|
EBITDA Margin Growth (1y)
|
| | | 214.00 | -93.00 | -31.00 | 14,901.00 | 1,474.00 | 3,967.00 | 5,535.00 | -9201.00 | -1433.00 | -1512.00 | -2226.00 | -1903.00 | -715.00 | 22,007.00 | -839.00 | -22.00 | 8,641.00 | -22939.00 | 3,914.00 | 369.00 | -8727.00 | -1497.00 | -7568.00 | -5072.00 | -3307.00 | -14527.00 | -7920.00 | -20880.00 | 7,372.00 | -6904.00 | 6,465.00 | 14,698.00 | 40,275.00 | 42,189.00 | 34,683.00 | 14,283.00 | -47854.00 | -14924.00 | -32980.00 | 3,787.00 | -15339.00 | -31043.00 | 1,103.00 | -15742.00 | 19,741.00 | 24,874.00 | 4,144.00 | 4,711.00 | -617.00 | 338.00 | -3583.00 | 3,805.00 | 3,290.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 255.00 | 2,362.00 | 3,278.00 | 3,797.00 | -675.00 | 24,463.00 | 2,469.00 | -11126.00 | 6,492.00 | -2444.00 | 848.00 | -1556.00 | -801.00 | -2429.00 | -4494.00 | -4725.00 | -3392.00 | -38964.00 | -11575.00 | -25583.00 | -4661.00 | -22929.00 | -9023.00 | -11253.00 | 44,340.00 | 20,757.00 | 33,227.00 | 8,101.00 | -208.00 | 20,361.00 | 8,167.00 | 32,768.00 | -22919.00 | -3778.00 | 2,805.00 | 2,328.00 | -43453.00 | -21093.00 | -27734.00 | -7243.00 | 3,785.00 | -5831.00 | 1,663.00 | -7226.00 | 22,414.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 8,181.00 | 1,430.00 | 6,352.00 | 4,143.00 | -760.00 | 26.00 | -1185.00 | -15829.00 | -5541.00 | -18468.00 | -14640.00 | -27508.00 | 3,264.00 | -23861.00 | -5949.00 | -10907.00 | 44,255.00 | -3680.00 | 29,573.00 | 3,398.00 | -12241.00 | 4,336.00 | -7321.00 | 6,817.00 | -18854.00 | -25209.00 | 1,350.00 | -3853.00 | 4,194.00 | 14,192.00 | 13,414.00 | 21,738.00 | -3795.00 | 21,434.00 | 3,365.00 | 10,844.00 | -40780.00 |
|
EBITDA Margin (QoQ)
|
-2699.00 | -946.00 | -512.00 | 4,371.00 | -3007.00 | -884.00 | 14,420.00 | -9055.00 | -514.00 | 684.00 | -317.00 | -1287.00 | -592.00 | -30.00 | 7.00 | -100.00 | 22,131.00 | -22877.00 | 824.00 | 8,563.00 | -9450.00 | 3,976.00 | -2721.00 | -532.00 | -2220.00 | -2095.00 | -224.00 | 1,233.00 | -13441.00 | 4,512.00 | -13184.00 | 29,485.00 | -27717.00 | 17,881.00 | -4951.00 | 55,061.00 | -25803.00 | 10,375.00 | -25351.00 | -7076.00 | 7,127.00 | -7681.00 | 11,417.00 | -26203.00 | -8576.00 | 24,464.00 | -5427.00 | 9,280.00 | -3443.00 | 3,734.00 | -4860.00 | 3,952.00 | -2488.00 | -187.00 | 2,528.00 | 3,437.00 |
|
EBIT Margin Growth (1y)
|
| | | 214.00 | -93.00 | -31.00 | 14,901.00 | 1,474.00 | 3,967.00 | 5,535.00 | -9201.00 | -1433.00 | -1512.00 | -2226.00 | -1903.00 | -715.00 | 22,007.00 | -839.00 | -22.00 | 8,641.00 | -22939.00 | 3,914.00 | 369.00 | -8727.00 | -1497.00 | -7568.00 | -5072.00 | -3307.00 | -14527.00 | -7920.00 | -20880.00 | 7,372.00 | -6904.00 | 6,465.00 | 14,698.00 | 40,275.00 | 42,189.00 | 34,683.00 | 14,283.00 | -47854.00 | -14924.00 | -32980.00 | 3,787.00 | -15339.00 | -31043.00 | 1,103.00 | -15742.00 | 19,741.00 | 24,874.00 | 4,144.00 | 4,711.00 | -617.00 | 338.00 | -3583.00 | 3,805.00 | 3,290.