%44.40%0.81%1.91%-13.39%-18.05%-11.73%-14.47%-14.60%-18.37%-4.98%-9.64%12.39%-5.16%2.28%70.30%15.89%7.50%19.06%75.44%9.34%2.41%0.33%8.72%-2.27%-26.14%0.09%-24.97%20.44%27.41%23.86%19.76%9.60%13.97%-7.12%-14.79%-2.77%-7.78%-11.45%-16.32%-9.77%-8.86%-13.89%-16.45%25.94%-3.86%
EBIT Margin Growth (1y) 1,018.001,560.00-383.00130.00-760.00-798.00-343.00-363.00-377.00-236.00-122.00-1050.0034.00-210.00-220.0047.00-18.00-76.00122.001,335.0011.00-50.00-74.00134.0045.0076.00346.00-489.00376.00127.00-63.00-67.0033.00123.00184.00791.00-187.00-124.00-283.00542.00-266.00-532.00-183.00-2006.00481.001,081.001,043.002,820.0092.00-291.00-1076.00-1302.00-253.00196.0036.00-253.00-225.00-730.0067.00275.00-36.00
EBIT Margin Growth (3y) -119.00525.00-848.00-1283.00-1102.00-1244.00-685.00-1366.00-361.00-522.00-219.00332.0027.00-336.00-172.001,516.0038.00-51.00394.00981.00432.00153.00209.00-421.00454.00327.00467.00236.00222.00127.00-161.001,267.00-420.00-533.00-281.00-672.0028.00424.00577.001,357.00307.00257.00-216.00-488.00537.00163.001,554.00-643.00-797.00-1105.00-1997.00-668.00-230.00-65.00
EBIT Margin Growth (5y) -103.00239.00-946.0099.00-1110.00-1371.00-636.00104.00-305.00-497.0052.00-22.00448.00-133.00111.00961.00446.00200.00515.001,705.00278.00152.00110.00912.001.00-330.002.00-1228.00437.00675.00699.002,081.00153.00257.00-314.00846.00-120.00-302.0091.00-428.00-248.00-245.00-1182.00-95.00559.00-97.00
EBIT Margin (QoQ) -314.001,223.00-147.00255.00229.00-720.00366.00-634.00190.00-265.00346.00-648.00331.00-150.00-582.00436.0087.00-161.00-315.00371.0029.0038.00898.00-954.00-32.0014.001,106.00-1043.00-2.00284.00272.00-178.00-250.0093.00268.00-79.00-159.00154.00875.00-1057.00-96.00-4.001,700.00-1865.00-363.00345.00-123.00622.00237.00307.001,655.00-2107.00-146.00-477.001,428.00-28.001,268.00-1576.0083.00-1.00763.00-778.00291.00-312.00
EBIT (QoQ) -51.11%534.62%139.39%-30.81%24.11%-38.43%305.42%-71.32%33.02%-26.07%217.52%-82.55%71.11%-21.40%-79.40%262.86%21.78%-29.44%-48.17%131.42%19.03%5.25%152.72%-69.32%-5.84%-10.74%246.25%-71.54%6.17%57.98%146.88%-48.04%-26.79%14.66%163.67%-47.06%-16.36%17.61%259.98%-78.24%-14.22%-4.99%277.48%-81.99%-76.79%307.96%-18.01%203.29%40.65%37.15%108.64%-66.64%-11.00%-58.78%71.33%-9.68%193.78%-83.60%25.06%-0.11%184.22%-84.51%80.53%5.79%
EBT Growth (1y) 438.43%260.40%24.20%-63.78%-18.09%34.72%-80.52%581.01%-39.60%-62.04%308.71%-83.68%-56.09%-52.52%-26.66%-27.39%-26.28%130.30%-54.36%277.01%118.87%-60.42%-305.76%-99.00%-17.21%-16.45%189.08%3,776.79%152.97%196.12%83.64%12.11%20.30%25.83%18.57%-131.10%-26.28%-3.28%-44.52%161.68%-45.59%-86.80%-16.22%214.23%152.56%1,843.78%384.03%320.22%45.87%-13.13%-83.84%-158.08%-57.84%34.99%83.09%-32.96%-19.43%-241.14%-63.73%-49.67%-26.72%
EBT Growth (3y) 38.62%22.61%-0.37%-26.16%-39.89%-37.61%-16.41%-6.90%-41.96%-25.40%11.01%-23.56%-10.85%-24.36%-39.05%-69.84%10.13%-8.68%-5.78%13.55%66.11%-0.70%49.87%-24.21%36.07%46.01%57.94%-149.43%30.91%53.31%6.50%-40.09%-21.56%-45.64%-18.01%-15.53%0.44%35.39%31.03%116.47%26.09%30.63%-13.14%-113.04%92.37%1.83%-34.12%-26.73%-37.38%-43.98%-32.67%-53.93%-47.80%-7.28%
EBT Growth (5y) -2.92%15.05%-19.84%1.96%-18.92%-26.04%-20.57%-50.25%-18.74%-32.78%20.18%-29.55%8.21%1.38%2.41%3.57%32.38%23.19%12.74%-20.21%32.38%3.57%17.23%-39.14%0.21%-16.85%23.74%92.16%25.26%56.03%37.41%23.21%12.20%22.09%-15.49%-28.26%-1.89%-13.27%4.36%-11.58%-8.82%-6.55%-45.07%-18.47%19.16%-9.02%
EBT Margin Growth (1y) 1,199.00644.00-479.00-797.00-947.00-276.00-1131.00857.00-347.00-625.00542.00-861.00-285.00-229.00-175.00-31.00-78.00214.00-315.00907.00226.00-231.00-758.00-1040.0037.009.001,075.00280.00442.00309.00299.00-25.0056.0060.0062.00-347.00-219.0017.00-347.00174.00-262.00-497.00-34.00217.00517.001,213.001,129.00675.00184.00-295.00-1331.00-2595.00-504.00142.001,486.00-123.00-61.00-318.00-82.0025.00-77.00
EBT Margin Growth (3y) -95.00-257.00-1068.00-801.00-1579.00-1129.00-764.00-35.00-710.00-639.0053.0015.00-137.00-246.00-1247.00-164.00185.00-8.002.00147.00705.0086.00615.00-785.00535.00378.001,435.00-92.00279.00386.0013.00-198.00-425.00-420.00-320.0044.0036.00733.00747.001,066.00439.00421.00-237.00-1703.00414.00-61.00-434.00-565.00-922.00-1251.00-1426.00-831.00-602.004.00
EBT Margin Growth (5y) -458.00-272.00-1557.0075.00-1431.00-1147.00-1836.00-168.00-446.00-862.00370.00-745.00342.0071.00126.0091.00683.00361.00363.00-225.00543.00163.00330.00-958.0054.00-102.001,054.00299.00533.001,102.001,107.00694.00276.00498.00-522.00-1876.00-66.00-443.00-43.00-310.00-206.00-156.00-535.00-131.00316.00-199.00
EBT Margin (QoQ) 71.001,058.00-783.00853.00-484.00-65.00-1100.00702.00187.00-920.00887.00-501.00-91.00247.00-516.0075.00-35.00301.00-372.0027.00258.00-228.00850.00-653.00-200.00-754.00567.00424.00-228.00312.00-227.00586.00-362.00301.00-551.00667.00-357.00303.00-960.00795.00-122.00-61.00-439.00359.00-356.00402.00-187.00659.00340.00317.00-641.00168.00-139.00-719.00-1905.00-74.00-560.00528.00-17.00-11.00-817.00763.0090.00-113.00
