|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 118.82M | 120.57M | 119.12M | 116.19M | 123.07M | 101.33M | 75.89M | 66.97M | 62.54M | 61.71M | -47.39M | 59.23M | 55.95M | 26.73M | 29.79M | 28.71M | 54.03M | 25.80M | 25.99M | 25.66M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 14.43M | 15.83M | 16.69M | 15.04M | 14.34M | 13.72M | 12.85M | 7.11M | 6.92M | 7.83M | -2.54M | 7.09M | 6.02M | 3.38M | 3.02M | 1.51M | 4.71M | 1.25M | 1.80M | 1.35M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 104.40M | 104.74M | 102.44M | 101.15M | 108.74M | 87.61M | 63.04M | 59.86M | 55.62M | 53.88M | -44.84M | 52.14M | 49.94M | 23.35M | 26.77M | 27.19M | 49.31M | 24.55M | 24.18M | 24.31M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 10.20M | 10.46M | 8.92M | 9.52M | 8.75M | 9.52M | 11.53M | 9.73M | 12.03M | 9.65M | 11.43M | 9.68M | 9.12M | 9.12M | 9.05M | 8.55M | 8.45M | 8.12M | 9.80M | 9.19M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 81.24M | 83.43M | 84.00M | | 162.81M | 77.74M | 92.89M | 30.61M | -9.70M | 3.75M | 4.51M | 9.18M | -0.06M | 16.12M | 13.12M | -0.48M | -1.07M | 6.64M | | -0.04M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 91.43M | 93.89M | 92.92M | 89.01M | 171.56M | 87.26M | 104.42M | 54.92M | 453.11M | 48.26M | -134.56M | 46.24M | 49.32M | 68.88M | 30.93M | 41.01M | 326.72M | 24.65M | 27.39M | 25.97M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 27.39M | 26.68M | 26.21M | 27.18M | -48.49M | 14.07M | -28.53M | 12.06M | -390.57M | 13.45M | 87.17M | 12.99M | 6.63M | -42.15M | -1.14M | -12.30M | -272.69M | 1.15M | -1.40M | -0.30M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 27.39M | 26.68M | 26.21M | 27.18M | -48.49M | 14.07M | -28.53M | 12.06M | -390.57M | 13.45M | 87.17M | 12.99M | 6.63M | -42.15M | -1.14M | -12.30M | -272.69M | 1.15M | -1.40M | -0.30M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -0.32M | | | | | -95.51M | | 30.61M | -9.70M | 3.75M | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.97M | -2.88M | -5.54M | -0.23M | 7.72M | -3.19M | -21.30M | | | 4.04M | 5.17M | -0.51M | 1.68M | 1.13M | 2.33M | 1.88M | -2.20M | 0.77M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -266.75M | -219.99M | -53.55M | 5.51M | -70.86M | -10.21M | -45.03M | -4.96M | -406.64M | -2.67M | 77.01M | -3.16M | -9.21M | -54.76M | -16.01M | -27.21M | -527.25M | -15.50M | -12.29M | -11.13M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 2.98M | 2.46M | 3.68M | 2.73M | -76.60M | -119.37M | -228.63M | 9.02M | -416.48M | -127.59M | 25.30M | 5.47M | -4.10M | -24.39M | 11.78M | -49.38M | -286.76M | -7.03M | -21.45M | -19.34M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29M | 0.24M | 0.21M | 0.04M | 0.04M | 0.04M | -39.85M | 0.58M | -40.91M | | 44.35M | 0.45M | -0.33M | -2.15M | 4.36M | -4.02M | -21.46M | 0.81M | 1.32M | 0.04M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -266.75M | -219.99M | -53.55M | 5.51M | -70.86M | -10.21M | -45.03M | -4.96M | -406.64M | -2.67M | 77.01M | -3.16M | -9.21M | -54.76M | -16.01M | -27.21M | -527.25M | -15.50M | -12.29M | -11.13M |
|
Income from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.58M | 9.49M | -27.25M | | -13.95M | -272.58M | -0.05M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -266.75M | -219.99M | -53.55M | 5.51M | -70.86M | -10.21M | -45.03M | -4.96M | -406.64M | -2.67M | 77.01M | -3.16M | -9.21M | 9.58M | 9.49M | -27.25M | -527.25M | 10.81M | -273.89M | 0.56M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 3.03M | 2.50M | -53.55M | 0.20M | -72.16M | -111.18M | -228.59M | 6.06M | -416.46M | -127.59M | -19.89M | 5.03M | -3.77M | -24.39M | 12.71M | -49.38M | -527.25M | 10.81M | -273.89M | 0.56M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 2.36M | 2.46M | 2.52M | 2.52M | 2.52M | 2.52M | 2.52M | 2.38M | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.67M | 0.04M | -56.07M | -2.32M | -74.68M | -113.69M | -231.10M | 3.68M | -416.46M | -127.59M | -19.89M | 5.03M | -3.77M | -24.39M | 12.71M | -49.38M | -527.25M | 10.81M | -273.89M | 0.56M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02 | 0.00 | -1.63 | -0.06 | -2.07 | -3.15 | -6.41 | 0.10 | -11.59 | -3.55 | -0.55 | 0.14 | -0.10 | -0.67 | 0.35 | -1.34 | -14.35 | 0.29 | -7.44 | 0.02 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02 | 0.00 | -1.63 | -0.06 | -2.07 | -3.15 | -6.41 | 0.10 | -11.59 | -3.55 | -0.55 | 0.14 | -0.10 | -0.67 | 0.35 | -1.34 | -14.35 | 0.29 | -7.44 | 0.02 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 36.05M | 36.05M | 34.36M | 36.07M | 36.08M | 36.08M | 36.06M | 36.00M | 35.92M | 35.98M | 35.99M | 36.31M | 36.35M | 36.37M | 36.38M | 36.73M | 36.75M | 36.79M | 36.80M | 37.18M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 36.05M | 36.05M | 34.36M | 36.07M | 36.08M | 36.08M | 36.06M | 36.00M | 35.92M | 35.98M | 35.99M | 36.31M | 36.35M | 36.37M | 36.38M | 36.73M | 36.75M | 36.79M | 36.80M | 37.18M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 35.99M | 36.02M | 36.07M | 36.08M | 36.08M | 36.01M | 36.00M | 36.01M | 35.92M | 36.00M | 36.30M | 36.35M | 36.37M | 36.38M | 36.73M | 36.76M | 36.79M | 36.79M | 37.18M | 37.19M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 27.39M | 26.68M | 26.21M | 27.18M | -48.49M | 14.07M | -28.53M | 12.06M | -390.57M | 13.45M | 87.17M | 12.99M | 6.63M | -42.15M | -1.14M | -12.30M | -272.69M | 1.15M | -1.40M | -0.30M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 294.14M | 246.67M | 79.76M | 21.67M | 22.37M | 24.28M | 16.50M | 17.01M | 16.07M | 16.13M | 10.16M | 16.15M | 15.85M | 12.61M | 14.87M | 14.91M | 254.56M | 16.65M | 10.89M | 10.83M |