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 255.00 | 2,362.00 | 3,278.00 | 3,797.00 | -675.00 | 24,463.00 | 2,469.00 | -11126.00 | 6,492.00 | -2444.00 | 848.00 | -1556.00 | -801.00 | -2429.00 | -4494.00 | -4725.00 | -3392.00 | -38964.00 | -11575.00 | -25583.00 | -4661.00 | -22929.00 | -9023.00 | -11253.00 | 44,340.00 | 20,757.00 | 33,227.00 | 8,101.00 | -208.00 | 20,361.00 | 8,167.00 | 32,768.00 | -22919.00 | -3778.00 | 2,805.00 | 2,328.00 | -43453.00 | -21093.00 | -27734.00 | -7243.00 | 3,785.00 | -5831.00 | 1,663.00 | -7226.00 | 22,414.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 8,181.00 | 1,430.00 | 6,352.00 | 4,143.00 | -760.00 | 26.00 | -1185.00 | -15829.00 | -5541.00 | -18468.00 | -14640.00 | -27508.00 | 3,264.00 | -23861.00 | -5949.00 | -10907.00 | 44,255.00 | -3680.00 | 29,573.00 | 3,398.00 | -12241.00 | 4,336.00 | -7321.00 | 6,817.00 | -18854.00 | -25209.00 | 1,350.00 | -3853.00 | 4,194.00 | 14,192.00 | 13,414.00 | 21,738.00 | -3795.00 | 21,434.00 | 3,365.00 | 10,844.00 | -40780.00 |
|
EBIT Margin (QoQ)
|
-2699.00 | -946.00 | -512.00 | 4,371.00 | -3007.00 | -884.00 | 14,420.00 | -9055.00 | -514.00 | 684.00 | -317.00 | -1287.00 | -592.00 | -30.00 | 7.00 | -100.00 | 22,131.00 | -22877.00 | 824.00 | 8,563.00 | -9450.00 | 3,976.00 | -2721.00 | -532.00 | -2220.00 | -2095.00 | -224.00 | 1,233.00 | -13441.00 | 4,512.00 | -13184.00 | 29,485.00 | -27717.00 | 17,881.00 | -4951.00 | 55,061.00 | -25803.00 | 10,375.00 | -25351.00 | -7076.00 | 7,127.00 | -7681.00 | 11,417.00 | -26203.00 | -8576.00 | 24,464.00 | -5427.00 | 9,280.00 | -3443.00 | 3,734.00 | -4860.00 | 3,952.00 | -2488.00 | -187.00 | 2,528.00 | 3,437.00 |
|
EBT Margin Growth (1y)
|
| | | 213.00 | -347.00 | -227.00 | 38,986.00 | 3,769.00 | 10,245.00 | 14,183.00 | -24320.00 | -3404.00 | -3379.00 | -4912.00 | -4379.00 | -1277.00 | 55,537.00 | -1500.00 | -782.00 | 24,514.00 | -57252.00 | 9,735.00 | 1,942.00 | -23765.00 | -1782.00 | -13224.00 | -4974.00 | -3761.00 | -16139.00 | -9162.00 | -24610.00 | 4,524.00 | -10269.00 | -962.00 | 18,852.00 | 97,482.00 | 72,285.00 | 81,077.00 | 29,422.00 | -67039.00 | -29497.00 | -63266.00 | 4,341.00 | -79335.00 | -93976.00 | -8557.00 | -48910.00 | 54,002.00 | 84,386.00 | 12,254.00 | 25,637.00 | -3204.00 | -3877.00 | -9468.00 | 7,018.00 | 8,276.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 577.00 | 6,520.00 | 9,044.00 | 10,286.00 | -913.00 | 62,404.00 | 7,772.00 | -29482.00 | 19,832.00 | -5094.00 | 3,324.00 | -3220.00 | -528.00 | -3498.00 | -4989.00 | -3815.00 | -3012.00 | -75174.00 | -12651.00 | -27643.00 | -23001.00 | -28190.00 | -23349.00 | -10733.00 | 98,246.00 | 45,877.00 | 70,953.00 | 23,664.00 | 34,968.00 | 32,519.00 | 16,849.00 | 52,616.00 | -48892.00 | -51189.00 | 9,255.00 | -15146.00 | -92372.00 | -39088.00 | -59568.00 | -18932.00 | -28538.00 | -13467.00 | -5770.00 | -16255.00 | 59,073.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 23,813.00 | 4,805.00 | 17,280.00 | 11,446.00 | -164.00 | 3,369.00 | 4,283.00 | -32514.00 | -7693.00 | -23015.00 | -19063.00 | -32804.00 | 235.00 | -29906.00 | -15113.00 | -9573.00 | 98,995.00 | -13158.00 | 67,464.00 | 20,632.00 | 7,442.00 | 14,597.00 | -5537.00 | 23,031.00 | -48128.00 | -77597.00 | -870.00 | -20905.00 | 9,634.00 | 22,928.00 | 20,547.00 | 29,343.00 | 1,906.00 | 29,320.00 | 12,042.00 | 17,508.00 | -87301.00 |
