|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 118.82M | 120.57M | 119.12M | 116.19M | 123.07M | 101.33M | 75.89M | 66.97M | 62.54M | 61.71M | -47.39M | 59.23M | 55.95M | 26.73M | 29.79M | 28.71M | 54.03M | 25.80M | 25.99M | 25.66M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 14.43M | 15.83M | 16.69M | 15.04M | 14.34M | 13.72M | 12.85M | 7.11M | 6.92M | 7.83M | -2.54M | 7.09M | 6.02M | 3.38M | 3.02M | 1.51M | 4.71M | 1.25M | 1.80M | 1.35M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 104.40M | 104.74M | 102.44M | 101.15M | 108.74M | 87.61M | 63.04M | 59.86M | 55.62M | 53.88M | -44.84M | 52.14M | 49.94M | 23.35M | 26.77M | 27.19M | 49.31M | 24.55M | 24.18M | 24.31M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 32.73M | 33.07M | 33.05M | 32.09M | 32.49M | 26.27M | 22.34M | 20.05M | 19.54M | 16.35M | -13.34M | 15.60M | 15.40M | 8.20M | 10.39M | 10.03M | 15.70M | 9.00M | 8.50M | 8.70M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 10.20M | 10.46M | 8.92M | 9.52M | 8.75M | 9.52M | 11.53M | 9.73M | 12.03M | 9.65M | 11.43M | 9.68M | 9.12M | 9.12M | 9.05M | 8.55M | 8.45M | 8.12M | 9.80M | 9.19M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 48.50M | 50.36M | 50.95M | | 130.32M | 51.47M | 70.56M | 30.61M | -9.70M | 3.75M | 4.51M | 9.18M | -0.06M | 16.12M | 13.12M | -0.48M | -1.07M | 6.64M | | -0.04M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 91.43M | 93.89M | 92.92M | 89.01M | 171.56M | 87.26M | 104.42M | 54.92M | 453.11M | 48.26M | -134.56M | 46.24M | 49.32M | 68.88M | 30.93M | 41.01M | 326.72M | 24.65M | 27.39M | 25.97M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 27.39M | 26.68M | 26.21M | 27.18M | -48.49M | 14.07M | -28.53M | 12.06M | -390.57M | 13.45M | 87.17M | 12.99M | 6.63M | -42.15M | -1.14M | -12.30M | -272.69M | 1.15M | -1.40M | -0.30M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 27.39M | 26.68M | 26.21M | 27.18M | -48.49M | 14.07M | -28.53M | 12.06M | -390.57M | 13.45M | 87.17M | 12.99M | 6.63M | -42.15M | -1.14M | -12.30M | -272.69M | 1.15M | -1.40M | -0.30M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -0.32M | | | | | -95.51M | | 30.61M | -9.70M | 3.75M | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.97M | -2.88M | -5.54M | -0.23M | -13.72M | -3.19M | -21.30M | -0.08M | 37.68M | 4.04M | | -0.51M | -2.33M | 1.13M | -0.20M | | -2.20M | 0.77M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.04M | 5.17M | 3.59M | 1.68M | 1.13M | 2.33M | 1.88M | 2.01M | 0.77M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 5.90M | 5.19M | 4.78M | 5.51M | -70.86M | -10.21M | -45.03M | -4.96M | -406.64M | -2.67M | 77.01M | -3.16M | -9.21M | -54.76M | -15.53M | -26.61M | -287.83M | -15.50M | -13.38M | -8.00M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 5.68M | 2.46M | 3.68M | 2.73M | -76.60M | -119.37M | -228.63M | 6.03M | -452.40M | -127.59M | -21.77M | 5.47M | -4.10M | -26.55M | 43.29M | -26.15M | -286.76M | -7.03M | -261.66M | -18.78M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -9.99M | -14.66M | -17.51M | -144.60M | | | | | | | | | | |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.24M | 0.04M | 0.02M | -6.95M | 0.04M | -39.85M | 0.02M | 0.01M | -12.35M | 52.71M | 0.45M | -0.33M | -2.93M | 3.42M | -4.02M | -21.46M | -0.52M | -21.48M | -1.32M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 5.90M | 5.19M | 4.78M | 5.51M | -70.86M | -10.21M | -45.03M | -4.96M | -406.64M | -2.67M | 77.01M | -3.16M | -9.21M | -54.76M | -15.53M | -26.61M | -287.83M | -15.50M | -13.38M | -8.00M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 5.90M | 5.19M | 4.78M | 5.51M | -70.86M | -10.21M | -45.03M | -4.96M | -406.64M | -2.67M | 77.01M | -3.16M | -9.21M | 9.58M | 9.49M | -27.25M | -287.83M | -13.95M | 41.18M | 0.56M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 5.90M | 5.19M | 4.78M | 5.51M | -70.86M | -10.21M | -45.03M | -4.96M | -406.64M | -2.67M | 77.01M | -3.16M | -9.21M | 9.58M | 9.49M | -27.25M | -287.83M | -13.95M | 41.18M | 0.56M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 2.36M | 2.46M | 2.52M | 2.52M | 2.52M | 2.52M | 2.52M | 2.38M | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 3.54M | 2.73M | 2.27M | 3.00M | -73.37M | -12.73M | -47.55M | -7.33M | -406.64M | -2.67M | 77.01M | -3.16M | -9.21M | 9.58M | 9.49M | -27.25M | -287.83M | -13.95M | 41.18M | 0.56M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01 | 0.01 | 0.04 | 0.08 | -2.00 | -3.08 | -6.33 | 0.17 | -11.59 | -3.55 | 1.80 | 0.14 | -0.11 | -0.91 | 0.10 | -0.66 | -7.22 | 0.09 | -0.35 | -0.48 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01 | 0.01 | 0.04 | 0.08 | -2.00 | -3.08 | -6.33 | 0.17 | -11.59 | -3.55 | 1.80 | 0.14 | -0.11 | -0.67 | 1.06 | -0.66 | -7.22 | 0.09 | -7.20 | -0.48 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 324.43M | 324.48M | 34.36M | 36.07M | 36.08M | 36.08M | 36.06M | 36.00M | 35.96M | 35.97M | 35.99M | 36.31M | 36.33M | 36.37M | 36.38M | 36.73M | 36.74M | 36.79M | 36.80M | 37.18M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 324.43M | 304.21M | 34.36M | 36.07M | 36.08M | 36.08M | 36.06M | 36.00M | 35.92M | 35.98M | 35.99M | 36.31M | 36.35M | 36.34M | 36.38M | 36.73M | 36.75M | 36.79M | 36.80M | 37.18M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 60.12M | 59.75M | 59.25M | 59.27M | -16.00M | 40.34M | -6.20M | 32.11M | -371.03M | 29.80M | 73.83M | 28.59M | 22.03M | -33.95M | 9.25M | -2.27M | -256.99M | 10.15M | 7.10M | 8.39M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 21.49M | 21.48M | 21.43M | 21.67M | 22.37M | 24.28M | 16.50M | 17.01M | 16.07M | 16.13M | 10.16M | 16.15M | 15.85M | 12.61M | 14.39M | 14.31M | 15.13M | 16.65M | 11.98M | 7.70M |