Pultegroup Growth Metrics (2009-2025) | PHM

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) -23.40%-3.56%-10.57%-8.74%-6.37%-1.22%-2.20%-1.72%-7.20%21.75%29.69%23.89%31.23%-0.91%-1.99%0.98%-3.65%2.17%7.35%16.72%16.54%12.16%10.76%0.79%3.22%1.01%-4.83%-2.16%0.03%0.84%5.02%5.16%2.85%2.08%5.33%11.91%8.55%10.72%13.90%0.20%10.25%10.62%9.40%15.01%13.39%13.04%10.81%12.66%11.14%10.59%8.72%11.23%8.66%7.88%7.94%5.09%6.31%5.28%3.94%
Assets Growth (3y) -12.50%-5.72%4.29%3.57%4.47%6.02%7.53%7.13%5.47%7.22%10.92%13.45%13.79%4.33%5.23%5.91%5.04%5.00%4.21%4.80%6.36%4.54%3.45%1.22%2.02%1.31%1.73%4.81%3.75%4.46%8.01%5.65%7.17%7.73%9.49%8.85%10.71%11.46%11.36%9.09%11.59%11.41%9.64%12.96%11.05%10.48%9.15%9.61%8.68%7.90%6.85%
Assets Growth (5y) -3.16%1.16%3.60%5.54%5.07%6.43%8.13%7.66%7.13%6.91%7.54%7.56%8.75%2.95%3.10%4.10%3.58%3.57%4.59%6.26%6.08%5.25%5.84%3.06%4.91%4.95%5.58%5.82%6.90%7.34%8.84%8.85%9.18%9.34%9.60%10.08%10.38%10.56%10.14%8.70%9.92%9.45%8.14%
Assets (QoQ) -2.37%-1.21%-2.65%-4.75%-0.38%1.36%2.70%-5.69%0.10%-4.29%34.74%0.46%-4.38%1.39%1.74%-0.63%-1.48%-3.26%7.89%4.41%7.12%-3.42%3.83%3.11%-2.53%-1.09%1.61%-2.85%0.20%1.12%2.44%1.17%0.34%-1.10%1.67%4.39%6.61%-4.07%3.71%7.40%-6.22%5.56%4.05%6.21%-1.41%4.07%3.73%4.11%0.23%2.66%3.23%2.35%2.54%0.29%2.48%2.41%-0.16%1.45%1.50%1.11%
Capital Expenditures Growth (1y) -6.02%-74.39%84.30%-12.15%46.29%72.03%-38.67%-31.38%-16.55%-44.95%43.11%74.10%103.81%215.25%232.19%168.77%20.85%-34.55%-18.74%-43.27%23.31%65.04%-34.84%34.73%-13.05%-23.24%5.67%-40.47%-29.99%-2.76%54.34%155.67%102.37%47.12%4.16%-23.40%0.87%19.56%25.32%22.97%-25.08%-23.59%-26.75%1.13%102.25%80.65%108.01%89.76%26.43%16.61%-22.63%-33.06%-13.61%2.34%1.40%46.44%72.33%-0.65%22.97%10.53%-29.64%27.92%
Capital Expenditures Growth (3y) 4.68%-37.64%17.38%1.62%35.50%43.99%42.85%47.53%27.14%4.34%56.91%38.46%44.82%50.45%20.71%27.12%9.02%-6.05%-17.60%-23.09%-9.12%7.20%2.05%27.05%7.20%3.17%19.32%5.25%12.64%19.59%26.30%34.04%15.21%10.36%-1.48%-1.61%15.19%18.18%24.06%33.14%24.20%17.20%5.64%8.71%30.24%29.18%17.74%22.98%23.47%5.84%-1.19%2.71%1.56%9.16%
Capital Expenditures Growth (5y) 23.09%-12.93%34.28%9.86%29.96%26.39%9.07%19.67%17.12%7.55%21.61%16.32%13.08%20.51%23.46%25.61%12.92%3.48%-2.10%-2.28%8.91%16.73%6.77%14.07%-1.42%0.07%9.29%7.71%16.71%18.75%25.15%35.82%31.35%23.14%9.00%3.89%10.79%14.52%8.42%18.26%23.32%10.36%8.01%15.77%21.78%22.33%
Capital Expenditures (QoQ) 339.58%-75.90%61.59%-45.11%19.77%73.50%-22.98%-8.60%40.84%-38.15%-13.81%11.15%-7.08%60.78%4.85%30.11%43.72%69.42%-15.16%-41.50%-22.16%110.33%-40.77%27.17%4.18%-16.95%22.45%-17.93%-8.03%14.32%-31.01%-3.48%27.75%81.44%14.28%-23.60%-7.13%28.46%-15.96%0.61%10.08%34.65%-17.54%-38.71%12.28%29.08%13.85%22.58%0.29%48.62%3.86%-18.33%-7.50%-1.38%-10.15%5.40%9.58%-2.29%29.76%24.03%-36.82%20.94%16.64%-21.05%14.86%
Cash & Equivalents Growth (1y) 67.88%-20.26%-49.43%-60.36%-55.82%-26.99%19.78%20.35%34.91%29.70%1.87%-7.46%-13.66%17.67%-20.39%-3.44%-9.49%-20.80%-16.89%-60.68%-39.91%-40.77%-3.40%-44.46%-37.18%-6.73%-58.37%-6.19%-57.26%-57.67%-56.40%67.57%285.10%270.29%484.97%64.03%1.27%10.39%71.26%157.53%175.06%110.33%-11.19%1.37%-23.16%-30.34%-26.29%-57.46%-82.06%-40.30%9.49%142.83%551.88%68.94%33.10%-18.66%-23.40%-10.57%-27.76%-12.35%1.68%21.47%
Cash & Equivalents Growth (3y) -7.13%-8.94%-14.87%-23.85%-19.86%3.68%-0.96%2.45%1.77%6.53%-12.32%-29.44%-22.28%-17.97%-13.86%-40.48%-30.09%-24.08%-30.60%-41.05%-45.56%-38.39%-44.03%-4.42%1.12%13.50%2.02%37.13%18.56%20.05%63.46%92.00%120.54%104.86%107.21%62.39%28.88%17.38%3.88%3.55%-27.63%-4.37%-10.51%1.55%-3.51%-11.10%2.42%-5.64%-3.61%-3.38%1.73%20.07%71.88%22.43%
Cash & Equivalents Growth (5y) -6.47%-6.79%-16.40%-30.04%-22.48%-12.17%-4.85%-25.16%-16.83%-7.76%-22.98%-28.80%-33.91%-26.27%-35.00%-19.82%-10.88%-7.27%-3.14%-10.85%-8.85%-0.90%11.93%29.82%23.56%27.69%10.06%46.43%28.64%20.45%23.38%25.00%8.13%29.02%48.33%34.63%20.14%10.28%10.32%17.01%13.61%5.73%-7.17%-5.68%-6.89%-5.26%
Cash & Equivalents (QoQ) 38.77%6.39%-4.49%-43.45%-12.00%-16.59%6.45%-6.55%44.37%-16.19%19.32%-10.16%13.39%-23.87%11.32%22.45%-23.28%-7.67%4.35%7.15%-19.50%-56.32%59.47%5.62%31.30%-74.89%80.38%56.82%-41.39%-43.41%-17.83%55.34%-39.65%117.50%88.85%49.37%-4.65%-39.01%16.59%62.81%47.93%-8.29%24.53%24.50%-37.54%4.69%-5.61%12.86%-33.91%-39.59%-60.20%275.62%21.22%33.98%6.85%-2.65%-4.49%-18.13%0.63%13.64%-22.85%-0.67%16.75%35.77%
Cash from Investing Activities Growth (1y) -99.72%99.06%-17,153.56%141.10%116.63%320.23%111.31%-63.89%-42.41%-3,423.88%-109.22%-277.96%-278.75%-120.20%-1,569.22%-554.14%13.36%-90.12%50.19%103.51%-28.34%73.25%-4,470.08%-636.13%14.23%88.67%94.83%-7.79%19.90%-551.84%31.65%-36.10%40.87%18.94%-6.84%-1,478.64%-251.67%-68.34%-461.26%94.52%89.84%94.63%71.16%-104.69%-2,160.50%-4,804.17%-73.65%-280.42%19.28%54.72%49.52%60.38%-30.06%-99.75%-11.05%-32.00%-2.71%140.73%-47.77%101.40%40.87%-217.63%
Cash from Investing Activities Growth (3y) -84.91%11.85%-21.62%35.84%-61.73%-444.23%44.17%-83.74%-42.47%-420.67%-40.38%-25.80%-58.57%-3.85%-624.28%-7.16%1.57%61.37%-5.61%41.25%4.11%41.76%-17.35%-114.47%25.94%15.72%66.44%-185.04%-18.53%-107.20%-60.03%-5.57%40.45%58.15%-20.02%-20.95%-100.62%-64.31%-41.12%24.73%-22.84%-6.06%36.77%-45.57%-187.38%-253.98%0.89%-25.77%-2.55%33.30%6.08%26.15%7.56%1.45%
Cash from Investing Activities Growth (5y) -14.93%-23.45%-71.77%15.56%-34.97%-141.41%-31.69%-22.79%-24.42%-44.12%-30.69%-34.25%-27.47%3.72%-68.13%-12.54%14.70%21.17%2.97%-34.23%-12.89%23.06%-57.50%-54.48%32.03%44.19%42.82%-21.02%-30.77%-87.92%-15.46%-55.74%-30.97%-10.24%-8.67%-21.67%-53.34%-32.03%-9.52%25.93%-19.88%24.33%16.14%15.52%-70.51%-84.28%
Cash from Investing Activities (QoQ) -101.06%96.42%-3,444.02%120.51%-103.60%-65,822.54%108.44%8.12%-96.34%3,285.56%-73.05%72.47%-311.24%90.61%-420.27%-73.23%-160.23%28.83%-103.88%77.06%-471.06%81.36%114.37%-939.08%-19.04%-3,084.94%98.31%-34.24%84.28%-1,354.57%64.89%0.24%-27.96%-52.52%30.10%56.66%-75.43%-101.01%-932.94%90.35%16.02%-570.18%89.92%82.09%55.58%-3,496.74%28.46%-97.78%3.63%-27.35%-56.72%58.03%45.95%-41.99%-22.99%-37.78%16.99%21.06%-46.20%-7.22%132.92%-386.38%101.39%-4,623.05%34.52%
Cash from Operations Growth (1y) 25.86%-151.77%-107.33%-198.37%215.31%185.85%331.04%157.08%253.25%91.21%135.96%-33.46%4.86%-3.75%-66.23%-126.56%-41.99%-67.49%-127.79%-868.25%-142.18%-187.41%-147.73%-55.21%125.28%504.33%163.26%153.08%459.95%9.56%324.62%177.29%513.76%5.53%-5.98%-61.22%-40.72%13.83%28.77%310.93%65.57%4.97%-13.62%-57.68%-74.68%-11.96%17.49%-141.25%-449.76%113.34%242.55%801.86%212.67%-70.34%-66.29%-43.52%-0.40%96.80%-44.02%-31.13%48.80%35.86%
