|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 133.98M | 20.37M | 168.62M | 184.21M | 19.64M | 75.84M | 233.18M | 368.21M | 3.04M | 5.65M | 9.21M | 11.21M | 446.80M | 25.18M | 7.70M | 204.02M | 264.39M | 8.11M | 7.77M | 6.57M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 133.98M | 20.37M | 168.62M | 184.21M | 19.64M | 75.84M | 233.18M | 368.21M | 3.04M | 5.65M | 9.21M | 11.21M | 446.80M | 25.18M | 7.70M | 204.02M | 264.39M | 8.11M | 7.77M | 6.57M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.55M | 0.27M | 0.27M | 0.28M | 0.23M | 0.23M | 0.01M | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 27.72M | 32.22M | 40.38M | | 39.05M | 35.35M | 31.88M | 29.85M | 29.46M | 28.96M | 27.45M | 40.99M | 42.17M | 45.37M | | | | | | |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 4,081.95M | 4,082.59M | 4,104.78M | 4,107.55M | 4,029.83M | 2,865.55M | 2,631.97M | 2,523.24M | 2,045.41M | 2,042.35M | 1,968.31M | 1,942.06M | 1,942.59M | 1,836.90M | 1,009.29M | 1,769.40M | 1,456.83M | 794.89M | 810.11M | 819.94M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 19.92M | 21.52M | 4.76M | 3.08M | 4.58M | 2.79M | 1.99M | 8.22M | 1.58M | 2.20M | 8.37M | 9.00M | 1.07M | 1.02M | 0.96M | 1.43M | 1.67M | 2.60M | 4.23M | 0.84M |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 584.29M | | | | 327.41M | | | | 231.18M | | | | 341.70M | | | | 381.82M | 388.23M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 194.49M | 178.65M | 164.88M | 146.40M | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 229.95M | 229.95M | 229.95M | 229.95M | 229.95M | 229.95M | 94.68M | 94.68M | 94.68M | 94.68M | 78.65M | 74.10M | 74.05M | 74.10M | 68.37M | 68.37M | 68.40M | 68.37M | 68.37M | 68.37M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 45.91M | 44.48M | 43.10M | 41.78M | 40.18M | 35.28M | 33.86M | 32.87M | 31.32M | 30.57M | 29.69M | 28.92M | 28.28M | 27.60M | 2.40M | 26.38M | 15.63M | 1.15M | 1.26M | 1.24M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 275.86M | 274.42M | 273.05M | 271.73M | 270.13M | 265.23M | 128.54M | 127.55M | 125.99M | 125.25M | 108.34M | 103.02M | 102.33M | 101.70M | 70.77M | 94.75M | 84.03M | 69.52M | 69.63M | 69.61M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.38M | 35.44M | | | 240.45M | 294.95M | 293.28M | 299.85M | 27.45M | 0.02M | 0.01M | 252.79M | 1,101.36M | 20.24M | 22.77M | 18.21M | 18.45M | 16.73M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 5,335.49M | 5,311.40M | 5,273.02M | 5,250.32M | 5,149.02M | 3,934.40M | 3,633.38M | 3,584.61M | 3,010.23M | 2,840.21M | 2,789.09M | 2,753.76M | 2,730.72M | 2,444.33M | 2,676.23M | 2,595.20M | 2,190.57M | 1,986.37M | 1,352.82M | 1,328.19M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 101.44M | 109.58M | 109.12M | 103.67M | 110.81M | 80.10M | 80.80M | 79.11M | 80.54M | 80.45M | 78.80M | 64.13M | 64.97M | 62.86M | 62.31M | 69.96M | 65.18M | 58.86M | 58.26M | 52.25M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 7.87M | 5.33M | | | | 5.00M | | | | | | | | | | | | | | |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 11.94M | 12.04M | 12.40M | 12.39M | 12.08M | 12.11M | 12.40M | 5.16M | 8.29M | 8.30M | 8.34M | 8.42M | 8.49M | 8.44M | 8.48M | 8.56M | 8.56M | 3.80M | 