EBT (QoQ) 19.25%181.27%47.57%8.78%-20.18%-3.07%-56.96%145.96%31.29%-85.98%1,404.53%-78.19%-17.48%50.92%-39.93%-41.30%-10.78%133.12%-40.53%-40.40%178.74%-53.80%391.30%-65.40%-49.60%-340.18%102.39%2,759.30%-49.14%156.08%4.09%86.58%-40.46%58.81%-36.45%100.20%-37.72%49.66%-116.67%574.49%-18.30%-14.15%-81.47%318.62%-80.18%444.82%-30.49%236.47%52.55%35.67%-39.66%16.80%-9.15%-74.76%-316.85%-19.19%-127.17%420.59%-4.76%-2.89%-215.05%134.09%32.16%41.39%
Enterprise Value Growth (1y) -164.44%-61.26%35.39%-9.48%80.90%74.48%57.13%12.11%-20.96%5.54%-9.99%-1.99%-19.55%-28.58%-25.43%-18.27%-160.13%-218.26%-153.44%29.65%57.40%32.50%-11.69%25.98%-134.83%-9.52%2.56%-57.30%11.37%-33.94%-47.60%63.29%29.36%-38.45%-40.81%-186.73%-244.20%72.65%76.32%-17.67%-37.95%-489.52%-148.80%-58.67%-1.60%8.48%22.63%10.16%58.97%39.28%-67.40%75.45%-34,228.25%16.72%18.37%-20.70%99.71%4.22%96.56%-111.81%8.28%9.06%-128.32%
Enterprise Value Growth (3y) 15.15%27.01%32.71%0.63%34.88%32.32%16.06%-1.97%-55.53%-56.94%-51.78%5.32%-9.83%-40.31%-52.56%14.92%-37.55%-33.00%-40.24%6.43%3.93%0.33%-17.12%24.67%-13.71%-26.64%-26.52%-18.30%-29.16%20.26%21.05%-7.39%-49.69%-30.69%6.04%-74.94%-68.97%-13.84%23.04%-18.82%16.84%-48.52%-47.70%29.53%-423.08%22.65%-1.87%35.67%25.78%21.47%63.93%14.38%2.95%10.15%60.00%
Enterprise Value Growth (5y) -13.70%-9.73%0.64%3.97%21.08%7.81%-10.86%11.20%-30.35%-23.37%-30.64%0.24%-22.49%-32.29%-38.56%18.68%-10.25%-34.26%-41.80%2.92%-16.60%17.82%11.74%-7.60%-47.49%-26.77%-3.60%-25.32%-24.74%-22.30%1.07%-12.04%-6.94%-4.40%-1.45%-3.38%-268.50%5.69%9.03%13.05%10.54%-21.18%38.17%2.20%17.55%16.62%39.22%
Enterprise Value (QoQ) -69.58%-18.08%-45.50%9.24%-3.41%52.69%-146.54%84.17%-38.20%20.55%-405.51%78.21%-7.92%7.48%-368.70%74.45%-16.07%9.75%-341.95%43.81%-42.00%28.13%-22.68%65.98%-125.01%-18.92%18.70%-7.94%-4.94%-5.81%-31.25%39.18%-58.59%-16.60%67.36%-17.02%-210.83%-18.59%33.53%-40.48%75.31%-2.69%-230.32%-64.68%-5.53%56.66%-110.66%-5.45%4.94%63.36%-144.62%51.84%-40.67%-1.01%64.13%-67,245.95%99.66%0.99%46.95%-61.97%-12.58%96.45%-3,170.85%29.86%-11.62%91.08%
EPS (Basic) Growth (1y) -99.98%-99.97%-14.37%-53.98%-30.79%28.27%-45.79%373,081,668.08%1,271,953.86%353,170.32%73.42%-100.00%-14.27%747,270.35%-106.29%-53.97%22.46%-7,333,315.78%2.23%-47.05%-262.31%870.84%31.39%17.28%152.97%-100.00%-99.99%-99.99%-99.99%3,478.91%27.50%-27.16%4.29%-224.42%858,901.73%2,408,024.26%-47.50%116.63%-28.98%-49.07%1,121,888.44%395.86%-99.98%-99.96%-99.95%645.07%54.78%-15.12%79.10%-110.98%429,094.58%-110.73%228.09%-100.00%171.33%-146.32%11,151.81%-4,300,295.17%
EPS (Basic) Growth (3y) 21.27%8.58%-6.98%-27.74%1,861.54%1,815.25%-27.07%1,612.28%1,489.11%2,413.11%-26.01%-26.11%-15.59%-2,358.37%3,188.63%-14.81%1.73%37.95%-94.49%-95.56%-95.25%26.00%-94.07%-95.06%25.99%-25.99%10.94%35.19%-95.92%94.90%1,881.33%1,974.94%1,731.42%0.85%1.76%69.28%40.88%101.18%-94.25%-94.45%112.09%-82.29%12.95%-25.99%1.58%2,006.78%-54.48%-48.44%-27.35%8,692.70%-1,584.52%
EPS (Basic) Growth (5y) -6.78%7.77%493.56%-344.89%412.97%386.51%-574.55%681.54%483.14%377.86%571.43%-97.56%-85.41%-84.17%-0.43%7.08%-84.21%-83.13%-94.51%12.89%8.94%-85.76%14.87%4.96%8.10%19.18%-86.77%-82.43%-78.15%-79.49%207.18%15.77%24.57%39.18%-23.21%607.06%-20.47%23.42%2.78%-88.63%-6.10%-34.53%183.06%-29.23%
EPS (Basic) (QoQ) -42.98%-99.97%17.82%9.01%-20.49%-16.15%-36.68%63.92%47.37%-64.57%435,844,283.09%-99.44%-59.07%-99.98%-44.77%2,180,521.79%-100.00%15,954,674.86%17.80%40.15%-127.84%322.41%-38.99%-529.62%232.22%-62.09%-45.54%94.04%-100.00%4,172.25%-38.46%71.32%-20.55%52.20%-64.84%145.30%-194.79%1,050,866.32%-1.44%-99.99%-69.98%4,488,355.93%-29.32%17.80%-99.99%56.34%61.87%41.41%108.21%-67.52%-11.23%198.37%-112.77%-100.01%252.43%1,394,714.58%-100.00%105.50%-198.98%338,842,196.00%-100.62%
EPS (Weighted Average and Diluted) Growth (1y) 626.44%59.82%-21.69%-305.80%-28.00%465,103.29%111.55%-105.08%-100.00%-36.67%-47.84%-66.37%-5,741,245.72%6,005,572.31%
EPS (Weighted Average and Diluted) Growth (3y) -31.35%2,223.28%-58.66%-46.80%-27.12%1,281.92%-1,630.35%1,537.99%
EPS (Weighted Average and Diluted) (QoQ) 45.26%74.21%5.14%173.04%-68.04%-14.64%-376.30%195.52%-99.99%-142.06%6,849,670.03%-100.00%124.04%-198.17%1,558,418.85%-267.51%334.36%
FCF Margin Growth (1y) -410.00-2661.00-2437.00-3420.00-1635.00-907.00-908.00-248.00487.00-100.00236.001,890.00489.00502.00171.00-992.00-238.00-822.00275.00-312.00-1169.00-18.00-1046.00-234.00215.00-257.00246.00-75.00-254.0073.00-348.00-154.00956.00-183.00-28.00-254.00-46.0035.0094.00609.00-510.00173.000.00-4725.00-59.00-32.00-57.001,200.00-192.00-49.00116.00-6553.001,575.00386.002,855.00572.00-2840.001,871.001,096.00-887.00432.00
FCF Margin Growth (3y) -1558.00-3668.00-3109.00-1778.00-658.00-505.00-502.00650.00739.00-420.00681.00586.00-917.00-338.00-601.00-1538.00-1192.00-1097.00-525.00-621.00-1208.00-202.00-1148.00-463.00916.00-367.00-130.00-483.00656.00-75.00-282.00201.00400.0025.0066.00-4369.00-615.00176.0037.00-2915.00-761.0092.0059.00-10077.001,494.00445.00-2498.00593.002,098.00-2338.00-1827.001,881.001,260.00-2022.00