Cash from Operations Growth (3y) 71.22%-5.28%-26.36%-27.98%84.41%52.98%56.61%53.45%29.04%-15.74%-30.48%-54.82%-31.16%-31.49%-30.70%-81.62%-60.45%4.74%-24.20%115.28%-15.80%57.03%105.31%62.42%120.28%88.28%65.41%36.99%173.12%9.59%72.59%64.10%81.95%8.03%1.50%-12.30%-37.13%1.70%9.33%-39.55%-51.34%25.39%51.49%7.01%-0.07%-17.72%10.70%17.81%57.74%7.59%-13.54%67.86%54.25%-7.44%
Cash from Operations Growth (5y) 30.86%-23.27%-15.30%-24.24%-0.88%14.80%-4.85%-8.67%-25.53%16.16%-19.08%7.11%-18.34%3.91%-8.99%42.49%16.28%5.84%11.70%60.28%16.78%35.99%58.67%41.34%60.13%49.97%36.90%24.51%53.57%3.99%39.15%-22.61%-48.96%18.82%33.30%14.32%-0.42%-7.82%8.58%23.25%10.47%2.85%-8.09%-13.78%8.14%8.29%
Cash from Operations (QoQ) 674.38%69.88%-74.54%-129.84%-301.05%75.96%-241.83%134.98%198.59%-35.29%-15.55%116.51%61.62%-20.15%-76.19%241.20%48.34%-71.98%-118.73%845.31%-16.86%-123.95%-552.46%67.54%-72.30%32.12%-308.78%105.29%2,655.71%-89.38%243.00%-44.22%439.18%-58.84%123.99%23.46%-7.30%-63.33%-7.62%88.74%78.01%-58.51%194.83%-23.95%12.85%-65.86%44.45%-54.51%292.40%-54.44%-150.72%-285.74%339.35%-26.84%3.91%-38.07%-36.99%-16.86%74.10%9.21%24.50%-76.35%114.19%135.96%13.67%
Dividends Paid - Common Growth (1y) -51.14%54.32%55.16%54.78%53.11%1.87%6.59%6.58%8.71%1.31%-7.81%-7.44%-11.11%-11.98%-9.47%-10.98%-7.54%13.04%17.02%18.21%17.21%6.45%6.19%5.92%7.68%16.22%14.88%13.46%11.47%-2.53%0.49%-3.53%-4.26%-5.27%-3.75%0.34%1.14%22.05%17.33%18.07%18.65%6.43%7.35%4.67%4.57%10.04%
Dividends Paid - Common Growth (3y) -6.66%16.78%15.10%15.15%13.95%-3.15%-3.82%-4.24%-3.69%0.27%-0.78%-0.87%-1.24%1.93%4.00%3.68%5.28%11.83%12.60%12.41%12.05%6.44%7.03%5.05%4.74%2.38%3.58%3.17%2.58%4.07%4.31%4.55%4.74%7.16%6.63%7.44%7.86%12.65%
Dividends Paid - Common Growth (5y) -7.74%9.64%10.07%9.95%9.90%1.80%2.03%1.92%2.43%4.51%3.57%3.20%2.95%3.71%5.37%4.06%4.49%5.25%6.67%6.58%6.38%6.87%6.72%6.55%6.64%6.87%6.95%6.30%6.02%5.71%
Dividends Paid - Common (QoQ) -50.42%0.10%-0.12%-1.43%56.59%0.65%-0.36%-2.50%4.18%5.31%-0.37%-0.55%-2.91%-4.17%0.03%-4.49%-3.86%-1.43%-1.64%-0.80%17.54%2.04%-0.64%-1.64%6.75%1.79%-0.89%0.00%15.21%0.61%-2.12%-1.76%0.75%3.73%-6.04%-2.51%-0.31%5.39%-2.05%-1.72%20.30%1.31%-1.43%-1.24%7.92%2.19%-3.89%-1.34%13.56%
EBITDA Margin Growth (1y) 2,821.00-364.00-346.003,667.001,521.00794.00718.00545.00281.00615.00370.00484.00359.00167.00-273.00-83.0084.00-145.00731.00-65.00216.00-92.00-243.00-105.00-185.00-3.00-463.0014.00-136.00249.00894.00161.00-304.00-60.00-298.00-97.00285.00153.00488.00309.00279.00423.00111.00122.00293.00226.00325.00344.00203.0025.002.00-76.00-44.00117.001.00-59.00177.00-318.00-383.00-261.00-726.00
EBITDA Margin Growth (3y) 3,193.001,045.00742.004,696.002,160.001,576.00816.00946.00724.00637.00829.00337.00659.00-70.00216.00-253.00115.00-240.0025.00-156.00-105.00154.00187.0070.00-625.00185.00132.0078.00-154.00341.001,083.00373.00261.00516.00300.00333.00858.00802.00923.00774.00776.00674.00437.00389.00452.00368.00327.00209.00337.00-176.00-381.00-397.00-593.00
EBITDA Margin Growth (5y) 3,291.001,067.001,201.004,548.002,460.001,339.001,304.00776.00755.00543.00122.00246.00338.00176.00646.00-78.00-325.00-52.00621.00-92.00-124.00246.00377.00282.00-60.00761.00731.00508.00418.00990.001,519.00838.00757.00767.00627.00601.001,017.00944.00926.00639.00909.00473.0055.0069.00-96.00
EBITDA Margin (QoQ) 249.00-3369.002,487.00268.00268.00645.00341.00-459.00192.00471.0077.00-125.00-53.00585.00-48.00-317.00-493.00775.00119.00-546.00383.00-21.00400.00-854.00232.00117.00320.00-672.00-228.00594.00169.00-287.00417.00-139.00-295.00-44.00179.0063.0087.00-176.00514.00-116.0058.00-33.00202.00-106.00229.00-100.00301.00-87.0089.00-278.00277.00-165.00121.00-117.00161.00-224.00357.00-613.0096.00-102.00-107.00
EBIT Growth (1y) 126.12%-348.68%-101.92%122.63%291.07%304.53%9,064.54%111.82%59.81%189.01%82.06%71.31%35.80%10.44%-24.87%-4.21%15.86%-10.02%89.82%-9.40%27.46%16.35%18.38%20.03%9.26%13.45%-27.87%10.77%3.29%49.22%163.72%38.36%-13.12%-3.33%-19.89%-3.95%22.82%29.02%39.84%31.62%24.57%54.88%37.01%25.69%51.17%29.67%34.01%32.01%33.36%14.92%8.04%-0.68%-17.03%16.66%9.83%8.81%23.43%-15.74%-19.85%-13.68%-33.68%
EBIT Growth (3y) 34.81%144.96%46.37%41.30%83.18%104.31%399.48%51.48%35.98%42.15%37.44%14.13%26.10%4.96%19.07%1.37%17.29%5.90%17.46%6.40%12.88%25.35%31.07%22.53%-0.65%17.84%15.08%13.76%3.30%23.01%43.49%20.49%9.95%24.54%15.35%16.69%32.24%37.35%36.93%29.74%35.92%32.15%25.65%18.12%18.71%20.24%16.72%12.57%10.95%4.15%-1.66%-2.29%-12.10%
EBIT Growth (5y) 21.20%70.97%34.93%22.09%52.04%54.61%208.07%30.47%28.49%30.54%17.26%14.60%17.75%14.38%26.28%9.81%7.68%11.37%27.91%9.87%8.95%19.69%20.33%18.39%8.45%26.74%23.90%19.48%15.72%30.17%40.24%23.75%21.79%23.55%17.32%15.81%20.67%28.28%24.96%18.74%20.79%17.80%11.80%9.13%6.49%
EBIT Margin Growth (1y) 2,821.00-364.00-346.003,667.001,521.00794.00718.00545.00281.00615.00370.00484.00359.00167.00-273.00-83.0084.00-145.00731.00-65.00216.00-92.00-243.00-105.00-185.00-3.00-463.0014.00-136.00249.00894.00161.00-304.00-60.00-298.00-97.00285.00153.00488.00309.00279.00423.00111.00122.00293.00226.00325.00344.00203.0025.002.00-76.00-44.00117.001.00-59.00177.00-318.00-383.00-261.00-726.00
EBIT Margin Growth (3y) 3,193.001,045.00742.004,696.002,160.001,576.00816.00946.00724.00637.00829.00337.00659.00-70.00216.00-253.00115.00-240.0025.00-156.00-105.00154.00187.0070.00-625.00185.00132.0078.00-154.00341.001,083.00373.00261.00516.00300.00333.00858.00802.00923.00774.00776.00674.00437.00389.00452.00368.00327.00209.00337.00-176.00-381.00-397.00-593.00
EBIT Margin Growth (5y) 3,291.001,067.001,201.004,548.002,460.001,339.001,304.00776.00755.00543.00122.00246.00338.00176.00646.00-78.00-325.00-52.00621.00-92.00-124.00246.00377.00282.00-60.00761.00731.00508.00418.00990.001,519.00838.00757.00767.00627.00601.001,017.00944.00926.00639.00909.00473.0055.0069.00-96.00
EBIT Margin (QoQ) 249.00-3369.002,487.00268.00268.00645.00341.00-459.00192.00471.0077.00-125.00-53.00585.00-48.00-317.00-493.00775.00119.00-546.00383.00-21.00400.00-854.00232.00117.00320.00-672.00-228.00594.00169.00-287.00417.00-139.00-295.00-44.00179.0063.0087.00-176.00514.00-116.0058.00-33.00202.00-106.00229.00-100.00301.00-87.0089.00-278.00277.00-165.00121.00-117.00161.00-224.00357.00-613.0096.00-102.00-107.00
