|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.72B | 1.62B | 1.83B | 1.21B | 0.73B | 0.29B | 1.09B | 1.33B | 1.78B | 1.90B | 1.85B | 1.77B | 1.45B | 1.46B | 1.65B | 1.28B | 1.27B | 1.48B | 1.98B | 1.81B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.72B | 1.62B | 1.83B | 1.21B | 0.73B | 0.29B | 1.09B | 1.33B | 1.78B | 1.90B | 1.85B | 1.77B | 1.45B | 1.46B | 1.65B | 1.28B | 1.27B | 1.48B | 1.98B | 1.81B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22B | | | | 0.24B | | | | 0.21B | | | | 0.25B | | | | 0.25B | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | | | | 0.04B | | | | 0.18B | | | | 0.02B | | | | 0.02B | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28B | | | | 0.28B | | | | 0.39B | | | | 0.27B | | | | 0.27B | |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.49B | 0.60B | 0.73B | 0.69B | 0.78B | 0.68B | 0.68B | 0.65B | 0.63B | 0.57B | 0.61B | 0.55B | 0.43B | 0.50B | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.08B | 4.47B | 4.23B | 5.05B | 5.92B | 6.44B | 5.44B | 5.35B | 5.22B | 5.36B | 5.26B | 5.59B | 5.83B | 6.06B | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.02B | 0.03B | 0.02B | 0.03B | 0.04B | 0.04B | 0.05B | 0.03B | 0.04B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.38B | 8.92B | 9.05B | 9.87B | 10.73B | 11.77B | 11.33B | 11.43B | 11.34B | 11.59B | 11.80B | 12.11B | 12.30B | 12.64B | 12.69B | 12.96B | 13.22B | 13.35B | 12.93B | 13.30B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.06B | 0.10B | 0.11B | 0.15B | 0.16B | 0.15B | 0.14B | 0.15B | 0.16B | 0.17B | 0.20B | 0.21B | 0.21B | 0.22B | 0.22B | 0.18B | 0.18B | 0.17B | 0.17B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | | | | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.04B | 0.04B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15B | | | | 0.07B | 0.06B | 0.06B | 0.06B | 0.06B | 0.05B | 0.05B | 0.05B | 0.05B | 0.04B | 0.04B | 0.04B | 0.03B | 0.02B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15B | 0.15B | 0.15B | 0.14B | 0.14B | 0.14B | 0.14B | 0.13B | 0.13B | 0.13B | 0.13B | 0.12B | 0.12B | 0.12B | 0.12B | 0.11B | 0.11B | 0.11B | 0.07B | 0.07B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14B | 0.14B | 0.14B | 0.13B | 0.12B | 0.11B | 0.08B | 0.08B | 0.07B | 0.07B | 0.06B | 0.06B | 0.05B | 0.05B | 0.06B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | 0.06B | 1.11B | 0.07B | 1.24B | 0.06B | 0.04B | 1.25B | 0.05B | 0.05B | 0.04B | 1.64B | 0.05B | 0.06B | 2.00B | 0.04B | 0.03B | 0.03B | 0.03B | 2.26B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.08B | 12.57B | 13.35B | 13.16B | 13.70B | 14.21B | 14.80B | 14.83B | 15.23B | 15.72B | 16.09B | 16.50B | 16.54B | 16.96B | 17.36B | 17.34B | 17.59B | 17.85B | 18.05B | 18.20B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.44B | 0.49B | 0.62B | 0.63B | 0.75B | 0.60B | 0.57B | 0.49B | 0.54B | 0.57B | 0.62B | 0.58B | 0.65B | 0.70B | 0.73B | 0.68B | 0.71B | 0.73B | 0.72B | 0.69B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.05B | 2.06B | 2.03B | 2.03B | 2.03B | 2.05B | 2.05B | 2.04B | 2.03B | 1.98B | 1.96B | 1.96B | 1.65B | 1.62B | 1.62B | 1.63B | 1.62B | 1.62B | 1.63B | 1.82B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.49B | 2.55B | 2.65B | 2.66B | 2.78B | 2.64B | 2.61B | 2.53B | 2.58B | 2.55B | 2.58B | 2.53B | 2.30B | 2.33B | 2.35B | 2.31B | 2.34B | 2.35B | 2.36B | 2.51B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.44B | 1.46B | 1.58B | 1.53B | 1.54B | 1.59B | 1.69B | 1.68B | 1.54B | 1.63B | 1.65B | 1.63B | 1.46B | 1.54B | 1.41B | 1.30B | 1.20B | 1.31B | 1.34B | 1.35B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12B | 0.12B | 0.17B | 0.17B | 0.17B | 0.18B | 0.22B | 0.24B | 0.30B | 0.33B | 0.30B | 0.34B | 0.38B | 0.40B | 0.44B | 0.46B | 0.46B | 0.49B | 0.45B | 0.46B |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.73B | 0.82B | 0.84B | 1.00B | 1.03B | 0.98B | 0.78B | 0.80B | 0.80B | 0.77B | 0.68B | 0.70B | 0.65B | 0.60B | 0.51B | 0.54B | 0.52B | 0.47B | 0.39B | 0.47B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35B | 0.48B | | 0.40B | 0.44B | 0.32B | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17B | | | | 0.22B | | | | 0.30B | | | | 0.44B | | | | 0.71B | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.12B | 5.43B | 5.86B | 5.75B | 5.96B | 6.05B | 5.88B | 5.57B | 5.52B | 5.70B | 5.70B | 5.73B | 5.32B | 5.39B | 5.24B | 5.04B | 5.01B | 5.02B | 5.06B | 5.24B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35B | 0.48B | | 0.40B | 0.44B | 0.32B | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.96B | 7.14B | 7.49B | 7.41B | 7.75B | 8.16B | 8.91B | 9.26B | 9.71B | 10.01B | 10.38B | 10.76B | 11.22B | 11.56B | 12.12B | 12.30B | 12.57B | 12.83B | 12.99B | 12.95B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.96B | 7.14B | 7.49B | 7.41B | 7.75B | 8.16B | 8.91B | 9.26B | 9.71B | 10.01B | 10.38B | 10.76B | 11.22B | 11.56B | 12.12B | 12.30B | 12.57B | 12.83B | 12.99B | 12.95B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.08B | 12.57B | 13.35B | 13.16B | 13.70B | 14.21B | 14.80B | 14.83B | 15.23B | 15.72B | 16.09B | 16.50B | 16.54B | 16.96B | 17.36B | 17.34B | 17.59B | 17.85B | 18.05B | 18.20B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.20B | | | | 5.58B | | | | 7.01B | | | | 8.69B | | | | 9.49B | |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.01B | 0.00B | 0.01B | 0.02B | 0.02B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.00B | 0.01B | | | 0.00B | 0.01B | |