FCF Margin Growth (5y) -1306.00-3987.00-2664.00-3082.00-2065.00-1345.00-1273.00104.00-215.00-695.00-119.00277.00-957.00-522.00-702.00-1767.00-490.00-1207.00-901.00-1029.00-299.00-350.00-1082.00-108.00360.00-159.00-36.00-4598.0087.0066.00-339.00-3323.00148.00-56.00125.00-9722.001,701.00539.00-6613.0025.002,239.00-2395.00-5351.001,630.001,178.00-1963.00
FCF Margin (QoQ) 1,904.00-530.00213.00-1997.00-346.00-306.00-770.00-212.00382.00-308.00-110.00523.00-206.0028.001,545.00-878.00-193.00-304.00382.00-123.00-777.00793.00-205.00-980.00374.00-235.00607.00-531.00-98.00268.00286.00-710.00229.00-153.00480.00400.00-909.002.00254.00607.00-828.0061.00769.00-512.00-146.00-111.00-3956.004,154.00-119.00-137.00-2698.002,761.0024.0028.00-9367.00-1160.00-6898.007,245.001,386.00-4572.00-2187.006,469.00-597.00-3253.00
FCF Payout Ratio Growth (1y) 32.21%-150.17%-128.34%-42.42%40.61%33.63%100.00%10.99%-223.08%-7,445.41%-126.88%21.92%-4,762.37%93.66%-46.05%-316.93%-41.25%-10,332.93%-53.49%49.45%30.03%99.44%13.11%-79.16%-23.73%-10,568.00%-7.73%-0.95%-7.37%-66.81%-22.75%-1.78%-14.20%69.82%37.03%72.17%51.36%-14.56%-0.69%-521.04%-100.44%78.25%-7.48%27.22%33.92%86.53%61.47%57.18%8.53%123.18%-42.08%-365.89%-226.92%9.76%
FCF Payout Ratio Growth (3y) 2.77%-33.23%96.45%5.59%88.62%22.73%94.60%-42.57%-505.41%-693.27%-71.97%-18.06%-263.56%66.72%-24.89%-55.71%-6.94%-295.77%-12.84%2.95%2.41%0.30%-4.74%-22.56%-14.91%-277.28%5.92%34.12%15.82%16.76%8.01%-20.71%-3.65%57.79%12.00%-7.95%13.63%47.37%-20.31%17.22%40.84%49.03%27.34%26.19%-64.31%26.15%28.02%
FCF Payout Ratio Growth (5y) 70.37%-10.45%81.55%-22.33%60.38%0.56%84.43%-21.28%-186.23%-212.20%-36.63%-24.37%-129.62%-45.66%-20.83%-31.14%-8.44%-99.00%-2.12%23.68%12.38%19.28%6.14%-26.04%-8.15%-68.00%2.06%-5.26%4.61%35.38%13.18%20.62%40.98%39.07%16.13%17.08%-2.02%15.30%19.56%
FCF Payout Ratio (QoQ) 97.95%99.50%-2,036,788.32%56.94%92.56%88.43%-61,145.57%85.18%-362.99%99.98%-1,410,478.46%57.69%-56.86%98.89%-20,652.75%86.07%-117.13%99.99%-3,237,350.00%71.27%-49.96%99.24%-32,592.54%73.08%-59.49%98.81%-23,957.94%77.68%-78.96%99.69%-50,100.90%90.14%-212.80%99.26%-44,020.99%39.16%-0.96%99.92%-217,907.63%58.81%8.33%-17.82%-1.89%99.73%-28,113.03%129.86%-724.50%99.11%-19,697.37%110.02%
Free Cash Flow Growth (1y) 58.22%-19.20%-29.97%-58.35%-48.40%-7.30%-22.92%-12.90%67.23%-17.19%15.32%262.77%31.64%46.65%14.41%-46.12%-8.04%-47.64%42.97%-58.02%-81.41%-16.88%-78.24%-33.47%32.89%-51.25%50.09%58.56%-38.19%41.28%-43.96%2.78%454.18%-30.81%0.62%-27.98%-7.47%5.21%20.83%8.84%-52.07%22.89%-10.37%-394.17%7.33%35.70%26.54%11.81%-17.66%0.28%19.81%-34.25%299.09%70.33%-51.59%13.62%-325.72%34.57%-12.18%-69.05%27.65%
Free Cash Flow Growth (3y) 10.94%-14.72%-14.62%9.59%4.34%4.03%0.56%19.41%26.50%-14.01%23.56%-6.38%-39.18%-13.90%-29.13%-46.81%-38.99%-40.36%-22.42%-23.78%-46.55%-16.97%-43.22%2.73%65.73%-21.90%-5.41%5.48%46.89%0.94%-12.00%-6.95%34.95%-3.65%2.91%-62.69%-21.92%20.61%11.08%-68.96%-24.90%18.69%10.76%-76.33%75.77%37.20%-21.52%23.72%65.67%-87.64%-10.02%26.41%11.96%-68.47%
Free Cash Flow Growth (5y) 10.57%-13.79%0.36%-21.52%-27.95%-13.30%-20.56%-13.82%-12.94%-23.76%-9.23%-2.85%-28.66%-15.16%-21.43%-24.51%-4.90%-27.00%-23.42%-20.00%-4.78%-16.06%-25.96%-3.20%15.09%-9.24%-1.73%-41.92%10.27%11.39%-5.02%-32.54%16.78%4.01%10.56%-36.45%47.67%22.84%-50.60%-0.52%49.95%-48.51%-40.39%12.29%13.81%-44.12%
Free Cash Flow (QoQ) 81.21%-0.48%179.39%-68.60%-7.46%-13.75%66.17%-61.09%66.24%-28.29%87.78%-25.30%-17.68%-0.13%490.73%-72.89%-8.29%-22.09%178.20%-53.74%-47.79%112.77%-18.32%-79.52%133.49%-44.30%149.74%-59.08%-14.35%71.50%163.83%-84.05%95.77%-31.97%383.85%-14.00%-75.56%-1.06%246.31%10.49%-72.21%13.63%211.93%-51.34%-28.76%-17.12%-1,123.79%117.75%-9.92%-22.72%-813.47%116.58%9.70%-7.66%-899.43%-60.59%-811.49%118.74%116.26%-178.30%-106.24%125.15%-23.79%-283.02%
Gross Margin Growth (1y) 1,082.001,632.00-307.001,520.00-758.00-776.00-321.001,026.00-308.00-229.00-122.00-259.00119.00-148.00-201.00-716.00-55.00-105.00121.00602.0097.0048.00-1.00-189.0047.0087.00397.00-329.00261.0030.00-210.0087.007.00-96.00-70.00-97.00-372.00-166.00-251.00125.00-232.00-454.00-162.00169.00430.001,009.00985.00534.0042.00-356.00-1071.00-1002.00-177.00248.00111.00-203.00-186.0032.00753.00740.00-2.00
Gross Margin Growth (3y) 16.00628.00-749.002,286.00-947.00-1152.00-643.0050.00-243.00-482.00-201.00-373.00161.00-205.00-80.00-302.0089.0030.00518.0084.00404.00165.00187.00-432.00314.0021.00118.00-340.00-105.00-231.00-530.00115.00-597.00-716.00-483.00197.00-174.00389.00571.00828.00240.00199.00-249.00-299.00476.00161.00-357.00-594.00-736.00-1009.00-860.00117.00360.0060.00
Gross Margin Growth (5y) 80.00375.00-829.002,173.00-905.00-1209.00-523.00464.00-100.00-346.00195.00-891.00469.00-88.00107.00-545.00356.00-36.00238.0074.0039.00-96.00-134.00-403.00-290.00-598.00-295.00-46.0093.00323.00292.00818.00-125.00-63.00-569.00-271.00-144.00-252.00-64.00-396.00-181.00-186.00-156.00588.001,013.00-26.00
