|
Revenue
|
3,227.00M | 3,348.00M | 3,500.00M | 3,403.00M |
|
Cost of Revenue
|
2,551.00M | 2,627.00M | 2,776.00M | 2,647.00M |
|
Gross Profit
|
676.00M | 721.00M | 724.00M | 756.00M |
|
Selling, General & Administrative
|
460.00M | 407.00M | 413.00M | 442.00M |
|
Restructuring Costs
|
55.00M | 11.00M | 12.00M | |
|
Other Operating Expenses
|
13.00M | 4.00M | -70.00M | -55.00M |
|
Operating Expenses
|
515.00M | 418.00M | 425.00M | 442.00M |
|
Operating Income
|
174.00M | 318.00M | 241.00M | 259.00M |
|
EBIT
|
174.00M | 318.00M | 241.00M | 259.00M |
|
Interest & Investment Income
|
1.00M | 6.00M | 13.00M | 16.00M |
|
EBT
|
186.00M | 347.00M | 206.00M | 187.00M |
|
Tax Provisions
|
33.00M | 85.00M | 104.00M | 108.00M |
|
Profit After Tax
|
153.00M | 262.00M | 102.00M | 79.00M |
|
Equity Income
|
7.00M | 11.00M | 10.00M | 11.00M |
|
Income from Non-Controlling Interests
|
1.00M | | | |
|
Income from Continuing Operations
|
153.00M | 262.00M | 102.00M | 79.00M |
|
Consolidated Net Income
|
153.00M | 262.00M | 102.00M | 79.00M |
|
Income towards Parent Company
|
153.00M | 262.00M | 102.00M | 79.00M |
|
Net Income towards Common Stockholders
|
153.00M | 262.00M | 102.00M | 79.00M |
|
EPS (Basic)
|
3.23 | 5.57 | 2.17 | 1.80 |
|
EPS (Weighted Average and Diluted)
|
3.23 | 5.57 | 2.17 | 1.76 |
|
Shares Outstanding (Weighted Average)
|
| 47.10M | 46.69M | 42.06M |
|
Shares Outstanding (Diluted Average)
|
47.00M | 47.00M | 47.00M | 44.80M |
|
EBITDA
|
174.00M | 318.00M | 241.00M | 259.00M |
|
Interest Expenses
|
35.00M | 20.00M | 56.00M | 99.00M |
|
Tax Rate
|
17.74% | 24.50% | 50.49% | 57.75% |