|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.24B | 4.11B | 4.04B | 3.97B | 3.80B | 3.57B | 5.93B | 1,743.12B | 6.13B | 6.14B | 5.06B | 5.02B | 4.87B | 4.92B | 4.86B | 0.28B | 4.84B | 4.89B | 4.88B | 0.13B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.35B | | 11.36B | | | | 8.04B | 0.01B | | | 8.65B | | | | 6.11B | | | | 6.07B | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.59B | 4.11B | 15.40B | 3.97B | 3.80B | 3.57B | 13.97B | 1,743.13B | 6.13B | 6.14B | 13.71B | 5.02B | 4.87B | 4.92B | 10.97B | 0.28B | 4.84B | 4.89B | 10.95B | 0.13B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.43B | | | | 0.00B | | | | 0.00B | | | | 7.77B | | | | 0.00B | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.58B | | 1.78B | | | | 1.56B | 0.00B | | | 1.48B | | | | 1.62B | | | | 1.33B | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.21B | | | | 1.56B | | | | 1.48B | | | | 9.40B | | | | 1.33B | |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.60B | | | | 11.88B | | | | 11.04B | | | | 10.19B | | | | 9.50B | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.86B | | 8.02B | | | | 1.50B | 0.01B | | | 0.50B | | | | 31.66B | | | | 30.14B | |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.18B | | 25.01B | | | | 23.41B | 0.03B | | | 26.71B | | | | 28.63B | | | | 29.25B | |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.46B | | 3.81B | | | | 3.68B | | | | 3.81B | | | | 3.40B | | | | 3.44B | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.62B | | | | 0.33B | | | | 0.31B | | | | 0.26B | | | | 0.57B | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.85B | | 3.52B | | | | 3.56B | | | | 3.58B | | | | 3.43B | | | | 3.80B | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.85B | | 4.14B | | | | 3.89B | | | | 3.88B | | | | 3.69B | | | | 4.37B | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.24B | | | | 2.60B | 0.00B | | | 2.55B | | | | 2.60B | | | | 1.41B | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.41B | | 2.57B | | | | 3.89B | | | | 4.27B | | | | 0.10B | | | | 2.12B | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.63B | | 37.90B | | | | 37.38B | 0.47B | | | 41.52B | | | | 42.66B | | | | 42.67B | |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 74.48B | 77.89B | 0.73B | 44.29B | 40.94B | | 14.74B | 0.48B | 78.44B | 78.46B | 8.28B | 77.77B | 76.88B | 75.50B | 74.29B | 70.46B | 72.30B | 74.10B | 72.75B | 74.13B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | | | | | | | | | | | 0.03B | |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | | | | | | | | | | | 0.06B | |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.71B | 1.54B | 1.49B | 0.00B | 0.00B | | 0.00B | 0.00B | 1.20B | 1.06B | 0.01B | 0.97B | 0.96B | 0.91B | 0.84B | 0.71B | 0.86B | 0.92B | 1.09B | 1.30B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | 0.12B | 0.09B | 0.01B | 0.01B | | 0.00B | | 0.04B | 0.04B | 0.12B | 0.13B | 0.18B | 0.18B | 7.99B | 0.03B | 0.05B | 0.02B | 0.05B | 0.03B |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.91B | 1.41B | 0.42B | 1.02B | 0.21B | | 0.37B | 0.00B | 0.21B | 0.24B | 0.24B | 0.17B | 0.16B | 0.19B | 0.25B | 0.24B | 0.26B | 0.25B | 0.15B | 0.17B |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.83B | 16.77B | 17.82B | 1.44B | 0.27B | | 17.08B | 0.01B | 16.54B | 16.81B | 16.58B | 17.38B | 17.00B | 16.70B | 16.34B | 16.19B | 15.88B | 16.08B | 16.00B | 16.15B |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.03B | 0.07B | 0.02B | 0.02B | | 0.00B | | 0.06B | 0.07B | 0.12B | 0.06B | 0.06B | 0.07B | 10.69B | 0.05B | 0.09B | 0.06B | 0.06B | 0.05B |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15B | 0.19B | 0.03B | 0.01B | 0.01B | | 0.00B | | 0.06B | 0.04B | 0.03B | 0.05B | 0.05B | 0.06B | 0.03B | 0.04B | 0.04B | 0.05B | 0.04B | 0.05B |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | | | | 0.00B | | | | 0.11B | | | 0.13B | | 0.02B | 0.02B | 0.03B | 0.00B | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.23B | 1.14B | 2.47B | 2.50B | 2.34B | | 1.83B | 0.06B | 2.29B | 2.28B | 2.09B | 2.11B | 2.02B | 2.03B | 1.93B | 0.48B | 0.48B | 0.54B | 0.80B | 0.84B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.04B | 0.13B | 0.00B | 0.00B | | 0.01B | 0.00B | 0.09B | 0.09B | 0.09B | 0.08B | 0.08B | 0.08B | 0.13B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.27B | 14.87B | 13.17B | 3.71B | 3.43B | | 12.49B | 0.10B | 16.33B | 15.68B | 14.73B | 14.91B | 15.19B | 13.63B | 13.84B | 11.72B | 13.11B | 13.20B | 13.61B | 14.60B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.10B | 31.64B | 0.62B | 5.15B | 3.71B | | 0.17B | 0.12B | 32.87B | 32.49B | 0.17B | 32.29B | 32.18B | 30.33B | 30.17B | 27.91B | 28.99B | 29.28B | 29.61B | 30.76B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11B | 0.14B | 0.16B | 0.03B | 0.02B | | 0.01B | | 0.10B | 0.11B | 0.24B | 0.20B | 0.24B | 0.25B | 18.68B | 0.09B | 0.14B | 0.08B | 0.11B | 0.08B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.38B | 46.25B | 46.31B | 39.13B | 37.23B | | 42.86B | 0.37B | 45.57B | 45.97B | 41.10B | 45.49B | 44.70B | 45.17B | 39.79B | 42.55B | 43.31B | 44.82B | 43.14B | 43.37B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.57B | | | | 42.86B | | | | 41.07B | | | | 39.79B | | | | 38.56B | |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 74.48B | 77.89B | 0.73B | 44.29B | 40.94B | | 14.74B | 0.48B | 78.44B | 78.46B | 8.28B | 77.77B | 76.88B | 75.50B | 74.29B | 70.46B | 72.30B | 74.10B | 72.75B | 74.13B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.24B | -2.17B | -1.60B | -2.04B | -1.96B | | -1.39B | | -1.44B | -1.44B | 1.43B | -1.42B | -1.38B | -1.14B | 1.11B | -0.81B | -0.84B | -0.85B | -0.81B | -0.55B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34B | 0.61B | 43.55B | 0.33B | 37.97B | 1.16B | 34.92B | | 41.12B | 0.55B | 36.04B | 0.27B | 39.85B | 40.14B | 38.54B | 0.05B | 38.14B | 38.74B | 36.78B | 36.32B |