Gross Margin (QoQ) -303.001,261.00-2962.003,085.00248.00-678.00-1135.00807.00230.00-223.00212.00-527.00309.00-116.0074.00-148.0043.00-169.00-441.00513.00-8.0057.0040.007.00-57.009.00-148.00243.00-17.00319.00-874.00833.00-247.0079.00-578.00753.00-350.00105.00-605.00478.00-143.0020.00-229.00121.00-366.00312.00102.00382.00213.00288.00-348.00-110.00-185.00-428.00-280.00-3.00-417.00145.0072.0015.00-199.00866.0059.00-728.00
Gross Profit Growth (1y) 284.26%520.19%44.05%204.63%8.29%13.30%33.96%249.07%-23.48%-22.17%-19.27%-20.16%4.35%-13.27%-18.05%-60.68%1.91%5.74%30.01%6.64%3.43%-10.80%-24.49%-31.40%-21.30%-13.90%27.87%14.36%52.35%22.46%0.79%38.55%13.61%4.01%4.42%-8.17%-27.56%-19.49%-26.65%-38.66%-31.72%-56.58%-24.86%16.00%74.49%318.30%221.18%107.75%26.49%-13.73%-63.16%-88.46%-28.79%21.07%174.33%-29.46%-23.64%-0.23%-7.90%-9.30%-8.04%
Gross Profit Growth (3y) 47.12%76.18%15.92%70.03%-4.73%-8.55%-3.95%3.10%-6.64%-10.63%-4.90%-30.56%3.23%-6.47%-7.00%-33.99%-6.04%-6.70%7.87%-5.77%7.44%-2.02%-0.90%2.82%10.85%3.12%10.40%13.31%7.83%0.84%-8.27%-7.93%-17.48%-28.62%-16.82%-13.22%-4.79%13.51%20.97%13.92%14.65%16.15%-3.85%-34.72%36.97%12.73%-13.03%-19.56%-24.33%-30.17%-31.89%-27.63%-23.05%-5.27%
Gross Profit Growth (5y) 27.63%38.06%10.66%26.37%-1.84%-6.32%-2.75%-4.32%-7.91%-11.33%-3.65%-23.46%5.69%-2.91%0.72%-14.54%7.50%0.68%5.73%1.26%0.41%-4.66%-5.71%-9.35%-7.59%-17.45%-5.80%0.70%8.36%13.25%13.25%13.47%4.40%5.59%-7.40%-30.97%-2.12%-4.62%-14.09%-9.11%-4.68%-3.85%-5.31%-3.51%10.45%0.12%
Gross Profit (QoQ) -24.80%211.52%-233.41%222.96%21.37%-27.64%-3.10%27.26%26.99%-14.46%152.51%-72.10%29.16%-11.27%149.73%-63.54%7.35%-16.16%19.82%-5.51%11.39%3.08%-1.72%-8.35%-3.93%-12.75%-10.70%5.15%5.09%29.59%-20.14%40.08%-15.53%6.66%9.78%14.87%-22.67%7.07%-3.45%-9.39%-14.05%-2.45%-19.26%0.87%-45.34%68.79%24.65%51.73%31.04%29.60%-19.37%-7.62%-10.63%-44.66%-74.74%-5.91%-42.76%20.06%9.08%1.85%-25.20%10.84%7.42%3.27%
Interest Coverage Ratio Growth (1y) -106.11%-219.14%-133.89%36.99%64.76%-20.94%85.98%-327.24%368.49%33.35%-134.37%91.71%-114.16%59.33%-132.11%123.37%-56.55%-45.56%66.97%-3,595.23%10.58%22.48%63.34%-185.27%33.18%3.23%-242.84%127.29%-115.59%-249.94%-48.82%-59.19%-98.78%50.14%-67.02%-463.15%23.74%-12.97%58.28%30.12%76.00%58.75%-15.18%106.14%-241.83%-602.06%-100.60%-6,876.13%-25.73%72.99%87.66%48.79%15.01%-180.95%112.14%44.01%19.64%-41.15%20.34%41.21%-92.12%
Interest Coverage Ratio Growth (3y) -61.33%-43.59%-28.29%-31.20%48.83%31.05%8.64%-64.68%15.89%26.66%-21.57%12.17%-30.02%22.87%34.50%-185.62%2.20%-2.98%25.40%200.78%-8.81%-37.95%-23.21%32.34%-42.01%-19.08%-104.26%26.05%-48.40%-25.38%-1.22%-44.79%28.62%38.52%7.07%-46.18%14.48%-48.46%1.22%-42.75%-1.03%7.86%34.17%-28.70%-17.24%11.39%61.48%36.29%49.54%34.68%26.76%45.28%34.60%-63.09%
Interest Coverage Ratio Growth (5y) -15.02%-20.76%-15.83%-32.66%28.45%18.04%37.90%-44.92%18.68%21.61%-17.69%20.37%-17.98%-9.22%-7.47%35.66%-32.01%-13.76%-0.63%-111.51%-14.32%-8.14%-5.44%4.22%12.12%4.68%-32.57%15.07%-21.80%-41.68%-19.09%-44.55%-9.35%15.12%27.61%-49.26%5.56%19.68%16.87%26.67%17.93%8.43%16.57%6.78%11.91%-1.44%
Interest Coverage Ratio (QoQ) -97.61%548.02%-92.49%-625.63%53.45%-84.36%130.37%-235.23%-59.74%78.63%-392.28%259.78%-139.65%24.85%82.58%-172.70%-13.89%-328.93%101.75%-1,926.98%-5.90%2.68%-85.64%53.26%8.20%53.98%-1,344.48%89.05%-32.95%-63.05%214.98%-186.49%-115.80%30.66%131.53%-521.29%45.87%-132.28%31.44%11.53%19.81%14.22%-14.83%69.62%-37.87%-139.47%106.13%-1,790.36%-183.16%31.58%-106.90%68.63%39.18%68.72%-758.23%-3.38%137.07%-203.81%-40.73%-48.40%127.15%-240.51%-3.86%-384.94%
Net Cash Flow Growth (1y) -143.26%69.89%101.42%693.30%12.61%1,811.18%-3,848.80%-68.49%236.85%-101.03%56.92%-102.21%-216.01%6,696.21%-635.42%2,433.49%511.44%-168.90%68.75%-1,418.96%-191.22%-233.63%-175.10%-45.25%-16.07%-27.24%-140.87%-46.73%87.57%60.13%33.43%27.05%188.16%-8.29%0.77%11.56%-114.62%-35.51%30.16%43.09%-462.14%23.56%-41.18%-69.01%-45.76%-108.65%85.23%35.95%639.13%60.57%-422.47%37.76%36.12%-17.25%-5.44%266.50%137.86%-127.75%-95.91%-223.09%99.61%
Net Cash Flow Growth (3y) -19.72%62.38%38.73%65.46%-11.53%139.05%-394.30%-45.47%104.34%-35.17%0.33%-106.35%-85.22%-433.25%-84.91%-664.63%-63.32%-70.14%-27.46%-211.10%-28.70%-19.17%-64.00%-15.85%28.61%18.10%-16.74%1.81%74.79%16.36%22.73%28.39%10.18%-3.90%0.73%5.25%-47.33%-29.29%47.39%14.91%258.76%14.33%-2.90%12.33%19.30%3.27%25.09%34.72%34.24%62.86%-14.33%-85.01%-9.40%42.38%
Net Cash Flow Growth (5y) 19.82%-19.32%11.97%-66.22%-39.10%-93.04%-153.22%-38.55%-47.22%-31.91%-45.68%-75.11%-21.32%-138.34%-58.92%-243.54%19.89%-26.68%-6.46%-82.30%-15.06%-19.95%-25.04%4.79%36.35%10.66%-9.42%1.86%33.38%1.38%37.39%16.85%50.40%1.59%5.46%19.45%11.45%2.25%16.57%41.36%21.69%19.96%-10.10%15.17%-1.49%21.83%