|
EBT Margin (QoQ)
|
-7069.00 | -2555.00 | -1385.00 | 11,222.00 | -7628.00 | -2436.00 | 37,827.00 | -23995.00 | -1152.00 | 1,502.00 | -676.00 | -3079.00 | -1126.00 | -31.00 | -143.00 | 23.00 | 55,689.00 | -57068.00 | 574.00 | 25,319.00 | -26077.00 | 9,920.00 | -7220.00 | -388.00 | -4095.00 | -1522.00 | 1,030.00 | 826.00 | -16473.00 | 5,455.00 | -14418.00 | 29,960.00 | -31266.00 | 14,762.00 | 5,397.00 | 108,590.00 | -56464.00 | 23,554.00 | -46258.00 | 12,129.00 | -18922.00 | -10215.00 | 21,349.00 | -71547.00 | -33563.00 | 75,205.00 | -19004.00 | 31,364.00 | -3180.00 | 3,074.00 | -5622.00 | 2,523.00 | -3852.00 | -2517.00 | 10,864.00 | 3,781.00 |
|
Enterprise Value Growth (1y)
|
| | | -15.28% | -152.66% | 71.55% | 71.55% | -2,668.61% | -74.88% | -74.88% | -74.88% | 9.38% | -240.58% | -323.47% | -329.21% | 62.42% | 56.40% | 67.29% | 57.22% | -549.95% | -722.25% | -781.52% | -590.91% | -6.30% | -3.91% | -3.91% | 30.31% | 42.25% | 17.62% | 22.37% | -21.20% | -30.37% | 31.69% | 0.00% | 38.37% | 30.85% | 3.29% | 32.94% | -22.84% | -22.84% | 36.24% | -22.84% | 67.21% | 74.57% | 71.43% | 84.34% | 73.70% | 31.04% | -77.67% | 18.48% | -1,028.41% | 40.96% | 54.56% | 18.00% | 89.21% | 52.60% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -206.96% | -146.89% | -28.20% | -28.77% | -111.26% | -37.45% | -34.30% | -47.53% | -30.32% | -130.27% | -130.27% | -133.23% | -37.45% | -55.02% | -44.16% | -27.24% | -58.60% | -91.65% | -92.30% | -80.04% | 7.16% | 16.37% | 6.91% | 19.55% | 19.55% | 18.35% | 19.55% | 2.82% | -3.46% | 25.04% | 6.26% | 37.15% | 40.00% | 43.94% | 49.47% | 52.68% | 40.06% | 31.34% | 46.07% | 0.90% | 53.05% | 38.67% | 52.87% | 31.59% | 42.21% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -134.33% | -122.02% | -43.45% | -44.55% | -130.56% | -85.87% | -85.87% | -72.92% | -6.32% | -59.90% | -58.01% | -60.70% | -14.35% | -15.96% | -18.39% | -9.00% | -29.18% | -35.99% | -36.67% | -34.60% | 7.43% | 18.45% | 7.85% | 26.83% | 30.46% | 37.01% | 36.88% | 39.79% | 27.95% | 26.55% | 36.26% | 5.92% | 38.51% | 32.30% | 38.74% | 33.61% | 42.98% |
|
Enterprise Value (QoQ)
|
-33.97% | -788.12% | 0.00% | 90.31% | -193.63% | 0.00% | 0.00% | -842.90% | 81.45% | 0.00% | 0.00% | -388.61% | 30.30% | -24.34% | -1.36% | 57.22% | 19.14% | 6.72% | -32.58% | -549.95% | -2.30% | 0.00% | -3.91% | 0.00% | 0.00% | 0.00% | 30.31% | 17.14% | -42.67% | 5.77% | -8.80% | 10.87% | 25.24% | -37.93% | 32.94% | 0.00% | -4.55% | 4.35% | -22.84% | 0.00% | 45.74% | -84.29% | 67.21% | 22.46% | 39.03% | -1.04% | 44.94% | -103.30% | -57.09% | 53.64% | -662.10% | 89.36% | -20.90% | 16.33% | -0.26% | 53.26% |
|
FCF Margin Growth (1y)
|
