|
Cash & Equivalents
|
1.64B | | 1.86B | 2.58B | 2.75B | 2.62B | 1.48B | 1.31B | 1.09B | 1.16B | 1.08B | 1.56B | 1.31B | 1.56B | 1.40B | 1.59B | 1.21B | 1.35B | 1.65B | 1.27B | 1.17B | 1.22B | 1.31B | 1.05B | 0.46B | 0.73B | 0.78B | 1.02B | 0.26B | 0.46B | 0.72B | 0.42B | 0.24B | 0.20B | 0.31B | 0.18B | 0.40B | 0.76B | 1.13B | 1.08B | 0.66B | 0.77B | 1.25B | 1.85B | 1.70B | 2.11B | 2.63B | 1.64B | 1.72B | 1.62B | 1.83B | 1.21B | 0.73B | 0.29B | 1.09B | 1.33B | 1.78B | 1.90B | 1.85B | 1.77B | 1.45B | 1.46B | 1.65B | 1.28B | 1.27B | 1.48B | 2.01B |
|
Cash & Current Investments
|
1.64B | | 1.86B | 2.58B | 2.75B | 2.62B | 1.48B | 1.31B | 1.09B | 1.16B | 1.08B | 1.56B | 1.31B | 1.56B | 1.40B | 1.59B | 1.21B | 1.35B | 1.65B | 1.27B | 1.17B | 1.22B | 1.31B | 1.05B | 0.46B | 0.73B | 0.78B | 1.02B | 0.26B | 0.46B | 0.72B | 0.42B | 0.24B | 0.20B | 0.31B | 0.18B | 0.40B | 0.76B | 1.13B | 1.08B | 0.66B | 0.77B | 1.25B | 1.85B | 1.70B | 2.11B | 2.63B | 1.64B | 1.72B | 1.62B | 1.83B | 1.21B | 0.73B | 0.29B | 1.09B | 1.33B | 1.78B | 1.90B | 1.85B | 1.77B | 1.45B | 1.46B | 1.65B | 1.28B | 1.27B | 1.48B | 2.01B |
|
Receivables - Net
|
| | 0.00B | | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.14B | 0.02B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.14B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | | | 0.47B | | | | 0.07B | | | | 0.31B | | | | 0.29B | | | | 0.25B | | | | 0.21B | | | | 0.22B | | | | 0.24B | | | | 0.21B | | | | 0.25B | | | | 0.25B |
|
Receivables - Other
|
| | | | | | | | | | | | | | | | | | 0.05B | | | | 0.06B | | | | 0.36B | | | | 0.31B | | | | 0.21B | | | | 0.15B | | | | 0.12B | | | | 0.14B | | | | 0.16B | | | | 0.19B | | | | 0.18B | | | | 0.02B | | | | 0.02B |
|
Receivables
|
| | 0.00B | | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.14B | 0.02B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.19B | 0.01B | 0.01B | 0.01B | 0.07B | 0.00B | | | 0.84B | | | | 0.37B | | | | 0.52B | | | | 0.44B | | | | 0.37B | | | | 0.35B | | | | 0.38B | | | | 0.43B | | | | 0.39B | | | | 0.27B | | | | 0.27B |
|
Raw Materials
|
| | 1.08B | | 0.91B | | 0.91B | | 0.87B | 0.86B | 0.82B | 0.73B | 0.72B | 0.67B | 0.66B | 0.66B | 0.72B | 0.76B | 0.75B | 0.76B | 0.77B | 0.78B | 0.76B | 0.77B | 0.71B | 0.76B | 0.78B | 0.81B | 0.87B | 0.74B | 0.78B | 0.70B | 0.63B | 0.57B | 0.59B | 0.55B | 0.53B | 0.49B | 0.49B | 0.45B | 0.45B | 0.43B | 0.43B | 0.45B | 0.38B | 0.41B | 0.50B | 0.47B | 0.49B | 0.60B | 0.73B | 0.69B | 0.78B | 0.68B | 0.68B | 0.65B | 0.63B | 0.57B | 0.61B | 0.55B | 0.43B | 0.50B | | | | | |