Net Cash Flow (QoQ) -129.67%-153.23%52.07%-20.11%79.35%111.98%19,862.88%-117.69%504.38%-126.25%267.78%-23.15%-103.05%-994.62%91.41%-3,942.87%273.56%-222.04%127.25%612.84%-129.07%44.65%-1,050.22%50.70%-6.30%54.36%-507.30%60.60%-16.54%13.61%-269.94%96.66%-273.90%-44.25%-305.42%104.03%-559.30%-32.18%-261.34%99.33%-4,156.59%31.88%-194.44%93.42%-478.82%-25.81%-252.47%94.32%-728.55%91.09%-1,428.31%147.80%-160.59%-18.04%-82.06%-116.68%-63.71%106.01%680.93%-50.73%-1,084.78%100.11%-23,628.80%179.90%
Net Income Growth (1y) 735.42%358.88%63.28%-225.13%-17.60%36.79%-82.73%407.88%-37.88%-58.44%395.20%-73.32%-58.48%-55.17%-29.69%-87.61%9.70%136.24%-52.87%122.76%76.46%-51.77%-279.01%-259.20%-21.00%-38.97%199.27%215.27%131.68%230.30%80.86%-306.91%20.91%31.67%19.03%204.90%-23.27%-8.75%-38.00%-17.64%-44.74%-87.61%-24.47%-118.11%37.44%1,888.58%361.17%1,832.37%144.94%-14.24%-85.98%-90.87%-57.29%70.87%-534.15%-33.27%-22.82%9.78%-86.72%-43.67%-28.35%
Net Income Growth (3y) 62.31%37.66%11.77%0.92%-40.32%-36.60%-15.60%28.09%-34.35%-23.93%17.95%-58.09%-7.03%-20.06%-37.39%-34.61%15.21%-11.40%-5.74%59.90%47.82%-0.93%47.58%-79.64%30.31%38.46%60.53%65.12%29.06%58.32%10.10%21.36%-19.96%-47.00%-17.70%46.12%-16.47%31.01%29.26%37.22%22.99%28.33%-21.24%-34.08%93.85%3.39%-90.09%-14.26%-37.47%-43.03%-33.10%-67.55%-45.65%-1.87%
Net Income Growth (5y) 14.26%22.54%-14.28%-22.28%-16.28%-21.91%-20.18%18.44%-16.98%-33.55%23.87%-32.99%8.02%0.59%1.27%-24.97%33.77%24.78%12.51%54.74%24.54%3.16%18.86%26.82%-1.26%-21.39%24.58%17.89%10.30%57.78%35.98%41.18%11.53%20.49%-18.46%17.58%-3.80%-12.34%-24.78%-13.70%-9.64%-8.42%-25.57%-35.11%22.32%-9.38%
Net Income (QoQ) 45.11%175.78%21.34%72.05%-20.30%-1.87%-192.99%213.30%32.32%-87.61%1,557.70%-77.14%-11.48%47.63%-10.68%-64.43%-4.42%131.52%-84.27%215.04%105.85%-53.81%-25.63%149.56%-43.74%-271.42%33.86%223.84%-56.53%178.82%-23.20%148.90%-38.03%52.67%-187.87%245.44%-32.51%38.01%-22.56%6.39%-19.74%-6.22%2.86%-28.62%-82.00%471.62%-124.66%641.79%160.38%32.56%-7.37%-23.40%-8.83%-78.32%-39.67%-13.29%-253.28%149.72%0.99%0.28%-279.17%107.32%328.28%27.56%
Net Income towards Common Stockholders Growth (1y) 735.42%183.69%7.67%159.52%-49.46%28.46%-78.89%-10.43%1.05%-63.73%207.89%-40.32%-45.37%-35.44%-20.94%-72.52%-87.86%73.56%-54.62%-219.69%370.85%-46.43%-325.26%277.41%7.31%18.13%193.19%77.71%123.56%147.47%57.63%-12.68%25.52%-28.25%18.40%-258.83%-12.46%14.29%-57.01%70.92%-59.05%-63.62%0.22%378.58%265.30%560.92%498.63%14.21%42.44%-17.63%-52.31%-312.34%-58.45%-57.32%55.22%21.06%-30.06%21.27%-58.05%-175.15%124.29%
Net Income towards Common Stockholders Growth (3y) 62.19%9.75%-11.21%32.35%-34.66%-33.00%-19.90%-47.24%-59.37%-25.93%3.37%-29.99%-32.15%-15.64%-41.08%-16.44%-15.02%3.18%-1.60%55.68%124.37%16.13%49.01%68.13%44.41%28.01%55.21%-64.66%34.93%26.61%-7.08%-33.95%-23.37%-33.18%-20.10%8.77%9.41%40.06%37.14%43.02%28.68%25.58%41.97%-89.05%31.27%6.81%-45.59%-20.59%-25.45%-47.78%-40.08%-47.16%-33.48%-12.52%
Net Income towards Common Stockholders Growth (5y) -22.31%8.17%-24.15%36.33%-30.72%-22.49%-20.36%-20.79%-19.47%-23.78%18.32%-9.15%-5.60%11.91%3.49%-1.97%11.48%14.30%12.20%-48.55%65.49%5.13%10.99%-4.92%1.54%-2.70%22.42%14.83%29.73%37.30%36.93%5.11%18.55%10.18%7.81%-38.63%-1.22%-12.09%2.53%-5.61%-0.08%-3.10%-18.96%-5.16%-32.33%13.84%
Net Income towards Common Stockholders (QoQ) 45.11%175.78%-277.49%217.62%-50.73%4.67%-1.89%-0.12%25.25%-82.80%316.18%12.68%-55.04%46.04%-19.33%3.16%-46.87%78.83%-71.96%-54.41%659.23%-53.24%-173.95%279.34%-13.62%-296.61%158.24%8.48%-4.90%55.10%11.07%36.47%5.27%-1.21%-38.48%96.19%-39.82%63.01%-182.53%208.13%-21.43%-38.68%-155.83%252.28%-30.22%68.94%55.18%99.68%26.26%53.01%-70.39%149.03%-26.99%-11.40%-231.82%-8.99%-238.30%192.08%4.45%-47.42%-255.69%149.06%-287.11%256.93%
Net Margin Growth (1y) 1,753.00345.00-615.001,453.00-1583.00-247.00-918.00-84.0011.00-467.00330.00-96.00-284.00-104.00-90.00-109.00-353.00101.00-228.00-164.00179.00-114.00-582.00361.0093.0092.00864.0010.00247.00304.00150.00-74.0062.00-213.0043.00-459.00-57.0081.00-330.00120.00-298.00-249.0035.00611.00569.00733.00989.00-64.00136.00-249.00-609.00-2723.00-348.00-377.001,863.00127.00-84.0079.00-35.00-1217.00354.00
Net Margin Growth (3y) 181.00-370.00-1203.001,273.00-1856.00-819.00-678.00-289.00-626.00-470.0012.00-369.00-458.00-117.00-900.0088.00-81.0079.0054.00207.00519.00281.00432.00297.00402.00182.001,057.00-523.00252.00171.00-137.00-413.00-293.00-381.00-252.00272.00214.00565.00695.00667.00407.00235.00416.00-2176.00137.004.00-924.00-393.00-469.00-1069.00-781.00-564.00-1437.00-106.00
Net Margin Growth (5y) -456.00-373.00-1521.001,000.00-2030.00-831.00-1488.00-92.00-354.00-492.00294.002.00-118.00278.00114.0024.00228.00170.00247.00-326.00525.00149.00145.00-42.0048.0014.00762.00208.00523.00656.00888.00134.00412.00103.00129.00-2515.00-31.00-291.00-192.00-122.0015.00-45.00-234.00140.00-953.00275.00
