|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 139.11M | 261.10M | 200.48M | 75.81M | 147.32M | 189.83M | 173.24M | 93.54M | 151.50M | 116.04M | 355.54M | 215.53M | 164.20M | 148.84M | 483.88M | 194.27M | 214.62M | 400.45M | 538.86M | 308.78M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 139.11M | 261.10M | 200.48M | 75.81M | 147.32M | 189.83M | 173.24M | 93.54M | 151.50M | 116.04M | 355.54M | 215.53M | 164.20M | 148.84M | 483.88M | 194.27M | 214.62M | 400.45M | 538.86M | 308.78M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 300.30M | 250.44M | 289.27M | 352.25M | 303.11M | 286.45M | 317.75M | 319.56M | 333.06M | 324.12M | 263.53M | 324.96M | 343.73M | 343.57M | 320.78M | 338.63M | 358.95M | 371.32M | 404.32M | 348.94M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 300.30M | 250.44M | 289.27M | 352.25M | 303.11M | 286.45M | 317.75M | 319.56M | 333.06M | 324.12M | 263.53M | 324.96M | 343.73M | 343.57M | 320.78M | 338.63M | 358.95M | 371.32M | 404.32M | 348.94M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 37.03M | 37.70M | 37.15M | 35.34M | 33.41M | 31.27M | 30.69M | 30.80M | 29.36M | 27.31M | 25.90M | 24.01M | 22.75M | 23.26M | 22.14M | 22.60M | 33.05M | 45.99M | 61.04M | 66.35M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 72.68M | 72.70M | 40.00M | 19.97M | 34.17M | 99.86M | 50.24M | 5.00M | 74.14M | 239.01M | 81.38M | 20.07M | 186.64M | 328.21M | 163.64M | 32.54M | 103.77M | 387.64M | 46.94M | 213.33M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 172.72M | 172.72M | 172.72M | 172.72M | 172.72M | 172.72M | 172.72M | 172.72M | 172.72M | 172.72M | 172.72M | 172.72M | 172.72M | 172.72M | 191.61M | 191.61M | 191.61M | 191.61M | 191.61M | 191.61M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 28.24M | 26.31M | 24.39M | 71.08M | 71.08M | 19.11M | 17.88M | 16.65M | 71.08M | 71.08M | | 71.08M | 71.08M | 71.08M | 5.20M | 11.60M | 10.16M | 8.72M | 76.28M | 76.28M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 200.97M | 199.04M | 197.11M | 243.80M | 243.80M | 191.84M | 190.60M | 189.38M | 243.80M | 243.80M | 172.72M | 243.80M | 243.80M | 243.80M | 196.81M | 203.21M | 201.77M | 200.34M | 267.89M | 267.89M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 61.66M | 66.31M | 63.78M | 64.73M | 65.51M | 71.30M | 69.17M | 70.58M | 70.92M | 71.38M | 72.46M | 74.69M | 74.61M | 73.89M | 85.18M | 89.11M | 88.82M | 90.10M | 94.96M | 100.27M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 55.78M | 48.16M | 61.92M | 89.23M | 77.61M | 77.78M | 99.93M | 136.33M | 129.33M | 126.34M | 151.28M | 163.17M | 151.57M | 145.90M | 142.89M | 169.27M | 164.13M | 149.41M | 159.11M | 117.28M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 1,016.17M | 1,078.07M | 987.62M | 963.87M | 980.61M | 1,066.56M | 1,050.65M | 959.81M | 1,087.10M | 1,194.92M | 1,434.98M | 1,301.83M | 1,417.80M | 1,559.52M | 1,635.33M | 1,396.70M | 1,511.40M | 1,719.13M | 1,843.25M | 1,563.78M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 25.59M | 27.02M | 23.75M | 21.76M | 20.78M | 24.78M | 24.78M | 25.38M | 25.18M | 26.47M | 22.30M | 23.58M | 26.28M | 32.65M | 33.62M | 34.33M | 39.99M | 30.13M | 34.05M | 27.79M |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 73.03M | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 25.59M | 100.05M | 23.75M | 21.76M | 20.78M | 24.78M | 24.78M | 25.38M | 25.18M | 26.47M | 22.30M | 23.58M | 26.28M | 32.65M | 33.62M | 34.33M | 39.99M | 30.13M | 34.05M | 27.79M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 128.38M | 178.61M | 121.72M | 63.06M | 91.02M | 150.45M | 83.92M | 17.25M | 123.19M | 186.82M | 174.40M | 77.93M | 169.56M | 242.16M | 299.25M | 72.58M | 156.74M | 297.33M | 342.35M | 131.77M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 2.99M | 4.66M | 3.49M | 2.55M | 2.41M | 1.08M | 3.45M | 3.73M | 3.84M | 8.12M | 6.57M | 5.15M | 5.57M | 6.62M | 7.35M | 5.88M | 6.58M | 6.84M | 5.23M | 4.22M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 7.84M | 8.41M | 12.95M | 14.70M | 13.60M | 12.94M | 13.00M | 12.90M | 11.24M | 11.41M | 10.27M | 8.31M | 11.78M | 13.56M | 9.60M | 16.54M | 11.36M | 6.86M | 8.37M | 14.22M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.00M | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 513.68M | 516.85M | 517.34M | 525.32M | 556.90M | 562.22M | 574.45M | 578.88M | 616.08M | 618.79M | 616.50M | 653.59M | 713.97M | 721.41M | 714.63M | 675.48M | 681.16M | 701.85M | 700.80M | 656.99M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 169.07M | 162.41M | 157.01M | 150.05M | 143.84M | 135.00M | 135.63M | 130.69M | 126.21M | 118.27M | 330.60M | 327.45M | 325.99M | 353.31M | 354.52M | 410.25M | 414.66M | 413.21M | 413.92M | 421.50M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 25.55M | 29.21M | 31.10M | 31.71M | 31.30M | 31.83M | 30.32M | 31.70M | 32.20M | 32.10M | 29.70M | 31.20M | 30.85M | 30.70M | 29.34M | 32.81M | 33.47M | 34.33M | 30.29M | 34.56M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 333.86M | 454.14M | 318.95M | 277.12M | 271.66M | 324.25M | 260.78M | 189.96M | 289.71M | 351.09M | 544.11M | 442.44M | 539.17M | 648.29M | 704.35M | 539.58M | 629.33M | 754.37M | 803.92M | 599.50M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 359.41M | 483.35M | 350.05M | 308.83M | 302.96M | 356.08M | 291.09M | 221.66M | 321.91M | 383.19M | 573.81M | 473.64M | 570.02M | 679.00M | 733.69M | 572.39M | 662.80M | 788.70M | 834.21M | 634.06M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.00M | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 656.76M | 594.72M | 637.57M | 655.04M | 677.65M | 710.48M | 759.56M | 738.15M | 765.19M | 811.73M | 861.16M | 828.19M | 847.77M | 880.53M | 901.64M | 824.31M | 848.60M | 228.59M | 308.25M | 272.73M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 656.76M | 594.72M | 637.57M | 655.04M | 677.65M | 710.48M | 759.56M | 738.15M | 765.19M | 811.73M | 861.16M | 828.19M | 847.77M | 880.53M | 901.64M | 824.31M | 848.60M | 930.44M | 308.25M | 272.73M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 1,016.17M | 1,078.07M | 987.62M | 963.87M | 980.61M | 1,066.56M | 1,050.65M | 959.81M | 1,087.10M | 1,194.92M | 1,434.98M | 1,301.83M | 1,417.80M | 1,559.52M | 1,635.33M | 1,396.70M | 1,511.40M | 1,719.13M | 1,843.25M | 1,563.78M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 4.63M | 4.82M | -1.45M | 0.89M | 6.22M | 6.46M | -6.58M | 1.11M | 1.45M | 1.47M | 1.59M | -9.25M | -9.84M | -10.02M | -10.34M | -11.15M | 1.09M | 11.61M | 6.28M | 12.06M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 1.69M | -38.60M | -4.93M | 14.50M | -2.17M | 42.53M | -2.27M | -1.50M | -0.56M | -2.52M | -0.47M | 144.73M | 167.06M | 183.26M | 228.59M | 276.35M | 303.16M | 336.91M | 2.83M | 1.86M |