EBIT (QoQ) 391.54%-828.34%79.88%65.47%96.20%8,676.95%69.88%-63.04%66.48%102.66%28.17%-33.17%4.87%90.70%1.60%-45.65%-28.66%143.16%22.89%-57.79%50.48%16.06%72.88%-61.46%53.10%17.68%57.37%-59.99%-2.66%80.73%46.74%-42.20%72.03%-5.18%-7.86%-35.69%42.57%13.68%17.83%-32.44%54.52%7.00%11.51%-16.00%36.69%-1.84%34.12%-27.95%41.27%-3.30%35.49%-37.91%32.82%-11.11%13.19%-12.69%25.04%-11.95%28.40%-40.40%18.94%-5.17%-1.34%
EBT Growth (1y) 96.94%-212.88%-831.42%80.22%95.24%70.28%174.86%152.30%664.33%710.41%-4.00%64.98%353.83%57.90%76.57%28.73%14.93%-26.32%147.67%-20.30%39.76%23.39%13.10%18.44%10.82%17.81%-35.36%26.33%-1.20%60.98%233.89%43.41%-19.39%-3.34%-21.60%-4.82%32.31%21.72%42.47%32.23%20.14%49.39%39.93%28.14%63.42%52.24%35.20%30.77%35.97%17.04%10.23%4.44%-18.65%23.72%10.00%6.95%24.92%-21.59%-23.00%-15.27%-44.60%
EBT Growth (3y) 30.33%97.26%105.62%29.48%47.67%69.44%48.41%45.98%215.60%108.79%61.32%19.18%93.89%12.81%70.38%6.71%21.19%2.31%21.88%6.05%15.24%32.76%34.64%28.98%-4.08%22.39%19.16%19.92%1.76%23.73%55.07%21.75%8.61%20.68%16.05%17.27%37.47%40.41%39.17%30.37%38.72%38.59%27.76%20.51%21.82%30.15%17.91%13.46%11.38%4.32%-2.26%-1.82%-17.43%
EBT Growth (5y) 18.76%53.79%99.09%16.81%31.69%35.72%40.91%24.97%116.52%65.25%25.14%20.43%51.50%22.18%60.57%17.10%7.23%10.76%36.50%10.24%10.29%22.45%22.21%21.98%7.01%27.23%27.53%23.92%15.65%33.92%47.81%24.77%23.28%25.65%18.42%17.11%23.51%32.01%26.72%19.87%22.09%20.89%12.05%9.66%4.58%
EBT Margin Growth (1y) 2,711.00-422.00-531.007,906.001,535.00411.00949.002,586.00399.00861.00-74.00291.001,077.00454.00227.00306.0062.00-317.00783.00-221.00345.00-20.00-256.00-97.00-151.0029.00-447.00166.00-197.00284.00986.00193.00-364.00-53.00-303.00-101.00346.0064.00473.00288.00196.00294.00142.00145.00413.00461.00325.00300.00238.0059.0047.0034.00-86.00236.004.00-92.00198.00-450.00-446.00-281.00-982.00
EBT Margin Growth (3y) 3,128.00850.00343.0010,784.003,011.001,726.001,101.003,184.001,538.00998.00936.00377.001,484.00117.00754.00-12.00255.00-308.0080.00-152.00-3.00293.00283.00262.00-712.00260.00236.00258.00-214.00295.001,156.00380.00178.00306.00311.00331.00955.00819.00940.00732.00847.00814.00513.00478.00565.00756.00376.00241.00350.00-155.00-396.00-340.00-870.00
EBT Margin Growth (5y) 3,281.00988.001,353.0010,869.003,418.001,389.001,628.002,866.001,731.001,008.00233.00446.001,136.00430.001,293.00348.00-305.00-77.00763.00-60.00-21.00304.00453.00449.00-170.00618.00850.00690.00394.001,050.001,622.00824.00829.00826.00683.00664.001,107.001,114.00990.00674.00958.00600.0071.00105.00-220.00
EBT Margin (QoQ) 98.00-9635.008,072.001,043.00-11.00-1198.001,701.00-81.00526.00440.00-486.00381.00-409.00805.00300.00-242.00-636.00884.0055.00-620.00464.00-119.00621.00-986.00228.0040.00567.00-805.00-248.00653.00204.00-325.00454.00-140.00-353.00-13.00203.0062.0094.00-296.00613.00-123.002.00-197.00460.00-120.00270.00-149.00324.00-146.00209.00-328.00312.00-159.0089.00-6.0080.00-255.00379.00-653.0083.00-90.00-322.00
EBT (QoQ) 60.53%-17,780.49%81.40%76.17%-17.49%-279.69%95.52%-48.66%395.95%165.26%-51.64%60.80%-53.45%355.84%33.02%-44.05%-47.95%232.34%18.76%-64.13%74.97%6.95%108.23%-68.33%60.37%12.00%94.84%-66.34%-12.00%118.89%52.38%-45.15%82.51%-5.98%-14.35%-34.23%48.03%14.14%19.06%-39.50%73.26%5.94%8.18%-24.76%62.28%-2.98%37.96%-29.91%44.12%-6.16%43.45%-39.67%35.73%-11.09%11.74%-8.26%20.68%-13.56%30.52%-42.41%18.50%-4.88%-14.66%
Enterprise Value Growth (1y) -67.88%20.26%49.43%60.36%55.82%26.99%-19.78%-20.35%-34.91%-29.70%-1.87%7.46%13.66%-17.67%20.39%3.44%9.49%20.80%16.89%60.68%39.91%40.77%3.40%44.46%37.18%6.73%58.37%6.19%57.26%57.67%56.40%-67.57%-285.10%-270.29%-484.97%-64.03%-1.27%-10.39%-71.26%-157.53%-175.06%-110.33%11.19%-1.37%23.16%30.34%26.29%57.46%82.06%40.30%-9.49%-142.83%-551.88%-68.94%-33.10%18.66%23.40%10.57%27.76%12.35%-1.68%-21.47%
Enterprise Value Growth (3y) 7.13%8.94%14.87%23.85%19.86%-3.68%0.96%-2.45%-1.77%-6.53%12.32%29.44%22.28%17.97%13.86%40.48%30.09%24.08%30.60%41.05%45.56%38.39%44.03%4.42%-1.12%-13.50%-2.02%-37.13%-18.56%-20.05%-63.46%-92.00%-120.54%-104.86%-107.21%-62.39%-28.88%-17.38%-3.88%-3.55%27.63%4.37%10.51%-1.55%3.51%11.10%-2.42%5.64%3.61%3.38%-1.73%-20.07%-71.88%-22.43%
Enterprise Value Growth (5y) 6.47%6.79%16.40%30.04%22.48%12.17%4.85%25.16%16.83%7.76%22.98%28.80%33.91%26.27%35.00%19.82%10.88%7.27%3.14%10.85%8.85%0.90%-11.93%-29.82%-23.56%-27.69%-10.06%-46.43%-28.64%-20.45%-23.38%-25.00%-8.13%-29.02%-48.33%-34.63%-20.14%-10.28%-10.32%-17.01%-13.61%-5.73%7.17%5.68%6.89%5.26%
Enterprise Value (QoQ) -38.77%-6.39%4.49%43.45%12.00%16.59%-6.45%6.55%-44.37%16.19%-19.32%10.16%-13.39%23.87%-11.32%-22.45%23.28%7.67%-4.35%-7.15%19.50%56.32%-59.47%-5.62%-31.30%74.89%-80.38%-56.82%41.39%43.41%17.83%-55.34%39.65%-117.50%-88.85%-49.37%4.65%39.01%-16.59%-62.81%-47.93%8.29%-24.53%-24.50%37.54%-4.69%5.61%-12.86%33.91%39.59%60.20%-275.62%-21.22%-33.98%-6.85%2.65%4.49%18.13%-0.63%-13.64%22.85%0.67%-16.75%-35.77%
EPS (Basic) Growth (1y) 127.03%-233.33%-175.00%87.07%108.33%70.00%173.33%191.18%323.14%800.00%-18.18%1,809.68%273.13%-9.52%22.22%-93.75%2.04%-21.05%154.55%-16.22%9.10%59.66%21.43%19.35%25.73%20.26%-5.88%59.46%-68.44%104.85%250.00%71.19%230.27%0.00%-23.21%-1.98%45.98%27.12%50.00%55.56%33.36%52.00%48.06%18.83%56.80%61.40%43.46%47.54%46.75%27.72%17.88%8.15%-12.09%33.19%19.50%15.75%35.15%-17.25%-20.98%-11.83%-41.93%
EPS (Basic) Growth (3y) 29.04%108.01%-23.37%61.99%49.10%57.41%39.82%45.63%152.56%91.29%36.54%0.00%60.75%4.48%55.74%-60.31%11.86%14.87%42.75%16.83%-24.35%57.85%58.74%48.25%9.43%35.06%36.25%38.83%15.01%37.58%59.15%37.69%85.95%24.55%19.47%21.91%45.06%46.10%47.15%39.71%45.32%46.33%35.79%23.77%26.47%40.03%26.43%22.69%20.36%12.07%3.64%3.34%-11.64%
EPS (Basic) Growth (5y) 16.53%47.58%6.96%16.19%28.20%34.46%33.67%25.30%85.73%63.27%23.81%13.74%10.51%22.95%65.58%-29.79%7.85%25.44%50.88%21.75%15.85%37.97%35.73%37.79%20.60%36.62%41.22%37.67%26.05%44.90%53.65%35.55%71.40%31.84%23.59%23.66%31.54%39.62%35.03%27.84%29.53%28.13%18.78%14.11%9.69%
EPS (Basic) (QoQ) 766.67%-1,415.00%83.39%77.11%-50.00%-126.67%110.70%-182.46%466.67%181.82%-50.34%36.41%-57.14%6,477.78%-90.30%-66.92%-42.11%236.36%58.42%-74.41%86.67%10.71%106.29%-62.55%41.97%8.82%117.31%-64.18%11.11%84.37%-56.99%132.52%89.83%-9.82%-17.03%-29.60%45.76%15.12%23.57%-38.69%72.00%19.38%5.93%-30.12%67.54%-4.19%39.78%-28.07%48.91%-1.46%39.04%-37.40%37.45%-9.60%13.01%-5.15%23.32%-12.44%31.95%-41.93%17.76%-2.30%-13.09%