| | | -23441.00 | 22,106.00 | -1959.00 | -60389.00 | 54,085.00 | -46694.00 | -3086.00 | 9,651.00 | 11,693.00 | 64,020.00 | 30,925.00 | 49,193.00 | 35,162.00 | 136,018.00 | -478.00 | 62,699.00 | -14336.00 | -156348.00 | 41,070.00 | -34826.00 | -29807.00 | 66,418.00 | 75,364.00 | -79786.00 | 28,847.00 | -40249.00 | 73,855.00 | 180,465.00 | 138,825.00 | 49,288.00 | -191093.00 | -94973.00 | 332,319.00 | -79619.00 | -35179.00 | 162,908.00 | -575644.00 | -52448.00 | -60344.00 | -171279.00 | 135,778.00 | 152,370.00 | 80,675.00 | -11012.00 | -12906.00 | -37565.00 | -18127.00 | 26,192.00 | -259798.00 | -16197.00 | 9,703.00 | -45158.00 | 225,947.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | 42,337.00 | 39,432.00 | 25,880.00 | -1545.00 | 100,940.00 | 153,344.00 | 27,360.00 | 121,543.00 | 32,518.00 | 43,690.00 | 71,517.00 | 77,067.00 | -8982.00 | 46,088.00 | 115,956.00 | -51913.00 | -15296.00 | -130179.00 | 190,289.00 | 65,853.00 | 137,865.00 | 75,457.00 | -41874.00 | 5,705.00 | 499,991.00 | -70580.00 | -152416.00 | 248,400.00 | -104500.00 | -82779.00 | -286615.00 | -103344.00 | -107546.00 | 20,304.00 | -14847.00 | -19382.00 | -452771.00 | 62,357.00 | 2,204.00 | -156098.00 | -136926.00 | 98,608.00 | 72,251.00 | -29977.00 | -46757.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 63,163.00 | 19,102.00 | 66,472.00 | 26,329.00 | 56,796.00 | 63,414.00 | 143,795.00 | 6,931.00 | 31,558.00 | 69,859.00 | 220,736.00 | 177,745.00 | 158,690.00 | 55,126.00 | -1282.00 | 33,578.00 | 455,848.00 | -160510.00 | -35982.00 | 133,788.00 | -105460.00 | -56610.00 | -137397.00 | -2665.00 | 60,126.00 | 29,342.00 | -132085.00 | 66,109.00 | 18,373.00 | 32,026.00 | -224067.00 | -88163.00 | -380250.00 | -33459.00 | -23272.00 | -38348.00 | -486622.00 |
|
FCF Margin (QoQ)
|
24,018.00 | 11,757.00 | 13,948.00 | -73163.00 | 69,564.00 | -12308.00 | -44482.00 | 41,311.00 | -31216.00 | 31,301.00 | -31746.00 | 43,353.00 | 21,112.00 | -1795.00 | -13477.00 | 29,321.00 | 121,968.00 | -138291.00 | 49,700.00 | -47714.00 | -20043.00 | 59,127.00 | -26196.00 | -42696.00 | 76,182.00 | 68,073.00 | -181346.00 | 65,938.00 | 7,085.00 | 182,177.00 | -74736.00 | 24,298.00 | -82451.00 | -58203.00 | 21,383.00 | 451,591.00 | -494389.00 | -13763.00 | 219,470.00 | -286962.00 | 28,807.00 | -21659.00 | 108,536.00 | 20,095.00 | 45,399.00 | -93354.00 | 16,848.00 | 18,202.00 | 20,739.00 | -73916.00 | 61,168.00 | -267789.00 | 264,340.00 | -48017.00 | 6,308.00 | 3,316.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | -30.35% | 264.15% | 3.06% | -43.70% | 297.05% | -61.65% | 175.90% | -34.23% | 88.59% | -626.06% | -404.77% | 441.59% | -152.98% | 68.41% | -37.26% | -112.77% | -695.64% | 361.72% | 86.42% | 1,216.19% | 113.97% | -125.39% | 66.08% | -144.70% | -427.76% | -41.97% | | 100.00% | | | | | | | | | | | | | | | | | | | | | | | | | |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | 73.42% | -110.64% | -120.13% | 26.10% | -81.38% | -38.16% | -138.36% | -34.90% | -115.08% | 63.22% | -36.94% | 97.65% | -16.18% | 40.57% | 60.16% | -38.16% | -53.87% | 1.92% | | 25.99% | | | | | | | | | | | | | | | | | | | | | | | | | |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -88.79% | 43.44% | -29.31% | 23.38% | 34.55% | -19.37% | -20.41% | -33.68% | -41.34% | -28.97% | | -94.70% | | | | | | | | | | | | | | | | | | | | | | | | | |
