Panamera Holdings Income Statement (2014-2025) | PHCI

Income Statement Oct2014 Jan2015 Apr2015 Jul2015 Oct2015 Jan2016 Apr2016 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Jan2024 Apr2024 Jul2024 Oct2024 Jan2025 Apr2025 Jul2025 Oct2025
Revenue & cost
Revenue 0.01M0.01M0.00M0.00M0.00M0.00M0.00M-67.00-389.000.02M0.02M0.03M0.03M0.02M0.04M0.04M0.11M0.05M
Cost of Revenue 0.02M0.02M0.02M0.03M-0.00M0.00M-0.00M0.01M0.02M0.02M0.10M0.04M
Gross Profit 947.000.00M0.00M-970.000.00M-0.00M0.00M715.000.01M0.03M0.02M0.01M0.01M
Operating items
Research & Development 153.40M
Selling, General & Administrative 0.01M0.01M0.01M0.00M0.00M0.00M0.01M0.00M932.000.01M0.00M443.000.00M0.00M7.06M0.04M0.02M7.50M0.08M0.11M0.09M0.10M0.24M0.18M
Other Operating Expenses 0.02M0.01M0.00M0.00M0.01M0.00M0.02M28.000.01M0.01M0.00M0.01M0.01M0.01M0.04M0.02M0.02M0.01M7.56M144.000.03M0.03M0.02M0.03M
Operating Expenses 0.04M0.02M0.01M0.01M0.01M0.01M0.02M0.00M0.01M0.02M0.01M0.01M0.01M0.01M7.10M0.06M0.04M7.51M7.64M0.11M0.12M0.13M0.25M153.62M
Operating Income -0.03M-0.01M-0.01M-0.04M-0.01M-0.01M-0.02M-0.00M-0.01M-0.02M-0.00M-0.00M-0.01M-0.01M-7.10M-0.06M-0.04M-7.51M-7.63M-0.09M-0.10M-0.12M-0.24M-153.62M
EBIT -0.03M-0.01M-0.01M-0.04M-0.01M-0.01M-0.02M-0.00M-0.01M-0.02M-0.00M-0.00M-0.01M-0.01M-7.10M-0.06M-0.04M-7.51M-7.63M-0.09M-0.10M-0.12M-0.24M-153.62M
Non-operating items
Interest & Investment Income 13.00828.00150.0043.0018.0020.00553.000.00M0.00M
Other Non Operating Income -833.00-965.00-0.00M-0.00M828.00-275.00-0.00M-0.00M-0.00M-0.00M-347.000.02M-0.05M
Non Operating Income -418.00-605.00-585.00-709.00-734.00-723.00-691.0067.00389.00485.00-0.00M-833.00-965.00-0.00M-0.00M-91.00-275.00-0.00M-0.00M-0.00M-0.00M-347.000.01M-0.05M
Net income details
EBT -0.03M-0.01M-0.01M-0.04M-0.01M-0.01M-0.02M-0.00M-0.01M-0.02M-0.00M-0.00M-0.01M-0.01M-7.10M-0.07M-0.04M-7.51M-7.63M-0.09M-0.10M-0.12M-0.23M-153.66M
Profit After Tax -0.03M-0.01M-0.01M-0.04M-0.01M-0.01M-0.02M-0.00M-0.01M-0.02M-0.00M-0.00M-0.01M-0.01M-7.10M-0.07M-0.04M-7.51M-7.63M-0.09M-0.10M-0.12M-0.23M-153.66M
Income from Continuing Operations -0.03M-0.01M-0.01M-0.04M-0.01M-0.01M-0.02M-0.00M-0.01M-0.02M-0.00M-0.00M-0.01M-0.01M-7.10M-0.07M-0.04M-7.51M-7.63M-0.09M-0.10M-0.12M-0.23M-153.66M
Consolidated Net Income -0.03M-0.01M-0.01M-0.04M-0.01M-0.01M-0.02M-0.00M-0.01M-0.02M-0.00M-0.00M-0.01M0.00M0.00M0.00M715.000.00M-153.66M
Income towards Parent Company -0.03M-0.01M-0.01M-0.04M-0.01M-0.01M-0.02M-0.00M-0.01M-0.02M-0.00M-0.00M-0.01M0.00M0.00M0.00M715.000.00M-153.66M
Net Income towards Common Stockholders -0.03M-0.01M-0.01M-0.04M-0.01M-0.01M-0.02M-0.00M-0.01M-0.02M-0.00M-0.00M-0.01M0.00M0.00M0.00M715.000.00M-153.66M
Additional items
EPS (Basic) 0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
EPS (Weighted Average and Diluted) 0.000.000.000.00-0.17-0.18-2.08
Shares Outstanding (Weighted Average) 15.49M15.49M15.49M15.49M17.35M17.99M17.99M39.21M39.21M39.21M39.21M39.21M37.36M36.01M35.54M35.41M35.41M44.91M
Shares Outstanding (Diluted Average) 39.21M35.54M35.41M35.41M44.91M40.26M45.42M45.52M45.52M45.89M73.89M
EBITDA -0.03M-0.01M-0.01M-0.04M-0.01M-0.01M-0.02M-0.00M-0.01M-0.02M-0.00M-0.00M-0.01M-0.01M-7.10M-0.06M-0.04M-7.51M-7.63M-0.09M-0.10M-0.12M-0.24M-153.62M
Interest Expenses 418.00605.00585.00709.00734.00723.00691.0067.00389.00485.00601.00833.00965.000.00M0.00M919.00425.000.00M0.00M0.00M0.00M