EPS (Weighted Average and Diluted) Growth (1y) 127.03%-233.33%-175.00%87.07%108.33%70.00%173.33%188.24%319.84%800.00%-18.18%1,856.67%272.38%-9.52%22.22%-93.70%2.02%-21.05%154.55%-18.92%9.21%58.45%21.43%23.33%25.99%20.30%-5.88%56.76%-68.40%106.35%250.00%74.14%230.63%0.00%-23.21%-1.98%46.21%25.42%50.00%55.56%33.32%52.70%47.29%18.18%56.92%61.95%43.68%47.80%46.40%28.42%17.58%7.81%-12.46%31.91%19.31%15.52%34.86%-17.10%-20.89%-11.64%-41.72%
EPS (Weighted Average and Diluted) Growth (3y) 29.04%108.01%-23.37%61.75%48.91%57.41%39.82%45.63%151.72%91.29%36.54%0.00%60.69%4.21%55.74%-60.20%11.97%14.59%42.75%16.17%-24.24%57.85%58.74%49.88%9.59%35.40%36.25%38.83%15.17%37.30%59.15%38.47%86.10%24.19%19.26%21.69%45.16%45.84%46.97%39.54%45.22%46.99%35.51%23.49%26.22%39.99%26.32%22.55%20.01%11.99%3.54%3.24%-11.72%
EPS (Weighted Average and Diluted) Growth (5y) 16.53%47.58%6.96%16.15%28.11%34.35%33.67%25.30%85.47%63.07%23.81%14.09%10.56%22.95%65.58%-29.67%7.96%25.44%50.88%21.75%16.02%37.60%35.73%38.70%20.74%36.59%41.08%37.52%26.16%44.96%53.53%35.91%71.43%31.84%23.44%23.49%31.42%39.35%34.82%27.61%29.31%28.27%18.62%13.96%9.59%
EPS (Weighted Average and Diluted) (QoQ) 766.67%-1,415.00%83.39%77.11%-50.00%-126.67%110.70%-182.46%466.67%172.73%-49.08%37.48%-57.14%6,422.22%-90.31%-66.60%-42.11%236.36%56.84%-74.15%86.67%7.14%111.26%-62.50%43.05%8.82%115.80%-64.19%11.92%81.25%-56.50%133.83%89.83%-9.82%-17.40%-29.28%45.76%15.12%23.21%-39.33%74.32%19.38%5.59%-30.51%68.14%-4.21%40.20%-28.28%49.18%-1.47%38.87%-37.09%36.60%-9.66%12.76%-5.20%23.55%-12.53%31.64%-41.72%17.90%-2.31%-13.18%
FCF Margin Growth (1y) -7301.00-3161.00997.003,128.001,952.002,756.001,100.00786.001,022.00-416.00-239.00-235.00-1624.00-711.00-599.00-1363.00-1009.00-1111.00-1174.00-1049.00-153.00-132.00451.001,973.00688.002,134.00305.00-30.00597.00763.001,387.00-36.00-64.00-869.00-741.00182.0088.001,726.00546.001.00-210.00-1552.00-1243.00-542.00-32.00-1064.00-1385.00823.001,361.002,067.002,197.00-1253.00-1377.00-874.00-155.00489.00-277.00-265.00546.00501.00
FCF Margin Growth (3y) -4327.00-820.001,858.003,679.001,350.001,630.00262.00-812.00-1611.00-2237.00-2012.00-2646.00-2786.00-1953.00-1322.00-439.00-474.00892.00-418.00895.001,132.002,766.002,143.001,908.001,221.002,029.00951.00117.00621.001,621.001,192.00147.00-186.00-695.00-1439.00-359.00-153.00-889.00-2082.00282.001,119.00-548.00-431.00-972.00-47.00130.00657.0060.00-293.00928.002,588.00-263.00
FCF Margin Growth (5y) -6960.00-2641.0085.001,267.00187.00388.00-461.00112.00-1076.00-234.00-1256.00-703.00-1502.00945.00370.00-504.0058.00786.00228.001,041.001,156.003,623.001,948.002,091.001,099.002,203.00254.00-424.00379.00-995.00-1436.00429.001,143.00309.00-626.00-789.00-169.00304.00-40.00-482.00-535.00-1687.00-40.0019.00
FCF Margin (QoQ) -5328.00-1794.00-1257.001,079.00-1188.002,363.00874.00-97.00-384.00707.00559.00140.00-1822.00884.00563.00-1250.00-908.00995.00-200.00-896.00-1009.00932.00-75.000.00-988.001,514.001,447.00-1285.00458.00-315.001,113.00-659.00625.00309.00-310.00-688.00-180.00437.00613.00-781.001,458.00-744.0068.00-992.00117.00-435.00769.00-482.00-916.00-756.002,977.0056.00-209.00-627.00-473.00-68.00293.0092.00172.00-835.00306.00904.00126.00
FCF Payout Ratio Growth (1y) -12.50%391.31%-385.85%71.34%-380.73%-197.04%41.22%30.88%1,819.28%128.81%323.85%291.92%-94.76%-19.87%-82.43%-68.03%-85.84%8.02%25.83%220.07%101.93%-6.34%-17.78%-75.93%-36.75%9.79%30.82%179.05%423.18%13.41%-8.02%-267.72%-121.16%-56.53%-75.23%119.17%200.45%338.79%274.01%119.46%23.80%-48.31%121.34%59.81%-33.00%-19.21%
FCF Payout Ratio Growth (3y) 248.24%11.15%55.52%33.52%36.20%-39.27%30.67%34.33%28.61%31.02%35.63%58.26%-75.36%-6.76%-43.35%-37.32%-43.45%3.56%10.61%29.06%88.35%5.26%-0.35%-46.22%-39.25%-18.51%-33.20%-3.54%3.61%29.33%-5.19%-10.97%-35.91%-0.47%27.05%38.77%41.50%22.37%
FCF Payout Ratio Growth (5y) -20.73%3.52%-3.62%19.03%-6.30%-25.69%17.49%18.40%16.68%17.67%20.42%27.12%-45.18%0.18%-26.21%-25.82%-17.08%-11.35%-20.96%-7.12%7.27%17.34%-1.72%-13.87%-2.73%4.19%19.80%25.77%-1.60%-2.01%
FCF Payout Ratio (QoQ) -66.62%329.69%-327.60%126.80%87.45%-350.00%77.18%-162.55%35.21%-51.44%73.17%6,630.74%-98.91%1,076.81%-77.00%78.14%-83.38%158.06%-58.15%-21.12%26.80%200.59%6.47%-50.24%-41.19%163.89%-68.84%30.78%2.08%214.45%-33.52%145.19%-77.87%155.05%-221.21%69.06%145.45%45.35%-6.18%62.09%98.52%23.89%-44.95%-8.56%-17.11%430.50%-60.25%-61.67%-0.06%
Free Cash Flow Growth (1y) 25.00%-154.54%-108.27%-204.36%201.13%181.51%298.91%153.67%274.39%96.04%139.10%-37.18%3.13%-5.94%-72.28%-154.88%-44.16%-68.59%-154.28%-440.14%-154.54%-204.98%-81.33%-54.20%106.32%451.68%141.18%148.23%1,597.95%9.85%415.26%178.44%553.16%4.65%-7.00%-63.07%-41.95%13.66%29.15%340.11%70.25%5.86%-12.19%-59.34%-78.69%-14.05%9.25%-157.52%-552.33%117.93%288.53%623.26%200.69%-72.18%-68.63%-46.20%-4.16%105.90%-51.50%-34.50%56.08%36.21%
Free Cash Flow Growth (3y) 69.15%-4.48%-26.73%-29.40%80.75%51.87%49.16%43.02%29.19%-16.64%-33.13%-56.89%-32.27%-32.19%-31.48%-87.30%-73.20%5.06%-25.99%81.88%-16.34%59.47%80.16%59.67%108.11%82.14%58.39%35.65%300.78%9.32%83.60%65.41%86.19%7.98%1.79%-12.90%-40.51%1.12%7.41%-44.69%-53.84%25.63%55.05%6.96%-1.00%-19.53%10.02%17.43%63.43%7.67%-16.07%56.65%51.92%-7.94%
Free Cash Flow Growth (5y) 29.45%-23.77%-15.54%-24.93%-3.53%13.10%-5.35%-9.03%-40.53%16.42%-23.11%6.73%-19.54%3.68%-10.35%43.75%16.39%5.92%14.20%43.71%17.29%36.99%45.95%39.93%54.94%47.00%33.49%23.62%87.78%3.52%42.80%-25.05%-52.40%18.72%34.96%14.74%-0.84%-8.92%8.59%23.71%9.63%2.58%-10.72%-15.48%7.74%7.88%
Free Cash Flow (QoQ) 630.54%75.11%-75.21%-132.57%-285.81%73.44%-212.73%131.56%210.95%-35.19%-15.61%120.16%62.82%-20.96%-77.83%261.44%48.50%-76.70%-143.89%467.79%-16.47%-140.26%-336.70%62.86%-60.79%30.46%-271.35%101.52%8,842.88%-91.86%334.89%-46.39%478.58%-61.80%135.01%25.76%-7.30%-66.06%-6.68%97.67%81.51%-61.43%218.01%-23.54%12.87%-68.00%47.24%-59.93%355.32%-59.33%-177.52%-215.10%319.37%-27.49%4.40%-39.37%-39.40%-18.22%79.05%8.01%30.19%-80.74%141.80%157.39%13.62%
Gross Margin Growth (1y) 2,225.00-176.00-59.00707.001,177.00424.00387.00441.00257.00330.00385.00400.00359.00347.00337.00-36.001,043.00-17.00-39.0070.0021.00176.00165.00129.00-1020.00-245.00-818.00-163.00-248.0022.00704.001.00-50.00-17.00-136.00-53.00178.0036.00204.00228.00289.00269.00162.00125.00242.00275.00420.00321.0068.00-78.00-153.00-93.00-17.0081.0035.00-32.00-143.00-213.00-282.00-261.00-279.00