|
FCF Payout Ratio (QoQ)
|
-3.24% | 10.46% | 267.30% | -82.26% | 405.90% | -68.74% | 100.65% | 25.11% | -51.14% | 124.94% | -52.17% | 258.76% | -236.30% | -30.32% | 184.99% | -135.09% | 18.74% | -466.35% | 92.09% | -2,086.13% | 126.73% | -129.38% | 750.13% | -72.64% | -148.58% | 60.75% | -756.73% | -100.63% | 78.96% | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio Growth (1y)
|
| | | -75.57% | -45.78% | -14.39% | 2.85% | -9.62% | 1.25% | 29.69% | 5.08% | -14.48% | -20.82% | -27.67% | -28.35% | -29.93% | -35.23% | -49.04% | -38.00% | -42.00% | -52.21% | -8.35% | -25.17% | -18.53% | -45.52% | -89.76% | -91.13% | -72.44% | -474.81% | -517.80% | -1,547.74% | 104.06% | 47.04% | 53.01% | 78.85% | 591.12% | 407.63% | 1,738.39% | 360.75% | -96.74% | -67.81% | -95.98% | 82.62% | 893.90% | 36.35% | 397.69% | -20.14% | -17.11% | -71.62% | 33.52% | -78.59% | -42.38% | 2.76% | -62.17% | 109.56% | 36.93% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | -42.63% | -24.25% | -7.05% | -8.17% | -18.49% | -19.62% | -21.81% | -22.43% | -29.69% | -37.42% | -30.35% | -30.73% | -30.82% | -44.75% | -63.70% | -65.47% | -49.31% | -43.84% | -33.74% | -43.60% | -22.91% | -45.52% | -30.08% | -31.46% | 57.23% | 82.78% | 218.02% | 99.87% | -22.83% | 36.16% | 32.18% | 44.34% | 30.81% | 49.63% | 74.10% | 79.70% | -35.49% | -50.06% | -35.60% | -32.16% | 68.06% | -26.47% | 35.97% | -28.98% | -13.20% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -40.16% | -33.05% | -17.81% | -18.51% | -23.86% | -32.98% | -46.25% | -50.08% | -39.96% | -20.12% | -16.48% | -19.40% | -28.55% | -18.48% | -15.93% | -16.28% | 12.93% | 9.72% | 24.74% | -11.92% | -36.51% | 1.38% | -33.26% | 5.29% | 4.71% | 21.80% | 45.10% | 63.39% | 30.50% | 17.11% | 32.32% | 16.78% | 1.34% | 19.07% | 29.59% | 29.95% | -26.69% |
|
Interest Coverage Ratio (QoQ)
|
-61.52% | -46.69% | -3.85% | 23.86% | -14.60% | -15.82% | 15.51% | 8.85% | -4.34% | 7.83% | -6.41% | -11.41% | -11.43% | -1.50% | -7.30% | -13.36% | -18.12% | -22.50% | 12.79% | -18.95% | -32.53% | 48.61% | -7.90% | -11.77% | -54.88% | -72.06% | -20.23% | 174.05% | -713.55% | 68.85% | -176.43% | 138.63% | -259.23% | 72.36% | -24.43% | 1,362.21% | -29.12% | 47.18% | -80.20% | -84.23% | 600.30% | -81.63% | 799.91% | -14.16% | -3.93% | -32.94% | 44.40% | -10.90% | -67.11% | 215.51% | -76.85% | 139.80% | -41.34% | 16.15% | 28.25% | 56.70% |
|
Net Margin Growth (1y)
|
| | | 168.00 | -347.00 | -227.00 | 38,986.00 | 3,769.00 | 10,245.00 | 14,183.00 | -24320.00 | -3404.00 | -3379.00 | -4912.00 | -4379.00 | -1277.00 | 55,537.00 | -1500.00 | -782.00 | 24,888.00 | -57252.00 | 9,736.00 | 1,942.00 | -24037.00 | -1760.00 | -13225.00 | -4974.00 | -3863.00 | -16161.00 | -9162.00 | -24610.00 | 4,524.00 | -10269.00 | -962.00 | 18,852.00 | 97,482.00 | 72,285.00 | 81,077.00 | 29,422.00 | -67039.00 | -29497.00 | -63266.00 | 4,341.00 | -79335.00 | -93976.00 | -8557.00 | -48910.00 | 54,002.00 | 84,386.00 | 12,254.00 | 25,637.00 | -3204.00 | -3877.00 | -9468.00 | 7,018.00 | 8,276.