|
Net Income (Quarter)
|
-0.03M | -0.01M | -0.01M | -0.04M | -0.01M | -0.01M | -0.02M | -0.00M | -0.01M | -0.02M | -0.00M | -0.00M | -0.01M | 0.00M | 0.00M | 0.00M | 715.00 | 0.00M | | | | | | -153.66M | -0.13M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | 7.02M | | | | 7.51M | 0.01M | -0.01M | 0.01M | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.00M | 0.01M | 0.01M | | 0.01M | 0.01M | |
|
Non-cash Items (Quarter)
|
| | | -0.01M | | | | | | | | | | | | | | | 0.00M | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M |
|
Cash from Operations (Quarter)
|
-0.02M | 0.01M | -0.01M | -0.04M | -0.02M | | | -0.00M | -0.00M | -0.02M | -0.01M | -0.00M | -0.01M | -0.01M | -0.08M | -0.06M | -0.02M | -0.01M | -0.00M | -0.00M | -0.04M | -0.17M | -0.31M | -0.22M | -0.02M |
|
Change in Receivables (Quarter)
|
0.00M | 0.00M | 0.00M | -0.02M | -500.00 | | | | | -0.00M | 0.00M | -400.00 | 0.00M | -0.00M | | | | -0.01M | 0.02M | 0.00M | -0.00M | | | | |
|
Change in Account Payables (Quarter)
|
287.00 | 0.00M | -0.00M | 709.00 | 0.01M | | | -0.00M | 0.00M | 0.00M | -0.00M | 0.00M | 0.00M | 0.01M | 0.00M | -0.00M | 0.00M | | | | | | | | |
|
Change in Accured Expenses (Quarter)
|
-0.00M | 0.03M | 0.01M | -0.04M | -0.01M | | | -0.00M | 0.00M | 0.00M | -0.01M | | | | 0.00M | -0.00M | 0.02M | -0.01M | 0.07M | 0.08M | 0.06M | -0.05M | -0.05M | 0.04M | 0.16M |
|
Other Working Capital Changes (Quarter)
|
0.00M | -0.00M | | | | | | | | -55.00 | 0.00M | -0.00M | | 0.00M | 55.00 | | | | 526.00 | 0.00M | -0.00M | -570.00 | -0.04M | -0.01M | -0.01M |
|
Change in Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.59M | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -0.59M | | |
|
Other financing activities (Quarter)
|
| | | | 0.03M | | | | | | | | | | | | | | | 0.01M | | | | | |
|
Cash from Financing Activities (Quarter)
|
0.03M | | -0.00M | 0.06M | 0.10M | | | 0.00M | 0.00M | 0.02M | 0.01M | 0.00M | 0.01M | 800.00 | 0.20M | -0.02M | -0.01M | 0.06M | 0.00M | 0.00M | 0.04M | 0.36M | 0.84M | 0.18M | -0.01M |
|
Change in Cash (Quarter)
|
0.01M | 0.01M | -0.01M | -0.00M | 0.09M | | | 1.00 | 3.00 | 0.00M | -0.00M | -120.00 | 708.00 | -0.01M | 0.12M | -0.08M | -0.04M | 0.00M | -0.00M | -578.00 | -709.00 | 0.15M | -0.06M | -0.04M | -0.03M |
|
Beginning Cash Balance (Quarter)
|
| | | 0.00M | 81.00 | 0.00M | | | | | | | | | | 0.02M | 0.01M | -1.00 | | 0.00M | 0.01M | 0.06M | 0.01M | 0.01M | |
|
Free Cash Flow (Quarter)
|
-0.02M | 0.01M | -0.01M | -0.04M | -0.02M | | | -0.00M | -0.00M | -0.02M | -0.01M | -0.00M | -0.01M | -0.01M | -0.08M | -0.06M | -0.02M | -0.01M | -0.00M | -0.00M | -0.04M | -0.17M | -0.31M | -0.22M | -0.02M |
|
Net Cash Flow (Quarter)
|
0.01M | 0.01M | -0.01M | 0.02M | 0.09M | | | 1.00 | 3.00 | 0.00M | -0.00M | -120.00 | 708.00 | -0.01M | 0.12M | -0.08M | -0.04M | 0.05M | -0.00M | -578.00 | -709.00 | 0.19M | -0.06M | -0.04M | -0.03M |