PJT Income Statement (2014-2025) | PJT

Income Statement Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & cost
Revenue (Quarter) 79.53M148.60M82.33M72.47M147.32M103.82M115.30M89.28M121.35M173.50M120.97M109.31M78.45M190.55M134.04M130.67M140.14M175.39M128.06M166.70M174.23M248.65M198.93M232.56M296.34M322.00M206.70M239.78M228.55M318.85M246.32M233.14M266.09M279.95M199.99M346.28M278.36M328.55M327.08M360.18M326.32M470.54M321.92M401.10M447.09M518.15M
Cost of Revenue (Quarter) 1.48M3.23M3.33M0.69M2.46M1.13M5.79M4.79M7.82M6.42M5.42M4.42M4.96M4.22M4.83M4.33M4.98M6.49M6.26M6.63M5.01M8.48M6.75M6.12M8.31M5.40M5.32M6.78M7.24M6.60M7.76M6.67M7.96M7.87M6.32M8.45M7.04M-1.61M5.59M3.83M6.85M3.01M6.00M5.20M5.33M3.42M
Gross Profit (Quarter) 78.04M145.37M78.99M71.78M144.87M102.69M109.52M84.50M113.53M167.08M115.55M104.89M73.49M186.34M129.21M126.34M135.16M168.90M121.79M160.07M169.21M240.18M192.18M226.45M288.03M316.60M201.38M233.00M221.31M312.25M238.56M226.47M258.13M272.08M193.67M337.83M271.33M330.17M321.49M356.36M319.47M467.53M315.92M395.91M441.77M514.73M
Operating items
Depreciation & Amortization - Total (Quarter) 1.10M1.20M1.40M1.50M1.40M1.40M1.50M1.40M1.40M1.50M1.70M1.60M1.60M1.70M1.70M1.80M1.90M1.80M1.80M1.90M1.90M1.90M2.00M2.30M2.40M2.20M2.30M2.10M2.20M2.40M2.30M2.20M2.30M1.90M1.80M1.80M1.80M1.80M2.00M2.20M
Research & Development (Quarter) 1.65M-1.63M3.30M3.06M2.82M8.09M2.75M2.80M1.97M0.12M2.88M2.85M2.56M2.95M3.48M3.26M5.45M13.85M3.21M3.49M5.57M6.45M5.30M0.54M3.44M0.97M4.17M5.03M2.77M5.83M4.42M4.24M7.89M-4.03M4.08M8.31M4.48M18.87M7.86M8.58M8.15M6.67M11.16M11.45M8.50M18.61M
Other Operating Expenses (Quarter) 85.19M88.49M88.43M67.09M90.10M116.30M102.31M88.92M113.45M141.60M108.39M100.48M83.26M153.26M3.82M10.81M4.15M7.41M116.19M140.12M139.29M182.77M150.76M171.89M213.67M216.10M148.28M172.54M169.69M221.40M180.41M174.35M200.03M212.46M154.51M271.47M219.26M245.07M253.17M273.20M254.03M352.47M245.08M302.30M330.21M375.93M
Operating Expenses (Quarter) 93.17M93.77M97.01M78.91M103.46M132.49M112.57M99.54M123.31M149.51M118.88M111.39M94.06M164.89M131.42M120.53M128.06M158.72M128.14M153.11M154.44M199.75M166.61M182.89M227.47M227.37M162.81M188.24M183.02M238.43M196.17M189.45M218.45M219.96M170.79M292.11M235.81M276.86M275.49M295.78M276.94M374.40M271.95M330.40M356.14M412.25M
Operating Income (Quarter) -15.13M51.59M-18.02M-7.13M41.41M-29.80M-3.05M-15.04M-9.78M17.57M-3.33M-6.50M-20.58M21.45M-2.21M5.81M7.10M10.18M-6.35M6.96M14.77M40.43M25.57M43.56M60.56M89.23M38.57M44.77M38.29M73.82M42.39M37.02M39.68M52.12M22.87M45.72M35.52M53.31M46.00M60.57M42.53M93.13M43.97M65.50M85.63M102.47M
EBIT (Quarter) -15.13M51.59M-18.02M-7.13M41.41M-29.80M-3.05M-15.04M-9.78M17.57M-3.33M-6.50M-20.58M21.45M-2.21M5.81M7.10M10.18M-6.35M6.96M14.77M40.43M25.57M43.56M60.56M89.23M38.57M44.77M38.29M73.82M42.39M37.02M39.68M52.12M22.87M45.72M35.52M53.31M46.00M60.57M42.53M93.13M43.97M65.50M85.63M102.47M
Non-operating items
Interest & Investment Income (Quarter) 0.74M0.13M0.52M0.69M3.34M1.32M1.80M1.55M2.29M1.21M2.13M2.46M2.09M3.56M4.46M4.24M4.75M4.20M3.72M2.72M4.51M1.59M4.31M-2.99M2.04M-4.41M2.31M2.10M5.98M6.74M2.61M5.78M4.83M3.79M
Net income details
EBT (Quarter) -13.64M54.83M-14.69M-6.44M43.86M-28.67M2.73M-10.26M-1.96M23.98M2.09M-2.08M-15.61M25.66M2.62M10.14M12.08M16.67M-0.09M13.59M19.78M48.90M33.56M49.68M70.10M94.63M43.89M52.45M48.27M-160.61M50.15M43.69M47.64M96.16M29.19M54.17M42.55M-130.12M53.90M64.40M49.39M-206.55M52.58M76.48M90.95M-289.55M
