|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.50B | | 4.04B | | 0.20B | | 1.04B | 0.00B | | | 0.29B | | | | 0.29B | | | | 0.13B | 0.25B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.76B | | 11.36B | | 2.93B | | 1.85B | 0.01B | | | 2.99B | | | | 1.93B | | | | 2.39B | 2.25B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.26B | | 15.40B | | 3.13B | | 2.90B | 0.01B | | | 3.28B | | | | 2.22B | | | | 2.52B | 2.49B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.39B | -0.01B | 8.50B | -0.00B | 0.05B | 0.00B | 0.10B | | -0.01B | -0.01B | 0.18B | | | | 0.13B | | | | 0.11B | 0.63B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33B | 0.07B | 1.78B | 0.01B | 0.18B | 0.03B | 0.15B | 0.00B | 0.02B | 0.03B | 0.05B | 0.01B | 0.46B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.10B | 0.13B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.72B | 0.05B | 10.28B | 0.00B | 0.23B | 0.04B | 0.25B | | 0.01B | 0.02B | 0.23B | | | | 0.14B | | | | 0.02B | 0.77B |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.75B | | 12.86B | | | | 11.40B | | | | 10.49B | | | | 0.34B | | | | | |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | | 0.86B | | 0.00B | | 0.15B | 0.00B | | | 0.03B | | | | 0.02B | | | | 0.00B | 0.00B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.79B | | 20.39B | | 3.23B | | 5.39B | 0.01B | | | 6.13B | | | | 2.73B | | | | 2.73B | 3.26B |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.79B | | 25.01B | | 0.11B | | 23.41B | 0.03B | | | 26.71B | | | | 0.30B | | | | 0.49B | 0.48B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.12B | -0.96B | 3.81B | | 36.35B | -0.49B | 33.28B | | | -0.68B | 34.38B | -0.21B | -0.40B | -0.46B | 32.78B | -0.00B | -0.22B | -0.61B | 32.01B | 31.66B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.62B | 0.00B | | | 0.33B | | | | 0.31B | | | | 0.26B | | | | 0.57B | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50B | | 3.52B | | 0.01B | | 0.01B | | | | 0.01B | | | | 0.02B | | | | 0.02B | 0.02B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50B | | 4.14B | 0.00B | 0.01B | | 0.34B | | | | 0.32B | | | | 0.27B | | | | 0.26B | 0.02B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.24B | | | | 2.60B | 0.00B | | | 2.55B | | | | 2.60B | | | | 1.41B | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22B | | 2.57B | | 0.18B | | 0.16B | | | | 0.24B | | | | 0.24B | | | | 0.22B | 0.22B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.86B | | 37.90B | | 37.71B | | 34.50B | 0.47B | | | 35.64B | | | | 33.65B | | | | 33.11B | 32.80B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 52.65B | 77.89B | 0.73B | 44.29B | 40.94B | | 2.93B | 0.48B | | 78.46B | 0.79B | | 76.88B | 75.50B | 36.38B | | 37.21B | 37.81B | 35.84B | 36.07B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | | | | | | | | | | | 0.03B | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | | | | | | | | | | | 0.06B | |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.54B | 1.49B | 0.00B | | | 1.30B | 0.00B | | 1.06B | 1.01B | | 0.96B | 0.91B | 0.01B | | 0.01B | 0.00B | 0.00B | 0.00B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.35B | 10.07B | 0.00B | | | 0.08B | | | 9.21B | 8.31B | | 8.93B | 8.68B | 7.99B | | 0.02B | 0.02B | 0.01B | 0.02B |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.41B | 0.42B | 1.02B | | | 0.37B | 0.00B | | 0.24B | 0.24B | | 0.16B | 0.19B | 0.25B | | 0.16B | 0.16B | 0.05B | 0.08B |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.77B | 16.77B | 17.82B | 1.44B | 0.27B | | 0.09B | 0.01B | | 16.81B | 1.38B | | 17.00B | 16.70B | 0.12B | | 0.29B | 0.30B | 0.17B | 0.35B |
|
Mortgages (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | | | 0.02B | 0.02B | | 0.02B | 0.03B | 0.02B | 0.02B |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.14B | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | 12.39B | 10.47B | 1.19B | 0.01B | 0.01B | 9.13B | 0.04B | 0.00B | 12.07B | 0.12B | 0.00B | 11.99B | 10.44B | 10.69B | 0.00B | 0.03B | 0.70B | 0.69B | 0.72B |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19B | 0.03B | 0.01B | | | 0.03B | | | 0.04B | 0.32B | | 0.05B | 0.06B | 0.03B | | 0.00B | 0.00B | 0.00B | 0.00B |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.76B | 3.70B | | | | 4.23B | | | 4.28B | 4.16B | | 4.21B | 4.36B | 4.35B | | | | 4.60B | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | | | | 0.00B | | | | 0.11B | | | 0.13B | | | | | 0.00B | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.14B | 2.47B | 2.50B | | | 2.15B | 0.06B | | 2.28B | 2.09B | | 2.02B | 2.03B | 1.93B | | 1.60B | 1.66B | 1.79B | 1.78B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.13B | 0.00B | | | 0.43B | 0.00B | | 0.09B | 0.09B | | 0.08B | 0.08B | 0.13B | | 0.00B | 0.00B | 0.00B | 0.00B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.11B | 14.87B | 13.17B | 3.71B | 3.43B | | 2.84B | 0.10B | | 15.68B | 1.76B | | 15.19B | 13.63B | 1.64B | | 2.33B | 2.40B | 2.51B | 2.53B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.88B | 31.64B | 21.73B | 5.15B | 3.71B | | 3.06B | 0.12B | | 32.49B | 0.04B | | 32.18B | 30.33B | 1.76B | | 2.62B | 2.70B | 2.68B | 2.87B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | 19.74B | 20.54B | 1.19B | 0.01B | 0.01B | 9.20B | 0.04B | 0.00B | 21.28B | 8.43B | 0.00B | 20.93B | 19.12B | 18.68B | 0.00B | 0.04B | 0.72B | 0.70B | 0.74B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.76B | 46.25B | 46.31B | 39.13B | 0.38B | | 42.86B | 0.37B | | 45.97B | 36.03B | | 44.70B | 45.17B | 34.62B | | 34.59B | 35.11B | 33.15B | 33.19B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 52.65B | 77.89B | 0.73B | 44.29B | 40.94B | | 2.93B | 0.48B | | 78.46B | 0.79B | | 76.88B | 75.50B | 36.38B | | 37.21B | 37.81B | 35.84B | 36.07B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.07B | | | | | | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.20B | 43.51B | 43.55B | 39.75B | 1.07B | | 1.00B | | | 41.40B | 1.04B | | 39.85B | 40.14B | 0.98B | | 34.19B | 34.65B | 0.95B | 0.94B |