|
Work In Process
|
| | 1.49B | | 1.33B | | 1.33B | | 1.43B | 1.45B | 1.21B | 1.18B | 1.29B | 1.36B | 1.12B | 1.15B | 1.30B | 1.28B | 1.04B | 1.12B | 1.31B | 1.40B | 1.08B | 1.14B | 1.38B | 1.61B | 1.41B | 1.82B | 2.06B | 2.26B | 1.92B | 2.15B | 2.46B | 2.74B | 2.42B | 2.72B | 2.92B | 2.99B | 2.63B | 2.89B | 3.12B | 3.14B | 2.90B | 3.28B | 3.13B | 3.07B | 3.09B | 3.59B | 4.08B | 4.47B | 4.23B | 5.05B | 5.92B | 6.44B | 5.44B | 5.35B | 5.22B | 5.36B | 5.26B | 5.59B | 5.83B | 6.06B | | | | | |
|
Finished Goods
|
| | 0.06B | | 0.05B | | 0.07B | 0.10B | 0.13B | 0.13B | 0.14B | 0.14B | 0.14B | 0.13B | 0.09B | 0.09B | 0.09B | 0.07B | 0.06B | 0.07B | 0.08B | 0.09B | 0.10B | 0.09B | 0.09B | 0.09B | 0.08B | 0.09B | 0.09B | 0.06B | 0.03B | 0.05B | 0.10B | 0.10B | 0.07B | 0.07B | 0.08B | 0.07B | 0.04B | 0.04B | 0.04B | 0.03B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.02B | 0.03B | 0.02B | 0.03B | 0.04B | 0.04B | 0.05B | 0.03B | 0.04B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | | | | |
|
Inventory
|
| | 4.94B | | 4.88B | | 4.78B | 4.77B | 4.91B | 4.89B | 4.64B | 4.58B | 4.55B | 4.47B | 4.21B | 4.11B | 4.18B | 4.15B | 3.98B | 4.03B | 4.20B | 4.43B | 4.39B | 4.63B | 4.89B | 5.24B | 5.45B | 6.20B | 6.63B | 6.95B | 6.77B | 7.03B | 7.09B | 7.37B | 7.15B | 7.47B | 7.50B | 7.49B | 7.25B | 7.51B | 7.80B | 7.83B | 7.68B | 7.86B | 7.58B | 7.62B | 7.72B | 7.98B | 8.38B | 8.92B | 9.05B | 9.87B | 10.73B | 11.77B | 11.33B | 11.43B | 11.34B | 11.59B | 11.80B | 12.11B | 12.30B | 12.64B | 12.69B | 12.96B | 13.22B | 13.35B | 12.93B |
|
Long-Term Investments
|
| | 0.07B | | 0.09B | | 0.05B | 0.05B | 0.04B | 0.04B | 0.04B | 0.03B | 0.03B | 0.03B | 0.05B | 0.04B | 0.04B | 0.05B | 0.05B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B | 0.07B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.05B | 0.05B | 0.06B | 0.06B | 0.06B | 0.06B | 0.05B | 0.05B | 0.04B | 0.04B | 0.04B | 0.04B | 0.06B | 0.10B | 0.11B | 0.15B | 0.16B | 0.15B | 0.14B | 0.15B | 0.16B | 0.17B | 0.20B | 0.21B | 0.21B | 0.22B | 0.22B | 0.18B | 0.18B | 0.17B |
|
Goodwill
|
| | 0.90B | | 0.90B | 0.24B | 0.24B | 0.24B | 0.24B | | | | | | | | | | | | | | | | | | | 0.04B | | | | 0.04B | | | | | | | | | | | 0.04B | | | | 0.07B | | | | 0.07B | | | | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.04B |
|
Intangibles
|