Gross Margin Growth (3y) 2,553.00578.00713.001,548.001,793.001,102.001,110.00804.001,659.00661.00684.00433.001,423.00507.00463.00163.0044.00-85.00-692.0036.00-1247.00-47.0051.00-33.00-1318.00-241.00-249.00-215.00-120.0040.00773.00176.00416.00288.00231.00300.00709.00581.00786.00675.00599.00466.00429.00353.00294.00278.00302.00196.00-91.00-210.00-400.00-386.00-439.00
Gross Margin Growth (5y) 3,275.00909.001,012.001,582.002,857.001,262.001,235.001,003.00659.00592.0030.00399.00155.00284.00349.000.00-254.00-81.00-124.00-16.00-1120.00-28.00120.00142.00-852.0065.00117.00138.00411.00585.001,355.00623.00727.00485.00498.00529.00761.00584.00669.00550.00440.00334.00182.0060.00-128.00
Gross Margin (QoQ) -126.00-550.00-265.00765.00-9.00217.00205.0012.00-46.00271.0021.0085.009.00285.00-20.0074.00-2.00-89.001,060.00-986.00-24.0020.001,010.00-830.00-35.00-16.00-139.00-55.00-608.00639.00-224.00214.0074.00-64.00-275.00247.00-44.0019.00-44.00106.00124.0043.0016.0087.0017.005.00134.00119.00162.00-93.00-119.00-27.0087.00-34.00-43.0070.0041.00-100.00-154.000.00-28.00-79.00-172.00
Gross Profit Growth (1y) 534.98%-29.42%-31.73%84.91%178.89%40.52%45.44%43.67%40.87%54.73%44.28%44.12%23.16%11.10%15.55%-0.64%55.68%0.64%-1.94%-2.88%13.77%35.05%49.64%35.41%-13.49%3.66%-21.46%3.07%1.28%21.92%74.18%24.35%4.98%0.65%-8.18%0.19%8.48%16.59%12.84%19.03%18.31%31.52%37.38%23.14%42.17%26.64%32.58%24.62%24.63%10.65%2.91%-0.24%-15.92%13.42%11.03%10.65%9.20%-8.21%-12.85%-10.05%-15.38%
Gross Profit Growth (3y) 84.88%15.34%12.73%56.44%69.14%34.18%34.35%27.18%39.27%20.05%17.80%11.62%29.69%14.73%19.24%9.33%15.28%12.10%4.84%10.67%-0.11%19.50%26.97%20.17%-2.75%8.35%7.89%8.69%4.87%12.68%21.75%14.03%10.45%15.56%12.49%13.66%22.19%24.76%27.14%22.24%27.98%22.61%23.30%15.25%14.21%16.70%14.85%11.22%4.60%4.83%-0.14%-0.24%-8.07%
Gross Profit Growth (5y) 55.87%11.40%10.17%29.87%53.67%26.84%28.90%22.03%21.60%19.35%13.95%14.18%13.83%13.80%18.33%10.86%10.25%11.57%13.01%11.05%2.57%14.90%16.23%15.66%3.37%14.29%14.26%13.48%14.17%18.97%26.87%17.88%19.01%16.68%14.19%12.79%13.84%19.50%18.62%15.06%13.99%13.92%12.64%8.79%6.60%
Gross Profit (QoQ) 18.31%-47.89%-17.86%39.37%14.45%41.14%23.88%-29.78%18.45%39.43%21.47%-22.87%10.46%39.27%3.81%-30.43%14.88%19.75%62.65%-55.02%11.93%18.61%90.52%-46.61%24.03%7.33%21.72%-36.03%-6.03%40.85%19.61%-22.99%34.26%0.56%0.97%-26.16%22.47%9.73%9.33%-20.64%18.53%15.74%8.67%-11.78%23.82%3.75%25.45%-21.41%29.62%-2.48%25.46%-30.23%20.55%-5.46%5.75%-5.89%18.01%-5.79%4.37%-20.90%12.05%-2.75%-1.82%
Interest Coverage Ratio Growth (1y) 111.19%-441.49%-106.17%155.45%360.28%430.82%14,452.32%239.33%154.28%202.97%117.15%101.37%64.10%7.33%-38.57%-22.00%-13.11%2.50%85.25%-6.28%
Interest Coverage Ratio Growth (3y) 44.08%224.68%167.92%79.55%134.29%133.66%478.36%74.68%53.63%49.37%35.20%13.76%
Interest Coverage Ratio Growth (5y) 27.14%106.61%85.37%36.68%
Interest Coverage Ratio (QoQ) 132.73%-1,039.74%63.92%56.72%95.79%8,543.77%69.36%-44.99%82.45%99.63%26.91%-34.46%30.77%85.12%3.42%-57.13%-25.15%135.05%15.21%-49.43%35.29%18.92%
Net Cash Flow Growth (1y) -4.24%-443.63%-124.60%-231.27%156.90%93.35%172.30%145.60%260.72%-109.15%46.24%-485.10%-45.76%244.96%-265.90%74.43%-62.95%-93.62%23.46%-510.49%438.08%69.69%201.57%-28.45%-24.94%951.43%-223.37%75.87%-120.80%-58.38%59.46%218.00%935.16%243.53%56.54%-294.21%-69.37%28.86%1,237.12%63.61%280.74%7.29%-264.75%150.22%-123.17%-59.67%37.09%-722.52%-356.83%284.44%137.37%193.99%127.63%-106.27%-135.77%-170.99%-92.47%494.06%-354.69%97.33%2,214.41%166.55%
Net Cash Flow Growth (3y) 60.57%-35.32%-36.17%-62.68%46.02%30.09%-20.60%23.43%-10.17%29.93%-56.83%-100.09%2.64%29.20%8.85%-26.10%14.38%4.40%1.38%-23.69%-41.62%95.10%20.21%33.25%9.26%146.80%-30.40%17.92%-18.96%22.59%58.79%5.87%127.27%68.09%-101.17%-29.20%-31.43%-17.69%-127.58%-4.40%-82.01%18.49%-27.11%70.29%-33.62%-28.00%56.19%-83.25%27.96%-1.68%15.30%73.87%35.39%-12.98%
Net Cash Flow Growth (5y) 19.43%-46.41%-18.44%-41.13%33.37%15.12%27.46%-28.62%23.97%40.37%-34.04%-31.04%-16.75%21.85%-21.48%20.79%21.06%10.22%29.93%-34.10%16.54%101.08%35.16%23.70%8.75%83.46%-43.44%16.01%-19.82%-4.43%-15.74%-21.13%-59.45%49.08%31.38%15.74%-19.36%-16.37%-9.51%5.36%-39.09%-16.28%-21.34%43.86%-12.61%0.43%
Net Cash Flow (QoQ) 380.87%117.67%-77.20%-174.77%-825.90%84.42%-21.69%132.41%-208.24%269.36%-23.26%156.40%-162.76%218.42%-302.09%136.11%67.73%-235.53%68.85%152.33%-71.13%-1,726.74%-148.42%146.13%-90.90%873.68%-414.18%126.96%27.51%-214.24%38.54%76.76%355.09%-211.29%278.88%64.46%4.93%-114.08%-699.44%125.94%341.45%24.23%-125.58%371.35%24.40%-290.76%107.80%-225.18%316.56%-397.58%22.83%8.14%282.24%-71.08%94.11%-72.99%-141.37%-64.91%-285.28%102.86%2,065.15%-290.28%97.73%2,579.62%149.36%
Net Income Growth (1y) 140.27%-216.51%-172.59%87.01%108.35%70.49%176.62%190.20%325.02%800.86%-14.18%1,856.47%274.61%-8.49%15.00%-93.84%-1.34%-26.53%146.71%-23.32%5.04%51.53%13.97%19.21%19.80%9.87%-14.45%38.19%-71.66%86.58%221.68%63.08%206.98%-2.34%-25.63%-5.67%41.30%22.16%44.63%52.47%30.47%49.28%44.40%14.21%51.39%49.53%29.61%32.04%33.01%17.05%10.41%1.73%-19.41%24.56%12.33%9.26%28.45%-21.14%-24.80%-16.06%-45.07%
Net Income Growth (3y) 30.53%104.46%-21.85%62.53%49.33%57.31%40.21%45.61%150.44%88.63%34.53%-2.60%57.16%0.62%47.88%-61.67%7.47%6.95%33.99%8.10%-29.09%45.91%46.38%39.02%1.39%26.03%26.97%28.58%7.12%30.57%51.25%32.86%78.20%21.21%15.81%17.99%40.79%39.71%39.36%31.99%37.99%37.73%27.37%15.33%17.52%29.67%17.14%13.64%11.25%4.76%-2.30%-2.29%-17.16%
Net Income Growth (5y) 17.30%44.96%6.25%16.09%27.57%32.65%32.77%24.52%81.63%57.99%18.88%8.77%5.68%15.87%54.84%-33.83%1.55%17.39%41.91%14.21%9.12%29.95%27.54%31.04%13.95%29.56%33.72%29.92%19.41%37.80%45.30%28.74%62.69%25.53%17.32%17.15%24.50%31.79%27.40%20.64%22.15%20.74%11.78%7.07%2.74%
Net Income (QoQ) 711.01%-1,404.16%83.38%76.11%-40.12%-133.45%110.69%-184.41%463.76%174.84%-49.64%39.19%-55.46%6,165.99%-90.36%-66.00%-44.02%235.59%54.47%-74.68%87.96%4.30%111.59%-63.47%41.37%9.09%112.63%-66.50%10.09%76.22%-56.40%120.57%89.80%-10.66%-17.92%-29.83%44.55%13.30%22.96%-39.34%71.13%19.44%5.21%-30.59%65.53%-5.53%39.47%-31.44%43.48%-3.76%40.50%-39.67%35.34%-11.32%11.31%-6.75%22.05%-13.75%30.85%-42.75%16.39%-3.72%-14.38%