Tax Provisions (Quarter) 0.55M1.52M1.42M0.58M1.97M-0.02M1.30M-5.54M8.38M5.25M-0.87M-1.52M-13.26M23.07M-4.11M-0.88M-0.20M4.14M-1.02M3.57M5.00M10.86M1.55M8.76M11.99M13.24M0.09M9.59M9.09M3.62M5.68M8.49M8.60M13.92M1.21M13.12M11.40M6.20M0.53M11.37M8.31M20.41M-21.59M15.04M16.00M26.88M
Profit After Tax (Quarter) -14.20M53.31M-16.11M-7.02M41.89M-24.93M0.26M-4.72M-10.34M18.73M2.96M-0.56M-2.36M-28.36M6.73M11.02M7.55M7.44M0.94M4.83M6.83M16.81M18.86M40.92M58.11M46.11M43.80M23.14M21.45M118.68M44.47M35.19M21.09M24.57M27.99M41.05M17.41M24.91M53.37M53.03M22.15M51.30M54.02M32.90M74.96M-30.44M
Income from Non-Controlling Interests (Quarter) 15.47M-13.75M1.18M-4.39M-0.62M11.98M1.63M-0.78M-5.70M9.08M1.49M4.08M4.73M5.09M-0.16M5.20M7.96M21.23M13.15M19.25M27.20M35.28M17.11M19.71M17.74M29.22M18.76M16.02M17.95M21.50M10.65M18.91M13.74M20.58M20.75M24.71M18.92M39.69M20.15M28.54M35.12M45.82M
Income from Continuing Operations (Quarter) -14.20M53.31M-16.11M-7.02M41.89M-28.65M1.43M-4.72M-10.34M18.73M2.96M-0.56M-2.36M2.60M6.73M11.02M12.28M12.53M0.94M10.03M14.78M38.04M32.01M40.92M58.11M81.39M43.80M42.86M39.19M-164.24M44.47M35.19M39.04M82.23M27.99M41.05M31.15M-136.32M53.37M53.03M41.07M-226.96M74.16M61.44M74.96M-316.43M
Consolidated Net Income (Quarter) -14.20M53.31M-16.11M-7.02M41.89M-28.65M1.43M-4.72M-10.34M18.73M2.96M-0.56M-2.36M2.60M6.73M11.02M12.28M12.53M0.94M10.03M14.78M38.04M32.01M40.92M58.11M81.39M43.80M42.86M39.19M-164.24M44.47M35.19M39.04M82.23M27.99M41.05M31.15M-136.32M53.37M53.03M41.07M-226.96M74.16M61.44M74.96M-316.43M
Income towards Parent Company (Quarter) -14.20M53.31M-16.11M-7.02M41.89M-28.65M1.43M-4.72M-10.34M18.73M2.96M-0.56M-2.36M2.60M6.73M11.02M12.28M12.53M0.94M10.03M14.78M38.04M32.01M40.92M58.11M81.39M43.80M42.86M39.19M-164.24M44.47M35.19M39.04M82.23M27.99M41.05M31.15M-136.32M53.37M53.03M41.07M-226.96M74.16M61.44M74.96M-316.43M
Net Income towards Common Stockholders (Quarter) -14.20M53.31M-16.11M-7.02M41.89M-28.65M1.43M-4.72M-10.34M18.73M2.96M-0.56M-2.36M2.60M6.73M11.02M12.28M12.53M0.94M10.03M14.78M38.04M32.01M40.92M58.11M81.39M43.80M42.86M39.19M-164.24M44.47M35.19M39.04M82.23M27.99M41.05M31.15M-136.32M53.37M53.03M41.07M-226.96M74.16M61.44M74.96M-316.43M
Additional items
EPS (Basic) (Quarter) 2.22-0.610.01-0.02-0.530.350.070.010.17-1.980.270.300.340.320.050.200.280.710.780.881.251.871.070.920.861.401.030.760.840.980.690.880.690.981.271.120.872.022.121.271.552.07
EPS (Weighted Average and Diluted) (Quarter) 2.22-0.530.360.070.010.16-1.980.240.300.330.220.040.200.280.690.720.861.221.671.030.890.821.271.000.740.820.950.670.860.680.921.221.060.791.841.991.211.471.98
Shares Outstanding (Weighted Average) (Quarter) 18.83M18.26M18.26M18.26M18.28M18.29M18.48M18.65M18.92M18.86M19.36M20.99M22.28M21.88M23.76M24.57M24.11M24.01M24.10M24.64M24.65M24.50M24.97M25.05M24.98M24.96M24.99M25.07M25.03M25.08M25.23M25.24M25.22M25.26M25.69M25.53M25.37M25.45M25.52M25.68M25.70M25.72M
Shares Outstanding (Diluted Average) (Quarter) 18.91M
EBITDA (Quarter) -15.13M51.59M-18.02M-7.13M41.41M-29.80M-1.95M-13.84M-8.38M19.07M-1.93M-5.10M-19.08M22.85M-0.81M7.31M8.80M11.78M-4.75M8.66M16.47M42.23M27.47M45.36M62.37M91.13M40.47M46.67M40.29M76.12M44.79M39.22M41.98M54.22M25.07M48.12M37.82M55.51M48.30M62.47M44.33M94.93M45.77M67.30M87.63M104.67M
Tax Rate (Quarter) -4.05%2.77%-9.65%-9.07%4.49%0.06%47.64%54.01%-427.35%21.90%-41.71%72.88%84.91%89.88%-156.93%-8.70%-1.63%24.85%1,177.01%26.24%25.28%22.21%4.62%17.63%17.10%13.99%0.21%18.29%18.83%-2.26%11.33%19.44%18.05%14.48%4.13%24.21%26.79%-4.77%0.99%17.65%16.83%-9.88%-41.05%19.67%17.59%-9.28%