| | 0.19B | | 0.18B | | 0.18B | 0.17B | 0.17B | 0.17B | 0.16B | 0.16B | 0.16B | 0.15B | 0.15B | 0.15B | 0.14B | 0.14B | 0.14B | 0.13B | 0.13B | 0.13B | 0.12B | 0.12B | 0.12B | 0.11B | 0.11B | 0.16B | 0.16B | 0.16B | 0.15B | 0.15B | 0.15B | 0.14B | 0.14B | 0.14B | 0.13B | 0.13B | 0.13B | 0.12B | 0.13B | 0.13B | 0.12B | 0.18B | | | 0.16B | | | | 0.15B | | | | 0.07B | 0.06B | 0.06B | 0.06B | 0.06B | 0.05B | 0.05B | 0.05B | 0.05B | 0.04B | 0.04B | 0.04B | 0.03B |
|
Goodwill & Intangibles
|
| | 1.08B | | 1.08B | 0.24B | 0.42B | 0.41B | 0.41B | 0.17B | 0.16B | 0.16B | 0.16B | 0.15B | 0.15B | 0.15B | 0.14B | 0.14B | 0.14B | 0.13B | 0.13B | 0.13B | 0.12B | 0.12B | 0.12B | 0.11B | 0.11B | 0.20B | 0.16B | 0.16B | 0.15B | 0.19B | 0.15B | 0.14B | 0.14B | 0.14B | 0.13B | 0.13B | 0.13B | 0.12B | 0.13B | 0.13B | 0.12B | 0.18B | 0.17B | 0.17B | 0.16B | 0.16B | 0.15B | 0.15B | 0.15B | 0.14B | 0.14B | 0.14B | 0.14B | 0.13B | 0.13B | 0.13B | 0.13B | 0.12B | 0.12B | 0.12B | 0.12B | 0.11B | 0.11B | 0.11B | 0.07B |
|
Long-Term Deferred Tax
|
| | | | | | 2.60B | | 2.60B | 2.50B | | | | | | | | 2.11B | 2.09B | 2.03B | 2.00B | 1.92B | 1.72B | 1.68B | 1.62B | 1.55B | 1.39B | 1.34B | 1.28B | 1.20B | 1.05B | 1.03B | 1.00B | 0.94B | 0.65B | 0.61B | 0.51B | 0.41B | 0.28B | 0.25B | 0.22B | 0.19B | 0.17B | 0.15B | 0.12B | 0.08B | 0.14B | 0.13B | 0.14B | 0.14B | 0.14B | 0.13B | 0.12B | 0.11B | 0.08B | 0.08B | 0.07B | 0.07B | 0.06B | 0.06B | 0.05B | 0.05B | 0.06B | 0.05B | 0.05B | 0.05B | 0.05B |
|
Other Non-Current Assets
|
| | 0.71B | | 2.54B | | 0.57B | 0.49B | 2.60B | 2.58B | 0.45B | 0.40B | 0.40B | 0.41B | 0.41B | 0.41B | 0.44B | 0.44B | 0.46B | 0.46B | 0.50B | 0.50B | 0.54B | 0.51B | 0.56B | 0.64B | 0.89B | 0.69B | 0.68B | 0.65B | 0.86B | 0.83B | 0.82B | 0.80B | 0.75B | 0.78B | 0.76B | 0.80B | 0.83B | 0.82B | 0.84B | 0.86B | 0.90B | 0.94B | 0.91B | 0.92B | 0.92B | 0.97B | 1.02B | 1.05B | 1.11B | 1.17B | 1.24B | 1.27B | 1.29B | 1.25B | 1.30B | 1.43B | 1.55B | 1.64B | 1.82B | 1.90B | 2.00B | 2.07B | 2.18B | 2.20B | 2.22B |
|
Assets
|
| | 10.05B | | 7.70B | | 7.70B | 7.52B | 7.43B | 7.23B | 6.89B | 6.86B | 6.95B | 7.14B | 6.73B | 6.74B | 6.45B | 8.69B | 8.73B | 8.35B | 8.47B | 8.61B | 8.56B | 8.43B | 8.16B | 8.80B | 9.19B | 9.84B | 9.51B | 9.87B | 10.18B | 9.92B | 9.81B | 9.97B | 9.69B | 9.71B | 9.82B | 10.06B | 10.17B | 10.21B | 10.10B | 10.26B | 10.72B | 11.42B | 10.96B | 11.37B | 12.21B | 11.45B | 12.08B | 12.57B | 13.35B | 13.16B | 13.70B | 14.21B | 14.80B | 14.83B | 15.23B | 15.72B | 16.09B | 16.50B | 16.54B | 16.96B | 17.36B | 17.34B | 17.59B | 17.85B | 18.05B |
|
Accounts Payables
|