Net Margin (QoQ) 177.00988.00-2780.003,368.00-1231.0029.00-713.00332.00105.00-642.00122.00427.00-373.00155.00-305.00239.00-194.00170.00-325.00-5.00261.00-160.00-260.00338.00-32.00-628.00683.0070.00-34.00144.00-171.00307.0023.00-9.00-395.00443.00-252.00247.00-897.00846.00-115.00-163.00-447.00428.00-66.00120.00129.00385.0099.00376.00-925.00585.00-286.0017.00-3039.00-12.00-799.00916.0023.00-223.00-637.00802.00-1159.001,348.00
Operating Income Growth (1y) 413.94%1,204.57%26.58%114.37%-11.16%-4.78%14.33%-10.46%-45.50%-29.89%-25.47%-95.16%0.53%-28.45%-35.77%61.61%3.07%0.75%50.27%632.69%-2.88%-23.17%-34.84%-10.73%-17.19%-6.62%65.26%17.84%115.17%48.36%7.68%15.00%17.18%33.88%37.33%87.49%-22.93%-20.96%-36.15%-33.05%-44.59%-85.01%-35.64%-86.02%135.42%1,326.82%379.67%1,120.56%34.27%-15.03%-74.46%-79.03%-39.52%32.52%127.23%-45.59%-39.82%-41.78%-45.00%-20.60%-15.91%
Operating Income Growth (3y) 35.51%105.74%2.55%-54.72%-21.34%-21.83%-18.20%-58.79%-17.34%-20.35%-10.40%-16.96%0.21%-17.88%-14.32%119.47%-6.06%-10.26%17.40%97.53%20.06%2.10%5.06%6.55%27.81%22.87%34.70%36.46%24.79%16.22%-1.90%13.02%-20.61%-45.87%-17.36%-44.01%0.18%19.12%25.38%4.54%20.54%22.03%-7.62%-29.00%94.28%17.53%79.84%-32.00%-34.61%-41.16%-34.78%-49.50%-36.07%-12.47%
Operating Income Growth (5y) 20.86%44.40%0.81%1.91%-13.39%-18.05%-11.73%-14.47%-14.60%-18.37%-4.98%-9.64%12.39%-5.16%2.28%70.30%15.89%7.50%19.06%75.44%9.34%2.41%0.33%8.72%-2.27%-26.14%0.09%-24.97%20.44%27.41%23.86%19.76%9.60%13.97%-7.12%-14.79%-2.77%-7.78%-11.45%-16.32%-9.77%-8.86%-13.89%-16.45%25.94%-3.86%
Operating Income (QoQ) -51.11%534.62%139.39%-30.81%24.11%-38.43%305.42%-71.32%33.02%-26.07%217.52%-82.55%71.11%-21.40%-79.40%262.86%21.78%-29.44%-48.17%131.42%19.03%5.25%152.72%-69.32%-5.84%-10.74%246.25%-71.54%6.17%57.98%146.88%-48.04%-26.79%14.66%163.67%-47.06%-16.36%17.61%259.98%-78.24%-14.22%-4.99%277.48%-81.99%-76.79%307.96%-18.01%203.29%40.65%37.15%108.64%-66.64%-11.00%-58.78%71.33%-9.68%193.78%-83.60%25.06%-0.11%184.22%-84.51%80.53%5.79%
Operating Margin Growth (1y) 1,018.001,560.00-383.00130.00-760.00-798.00-343.00-363.00-377.00-236.00-122.00-1050.0034.00-210.00-220.0047.00-18.00-76.00122.001,335.0011.00-50.00-74.00134.0045.0076.00346.00-489.00376.00127.00-63.00-67.0033.00123.00184.00791.00-187.00-124.00-283.00542.00-266.00-532.00-183.00-2006.00481.001,081.001,043.002,820.0092.00-291.00-1076.00-1302.00-253.00196.0036.00-253.00-225.00-730.0067.00275.00-36.00
Operating Margin Growth (3y) -119.00525.00-848.00-1283.00-1102.00-1244.00-685.00-1366.00-361.00-522.00-219.00332.0027.00-336.00-172.001,516.0038.00-51.00394.00981.00432.00153.00209.00-421.00454.00327.00467.00236.00222.00127.00-161.001,267.00-420.00-533.00-281.00-672.0028.00424.00577.001,357.00307.00257.00-216.00-488.00537.00163.001,554.00-643.00-797.00-1105.00-1997.00-668.00-230.00-65.00
Operating Margin Growth (5y) -103.00239.00-946.0099.00-1110.00-1371.00-636.00104.00-305.00-497.0052.00-22.00448.00-133.00111.00961.00446.00200.00515.001,705.00278.00152.00110.00912.001.00-330.002.00-1228.00437.00675.00699.002,081.00153.00257.00-314.00846.00-120.00-302.0091.00-428.00-248.00-245.00-1182.00-95.00559.00-97.00
Operating Margin (QoQ) -314.001,223.00-147.00255.00229.00-720.00366.00-634.00190.00-265.00346.00-648.00331.00-150.00-582.00436.0087.00-161.00-315.00371.0029.0038.00898.00-954.00-32.0014.001,106.00-1043.00-2.00284.00272.00-178.00-250.0093.00268.00-79.00-159.00154.00875.00-1057.00-96.00-4.001,700.00-1865.00-363.00345.00-123.00622.00237.00307.001,655.00-2107.00-146.00-477.001,428.00-28.001,268.00-1576.0083.00-1.00763.00-778.00291.00-312.00
Profit After Tax Growth (1y) 421.04%187.64%-0.91%-41.27%-18.79%31.41%-76.87%311.17%-51.20%-68.02%202.28%-87.74%-25.51%-46.80%-20.55%-108.59%-85.34%119.51%-57.02%3,680.30%485.05%-77.37%-358.08%-92.64%-7.35%77.45%175.25%1,897.62%200.26%147.09%88.62%48.91%19.25%14.61%17.79%-130.44%-31.52%8.76%-55.84%109.90%-47.23%-85.30%3.86%796.13%180.20%1,773.97%424.50%117.85%54.60%-11.29%-80.51%-138.70%-58.72%-5.21%53.58%-32.45%-12.59%-90.63%-66.84%-85.66%-23.81%
Profit After Tax Growth (3y) 27.34%6.53%-11.52%-33.36%-33.42%-39.31%-17.80%-26.89%-62.37%-27.99%1.06%-27.77%-13.86%-35.82%-42.30%-39.06%-7.36%-4.11%-5.85%279.46%153.42%-0.25%54.16%29.85%49.14%71.29%54.28%-122.76%34.85%45.50%-0.63%-64.46%-24.47%-43.20%-18.55%-35.35%0.42%44.15%33.99%57.86%31.73%34.69%2.02%-112.20%90.02%-1.04%-33.73%-23.54%-37.23%-45.54%-32.81%-54.23%-65.81%-14.22%
Profit After Tax Growth (5y) -25.76%7.14%-25.05%-1.87%-24.02%-35.56%-21.21%-35.22%-21.99%-31.57%14.92%-11.14%12.20%2.99%4.58%46.43%23.27%20.08%13.15%-88.59%67.77%4.35%13.76%-41.94%3.69%-4.29%22.57%51.71%29.38%53.36%39.83%-2.60%13.30%24.95%-11.20%-17.37%1.87%-14.97%19.06%-7.95%-7.39%-2.53%-54.09%-16.12%-7.85%-8.39%
Profit After Tax (QoQ) 45.11%175.78%24.89%4.26%-19.89%-5.00%-25.97%44.15%29.62%-83.28%1,216.05%-82.89%-15.04%58.03%-46.64%3.98%-39.33%136.03%-105.77%277.55%808.14%-53.79%380.47%-70.99%-64.87%-626.94%113.70%265.26%-32.71%123.46%263.71%-45.10%-44.62%70.58%187.14%-56.04%-46.78%75.32%-174.20%198.92%-15.48%-28.81%-83.36%426.98%-76.46%403.05%43.58%64.78%57.46%40.80%-40.36%16.94%-9.66%-69.06%-218.42%-28.96%-158.00%288.16%-12.87%-8.07%-226.48%132.73%-62.33%388.61%