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 532.00 | 6,520.00 | 9,044.00 | 10,286.00 | -913.00 | 62,404.00 | 7,772.00 | -29482.00 | 20,207.00 | -5094.00 | 3,324.00 | -3220.00 | -426.00 | -3476.00 | -4989.00 | -3815.00 | -3012.00 | -75174.00 | -12651.00 | -27643.00 | -23376.00 | -28190.00 | -23349.00 | -10733.00 | 98,143.00 | 45,855.00 | 70,953.00 | 23,664.00 | 34,968.00 | 32,519.00 | 16,849.00 | 52,616.00 | -48892.00 | -51189.00 | 9,255.00 | -15146.00 | -92372.00 | -39088.00 | -59568.00 | -18932.00 | -28538.00 | -13467.00 | -5770.00 | -16255.00 | 59,073.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 24,143.00 | 4,804.00 | 17,280.00 | 11,446.00 | -62.00 | 3,391.00 | 4,283.00 | -32514.00 | -7693.00 | -23015.00 | -19063.00 | -32804.00 | 235.00 | -29906.00 | -15113.00 | -9573.00 | 98,995.00 | -13158.00 | 67,464.00 | 20,632.00 | 7,068.00 | 14,597.00 | -5538.00 | 23,031.00 | -48231.00 | -77619.00 | -870.00 | -20905.00 | 9,634.00 | 22,928.00 | 20,547.00 | 29,343.00 | 1,906.00 | 29,320.00 | 12,042.00 | 17,508.00 | -87301.00 |
|
Net Margin (QoQ)
|
-7113.00 | -2555.00 | -1385.00 | 11,222.00 | -7628.00 | -2436.00 | 37,827.00 | -23995.00 | -1152.00 | 1,502.00 | -676.00 | -3079.00 | -1126.00 | -31.00 | -143.00 | 23.00 | 55,689.00 | -57068.00 | 574.00 | 25,693.00 | -26452.00 | 9,920.00 | -7220.00 | -285.00 | -4176.00 | -1544.00 | 1,030.00 | 826.00 | -16473.00 | 5,455.00 | -14418.00 | 29,960.00 | -31266.00 | 14,762.00 | 5,397.00 | 108,590.00 | -56464.00 | 23,554.00 | -46258.00 | 12,129.00 | -18922.00 | -10215.00 | 21,349.00 | -71547.00 | -33563.00 | 75,205.00 | -19004.00 | 31,364.00 | -3180.00 | 3,074.00 | -5622.00 | 2,523.00 | -3852.00 | -2517.00 | 10,864.00 | 3,781.00 |
|
Operating Margin Growth (1y)
|
| | | 214.00 | -93.00 | -31.00 | 14,901.00 | 1,474.00 | 3,967.00 | 5,535.00 | -9201.00 | -1433.00 | -1512.00 | -2226.00 | -1903.00 | -715.00 | 22,007.00 | -839.00 | -22.00 | 8,641.00 | -22939.00 | 3,914.00 | 369.00 | -8727.00 | -1497.00 | -7568.00 | -5072.00 | -3307.00 | -14527.00 | -7920.00 | -20880.00 | 7,372.00 | -6904.00 | 6,465.00 | 14,698.00 | 40,275.00 | 42,189.00 | 34,683.00 | 14,283.00 | -47854.00 | -14924.00 | -32980.00 | 3,787.00 | -15339.00 | -31043.00 | 1,103.00 | -15742.00 | 19,741.00 | 24,874.00 | 4,144.00 | 4,711.00 | -617.00 | 338.00 | -3583.00 | 3,805.00 | 3,290.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 255.00 | 2,362.00 | 3,278.00 | 3,797.00 | -675.00 | 24,463.00 | 2,469.00 | -11126.00 | 6,492.00 | -2444.00 | 848.00 | -1556.00 | -801.00 | -2429.00 | -4494.00 | -4725.00 | -3392.00 | -38964.00 | -11575.00 | -25583.00 | -4661.00 | -22929.00 | -9023.00 | -11253.00 | 44,340.00 | 20,757.00 | 33,227.00 | 8,101.00 | -208.00 | 20,361.00 | 8,167.00 | 32,768.00 | -22919.00 | -3778.00 | 2,805.00 | 2,328.00 | -43453.00 | -21093.00 | -27734.00 | -7243.00 | 3,785.00 | -5831.00 | 1,663.00 | -7226.00 | 22,414.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 8,181.00 | 1,430.00 | 6,352.00 | 4,143.00 | -760.00 | 26.00 | -1185.00 | -15829.00 | -5541.00 | -18468.00 | -14640.00 | -27508.00 | 3,264.00 | -23861.00 | -5949.00 | -10907.00 | 44,255.00 | -3680.00 | 29,573.00 | 3,398.00 | -12241.00 | 4,336.00 | -7321.00 | 6,817.00 | -18854.00 | -25209.00 | 1,350.00 | -3853.00 | 4,194.00 | 14,192.00 | 13,414.00 | 21,738.00 | -3795.00 | 21,434.00 | 3,365.00 | 10,844.00 | -40780.00 |
