Phunware Cash Flow Statement (2016-2026) | PHUN

Cash Flow Statement Feb2016 May2016 Aug2016 Nov2016 Feb2017 May2017 Aug2017 Nov2017 Feb2018 May2018 Aug2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Operating Activities
Net Income (Quarter)
-7.78M0.37M-31.81M-14.92M-17.07M-8.02M-5.42M-0.56M-2.11M-5.26M-2.91M-2.63M-2.76M-2.66M-3.72M-3.14M-2.41M-2.10M-3.19M
Depreciation and Depletion (Quarter)
Share-based Compensation (Quarter)
1.38M1.50M1.01M0.56M0.71M0.90M0.84M1.36M1.46M0.84M0.41M0.63M0.66M0.24M0.12M0.09M0.12M0.13M0.12M0.11M
Cash from Discontinued Operations (Quarter)
-0.74M-0.68M0.11M-0.01M-0.20M0.03M
Gains from Sales and Divestitures (Quarter)
0.01M0.11M0.13M0.13M0.00M0.02M0.02M0.01M
Gains from Investment Securities (Quarter)
-1.18M-1.50M0.33M0.07M-2.68M-0.80M6.32M-0.31M-0.00M1.40M0.03M0.01M0.08M0.67M0.00M0.00M0.84M
Asset Writedowns and Impairment (Quarter)
9.35M12.16M1.40M0.05M
Non-cash Items (Quarter)
0.00M0.00M0.00M0.00M0.00M883.00883.00
Cash from Operations (Quarter)
-7.07M-4.72M-3.42M-10.17M-4.82M-7.88M-5.69M-7.38M-5.18M-3.31M-2.57M-5.53M-2.67M-2.38M-2.54M-3.33M-3.46M-2.48M-3.20M-2.73M
Depreciation, Depletion & Amortization
Amortization of Goodwill (Quarter)
2.06M1.20M9.04M25.80M
Amortizatization of Intangibles (Quarter)
Amortization of Deferred Charges (Quarter)
1.12M-0.86M0.15M0.10M0.43M0.34M0.29M0.41M0.14M0.30M
Depreciation & Amortization (CF) (Quarter)
Change in Working Capital
Change in Receivables (Quarter)
-0.28M0.51M-0.26M0.25M-0.43M0.90M-0.72M0.28M-0.26M0.16M-0.42M0.08M0.34M0.14M-0.69M0.44M-0.32M-0.06M-0.05M0.17M
Change in Inventory (Quarter)
0.95M2.06M-1.17M-0.16M-0.32M-0.24M-0.18M-1.05M
Change in Account Payables (Quarter)
-0.60M0.05M-0.33M0.22M0.70M0.01M-0.20M0.07M0.58M-0.38M0.29M
Change in Accured Expenses (Quarter)
-1.05M0.44M1.76M-1.49M1.10M-0.73M0.13M-0.05M-0.20M-0.10M-0.34M-2.89M-0.27M2.70M-2.48M0.66M-0.82M-0.42M0.31M0.30M
Investing Activities
Capital Expenditures (Quarter)
0.08M0.08M0.77M0.01M-0.00M-0.01M
Sales of Property, Plant and Equipment (Quarter)
1.28M10.79M4.60M
Acquisitions (Quarter)
5.10M1.25M
Divestments (Quarter)
-0.01M-0.00M0.00M-0.00M
Cash from Investing Activities (Quarter)
-0.40M-44.89M-0.57M-1.64M-0.08M2.40M10.79M4.59M0.00M0.01M
Financing Activities
Other financing activities (Quarter)
Debt Issuance and Repayment
Long-Term Debt Issuances (Quarter)
-0.00M4.73M11.79M
Long-Term Debt Repayments (Quarter)
13.26M0.02M1.13M1.57M1.57M1.57M3.37M4.27M0.79M0.00M
Change in Capital Stock
Shares Issued (Quarter)
-29.64M32.54M-32.43M0.02M3.64M0.64M0.06M0.94M5.88M3.60M23.20M1.44M17.55M80.15M0.08M
Shares Repurchased (Quarter)
0.47M0.03M
Misc.
Cash from Financing Activities (Quarter)
-13.29M2.92M70.47M-1.55M-1.57M13.88M-2.71M-4.69M0.97M5.10M3.60M23.20M1.44M17.55M80.15M0.08M
Exchange Rate Effect (Quarter)
0.01M-0.04M0.01M-0.03M-0.09M-0.09M0.09M0.02M0.02M-0.04M0.05M-0.04M
Change in Cash (Quarter)
-20.75M-1.83M22.16M-12.32M-8.11M5.83M-6.58M-1.26M0.41M1.75M1.08M17.63M-1.20M15.17M77.44M-3.25M-3.46M-2.48M-3.20M-2.73M
Beginning Cash Balance (Quarter)
Free Cash Flow (Quarter)
-7.07M-4.72M-3.42M-10.25M-4.90M-8.65M-5.69M-7.38M-5.19M-3.31M-2.56M-5.53M-2.67M-2.38M-2.54M-3.33M-3.46M-2.48M-3.20M-2.73M
Net Cash Flow (Quarter)
-20.76M-1.80M22.16M-12.29M-8.02M5.92M-6.00M-1.28M0.38M1.79M1.04M17.67M-1.24M15.17M77.61M-3.25M-3.46M-2.48M-3.20M-2.73M