Property, Plant & Equipment (Net) Growth (1y) 40.13%-10.66%19.13%19.95%10.66%19.38%13.58%-3.62%-8.18%-2.10%-1.42%-7.56%-35.67%-4.41%53.46%6.40%7.36%-4.89%-99.36%-6.40%-99.36%18,979.18%
Property, Plant & Equipment (Net) Growth (3y) 16.58%14.48%9.33%0.17%-4.67%-3.95%-3.73%-16.31%-3.00%-3.35%-2.08%10.96%-87.46%-82.13%4.60%
Property, Plant & Equipment (Net) Growth (5y) 15.19%11.65%5.83%3.27%-0.61%-4.62%-12.03%-2.51%-3.07%-4.07%-64.51%10.81%
Property, Plant & Equipment (Net) (QoQ) 59.48%-24.35%45.69%-20.28%1.67%0.88%46.69%-4.66%41.85%-33.35%-0.96%-2.39%-31.33%-1.51%-6.29%21,838.16%-99.86%
Return on Assets Growth (1y) -1.005.008.000.00-5.00-7.00-11.007.007.006.0011.00-7.00-8.00-10.00-12.00-5.00-3.00-1.00-1.000.001.000.00-1.00-3.00-3.00-3.001.003.004.006.004.000.00-1.000.001.009.006.003.000.00-6.00-3.00-2.00-3.002.0027.0011.0011.00-19.00-24.00-6.00-3.000.00-1.00
Return on Assets Growth (3y) 2.004.008.000.00-6.00-11.00-12.00-5.00-4.00-5.00-3.00-12.00-10.00-11.00-15.00-7.00-5.00-5.00-2.000.002.002.004.000.000.002.006.0012.009.008.005.003.002.001.00-1.003.004.0015.0020.0011.0015.002.000.000.00-7.00-10.00-26.00-22.00
Return on Assets Growth (5y) -9.00-7.00-6.00-4.00-8.00-12.00-15.00-7.00-6.00-9.00-4.00-11.00-9.00-9.00-10.00-4.00-2.001.003.0010.007.005.005.003.003.004.003.009.009.0024.0025.0014.0016.004.002.00-11.00-7.00-7.00-6.00-5.00
Return on Assets (QoQ) -2.00-2.00-1.004.004.001.00-9.00-1.002.00-3.009.00-1.001.002.00-9.00-2.00-1.000.00-1.000.001.00-1.000.001.00-1.00-2.00-1.000.000.002.001.001.001.001.00-3.000.002.002.005.00-3.00-1.00-1.00-1.000.000.006.003.0016.002.00-10.003.00-14.00-2.001.00-1.000.000.00
Return on Capital Employed Growth (1y) -3.004.009.0014.005.002.002.00-6.00-3.00-4.00-4.00-12.00-8.00-12.00-12.00-3.00-1.00-1.000.003.004.004.003.00-2.00-2.00-1.000.001.002.003.002.000.001.000.004.0020.0011.005.000.00-19.00-11.00-4.00-5.00-2.0052.0010.0012.00-47.003.00-5.00-2.00
Return on Capital Employed Growth (3y) -1.002.007.00-4.00-6.00-13.00-14.00-21.00-13.00-16.00-15.00-11.00-6.00-8.00-8.00-1.001.003.004.003.004.006.006.000.001.003.007.0021.0014.008.007.001.001.001.00-5.00-1.00-1.0027.0036.004.0010.00-1.008.00-2.00-6.00-49.00-20.00
Return on Capital Employed Growth (5y) -11.00-10.00-4.00-4.00-4.00-10.00-10.00-19.00-11.00-13.00-12.00-12.00-6.00-6.00-6.000.004.006.0010.0023.0016.0011.0010.001.001.003.00-2.002.006.0047.0048.009.0015.000.00-17.00-8.00-8.00-8.00-3.00
Return on Capital Employed (QoQ) -1.00-6.003.001.006.000.007.00-8.003.00-1.00-1.00-5.003.00-1.00-9.00-2.00-1.00-1.000.000.000.000.003.000.000.000.00-1.000.001.000.000.001.002.000.00-3.002.001.004.0013.00-7.00-5.00-1.00-6.000.002.005.004.0041.002.00-37.006.00-18.002.00-5.00-1.00-2.00
Return on Invested Capital Growth (1y) -467011.00-674338.00-740386.00-39.00-4.00-35.00-37.00-92.00-53.00-26.00-16.00-5.00-4.00-3.00-1.001.001.000.00-3.00-8.00-25.00-87.005.0013.0032.0098.009.00-3.00-4.00-5.00-5.0023.0023.0027.0031.00-9.00-10.00-9.00-12.00-19.00-19.00-14.00-3.0032.0031.0041.0040.00-11.00127.0056.0035.00-173.00-118.00-55.00-6.00-13.00-16.00
Return on Invested Capital Growth (3y) -467067.00-674400.00-740439.00-135.00-61.00-64.00-54.00-95.00-56.00-29.00-20.00-12.00-29.00-90.001.005.007.0011.0010.002.002.005.009.0033.0051.00119.0035.0012.0010.0013.0014.00-5.00-5.005.0015.004.003.0018.0024.002.00154.0092.0056.004.00-5.00-22.00-30.00-33.00-59.00-78.00
Return on Invested Capital Growth (5y) -467070.00-674402.00-740443.00-143.00-85.00-151.00-52.00-91.00-50.00-18.00-7.00-2.00-1.003.005.0026.0026.0032.0037.0016.0016.0023.0028.005.0023.0097.0020.0024.0022.0040.0050.0016.00172.00111.0028.00-24.00-28.00-38.00-18.00-20.00-32.00-42.00
Return on Invested Capital (QoQ) 207,331.0066,038.00-740305.00-74.004.00-10.0041.00-39.00-28.00-11.00-13.000.00-1.00-1.00-2.000.000.000.000.000.000.00-3.00-5.00-17.00-62.0089.003.002.004.000.00-9.001.003.001.0019.001.006.005.00-21.000.007.002.00-28.001.0012.0012.008.000.0022.0011.00-43.00-60.00-64.00-52.003.00-5.00-1.00-3.00-4.00-9.00
Return on Sales Growth (1y) 18.0010.00-1.00-12.00-12.00-3.00-14.0017.00-4.00-7.008.00-9.00-4.00-3.00-3.00-3.000.003.00-4.002.003.00-2.00-9.00-6.000.00-1.0013.007.005.004.004.00-7.001.001.001.009.00-2.000.00-4.003.00-3.00-7.00-1.00-9.001.0015.0013.0020.007.00-4.00-17.00-14.00-7.00-6.003.00-14.00-3.00-2.00-1.000.00-3.001.00-1.00
Return on Sales Growth (3y) 2.00-1.00-7.00-4.00-20.00-14.00-9.005.00-8.00-8.001.00-11.00-1.00-3.00-16.00-8.003.000.000.002.008.001.008.00-7.006.005.0018.009.003.005.001.005.00-5.00-6.00-4.003.00-5.008.009.0014.005.005.00-4.00-3.002.005.00-1.00-8.00-2.00-12.00-15.00-27.00-13.00-7.001.00
Return on Sales Growth (5y) -2.00-1.00-14.00-6.00-17.00-13.00-22.001.00-5.00-11.005.00-10.004.001.001.00-8.009.005.005.004.006.002.005.005.000.00-2.0013.003.001.0014.0013.0016.003.006.00-7.009.00-4.00-2.00-5.00-14.00-5.00-3.00-3.00-16.00-5.005.00-3.00