|
Operating Margin (QoQ)
|
-2699.00 | -946.00 | -512.00 | 4,371.00 | -3007.00 | -884.00 | 14,420.00 | -9055.00 | -514.00 | 684.00 | -317.00 | -1287.00 | -592.00 | -30.00 | 7.00 | -100.00 | 22,131.00 | -22877.00 | 824.00 | 8,563.00 | -9450.00 | 3,976.00 | -2721.00 | -532.00 | -2220.00 | -2095.00 | -224.00 | 1,233.00 | -13441.00 | 4,512.00 | -13184.00 | 29,485.00 | -27717.00 | 17,881.00 | -4951.00 | 55,061.00 | -25803.00 | 10,375.00 | -25351.00 | -7076.00 | 7,127.00 | -7681.00 | 11,417.00 | -26203.00 | -8576.00 | 24,464.00 | -5427.00 | 9,280.00 | -3443.00 | 3,734.00 | -4860.00 | 3,952.00 | -2488.00 | -187.00 | 2,528.00 | 3,437.00 |
|
Return on Assets Growth (1y)
|
| | | | | | 0.00 | 1.00 | 2.00 | 2.00 | 0.00 | -1.00 | 0.00 | -1.00 | 0.00 | 0.00 | -1.00 | -1.00 | -2.00 | -3.00 | -4.00 | -4.00 | -3.00 | -2.00 | | | -4.00 | -5.00 | | | -6.00 | -6.00 | -4.00 | -3.00 | 1.00 | 7.00 | 14.00 | 19.00 | 18.00 | 7.00 | -2.00 | -11.00 | -12.00 | -6.00 | -2.00 | 2.00 | 1.00 | 2.00 | 0.00 | 0.00 | -1.00 | -3.00 | -2.00 | -3.00 | -1.00 | 0.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | 0.00 | 0.00 | 1.00 | 0.00 | -3.00 | -4.00 | -5.00 | -6.00 | -6.00 | -5.00 | | | -9.00 | -10.00 | -12.00 | -12.00 | -13.00 | -13.00 | -12.00 | -12.00 | -9.00 | -3.00 | | | 13.00 | 8.00 | 8.00 | 4.00 | 8.00 | 8.00 | 9.00 | 10.00 | 7.00 | 3.00 | -5.00 | -9.00 | -12.00 | -7.00 | -4.00 | -1.00 | -1.00 | -1.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -6.00 | -6.00 | | | -10.00 | -11.00 | -13.00 | -14.00 | -16.00 | -16.00 | -17.00 | -17.00 | -14.00 | -9.00 | -3.00 | 3.00 | 6.00 | 1.00 | 0.00 | -4.00 | -2.00 | -3.00 | | | 2.00 | 4.00 | 5.00 | 6.00 | 7.00 | 7.00 | 7.00 | 7.00 | 5.00 | 0.00 |
|
Return on Assets (QoQ)
|
| | | 0.00 | -1.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | -1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | | | | -1.00 | -2.00 | -1.00 | -2.00 | -1.00 | 0.00 | 0.00 | 2.00 | 5.00 | 7.00 | 5.00 | 2.00 | -6.00 | -2.00 | -4.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 1.00 | -1.00 | 1.00 | -2.00 | -1.00 | 0.00 | -1.00 | 0.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | | | | 1.00 | 5.00 | 4.00 | 2.00 | 2.00 | 1.00 | 2.00 | 2.00 | 3.00 | 3.00 | 1.00 | 0.00 | -3.00 | -6.00 | -9.00 | -7.00 | -6.00 | -4.00 | | | -6.00 | -9.00 | | | -15.00 | -14.00 | -9.00 | -7.00 | 1.00 | 13.00 | 9.00 | 11.00 | 29.00 | 9.00 | 10.00 | 1.00 | -17.00 | -8.00 | -4.00 | 3.00 | 0.00 | 2.00 | -1.00 | 0.00 | -1.00 | -3.00 | -1.00 | -3.00 | 0.00 | 1.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | 6.00 | 8.00 | 8.00 | 3.00 | 1.00 | -2.00 | -5.00 | -6.00 | -6.00 | -7.00 | | | -15.00 | -19.00 | -24.00 | -24.00 | -27.00 | -26.00 | -25.00 | -23.00 | -21.00 | -9.00 | | | 15.00 | 8.00 | 10.00 | 5.00 | 13.00 | 14.00 | 15.00 | 15.00 | 13.00 | 3.00 | 6.00 | 4.00 | -17.00 | -9.00 | -5.00 | 0.00 | -1.00 | 0.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -3.00 | -2.00 | | | -11.00 | -15.00 | -21.00 | -23.00 | -28.00 | -29.00 | -32.00 | -31.00 | -30.00 | -20.00 | -25.00 | -20.00 | 3.00 | -4.00 | -5.00 | -11.00 | -8.00 | -8.00 | | | -1.00 | 2.00 | 5.00 | 8.00 | 13.00 | 13.00 | 14.00 | 12.00 | 12.00 | 1.00 |