| | 0.28B | | 0.28B | | 0.23B | 0.21B | 1.75B | 0.22B | 0.20B | 0.17B | 0.21B | 0.21B | 0.18B | 0.18B | 0.21B | 0.21B | 0.20B | 0.21B | 0.25B | 0.30B | 0.27B | 0.27B | 0.29B | 0.37B | 0.33B | 0.33B | 0.34B | 0.38B | 0.41B | 0.37B | 0.41B | 0.44B | 0.39B | 0.45B | 0.40B | 0.47B | 0.35B | 0.44B | 0.38B | 0.39B | 0.44B | 0.43B | 0.30B | 0.34B | 0.51B | 0.40B | 0.44B | 0.49B | 0.62B | 0.63B | 0.75B | 0.60B | 0.57B | 0.49B | 0.54B | 0.57B | 0.62B | 0.58B | 0.65B | 0.70B | 0.73B | 0.68B | 0.71B | 0.73B | 0.72B |
|
Notes Payables
|
| | | | | | | | | | 0.05B | | 0.04B | 0.10B | 0.14B | 0.06B | 0.06B | 0.12B | 0.11B | 0.04B | 0.06B | | | | | | | | | | 3.13B | | | | 3.01B | 3.09B | 3.01B | 3.01B | 3.03B | 3.02B | 2.74B | 2.74B | 2.77B | 2.76B | 2.77B | 2.78B | 2.75B | 2.03B | 2.05B | 2.06B | 2.03B | 2.03B | 2.03B | 2.05B | 2.05B | 2.04B | 2.03B | 1.98B | 1.96B | 1.96B | 1.65B | 1.62B | 1.62B | 1.63B | 1.62B | 1.62B | 1.63B |
|
Payables
|
| | 0.28B | | 0.28B | | 0.23B | 0.21B | 1.75B | 0.22B | 0.24B | 0.17B | 0.25B | 0.31B | 0.32B | 0.23B | 0.27B | 0.33B | 0.31B | 0.24B | 0.31B | 0.30B | 0.27B | 0.27B | 0.29B | 0.37B | 0.33B | 0.33B | 0.34B | 0.38B | 3.53B | 0.37B | 0.41B | 0.44B | 3.40B | 3.53B | 3.41B | 3.47B | 3.38B | 3.47B | 3.12B | 3.13B | 3.20B | 3.19B | 3.07B | 3.12B | 3.26B | 2.44B | 2.49B | 2.55B | 2.65B | 2.66B | 2.78B | 2.64B | 2.61B | 2.53B | 2.58B | 2.55B | 2.58B | 2.53B | 2.30B | 2.33B | 2.35B | 2.31B | 2.34B | 2.35B | 2.36B |
|
Accumulated Expenses
|
| | 1.84B | | 1.61B | | 1.60B | 1.47B | 1.45B | 1.45B | 1.41B | 1.38B | 1.34B | 1.38B | 1.42B | 1.40B | 1.41B | 1.45B | 1.38B | 1.26B | 1.30B | 1.33B | 1.34B | 1.31B | 1.29B | 1.37B | 1.52B | 1.29B | 1.27B | 1.27B | 1.43B | 1.36B | 1.41B | 1.44B | 1.36B | 1.23B | 1.24B | 1.25B | 1.36B | 1.27B | 1.31B | 1.33B | 1.44B | 1.32B | 1.30B | 1.34B | 1.41B | 1.35B | 1.44B | 1.46B | 1.58B | 1.53B | 1.54B | 1.59B | 1.69B | 1.68B | 1.54B | 1.63B | 1.65B | 1.63B | 1.46B | 1.54B | 1.41B | 1.30B | 1.20B | 1.31B | 1.34B |
|
Current Taxes
|
| | 0.36B | | 0.30B | | 0.29B | 0.29B | 0.29B | 0.22B | 0.20B | 0.22B | 0.21B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.21B | 0.21B | 0.19B | 0.20B | 0.05B | 0.05B | 0.05B | 0.05B | 0.06B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | | | 0.09B | 0.12B | 0.02B | 0.01B | 0.01B | 0.02B | 0.03B | 0.04B | 0.04B | 0.07B | 0.15B | 0.02B | 0.10B | | 0.12B | 0.12B | 0.17B | 0.17B | 0.17B | 0.18B | 0.22B | 0.24B | 0.30B | 0.33B | 0.30B | 0.34B | 0.38B | 0.40B | 0.44B | 0.46B | 0.46B | 0.49B | |
|
