|
Net Income (Quarter)
|
41.00M | 89.00M | 75.00M | 35.00M | 35.00M | -1.00M | 33.00M | 29.00M | 14.00M | 31.00M | 5.00M | 26.00M | 46.00M | 13.00M | 45.00M | 37.00M | 40.00M |
|
Depreciation and Depletion (Quarter)
|
| 36.00M | | 34.00M | 36.00M | 35.00M | | 34.00M | 33.00M | | | | | | | | |
|
Share-based Compensation (Quarter)
|
| 2.00M | | 1.00M | 3.00M | 3.00M | | 4.00M | 4.00M | | | | | | | | |
|
Deferred Taxes (Quarter)
|
| | | 8.00M | | -6.00M | | 4.00M | 3.00M | | | | | | | | |
|
Asset Writedowns and Impairment (Quarter)
|
5.00M | | | | | | | | | | | | | | | | |
|
Cash from Restructuring (Quarter)
|
| -1.00M | | 3.00M | -1.00M | -1.00M | | 2.00M | 3.00M | | | | | | | | |
|
Cash from Operations (Quarter)
|
| 45.00M | 181.00M | -33.00M | 66.00M | 155.00M | 62.00M | 31.00M | 109.00M | 95.00M | 73.00M | 40.00M | 57.00M | 119.00M | 96.00M | 53.00M | 91.00M |
|
Depreciation & Amortization (CF) (Quarter)
|
| 36.00M | | 34.00M | 36.00M | 35.00M | | 34.00M | 33.00M | | | | | | | | |
|
Change in Receivables (Quarter)
|
| 84.00M | | 36.00M | 28.00M | 59.00M | | 36.00M | -55.00M | | | | | | | | |
|
Change in Inventory (Quarter)
|
| 4.00M | | 29.00M | 23.00M | 8.00M | | 6.00M | -10.00M | | | | | | | | |
|
Change in Accured Expenses (Quarter)
|
| 34.00M | | -43.00M | 27.00M | 185.00M | | 6.00M | -29.00M | | | | | | | | |
|
Other Working Capital Changes (Quarter)
|
| -5.00M | | -1.00M | 11.00M | | | 13.00M | -2.00M | | | | | | | | |
|
Capital Expenditures (Quarter)
|
| -31.00M | 78.00M | 38.00M | 42.00M | 37.00M | 33.00M | 43.00M | 17.00M | 25.00M | 20.00M | 35.00M | 34.00M | 26.00M | 29.00M | 32.00M | 22.00M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| 3.00M | -4.00M | | 2.00M | | | 1.00M | | 1.00M | | | 1.00M | | | | |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | 9.00M | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | -21.00M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | -2.00M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | -31.00M |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | 11.00M |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | | | 3.00M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | 42.00M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | 69.00M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | 39.00M |