Phunware Balance Sheet (2016-2026) | PHUN

Balance Sheet Feb2016 May2016 Aug2016 Nov2016 Feb2017 May2017 Aug2017 Nov2017 Feb2018 May2018 Aug2018 Nov2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Assets
Current Assets
Cash & Equivalents (Quarter)
2.71M0.88M10.81M2.71M8.54M1.96M0.69M1.10M2.86M3.93M21.57M20.37M35.54M112.97M109.72M106.26M103.78M100.59M97.86M
Receivables - Net (Quarter)
0.66M1.22M0.98M1.22M0.80M1.71M0.83M1.20M0.86M1.05M0.55M0.64M0.97M1.08M0.28M0.70M0.38M0.35M0.30M0.47M
Receivables (Quarter)
0.66M1.22M0.98M1.22M0.80M1.71M0.83M1.20M0.86M1.05M0.55M0.64M0.97M1.08M0.28M0.70M0.38M0.35M0.30M0.47M
Inventory (Quarter)
2.64M4.70M3.53M3.24M2.78M2.67M2.17M0.90M
Prepaid Assets (Quarter)
1.59M0.74M0.69M1.29M1.19M0.81M0.61M0.81M0.62M0.60M0.37M0.39M0.29M3.13M0.41M0.59M0.46M0.58M0.66M0.68M
Current Assets (Quarter)
5.73M3.64M60.01M42.27M20.82M26.91M16.86M7.90M4.83M5.48M4.96M22.64M21.65M39.77M113.76M111.09M107.21M104.84M120.15M99.08M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter)
0.08M0.14M0.21M0.19M0.21M0.19M0.17M0.04M0.04M0.03M0.03M0.02M0.02M0.02M0.01M0.01M0.01M
Long-Term Investments (Quarter)
Goodwill (Quarter)
25.91M25.88M33.26M33.23M33.14M33.06M25.77M31.14M29.96M16.73M
Intangibles (Quarter)
0.05M0.04M0.13M3.03M2.86M2.69M9.46M2.53M2.19M0.07M0.07M0.02M0.02M0.02M0.10M0.08M0.11M0.13M0.10M0.07M
Goodwill & Intangibles (Quarter)
25.97M25.92M33.39M36.26M36.00M35.75M35.23M33.67M32.15M16.81M0.07M0.02M0.02M0.02M0.10M0.08M0.11M0.13M0.10M0.07M
Long-Term Deferred Tax (Quarter)
0.54M0.54M1.28M1.28M1.28M1.28M
Other Non-Current Assets (Quarter)
0.09M0.28M0.28M0.35M0.40M0.40M9.39M0.37M0.37M0.37M0.28M0.28M0.28M0.28M0.16M0.16M0.16M0.16M0.16M0.16M
Non-Current Assets (Quarter)
28.48M28.31M38.01M39.15M40.42M41.56M37.97M37.55M35.96M22.33M1.77M1.64M1.42M1.25M1.02M0.95M0.87M0.80M0.72M0.64M
Assets (Quarter)
34.21M31.95M98.02M81.42M61.24M68.48M54.84M45.46M40.79M27.81M6.73M24.27M23.07M41.01M114.78M112.03M108.08M105.64M120.87M99.73M
Liabilities
Current Liabilities
Accounts Payables (Quarter)
7.04M7.08M6.59M6.81M7.51M7.51M7.28M7.76M8.35M7.97M7.84M5.07M4.79M4.78M3.75M4.07M3.57M3.18M1.07M2.63M
Notes Payables (Quarter)
Payables (Quarter)
7.04M7.08M6.59M6.81M7.51M7.51M7.28M7.76M8.35M7.97M7.84M5.07M4.79M4.78M3.75M4.07M3.57M3.18M1.07M2.63M
Accumulated Expenses (Quarter)
1.97M2.42M9.62M7.11M6.95M5.60M2.74M2.51M1.54M0.95M0.01M0.24M0.29M3.00M0.15M0.49M0.18M0.15M19.91M0.15M
Other Accumulated Expenses (Quarter)