Return on Sales (QoQ) 2.0010.00-9.0015.00-6.00-1.00-21.0016.002.00-12.0011.00-6.00-1.003.00-6.000.000.004.00-6.003.003.00-3.00-1.004.00-3.00-10.002.0010.00-4.004.00-4.008.00-4.004.00-15.0017.00-4.003.00-7.005.00-2.000.000.00-1.00-5.005.00-8.009.009.003.00-1.00-4.00-2.00-9.002.003.00-1.00-1.00-15.0014.000.000.00-14.0010.004.00-2.00
Revenue Growth (1y) 85.86%88.13%70.60%95.41%69.73%69.41%65.92%18.94%-0.61%-8.88%-11.23%-4.18%-6.45%-2.51%-1.93%-12.21%6.99%16.01%16.22%-47.66%-5.01%-14.59%-24.45%-18.36%-24.26%-20.04%-5.13%71.01%25.84%19.50%16.70%22.57%13.11%12.66%10.20%5.42%-3.77%-6.00%-8.40%-48.50%-14.16%-19.71%-10.47%-4.64%18.15%44.97%48.48%32.88%22.60%12.10%-11.27%-64.37%-16.32%-8.69%122.94%-11.73%-6.41%-5.38%-54.48%-52.67%-7.83%
Revenue Growth (3y) 46.36%42.67%35.95%30.59%16.43%14.60%13.04%0.02%-0.17%1.01%0.39%-23.93%-1.67%-1.15%-4.86%-27.88%-8.35%-7.47%-5.91%-9.93%-3.26%-6.55%-5.78%19.61%2.54%2.48%6.86%30.25%11.06%8.16%5.61%-12.69%-2.24%-5.27%-3.32%-19.70%-0.81%3.04%6.79%-13.26%7.53%9.27%5.66%-23.28%10.79%6.35%1.82%-2.02%-6.10%-8.81%-9.08%-29.57%-29.55%-7.65%
Revenue Growth (5y) 25.70%26.85%23.42%0.46%9.91%8.32%4.87%-15.63%-6.47%-6.78%-6.22%-9.28%-1.95%-1.59%-0.95%-4.70%1.84%1.30%1.39%-1.14%-0.29%-2.88%-3.33%-1.46%-2.29%-4.07%0.01%1.65%6.79%8.05%9.38%-3.35%6.24%6.68%3.55%-24.51%0.52%-0.27%-12.31%-0.94%-0.74%0.16%-0.97%-12.74%-10.69%0.74%
Revenue (QoQ) 7.22%12.28%165.68%-41.89%8.53%1.82%204.32%-49.53%8.33%-0.28%118.16%-57.83%-0.68%-2.86%135.48%-58.82%3.50%-2.28%110.80%-49.82%12.22%-2.10%-5.07%-8.92%0.91%-13.41%2.58%-15.50%6.52%2.75%84.89%-37.82%1.16%0.34%94.20%-42.62%0.75%-1.85%85.78%-47.62%-1.59%-4.35%4.46%-12.70%-7.95%6.66%11.25%8.16%12.95%9.24%-0.44%-0.20%3.27%-13.52%-60.02%-5.64%-2.38%-3.61%-0.58%0.05%-1.31%-53.62%3.35%94.84%
Shareholder's Equity Growth (1y) -6.77%1.75%7.98%-10.12%-1.58%4.70%7.45%-9.21%6.27%-3.12%
Shareholder's Equity Growth (3y) 0.80%-0.42%-1.52%-2.52%3.46%0.71%1.21%-2.23%
Shareholder's Equity Growth (5y) -1.95%0.35%1.45%-2.01%1.33%1.01%
Shareholder's Equity (QoQ) -99.06%
Tax Rate Growth (1y) -4377.00-2638.00-2979.0034,674.00-74.00-189.001,413.00-39047.00-353.00-1184.00-2335.00-7721.00694.00762.00553.0016,487.00-5878.00-333.00-419.001,387.003,473.00-2895.001,720.00320,401.00661.004,347.00-1317.00-327865.001,161.00-1360.00194.0026,940.00-64.00-611.00-49.0041,455.00-519.00777.00-1492.00-137620.00-205.00796.001,396.0083,227.006,116.00-281.00603.00-23230.00-4959.00159.001,611.0021,635.00-162.00-2809.00-78397.0057.00563.0055,502.007,417.00-1479.00285.00
Tax Rate Growth (3y) -4805.00-4011.00-3901.00-12093.00266.00-611.00-369.00-30281.00-5538.00-754.00-2201.0010,153.00-1711.00-2465.001,855.00338,276.00-1744.001,120.00-16.00-6077.005,295.0092.00598.0019,476.001,758.002,376.00-1172.00-259470.00577.00-1194.00-1346.00-69225.00-789.00962.00-145.00-12938.005,392.001,293.00507.00-77623.00952.00674.003,610.0081,632.00-283.00-595.00-79992.00-4400.0055.00-635.00-1260.007,976.00-1583.00-1961.00
Tax Rate Growth (5y) -9989.00-3581.00-3767.005,781.00-2139.00-3838.00933.00291,508.00-1404.00698.00-1798.002,689.00110.00522.00732.0037,350.00-648.00-852.00130.0062,319.004,711.00258.00-943.00-76689.001,033.003,950.00-1268.00-313863.006,488.00-679.00653.00-9228.00368.00841.002,069.00-14533.001,290.00-691.00-134385.001,511.00570.001,364.0058,737.009,133.00-1705.00253.00
Tax Rate (QoQ) -1720.00188.001,683.00-4528.0018.00-153.0039,337.00-39276.00-97.001,450.00-1123.00-583.00-927.00298.00-6510.007,832.00-858.0089.009,425.00-14534.004,687.003.0011,231.00-12448.00-1681.004,618.00329,911.00-332188.002,005.00-1046.003,364.00-3162.00-515.00508.0030,109.00-30166.00-1062.001,071.0071,613.00-72141.00234.00-1199.00-64515.0065,274.001,236.00-599.0017,317.00-11837.00-5161.00285.00-6517.006,434.00-43.001,737.0013,507.00-911.00-62081.0063,755.00-706.00-405.00-7142.0015,670.00-9602.001,359.00
Total Debt Growth (1y) 28,327.70%-5.80%176.29%167.32%121.55%30.29%41.09%41.82%35.21%7.97%7.08%6.60%17.27%2.20%-2.85%-3.25%-13.43%-13.81%-21.58%-18.32%-17.06%-9.90%-6.99%-4.25%2.16%-3.13%5.58%-0.49%-0.84%-5.80%-9.88%-16.39%-15.41%-38.11%11.43%19.83%65.19%-1.60%-8.35%12.03%2.44%-12.84%-99.81%10.05%55,342.20%-10.14%-5.20%-6.19%3.70%
Total Debt Growth (3y) 604.00%9.84%61.01%59.29%52.02%12.86%13.64%13.52%11.14%-1.66%-6.56%-5.56%-5.57%-7.42%-10.85%-8.88%-9.81%-9.05%-8.34%-8.02%-5.64%-6.32%-3.99%-7.30%-5.02%-17.34%1.97%-0.10%-1.25%-0.40%-2.80%0.07%4.63%3.95%17.28%-87.60%2.43%2.42%4.92%-1.05%-3.12%
Total Debt Growth (5y) 228.92%3.14%26.03%26.14%20.33%2.23%1.37%2.73%3.07%-3.66%-4.34%-4.30%-3.13%-6.25%-7.58%-8.84%-9.26%-15.20%-5.01%-4.86%-3.41%-0.60%-2.64%0.30%0.89%1.34%-1.22%-71.40%1.56%1.90%3.33%4.87%2.80%10.97%-0.14%
Total Debt (QoQ) -66.28%2.89%18.84%128.44%-1.09%-0.45%-1.50%34.34%7.11%0.07%-6.10%7.27%6.23%-0.38%3.31%-6.52%0.98%-0.79%-7.56%-6.94%-8.12%3.34%-6.13%1.10%-5.15%6.38%0.15%-4.14%3.38%0.26%-0.19%-8.94%-1.10%-6.99%0.98%-33.37%78.07%0.02%6.08%-6.84%8.94%4.06%-3.00%-99.79%-7.43%6.07%0.15%-8.62%-2.34%1.01%