Net Income towards Common Stockholders Growth (1y) 140.27%-216.51%-172.59%87.01%108.35%70.49%176.62%190.20%325.02%800.86%-14.18%1,856.47%274.61%-8.49%15.00%-93.84%-1.34%-26.53%146.71%-23.32%5.04%51.53%13.97%19.21%19.80%9.87%-14.45%38.19%-71.66%86.58%221.68%63.08%206.98%-2.34%-25.63%-5.67%41.30%22.16%44.63%52.47%30.47%49.28%44.40%14.21%51.39%49.53%29.61%32.04%33.01%17.05%10.41%1.73%-19.41%24.56%12.33%9.26%28.45%-21.14%-24.80%-16.06%-45.07%
Net Income towards Common Stockholders Growth (3y) 30.53%104.46%-21.85%62.53%49.33%57.31%40.21%45.61%150.44%88.63%34.53%-2.60%57.16%0.62%47.88%-61.67%7.47%6.95%33.99%8.10%-29.09%45.91%46.38%39.02%1.39%26.03%26.97%28.58%7.12%30.57%51.25%32.86%78.20%21.21%15.81%17.99%40.79%39.71%39.36%31.99%37.99%37.73%27.37%15.33%17.52%29.67%17.14%13.64%11.25%4.76%-2.30%-2.29%-17.16%
Net Income towards Common Stockholders Growth (5y) 17.30%44.96%6.25%16.09%27.57%32.65%32.77%24.52%81.63%57.99%18.88%8.77%5.68%15.87%54.84%-33.83%1.55%17.39%41.91%14.21%9.12%29.95%27.54%31.04%13.95%29.56%33.72%29.92%19.41%37.80%45.30%28.74%62.69%25.53%17.32%17.15%24.50%31.79%27.40%20.64%22.15%20.74%11.78%7.07%2.74%
Net Income towards Common Stockholders (QoQ) 711.01%-1,404.16%83.38%76.11%-40.12%-133.45%110.69%-184.41%463.76%174.84%-49.64%39.19%-55.46%6,165.99%-90.36%-66.00%-44.02%235.59%54.47%-74.68%87.96%4.30%111.59%-63.47%41.37%9.09%112.63%-66.50%10.09%76.22%-56.40%120.57%89.80%-10.66%-17.92%-29.83%44.55%13.30%22.96%-39.34%71.13%19.44%5.21%-30.59%65.53%-5.53%39.47%-31.44%43.48%-3.76%40.50%-39.67%35.34%-11.32%11.31%-6.75%22.05%-13.75%30.85%-42.75%16.39%-3.72%-14.38%
Net Margin Growth (1y) 3,376.00-368.00-1182.008,275.001,505.00358.00994.002,028.00265.00836.00-112.0013,528.00954.00-34.0041.00-13542.00-138.00-184.00481.00-166.00-85.0096.00-153.00-54.00-10.00-20.00-156.00172.00-819.00305.00763.00260.00515.00-32.00-293.00-85.00321.0052.00376.00402.00259.00226.00154.00-42.00219.00330.00183.00245.00146.0045.0038.00-17.00-81.00190.0039.00-36.00200.00-336.00-377.00-229.00-768.00
Net Margin Growth (3y) 3,189.00826.00-300.0023,831.002,725.001,160.00923.002,014.001,082.00617.00410.00-180.00731.00-122.00370.00-13762.00-234.00-107.00173.00-48.00-914.00382.00454.00378.00-314.00254.00314.00346.0017.00326.00846.00576.001,095.00247.00237.00274.00799.00609.00713.00604.00624.00601.00376.00186.00284.00565.00261.00192.00264.00-101.00-300.00-282.00-649.00
Net Margin Growth (5y) 3,118.00607.00223.0010,123.002,502.001,072.001,252.001,794.00986.00694.00101.00-62.00-98.00164.00977.00-13330.00-537.00166.00643.00126.00-78.00403.00537.00694.00266.00533.00844.00706.00495.00882.001,183.00779.001,460.00622.00459.00503.00864.00844.00791.00551.00742.00455.0038.00-79.00-284.00
Net Margin (QoQ) 707.00-9992.008,012.00905.00-106.00-535.001,242.00-242.00529.00499.00-521.00328.00-419.0014,139.00-13094.00-661.00-343.00556.00310.00-706.00322.00-92.00391.00-525.0073.007.00434.00-534.00-63.00335.00-556.00590.00394.00-168.00-300.0043.00133.0039.00105.00-225.00456.0065.00-37.00-258.00384.00-132.00224.00-147.00238.00-70.00125.00-249.00231.00-124.0060.0023.0080.00-200.00296.00-512.0039.00-52.00-242.00
Operating Income Growth (1y) 126.12%-348.68%-101.92%122.63%291.07%304.53%9,064.54%111.82%59.81%189.01%82.06%71.31%35.80%10.44%-24.87%-4.21%15.86%-10.02%89.82%-9.40%27.46%16.35%18.38%20.03%9.26%13.45%-27.87%10.77%3.29%49.22%163.72%38.36%-13.12%-3.33%-19.89%-3.95%22.82%29.02%39.84%31.62%24.57%54.88%37.01%25.69%51.17%29.67%34.01%32.01%33.36%14.92%8.04%-0.68%-17.03%16.66%9.83%8.81%23.43%-15.74%-19.85%-13.68%-33.68%
Operating Income Growth (3y) 34.81%144.96%46.37%41.30%83.18%104.31%399.48%51.48%35.98%42.15%37.44%14.13%26.10%4.96%19.07%1.37%17.29%5.90%17.46%6.40%12.88%25.35%31.07%22.53%-0.65%17.84%15.08%13.76%3.30%23.01%43.49%20.49%9.95%24.54%15.35%16.69%32.24%37.35%36.93%29.74%35.92%32.15%25.65%18.12%18.71%20.24%16.72%12.57%10.95%4.15%-1.66%-2.29%-12.10%
Operating Income Growth (5y) 21.20%70.97%34.93%22.09%52.04%54.61%208.07%30.47%28.49%30.54%17.26%14.60%17.75%14.38%26.28%9.81%7.68%11.37%27.91%9.87%8.95%19.69%20.33%18.39%8.45%26.74%23.90%19.48%15.72%30.17%40.24%23.75%21.79%23.55%17.32%15.81%20.67%28.28%24.96%18.74%20.79%17.80%11.80%9.13%6.49%
Operating Income (QoQ) 391.54%-828.34%79.88%65.47%96.20%8,676.95%69.88%-63.04%66.48%102.66%28.17%-33.17%4.87%90.70%1.60%-45.65%-28.66%143.16%22.89%-57.79%50.48%16.06%72.88%-61.46%53.10%17.68%57.37%-59.99%-2.66%80.73%46.74%-42.20%72.03%-5.18%-7.86%-35.69%42.57%13.68%17.83%-32.44%54.52%7.00%11.51%-16.00%36.69%-1.84%34.12%-27.95%41.27%-3.30%35.49%-37.91%32.82%-11.11%13.19%-12.69%25.04%-11.95%28.40%-40.40%18.94%-5.17%-1.34%
Operating Margin Growth (1y) 2,821.00-364.00-346.003,667.001,521.00794.00718.00545.00281.00615.00370.00484.00359.00167.00-273.00-83.0084.00-145.00731.00-65.00216.00-92.00-243.00-105.00-185.00-3.00-463.0014.00-136.00249.00894.00161.00-304.00-60.00-298.00-97.00285.00153.00488.00309.00279.00423.00111.00122.00293.00226.00325.00344.00203.0025.002.00-76.00-44.00117.001.00-59.00177.00-318.00-383.00-261.00-726.00
Operating Margin Growth (3y) 3,193.001,045.00742.004,696.002,160.001,576.00816.00946.00724.00637.00829.00337.00659.00-70.00216.00-253.00115.00-240.0025.00-156.00-105.00154.00187.0070.00-625.00185.00132.0078.00-154.00341.001,083.00373.00261.00516.00300.00333.00858.00802.00923.00774.00776.00674.00437.00389.00452.00368.00327.00209.00337.00-176.00-381.00-397.00-593.00
Operating Margin Growth (5y) 3,291.001,067.001,201.004,548.002,460.001,339.001,304.00776.00755.00543.00122.00246.00338.00176.00646.00-78.00-325.00-52.00621.00-92.00-124.00246.00377.00282.00-60.00761.00731.00508.00418.00990.001,519.00838.00757.00767.00627.00601.001,017.00944.00926.00639.00909.00473.0055.0069.00-96.00
Operating Margin (QoQ) 249.00-3369.002,487.00268.00268.00645.00341.00-459.00192.00471.0077.00-125.00-53.00585.00-48.00-317.00-493.00775.00119.00-546.00383.00-21.00400.00-854.00232.00117.00320.00-672.00-228.00594.00169.00-287.00417.00-139.00-295.00-44.00179.0063.0087.00-176.00514.00-116.0058.00-33.00202.00-106.00229.00-100.00301.00-87.0089.00-278.00277.00-165.00121.00-117.00161.00-224.00357.00-613.0096.00-102.00-107.00
Profit After Tax Growth (1y) 140.27%-216.51%-172.59%87.01%108.35%70.49%176.62%190.20%325.02%800.86%-14.18%1,856.47%274.61%-8.49%15.00%-93.84%-1.34%-26.53%146.71%-23.32%5.04%51.53%13.97%19.21%19.80%9.87%-14.45%38.19%-71.66%86.58%221.68%63.08%206.98%-2.34%-25.63%-5.67%41.30%22.16%44.63%52.47%30.47%49.28%44.40%14.21%51.39%49.53%29.61%32.04%33.01%17.05%10.41%1.73%-19.41%24.56%12.33%9.26%28.45%-21.14%-24.80%-16.06%-45.07%