1.50M0.31M1.20M1.20M1.20M1.20M1.20M1.20M1.20M1.20M
Short term Debt (Quarter)
0.08M0.08M4.90M3.49M2.03M12.69M9.67M5.69M6.09M5.56M4.94M
Current Leases (Quarter)
0.52M0.49M0.40M0.42M0.61M0.95M0.70M0.96M0.97M1.01M0.63M0.66M0.43M0.34M0.31M0.32M0.33M0.34M0.34M0.35M
Current Taxes (Quarter)
0.11M0.10M0.12M0.05M
Current Deferred Revenue (Quarter)
3.79M3.08M5.27M3.26M1.72M1.65M1.53M2.58M1.09M2.26M1.26M1.01M0.97M1.15M1.03M1.12M0.89M1.29M1.39M1.51M
Total Current Liabilities (Quarter)
16.16M14.85M30.29M26.12M21.16M29.94M25.58M19.64M19.25M18.20M16.50M8.18M7.69M10.47M6.45M7.21M6.16M6.16M23.91M5.85M
Non-Current Liabilities
Non-Current Debt (Quarter)
0.20M0.85M
Non-Current Deffered Revenue (Quarter)
1.30M1.01M0.86M1.16M1.27M1.07M1.05M0.74M0.65M0.61M0.51M0.71M0.53M0.66M0.86M0.79M0.37M0.46M
Preferred Stock Liabilities (Quarter)
Minority Interest (Quarter)
Liabilities from Discontinued Operations (Quarter)
2.21M0.20M
Operating Leases (Quarter)
1.34M1.72M1.15M1.45M2.86M1.54M1.93M3.81M3.55M3.32M1.03M1.51M1.21M0.70M0.62M0.54M0.45M0.37M0.28M0.19M
Non-Current Deferred Tax Liability (Quarter)
0.54M0.54M1.28M1.28M1.28M1.28M
Other Non-Current Liabilities (Quarter)
3.26M1.76M3.60M3.82M1.14M0.34M0.26M0.00M
Total Non-Current Liabilities (Quarter)
20.47M17.16M29.13M25.61M24.41M35.36M29.70M23.55M22.88M21.25M1.68M1.15M1.20M1.32M1.16M0.65M0.64M
Total Liabilities (Quarter)
23.73M18.93M32.74M29.43M25.54M35.70M29.95M23.56M22.88M21.25M18.18M9.65M8.98M11.89M7.60M8.41M7.48M7.32M24.55M6.49M
Shareholder's Equity
Total Debt (Quarter)
0.28M0.93M4.90M3.49M2.03M12.69M9.67M5.69M6.09M5.56M4.94M
Common Equity (Quarter)
9.05M13.03M65.28M51.99M35.69M32.78M24.88M21.90M17.91M6.55M-11.46M14.62M14.09M29.12M107.18M103.63M100.60M98.33M96.32M93.23M
Shareholder's Equity (Quarter)
9.05M13.03M65.28M51.99M35.69M32.78M24.88M21.90M17.91M6.55M-11.46M14.62M14.09M29.12M107.18M103.63M100.60M98.33M96.32M93.23M
Liabilities and Shareholders Equity (Quarter)
34.21M31.95M98.02M81.42M61.24M68.48M54.84M45.46M40.79M27.81M6.73M24.27M23.07M41.01M114.78M112.03M108.08M105.64M120.87M99.73M
Treasury Shares (Quarter)
-0.01M-0.01M-0.01M-0.01M-0.01M-0.01M-0.01M-0.01M-0.01M-0.01M-0.01M-0.01M-0.01M
Retained Earnings (Quarter)
-167.89M-167.51M-0.35M-214.24M-0.47M-0.55M-0.47M-254.49M-261.01M-0.46M-303.00M-305.30M-0.42M-310.69M-313.32M-317.04M-320.19M-322.60M-324.72M-327.92M
Shares Outstanding (Quarter)
72.74M75.55M1.94M97.25M98.14M101.32M2.06M2.09M2.15M2.58M3.86M8.28M8.62M11.75M20.17M20.18M20.18M20.19M20.19M20.20M