Current Deferred Revenue
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29B | 0.34B | 0.34B | 0.40B | 0.45B | 0.59B | 0.73B | 0.82B | 0.84B | 1.00B | 1.03B | 0.98B | 0.78B | 0.80B | 0.80B | 0.77B | 0.68B | 0.70B | 0.65B | 0.60B | 0.51B | 0.54B | 0.52B | 0.47B | 0.39B |
|
Mortgages
|
| | 0.02B | | 0.08B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt
|
| | 4.28B | | 4.28B | | 3.39B | 3.38B | 3.33B | 3.34B | 3.09B | 3.09B | 3.09B | 3.00B | 2.51B | 2.51B | 2.08B | 2.06B | 2.06B | 1.81B | 1.82B | 1.82B | 1.82B | 1.82B | 1.58B | 1.58B | 1.58B | 2.57B | 2.10B | 3.11B | 0.33B | 3.11B | 3.11B | 3.11B | 0.44B | 0.25B | 0.26B | 0.25B | 0.35B | 0.22B | 0.23B | 0.25B | 0.33B | 0.27B | 0.26B | 0.25B | 0.41B | 0.27B | 0.35B | 0.48B | | 0.40B | 0.44B | 0.32B | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27B | | | | 0.36B | 0.11B | | | 0.41B | | | | 0.50B | | | | 0.60B | | | | 0.69B | | | | 0.71B |
|
Other Non-Current Liabilities
|
| | 0.07B | | 0.09B | | 0.05B | 0.07B | 0.08B | 0.08B | 0.05B | 0.07B | 0.12B | 0.12B | 0.10B | 0.13B | 0.17B | 0.17B | 0.13B | 0.17B | 0.21B | 0.19B | 0.14B | 0.18B | 0.22B | 0.24B | 0.19B | 0.22B | 0.25B | 0.25B | 0.19B | 0.24B | 0.29B | 0.31B | 0.25B | 0.31B | 0.35B | 0.34B | 0.25B | 0.29B | 0.33B | 0.33B | 0.29B | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities
|
| | 6.78B | | 6.54B | | 5.51B | 5.35B | 5.29B | 5.23B | 4.90B | 4.86B | 4.86B | 4.90B | 4.44B | 4.34B | 3.96B | 4.03B | 3.95B | 3.52B | 3.62B | 3.71B | 3.62B | 3.51B | 3.33B | 3.99B | 4.24B | 4.85B | 4.44B | 4.95B | 5.33B | 5.02B | 5.08B | 5.32B | 5.28B | 5.12B | 4.93B | 4.98B | 5.10B | 4.98B | 4.69B | 4.75B | 4.96B | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Liabilities
|
-2.15B | | 6.86B | -3.20B | 6.63B | -2.30B | 5.56B | 5.42B | 5.38B | 5.31B | 4.95B | 4.93B | 4.98B | 5.02B | 4.54B | 4.47B | 4.12B | 4.20B | 4.09B | 3.69B | 3.83B | 3.90B | 3.76B | 3.69B | 3.55B | 4.23B | 4.43B | 5.07B | 4.69B | 5.20B | 5.52B | 5.26B | 5.37B | 5.63B | 5.53B | 5.43B | 5.29B | 5.33B | 5.36B | 5.27B | 5.03B | 5.08B | 5.26B | 5.89B | 5.11B | 5.13B | 5.64B | 4.76B | 5.12B | 5.43B | 5.86B | 5.75B | 5.96B | 6.05B | 5.88B | 5.57B | 5.52B | 5.70B | 5.70B | 5.73B | 5.32B | 5.39B | 5.24B | 5.04B | 5.01B | 5.02B | 5.06B |
|
Total Debt
|
| | 4.28B | | 4.28B | | 3.39B | 3.38B | 3.33B | 3.34B | 3.09B | 3.09B | 3.09B | 3.00B | 2.51B | 2.51B | 2.08B | 2.06B | 2.06B | 1.81B | 1.82B | 1.82B | 1.82B | 1.82B | 1.58B | 1.58B | 1.58B | 2.57B | 2.10B | 3.11B | 0.33B | 3.11B | 3.11B | 3.11B | 0.44B | 0.25B | 0.26B | 0.25B | 0.35B | 0.22B | 0.23B | 0.25B | 0.33B | 0.27B | 0.26B | 0.25B | 0.41B | 0.27B | 0.35B | 0.48B | | 0.40B | 0.44B | 0.32B | | | | | | | | | | | | | |