Profit After Tax Growth (3y) 30.53%104.46%-21.85%62.53%49.33%57.31%40.21%45.61%150.44%88.63%34.53%-2.60%57.16%0.62%47.88%-61.67%7.47%6.95%33.99%8.10%-29.09%45.91%46.38%39.02%1.39%26.03%26.97%28.58%7.12%30.57%51.25%32.86%78.20%21.21%15.81%17.99%40.79%39.71%39.36%31.99%37.99%37.73%27.37%15.33%17.52%29.67%17.14%13.64%11.25%4.76%-2.30%-2.29%-17.16%
Profit After Tax Growth (5y) 17.30%44.96%6.25%16.09%27.57%32.65%32.77%24.52%81.63%57.99%18.88%8.77%5.68%15.87%54.84%-33.83%1.55%17.39%41.91%14.21%9.12%29.95%27.54%31.04%13.95%29.56%33.72%29.92%19.41%37.80%45.30%28.74%62.69%25.53%17.32%17.15%24.50%31.79%27.40%20.64%22.15%20.74%11.78%7.07%2.74%
Profit After Tax (QoQ) 711.01%-1,404.16%83.38%76.11%-40.12%-133.45%110.69%-184.41%463.76%174.84%-49.64%39.19%-55.46%6,165.99%-90.36%-66.00%-44.02%235.59%54.47%-74.68%87.96%4.30%111.59%-63.47%41.37%9.09%112.63%-66.50%10.09%76.22%-56.40%120.57%89.80%-10.66%-17.92%-29.83%44.55%13.30%22.96%-39.34%71.13%19.44%5.21%-30.59%65.53%-5.53%39.47%-31.44%43.48%-3.76%40.50%-39.67%35.34%-11.32%11.31%-6.75%22.05%-13.75%30.85%-42.75%16.39%-3.72%-14.38%
Return on Assets Growth (1y) 12.0016.008.006.007.006.0030.0027.0026.0027.00-27.00-25.00-25.00-25.000.000.000.00-1.000.001.001.000.001.00-1.00-1.002.002.006.005.002.000.000.000.001.003.002.003.004.002.003.003.003.003.003.002.002.001.00-2.00-1.00-1.00-1.002.000.00-1.00-2.00-6.00
Return on Assets Growth (3y) 45.0048.0011.009.008.007.003.003.001.001.00-27.00-24.00-25.00-25.001.00-1.000.001.003.005.005.004.003.004.003.004.005.007.007.006.005.005.006.008.008.008.009.008.006.004.004.003.003.003.001.00-1.00-2.00-6.00
Return on Assets Growth (5y) 20.0022.0011.009.009.007.004.002.001.003.00-24.00-20.00-21.00-22.003.004.004.004.006.006.007.009.008.009.0010.0011.0011.0013.0013.0011.009.006.007.008.008.008.007.005.003.000.00
Return on Assets (QoQ) -2.0011.002.000.001.004.001.001.000.0028.00-2.001.001.00-26.000.000.001.00-1.000.000.000.000.000.000.000.000.00-2.001.002.001.001.000.00-1.000.001.000.001.001.000.001.001.000.001.001.001.000.001.000.000.000.00-2.000.000.000.001.00-1.00-1.00-1.00-2.00
Return on Equity Growth (1y) -47.00-62.0014.0039.0044.0056.0027.0020.0023.0017.0064.0048.0043.0044.00-62.00-47.00-47.00-45.000.001.001.000.001.002.002.002.003.00-2.00-1.004.004.0011.008.002.00-1.00-2.00-2.002.004.003.004.004.003.005.005.005.006.004.002.00-1.00-2.00-5.00-4.00-3.00-3.001.00-2.00-4.00-5.00-9.00
Return on Equity Growth (3y) 20.0011.00105.00107.00109.00117.0030.0021.0019.0015.003.001.00-2.00-2.00-60.00-44.00-43.00-43.004.001.003.006.008.0011.0010.007.006.006.006.007.007.0011.0010.007.006.005.007.0011.0012.0012.0010.009.007.004.003.001.001.00-1.00-4.00-8.00-9.00-13.00
Return on Equity Growth (5y) 16.009.0044.0060.0064.0072.0031.0024.0023.0017.007.001.00-1.004.00-53.00-36.00-35.00-38.008.009.0010.009.0011.0011.0012.0013.0013.0014.0015.0017.0016.0020.0017.0012.0010.004.005.007.007.007.005.002.00-1.00-5.00
Return on Equity (QoQ) 8.00-35.00-16.00-4.00-7.0041.009.001.005.0012.002.004.00-1.0059.00-15.00-1.000.00-46.000.000.002.00-1.000.000.000.001.001.000.000.002.00-4.002.005.002.003.00-1.00-2.00-1.001.000.001.001.000.001.002.000.002.002.001.001.001.00-1.00-1.00-1.00-3.000.000.000.001.00-2.00-2.00-1.00-4.00
Return on Invested Capital Growth (1y) 14.0019.0023.0026.0026.0019.0019.0021.00126.0062.0053.0044.00-140.00-75.00-68.00-60.001.001.001.000.001.003.003.002.003.00-3.00-1.003.004.0012.009.002.000.00-3.00-2.002.004.004.004.005.003.004.004.004.005.003.001.00-1.00-3.00-6.00-5.00-4.00-3.000.00-1.00-3.00-4.00-8.00
Return on Invested Capital Growth (3y) 166.00100.0095.0091.0013.006.003.006.00-13.00-12.00-14.00-15.00-138.00-72.00-64.00-57.005.000.003.006.008.0012.0011.008.006.006.006.007.007.0012.0012.009.007.005.007.0010.0012.0011.0010.008.005.002.001.00-1.00-1.00-2.00-5.00-8.00-10.00-13.00
Return on Invested Capital Growth (5y) 27.0026.0028.0032.0014.009.007.008.00-9.00-12.00-12.00-10.00-131.00-63.00-56.00-52.008.009.0010.0010.0011.0012.0013.0014.0013.0014.0015.0016.0015.0020.0017.0012.009.003.003.005.006.006.004.001.00-2.00-6.00
Return on Invested Capital (QoQ) 1.00-2.00-4.0018.007.002.00-1.0018.00-1.002.002.00123.00-65.00-8.00-7.00-61.000.000.001.000.00-1.000.000.001.001.000.000.001.00-4.002.005.002.004.00-1.00-2.00-1.001.000.001.001.001.001.002.000.002.001.002.001.000.00-1.00-1.00-1.00-3.000.000.000.001.00-2.00-2.00-1.00-3.00
Return on Sales Growth (1y) 34.00-4.00-12.0083.0015.004.0010.0020.003.008.00-1.00135.0010.000.000.00-135.00-1.00-2.005.00-2.00-1.001.00-2.00-1.000.000.00-2.002.00-8.003.008.003.005.000.00-3.00-1.003.001.004.004.003.002.002.000.002.003.002.002.001.000.000.000.00-1.002.000.000.002.00-3.00-4.00-2.00-8.00
Return on Sales Growth (3y) 32.008.00-3.00238.0027.0012.009.0020.0011.006.004.00-2.007.00-1.004.00-138.00-2.00-1.002.000.00-9.004.005.004.00-3.003.003.003.000.003.008.006.0011.002.002.003.008.006.007.006.006.006.004.002.003.006.003.002.003.00-1.00-3.00-3.00-6.00
Return on Sales Growth (5y) 31.006.002.00101.0025.0011.0013.0018.0010.007.001.00-1.00-1.002.0010.00-133.00-5.002.006.001.00-1.004.005.007.003.005.008.007.005.009.0012.008.0015.006.005.005.009.008.008.006.007.005.000.00-1.00-3.00
Return on Sales (QoQ) 7.00-100.0080.009.00-1.00-5.0012.00-2.005.005.00-5.003.00-4.00141.00-131.00-7.00-3.006.003.00-7.003.00-1.004.00-5.001.000.004.00-5.00-1.003.00-6.006.004.00-2.00-3.000.001.000.001.00-2.005.001.000.00-3.004.00-1.002.00-1.002.00-1.001.00-2.002.00-1.001.000.001.00-2.003.00-5.000.00-1.00-2.00
Revenue Growth (1y) 92.45%-21.09%-29.00%7.96%6.50%9.42%15.34%14.07%24.13%31.98%19.64%21.46%5.64%-3.77%0.53%0.80%10.10%1.29%-0.46%-5.52%13.12%26.41%40.59%28.95%20.93%13.77%12.33%9.68%12.11%20.87%27.10%24.32%7.31%1.35%-3.14%2.30%0.59%14.94%4.21%9.02%5.82%18.95%29.52%17.74%30.58%15.38%15.49%11.96%21.83%13.53%7.96%2.78%-15.46%10.45%9.81%11.81%14.63%-1.43%-4.26%-1.60%-6.32%
Revenue Growth (3y) 16.37%4.45%-0.68%14.36%11.78%11.59%11.53%11.78%13.02%8.76%6.18%4.97%9.58%7.20%12.05%7.09%14.63%13.36%16.27%10.15%15.32%20.24%26.14%20.70%13.31%11.70%11.41%11.74%6.56%12.08%8.66%11.51%4.53%11.48%9.34%9.51%11.60%16.41%15.95%12.85%18.96%15.93%17.32%10.65%10.38%13.10%11.04%8.76%5.69%7.32%4.31%4.18%-3.17%