3.82M | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 121.24M | 126.95M | 121.52M | 116.06M | 122.89M | 97.21M | 93.20M | 84.28M | 88.84M | 88.75M | 87.15M | 72.55M | 73.46M | 71.30M | 70.79M | 78.52M | 73.74M | 62.66M | 62.08M | 52.25M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 2,537.02M | 2,534.00M | 2,532.38M | 2,531.07M | 2,529.23M | 1,486.78M | 1,485.40M | 1,461.58M | 1,460.54M | 1,442.00M | 1,435.92M | 1,416.43M | 1,408.52M | 1,168.01M | 1,344.62M | 1,345.69M | 1,246.77M | 1,037.64M | 474.01M | 475.11M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 125.00M | 125.00M | 125.00M | 125.00M | 125.00M | 125.00M | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 4.67M | 4.70M | 218.65M | 4.67M | 4.67M | 3.81M | 174.66M | 3.80M | | | 91.63M | 90.88M | 89.47M | 84.33M | 66.80M | 59.64M | 35.93M | 35.74M | 33.28M | 32.03M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 68.23M | | 0.25M | 66.26M | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 50.62M | 32.41M | 50.90M | 52.09M | 52.24M | 46.60M | 20.66M | 46.32M | 17.99M | 17.10M | 46.28M | 46.93M | 46.93M | 46.86M | 0.74M | 46.71M | 46.73M | 1.49M | 1.33M | 5.25M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 37.20M | 33.80M | 25.11M | 4.93M | | | 0.74M | | 1.04M | 0.71M | | 0.57M | | 10.26M | | 0.71M | 4.62M | 5.33M | 2.44M | 0.51M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 2,757.59M | 2,757.75M | 2,746.48M | 2,739.39M | 2,741.89M | 1,662.36M | 1,646.50M | | 1,614.36M | 1,594.22M | 1,585.37M | 1,551.37M | 1,544.12M | 1,301.91M | 1,524.21M | 1,515.69M | 1,409.71M | 1,204.18M | 571.68M | 564.35M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 2,794.80M | 2,791.55M | 2,771.59M | 2,744.32M | 2,741.89M | 1,662.36M | 1,647.24M | 1,613.50M | 1,615.40M | 1,594.93M | 1,585.37M | 1,551.94M | 1,544.12M | 1,312.16M | 1,524.21M | 1,516.40M | 1,414.33M | 1,209.52M | 574.12M | 564.86M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 2,537.02M | 2,534.00M | 2,532.38M | 2,531.07M | 2,529.23M | 1,486.78M | 1,485.40M | 1,461.58M | 1,460.54M | 1,442.00M | 1,435.92M | 1,416.43M | 1,408.52M | 1,168.01M | 1,344.62M | 1,345.69M | 1,246.77M | 1,037.64M | 474.01M | 475.11M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 2,411.02M | 2,390.15M | 2,371.66M | 2,376.33M | 2,277.45M | 2,143.23M | 1,857.32M | 1,842.30M | 1,394.83M | 1,245.28M | 1,203.71M | 1,201.82M | 1,186.59M | 1,132.17M | 1,152.02M | 1,078.80M | 776.24M | 741.12M | 778.70M | 731.29M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 5,335.49M | 5,311.40M | 5,273.02M | 5,250.32M | 5,149.02M | 3,934.40M | 3,633.38M | 3,584.61M | 3,010.23M | 2,840.21M | 2,789.09M | 2,753.76M | 2,730.72M | 2,444.33M | 2,676.23M | 2,595.20M | 2,190.57M | 1,986.37M | 1,352.82M | 1,328.19M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 2.31M | 2.30M | 0.17M | 1.37M | 1.34M | 2.38M | 0.16M | 0.29M | 0.29M | 0.28M | 0.16M | 0.15M | 0.63M | 0.63M | 0.39M | 0.87M | 0.82M | 0.82M | 0.49M | 0.92M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -32.95M | 2,952.22M | 2,952.26M | 142.13M | 21.08M | 40.10M | -269.93M | 2,950.71M | 40.28M | 2,967.64M | 2,990.09M | -822.83M | -826.60M | 2,996.90M | 15.87M | 4.70M | -3.12M | -1149.46M | -1.04M | 3,027.48M |