|
Cash & Equivalents
|
0.01M | 0.02M | 0.01M | 0.01M | 0.10M | 0.09M | 0.07M | 11.00 | 14.00 | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.12M | 0.04M | 883.00 | 0.00M | 0.00M | 0.00M | 551.00 | 0.15M | 0.09M | 0.05M |
|
Short-term Investments
|
| | | | | | | | | | | | | | | | | 7.55M | 7.55M | | | | | |
|
Cash & Current Investments
|
0.01M | 0.02M | 0.01M | 0.01M | 0.10M | 0.09M | 0.07M | 11.00 | 14.00 | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.12M | 0.04M | 883.00 | 7.55M | 7.55M | 0.00M | 551.00 | 0.15M | 0.09M | 0.05M |
|
Receivables - Net
|
| | 0.02M | 0.01M | 0.01M | 0.02M | 0.02M | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | | | | | 0.00M | 0.00M |
|
Receivables - Other
|
| | 0.02M | 0.01M | 0.01M | 0.02M | | | | | 0.01M | 0.00M | | | | | | | | 0.00M | 0.00M | | | |
|
Receivables
|
| | 0.03M | 0.03M | 0.03M | 0.03M | 0.02M | | | | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | | | | | 0.00M | 0.00M |
|
Prepaid Assets
|
| | | | | | | | | 55.00 | 55.00 | 55.00 | | | | | | | | 0.00M | 596.00 | 26.00 | 0.01M | 0.01M |
|
Current Assets
|
| | 0.03M | 0.03M | 0.11M | 0.10M | 0.08M | 11.00 | 14.00 | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.13M | 0.05M | 0.01M | 7.55M | 0.00M | 0.01M | 0.00M | 0.20M | 0.10M | 0.06M |
|
Other Non-Current Assets
|
| | | 0.03M | | | | | | | | | | | 0.01M | | | | | | | | | |
|
Non-Current Assets
|
| | | | | | | | | | | | | | | | | | 0.10M | 0.09M | 0.08M | 0.07M | 0.71M | 0.06M |
|
Assets
|
| | 0.03M | 0.03M | 0.11M | 0.10M | 0.08M | 11.00 | 14.00 | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.13M | 0.05M | 0.01M | 7.55M | 0.11M | 0.10M | 0.09M | 0.27M | 0.80M | 0.11M |
|
Accounts Payables
|
| | 467.00 | 0.00M | 0.01M | 0.00M | 0.01M | 0.01M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.03M | 0.03M | 0.03M | 0.05M | 0.04M | 0.10M | 0.16M | 0.22M | 0.16M | 0.09M | 0.14M |
|
Notes Payables
|
| | | | | | | | | 0.00M | | | | | | | | | | | | | | |
|
Payables
|
| | 467.00 | 0.00M | 0.01M | 0.00M | 0.01M | 0.01M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.03M | 0.03M | 0.03M | 0.05M | 0.04M | 0.10M | 0.16M | 0.22M | 0.16M | 0.09M | 0.14M |
|
Accumulated Expenses
|
| | | | | | 114.00 | | | | 0.01M | | | | | | | | | | | | | 0.05M |
|
Other Accumulated Expenses
|
| | | | | | | | | | 0.03M | | | | 0.05M | 0.03M | 0.01M | 0.07M | 0.08M | | | | | |
|
Short term Debt
|
| | 0.08M | 0.08M | 0.06M | 0.07M | 0.07M | 0.01M | 0.01M | 0.03M | 0.03M | 0.04M | | 0.04M | | | | | | | | | | |
|
Current Leases
|
| | | | | | | | | | | | | | | | | | 0.04M | 0.04M | 0.04M | 0.04M | 0.05M | 0.05M |
|
Current Deferred Revenue
|
| | | | | | | | | | 0.00M | 0.03M | 0.05M | 0.08M | | | | | | | | | | |
|
Total Current Liabilities
|
| | 0.08M | 0.08M | 0.08M | 0.07M | 0.07M | 0.02M | 0.02M | 0.05M | 0.06M | 0.06M | 0.07M | 0.08M | 0.08M | 0.06M | 0.06M | 0.11M | 0.22M | 0.28M | 0.35M | 0.23M | 0.16M | 3.46M |
|
Operating Leases
|
| | | | | | | | | | | | | | | | | | 0.11M | 0.10M | 0.09M | 0.08M | 0.07M | 0.06M |
|
Total Liabilities
|
| | 0.08M | 0.08M | 0.08M | 0.07M | 0.07M | 0.02M | 0.02M | 0.05M | 0.06M | 0.06M | 0.07M | 0.08M | 0.08M | 0.06M | 0.06M | 0.11M | 0.29M | 0.34M | 0.39M | 0.27M | 0.18M | 4.12M |
|
Total Debt
|
| | 0.08M | 0.08M | 0.06M | 0.07M | 0.07M | 0.01M | 0.01M | 0.03M | 0.03M | 0.04M | | 0.04M | | | | | | | | | | |
|
Common Equity
|
| | -0.05M | -0.04M | 0.03M | 0.03M | 0.01M | -0.02M | -0.02M | -0.04M | -0.05M | -0.05M | -0.06M | -0.07M | 0.05M | -0.01M | -0.05M | 7.44M | -0.18M | -0.26M | -0.31M | 0.00M | 0.62M | -4.00M |
|
Shareholder's Equity
|
| | -0.05M | -0.04M | 0.03M | 0.03M | 0.01M | -0.02M | -0.02M | -0.04M | -0.05M | -0.05M | -0.06M | -0.07M | 0.05M | -0.01M | -0.05M | 7.44M | -0.18M | -0.26M | -0.31M | 0.00M | 0.62M | -4.00M |
|
Liabilities and Shareholders Equity
|
| | 0.03M | 0.03M | 0.11M | 0.10M | 0.08M | 11.00 | 14.00 | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.13M | 0.05M | 0.01M | 7.55M | 0.11M | 0.10M | 0.09M | 0.27M | 0.80M | 0.11M |
|
Treasury Shares
|
| | | | | | | | | | | | 6.00M | 6.00M | 6.00M | 6.00M | 6.00M | 6.00M | 6.00M | 6.00M | 6.00M | 6.00M | 6.00M | 6.00M |
|
Retained Earnings
|
| | -0.06M | -0.09M | -0.07M | -0.07M | -0.09M | -0.37M | -0.37M | -0.39M | -0.40M | -0.40M | -0.41M | -0.42M | -7.52M | -7.59M | -7.63M | -15.14M | -22.77M | -22.84M | -22.96M | -23.07M | 23.30M | -176.97M |