Phunware Balance Sheet (2016-2026) | PHUN

Balance Sheet Feb2016 May2016 Aug2016 Nov2016 Feb2017 May2017 Aug2017 Nov2017 Feb2018 May2018 Aug2018 Nov2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026 Jun2026
Loans - Loss Allowance (Quarter)
0.36M0.01M0.09M
Assets
Current Assets
Cash & Equivalents (Quarter)
0.88M10.81M2.71M8.54M1.96M0.69M1.10M2.86M3.93M21.57M20.37M35.54M112.97M109.72M106.26M103.78M100.59M97.86M92.13M
Receivables - Net (Quarter)
1.22M0.98M1.22M0.80M1.71M0.83M1.20M0.86M1.05M0.64M0.64M0.97M1.08M0.44M0.70M0.38M0.35M0.30M0.47M0.19M
Receivables (Quarter)
1.22M0.98M1.22M0.80M1.71M0.83M1.20M0.86M1.05M0.64M0.64M0.97M1.08M0.44M0.70M0.38M0.35M0.30M0.47M0.19M
Inventory (Quarter)
2.64M4.70M3.53M3.24M2.78M2.67M2.17M0.90M
Prepaid Assets (Quarter)
0.74M0.69M1.29M1.19M0.81M0.61M0.81M0.62M0.60M0.37M0.39M0.29M3.13M0.41M0.59M0.46M0.58M0.66M0.68M0.57M
Current Assets (Quarter)
3.64M60.01M42.27M20.82M26.91M16.86M7.90M4.83M5.48M4.96M22.64M21.65M39.77M113.76M111.09M107.21M104.84M120.15M99.08M92.95M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter)
0.08M0.14M0.21M0.19M0.21M0.19M0.17M0.04M0.04M0.03M0.03M0.02M0.02M0.02M0.01M0.01M0.01M0.01M
Long-Term Investments (Quarter)
Goodwill (Quarter)
25.88M33.26M33.23M33.14M33.06M25.77M31.14M29.96M16.73M
Intangibles (Quarter)
0.04M0.13M3.03M2.86M2.69M0.35M2.53M2.19M2.02M0.05M0.02M0.02M0.02M0.10M0.08M0.11M0.13M0.10M0.07M0.06M
Goodwill & Intangibles (Quarter)
25.92M33.39M36.26M36.00M35.75M26.12M33.67M32.15M18.75M0.05M0.02M0.02M0.02M0.10M0.08M0.11M0.13M0.10M0.07M0.06M
Long-Term Deferred Tax (Quarter)
0.54M1.28M1.28M1.28M1.28M
Other Non-Current Assets (Quarter)
0.09M0.28M0.35M0.40M0.40M9.39M0.37M0.37M0.37M0.28M0.28M0.28M0.28M0.16M0.16M0.16M0.16M0.16M0.16M0.16M
Non-Current Assets (Quarter)
28.31M38.01M39.15M40.42M41.56M37.97M37.55M35.96M22.33M1.77M1.64M1.42M1.25M1.02M0.95M0.87M0.80M0.72M0.64M0.57M
Assets (Quarter)
31.95M98.02M81.42M61.24M68.48M54.84M45.46M40.79M27.81M6.73M24.27M23.07M41.01M114.78M112.03M108.08M105.64M120.87M99.73M93.52M
Liabilities
Current Liabilities
Accounts Payables (Quarter)
7.08M6.59M6.81M7.51M7.51M7.28M7.76M8.35M7.97M7.84M5.07M4.79M4.78M3.75M4.07M3.57M3.18M1.07M2.63M1.76M
Notes Payables (Quarter)
Payables (Quarter)
7.08M6.59M6.81M7.51M7.51M7.28M7.76M8.35M7.97M7.84M5.07M4.79M4.78M3.75M4.07M3.57M3.18M1.07M2.63M1.76M
Accumulated Expenses (Quarter)