|
Common Equity
|
2.15B | | 3.19B | 3.20B | 3.28B | 2.30B | 2.14B | 2.10B | 2.05B | 1.92B | 1.94B | 1.93B | 1.98B | 2.12B | 2.19B | 2.28B | 2.33B | 4.49B | 4.65B | 4.66B | 4.64B | 4.71B | 4.80B | 4.74B | 4.61B | 4.57B | 4.76B | 4.77B | 4.82B | 4.67B | 4.66B | 4.66B | 4.44B | 4.35B | 4.15B | 4.27B | 4.53B | 4.73B | 4.82B | 4.93B | 5.07B | 5.18B | 5.46B | 5.53B | 5.85B | 6.24B | 6.57B | 6.69B | 6.96B | 7.14B | 7.49B | 7.41B | 7.75B | 8.16B | 8.91B | 9.26B | 9.71B | 10.01B | 10.38B | 10.76B | 11.22B | 11.56B | 12.12B | 12.30B | 12.57B | 12.83B | 12.99B |
|
Shareholder's Equity
|
2.15B | | 3.19B | 3.20B | 3.28B | 2.30B | 2.14B | 2.10B | 2.05B | 1.92B | 1.94B | 1.93B | 1.98B | 2.12B | 2.19B | 2.28B | 2.33B | 4.49B | 4.65B | 4.66B | 4.64B | 4.71B | 4.80B | 4.74B | 4.61B | 4.57B | 4.76B | 4.77B | 4.82B | 4.67B | 4.66B | 4.66B | 4.44B | 4.35B | 4.15B | 4.27B | 4.53B | 4.73B | 4.82B | 4.93B | 5.07B | 5.18B | 5.46B | 5.53B | 5.85B | 6.24B | 6.57B | 6.69B | 6.96B | 7.14B | 7.49B | 7.41B | 7.75B | 8.16B | 8.91B | 9.26B | 9.71B | 10.01B | 10.38B | 10.76B | 11.22B | 11.56B | 12.12B | 12.30B | 12.57B | 12.83B | 12.99B |
|
Liabilities and Shareholders Equity
|
| | 10.05B | | 7.70B | | 7.70B | 7.52B | 7.43B | 7.23B | 6.89B | 6.86B | 6.95B | 7.14B | 6.73B | 6.74B | 6.45B | 8.69B | 8.73B | 8.35B | 8.47B | 8.61B | 8.56B | 8.43B | 8.16B | 8.80B | 9.19B | 9.84B | 9.51B | 9.87B | 10.18B | 9.92B | 9.81B | 9.97B | 9.69B | 9.71B | 9.82B | 10.06B | 10.17B | 10.21B | 10.10B | 10.26B | 10.72B | 11.42B | 10.96B | 11.37B | 12.21B | 11.45B | 12.08B | 12.57B | 13.35B | 13.16B | 13.70B | 14.21B | 14.80B | 14.83B | 15.23B | 15.72B | 16.09B | 16.50B | 16.54B | 16.96B | 17.36B | 17.34B | 17.59B | 17.85B | 18.05B |
|
Retained Earnings
|
| | | | | | -0.84B | | | | -1.05B | | | | -0.84B | | | | 1.59B | | | | 1.73B | | | | 1.66B | | | | 1.54B | | | | 0.98B | | | | 1.61B | | | | 2.22B | | | | 3.31B | | | | 4.20B | | | | 5.58B | | | | 7.01B | | | | 8.69B | | | | 9.49B |
|
Treasury Shares
|
-0.00B | -551.00 | 0.00B | -0.00B | | | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.02B | 0.02B | 0.00B | 0.00B | 0.01B | 0.02B | 0.00B | 0.00B | 0.02B | 0.03B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.01B | 0.02B | 0.02B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.00B | 0.01B | | | 0.00B | 0.01B |