|
Return on Equity (QoQ)
|
| | | -2.00 | 1.00 | 2.00 | 0.00 | 1.00 | 1.00 | 0.00 | -1.00 | 1.00 | 2.00 | 0.00 | 0.00 | 1.00 | 0.00 | -2.00 | -2.00 | -2.00 | -2.00 | 0.00 | -1.00 | 0.00 | | | | -2.00 | -5.00 | -2.00 | -6.00 | -1.00 | -1.00 | 1.00 | 2.00 | 11.00 | -5.00 | 3.00 | 20.00 | -9.00 | -3.00 | -6.00 | 2.00 | 0.00 | 1.00 | 1.00 | -1.00 | 1.00 | -1.00 | 1.00 | -1.00 | -1.00 | 1.00 | -1.00 | 1.00 | 1.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | -2.00 | | | -4.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -1.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Return on Invested Capital (QoQ)
|
| | | | | | | | | | | | | | | | | | | | -1.00 | 0.00 | -1.00 | 0.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Return on Sales Growth (1y)
|
| | | 2.00 | -3.00 | -2.00 | 390.00 | 38.00 | 102.00 | 142.00 | -243.00 | -34.00 | -34.00 | -49.00 | -44.00 | -13.00 | 555.00 | -15.00 | -8.00 | 249.00 | -573.00 | 97.00 | 19.00 | -240.00 | -18.00 | -132.00 | -50.00 | -39.00 | -162.00 | -92.00 | -246.00 | 45.00 | -103.00 | -10.00 | 189.00 | 975.00 | 723.00 | 811.00 | 294.00 | -670.00 | -295.00 | -633.00 | 43.00 | -793.00 | -940.00 | -86.00 | -489.00 | 540.00 | 844.00 | 123.00 | 256.00 | -32.00 | -39.00 | -95.00 | 70.00 | 83.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 5.00 | 65.00 | 90.00 | 103.00 | -9.00 | 624.00 | 78.00 | -295.00 | 202.00 | -51.00 | 33.00 | -32.00 | -4.00 | -35.00 | -50.00 | -38.00 | -30.00 | -752.00 | -127.00 | -276.00 | -234.00 | -282.00 | -233.00 | -107.00 | 981.00 | 459.00 | 710.00 | 237.00 | 350.00 | 325.00 | 168.00 | 526.00 | -489.00 | -512.00 | 93.00 | -151.00 | -924.00 | -391.00 | -596.00 | -189.00 | -285.00 | -135.00 | -58.00 | -163.00 | 591.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 241.00 | 48.00 | 173.00 | 114.00 | -1.00 | 34.00 | 43.00 | -325.00 | -77.00 | -230.00 | -191.00 | -328.00 | 2.00 | -299.00 | -151.00 | -96.00 | 990.00 | -132.00 | 675.00 | 206.00 | 71.00 | 146.00 | -55.00 | 230.00 | -482.00 | -776.00 | -9.00 | -209.00 | 96.00 | 229.00 | 205.00 | 293.00 | 19.00 | 293.00 | 120.00 | 175.00 | -873.00 |
|
Return on Sales (QoQ)
|
-71.00 | -26.00 | -14.00 | 112.00 | -76.00 | -24.00 | 378.00 | -240.00 | -12.00 | 15.00 | -7.00 | -31.00 | -11.00 | 0.00 | -1.00 | 0.00 | 557.00 | -571.00 | 6.00 | 257.00 | -265.00 | 99.00 | -72.00 | -3.00 | -42.00 | -15.00 | 10.00 | 8.00 | -165.00 | 55.00 | -144.00 | 300.00 | -313.00 | 148.00 | 54.00 | 1,086.00 | -565.00 | 236.00 | -463.00 | 121.00 | -189.00 | -102.00 | 213.00 | -715.00 | -336.00 | 752.00 | -190.00 | 314.00 | -32.00 | 31.00 | -56.00 | 25.00 | -39.00 | -25.00 | 109.00 | 38.00 |