9.62M7.11M6.95M5.60M2.74M2.51M1.54M0.95M0.44M0.24M0.29M3.00M0.15M0.49M0.18M0.15M19.91M0.15M0.29M
Other Accumulated Expenses (Quarter)
0.31M1.20M1.20M1.20M1.20M1.20M1.20M0.01M0.10M1.20M
Short term Debt (Quarter)
0.08M4.90M3.49M2.03M12.69M9.67M5.69M6.09M5.56M4.94M
Current Leases (Quarter)
0.49M0.40M0.42M0.61M0.95M0.70M0.96M0.97M1.01M0.63M0.66M0.43M0.34M0.31M0.32M0.33M0.34M0.34M0.35M0.36M
Current Taxes (Quarter)
0.11M0.10M0.12M0.05M0.01M
Current Deferred Revenue (Quarter)
1.81M5.27M3.26M2.57M2.81M1.53M2.58M2.14M2.26M1.26M1.01M0.97M1.15M1.03M1.12M0.89M1.29M1.39M1.51M1.07M
Total Current Liabilities (Quarter)
14.85M30.29M26.12M21.16M29.94M25.58M19.64M19.25M18.20M16.50M8.18M7.69M10.47M6.45M7.21M6.16M6.16M23.91M5.85M4.68M
Non-Current Liabilities
Non-Current Debt (Quarter)
1.13M5.22M3.65M2.09M12.81M9.96M6.43M6.43M5.56M5.01M
Non-Current Deffered Revenue (Quarter)
1.26M1.30M1.01M0.86M1.16M1.27M1.07M1.05M0.74M0.65M0.61M0.51M0.71M0.53M0.66M0.86M0.79M0.37M0.46M0.23M
Preferred Stock Liabilities (Quarter)
Liabilities from Discontinued Operations (Quarter)
2.21M0.20M
Operating Leases (Quarter)
1.23M1.15M1.02M2.24M1.54M1.93M2.85M3.55M2.31M1.03M0.86M1.21M0.70M0.62M0.54M0.45M0.37M0.28M0.19M0.10M
Non-Current Deferred Tax Liability (Quarter)
0.54M1.28M1.28M1.28M1.28M
Other Non-Current Liabilities (Quarter)
1.76M3.60M3.82M1.14M0.34M0.26M0.00M
Total Non-Current Liabilities (Quarter)
17.16M29.13M25.61M24.41M35.36M29.70M23.55M22.88M21.25M1.68M1.15M1.20M1.32M1.16M0.65M0.64M0.32M
Total Liabilities (Quarter)
18.93M32.74M29.43M25.54M35.70M29.95M23.56M22.88M21.25M18.18M9.65M8.98M11.89M7.60M8.41M7.48M7.32M24.55M6.49M5.01M
Shareholder's Equity
Total Debt (Quarter)
1.21M10.12M7.15M4.12M25.50M19.63M12.12M12.53M11.13M9.95M
Common Equity (Quarter)
13.03M65.28M51.99M35.69M32.78M24.88M21.90M17.91M6.55M-11.46M14.62M14.09M29.12M107.18M103.63M100.60M98.33M96.32M93.23M88.51M
Liabilities and Shareholders Equity (Quarter)
31.95M98.02M81.42M61.24M68.48M54.84M45.46M40.79M27.81M6.73M24.27M23.07M41.01M114.78M112.03M108.08M105.64M120.87M99.73M93.52M
Treasury Shares (Quarter)
-0.01M-0.01M-0.01M-0.01M-0.01M-0.01M-0.01M-0.01M-0.01M-0.01M-0.01M-0.01M-0.01M-0.01M
Retained Earnings (Quarter)
-0.36M264.94M-214.24M-0.47M-239.33M275.57M277.30M279.84M-279.99M-303.00M320.84M-307.93M340.73M421.00M421.17M-320.19M-322.60M-324.72M421.65M422.17M