Revenue Growth (5y) 13.64%2.12%-0.40%7.33%11.71%12.21%14.19%11.21%14.58%13.09%13.59%10.35%12.27%11.12%14.97%10.86%12.62%12.28%14.12%11.19%10.61%15.16%15.17%14.42%9.14%13.76%13.29%12.36%10.83%14.08%13.92%12.82%12.69%12.66%10.27%8.61%7.44%14.61%13.07%10.56%10.28%11.15%11.17%8.31%7.63%
Revenue (QoQ) 27.98%-19.00%12.05%-32.07%15.15%23.16%10.54%-30.21%21.38%21.81%20.30%-25.80%10.03%23.66%4.63%-32.41%14.95%23.99%14.29%-37.82%12.97%17.69%36.83%-30.51%25.64%7.94%28.32%-34.62%24.05%5.40%31.15%-29.51%30.44%3.10%13.20%-33.42%24.66%8.89%11.31%-23.93%13.02%13.92%8.03%-14.49%23.07%3.56%19.82%-24.45%23.19%0.39%30.39%-29.59%17.15%-4.42%7.25%-8.02%16.47%-2.68%9.95%-20.91%13.13%0.02%4.68%
Share-based Compensation Growth (1y) -41.22%-57.16%-32.05%-29.62%-72.36%-45.10%-32.50%-12.35%80.39%237.65%92.01%66.91%5.89%4.47%19.34%-4.05%-22.60%-10.19%-2.84%-22.97%22.08%-42.35%12.98%18.47%-47.00%-47.65%51.37%-11.14%93.81%197.23%-40.32%14.92%-4.88%-5.70%6.72%7.44%-23.77%3.10%27.28%-37.20%103.87%12.24%1.32%91.68%-17.92%6.04%42.86%30.60%44.53%-58.24%-24.84%18.79%5.68%182.47%32.81%-19.22%-2.66%57.60%9.30%2.78%20.52%-24.87%
Share-based Compensation Growth (3y) -33.58%-7.40%-4.15%0.98%-19.18%24.65%15.65%11.97%13.92%46.87%30.58%7.25%0.02%-18.52%9.42%-4.33%-20.59%-35.28%18.45%-6.75%7.84%-3.56%0.68%6.55%-0.77%13.64%-1.21%3.14%12.01%42.44%-6.76%-8.13%13.91%2.95%11.23%8.95%8.45%7.06%22.59%16.28%34.23%-20.79%2.85%43.80%7.83%7.75%12.56%7.82%14.13%22.96%2.95%-0.46%7.42%49.55%
Share-based Compensation Growth (5y) -24.82%-5.72%0.42%-5.32%-12.98%0.05%11.17%5.08%-0.88%-0.89%30.66%5.37%0.55%-3.39%3.43%-2.21%-1.59%-5.35%1.14%0.02%-1.89%-2.70%6.75%-3.98%8.71%11.17%4.45%5.72%18.65%28.03%3.25%14.19%11.89%-13.54%8.12%14.94%14.27%7.68%12.96%8.57%20.00%17.22%9.57%19.81%8.02%8.17%
Share-based Compensation (QoQ) -42.58%-24.50%3.29%31.27%-58.15%19.76%6.99%-48.45%-16.88%47.23%38.94%6.10%55.58%-16.27%20.77%-32.69%53.49%-4.35%-2.90%-45.70%78.10%3.47%-23.02%-13.95%-15.90%102.80%-19.28%-61.50%-16.92%486.38%-52.62%-16.04%27.41%17.73%-8.76%-30.50%26.31%33.24%-8.14%-50.69%70.84%64.48%-54.67%60.06%-5.94%48.47%-14.25%-31.45%21.50%100.04%-21.61%-24.15%-64.89%259.99%23.89%-32.52%-6.15%69.25%-24.64%-18.69%51.95%17.38%-29.13%-4.66%-5.27%
Shareholder's Equity Growth (1y) 52.68%-33.16%-34.30%-37.54%-16.24%-9.21%-8.16%-3.64%10.32%12.95%17.97%17.88%111.67%112.32%104.97%99.21%4.87%3.36%1.67%-0.69%-2.95%-0.95%0.66%4.60%2.20%-2.10%-2.38%-7.76%-7.00%-10.85%-8.27%1.86%8.83%15.98%15.41%12.00%9.57%13.29%12.10%15.42%20.43%20.37%20.88%18.91%14.45%14.00%10.89%11.31%14.31%19.02%24.96%25.30%22.64%16.48%16.17%15.64%15.50%16.75%14.30%12.05%10.91%7.12%
Shareholder's Equity Growth (3y) -2.78%-11.83%-10.71%-10.81%25.06%29.61%30.47%31.28%34.79%35.33%34.97%32.61%29.15%29.54%28.01%27.43%1.32%0.07%-0.03%-1.41%-2.66%-4.74%-3.40%-0.58%1.13%0.41%1.10%1.71%3.51%5.42%5.87%9.61%12.82%16.51%16.08%15.41%14.73%15.84%14.54%15.17%16.36%17.76%18.76%18.37%17.07%16.48%17.20%17.27%17.43%17.41%18.39%17.53%16.25%13.36%
Shareholder's Equity Growth (5y) 16.63%8.51%8.21%7.02%14.76%17.39%17.85%18.64%19.42%19.17%19.29%17.61%15.41%13.66%13.44%14.22%1.03%0.72%1.13%1.80%1.93%2.58%3.12%4.90%6.42%6.66%6.97%7.63%8.86%9.96%9.73%11.75%13.44%16.50%16.73%16.48%16.19%16.60%16.88%17.23%17.42%17.30%17.34%16.53%15.50%14.60%
Shareholder's Equity (QoQ) 0.07%2.67%-30.03%-7.02%-1.64%-2.40%-6.16%0.79%-0.50%2.40%7.44%3.18%3.92%2.32%92.92%3.50%0.33%-0.56%1.56%2.01%-1.31%-2.86%-0.75%4.11%0.30%0.93%-3.03%-0.27%0.02%-4.64%-2.23%-4.40%2.90%5.90%4.47%1.88%2.40%2.76%2.20%5.34%1.32%5.81%6.64%5.29%1.75%4.09%2.63%4.87%-1.02%4.48%5.41%9.19%3.92%4.76%3.17%3.70%3.65%4.28%3.04%4.82%1.48%2.23%2.00%1.24%
Tax Rate Growth (1y) 143,393.00-100.00-143642.003,334.0023,915.0060.00-244.00-4628.00-26700.00-1281.001,128.00-119588.002,002.004,175.003,313.00124,352.001,341.0016.0024.00237.002,019.00-1309.00-48.00-39.00-495.00475.00-2010.00-568.004,709.00-1045.00301.00-908.00-5319.00-79.00406.0068.00-490.00-28.00-114.00-1141.00-662.006.00-244.00935.00616.00137.00326.00-75.00169.00-1.00-12.00201.0071.00-52.00-160.00-163.00-212.00-43.00180.0071.0066.00
Tax Rate Growth (3y) -493.00-1321.00-142758.00-120881.00-783.002,954.004,197.00137.00-23357.002,909.004,465.005,002.005,362.002,882.003,289.00124,550.002,865.00-817.00-2033.00-370.006,233.00-1879.00-1757.00-1515.00-1104.00-649.00-1303.00-1409.00-1100.00-1152.00593.00-1982.00-6471.00-101.0049.00-139.00-537.00115.00-32.00-281.00122.00142.0070.001,061.00856.0085.00154.00-36.0028.00-95.008.00110.00-75.00
Tax Rate Growth (5y) 3,948.002,870.00-139421.003,708.002,577.001,661.004,173.00335.00-21833.002,076.002,407.004,394.009,576.002,312.001,580.00123,074.002,255.00-1941.00-1326.00-1210.00425.00-1985.00-1464.00-2589.00-2257.00-671.00-1660.00-1615.00-1146.00-1009.00675.00-1122.00-5687.0036.00362.00-12.00-297.0063.00-204.00-243.00-19.0048.0090.00970.00709.00
Tax Rate (QoQ) 141,865.00-142977.001,034.00-23.00-1677.004,000.0021,615.00-23877.00-1981.00-384.00-457.001,542.00428.00-121100.00121,133.003,714.00-434.00-61.00-1879.002,389.00-426.00153.00-97.00-938.00835.00161.00-552.0031.00-1650.001,603.004,725.00-5722.00-304.00394.00314.00-483.00181.0055.00-244.00-20.0095.00-972.00235.00647.00-155.00207.00-84.00169.0034.00-194.00159.000.0022.0020.0030.00-123.00-86.0017.00-20.0046.00137.00-92.00-25.00
Total Debt Growth (1y) -20.78%-22.23%-8.94%-8.58%-7.16%-10.06%-18.74%-18.74%-32.70%-31.44%-17.99%-27.78%-12.80%-11.65%-11.64%0.33%-12.78%-12.82%-13.33%41.12%32.85%96.33%-78.96%21.08%47.83%0.00%32.02%-92.06%-91.51%-91.94%-20.42%-10.05%-11.31%-0.55%-6.27%21.55%9.47%-0.13%26.10%0.30%37.55%91.33%46.27%25.58%-33.05%
Total Debt Growth (3y) -16.31%-21.38%-15.34%-18.74%-18.32%-18.33%-16.18%-16.18%-20.01%-19.17%-14.36%0.75%0.35%14.78%-45.58%19.68%19.65%19.62%-37.79%-48.61%-44.96%-45.91%-39.53%-55.78%-51.90%-56.88%-0.51%-55.72%-56.48%-56.90%-2.02%3.12%10.12%23.87%21.27%23.66%8.56%
Total Debt Growth (5y) -15.74%-18.05%-14.21%-5.35%-8.79%-1.39%-36.00%0.12%0.11%0.72%-29.48%-37.12%-33.83%-34.35%-29.90%-34.30%-33.61%-32.78%-29.07%-31.73%-30.52%-30.93%-23.54%-36.23%-30.04%-31.28%-33.78%-32.28%-36.58%
Total Debt (QoQ) -0.32%-1.44%0.09%-7.41%0.08%0.08%-3.03%-16.34%0.08%-17.11%-1.22%0.07%-11.86%0.08%0.08%0.08%0.08%-12.99%0.03%-0.51%62.97%-18.09%47.83%-89.34%837.82%0.00%0.00%-85.92%-43.59%6.92%-5.04%38.96%-36.24%5.42%6.48%30.96%-17.32%-5.05%-2.85%65.36%-34.24%30.21%35.13%11.78%-27.96%