|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.34M | 1.31M | 1.42M | 1.43M | 1.40M | 1.45M | 1.46M | 1.31M | 1.32M | 1.41M | 1.56M | 1.40M | 1.54M | 1.50M | 1.63M | 1.82M | 1.73M | 1.59M | 1.58M | 1.50M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.11M | 0.06M | 0.14M | 0.13M | 0.16M | 0.18M | 0.18M | 0.19M | 0.20M | 0.11M | 0.17M | 0.18M | 0.18M | 0.18M | 0.17M | 0.18M | 0.20M | 0.19M | 0.22M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.25M | 1.20M | 1.36M | 1.28M | 1.27M | 1.30M | 1.29M | 1.13M | 1.13M | 1.20M | 1.45M | 1.23M | 1.36M | 1.33M | 1.45M | 1.65M | 1.55M | 1.39M | 1.40M | 1.28M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | 0.17M | 0.17M | 0.16M | 0.14M | 0.11M | 0.29M | 0.13M | 0.09M | 0.17M | 0.23M | 0.15M | 0.20M | 0.18M | 0.18M | 0.19M | 0.23M | 0.19M | 0.19M | 0.18M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.06M | 1.03M | 1.10M | 1.00M | 1.09M | 1.07M | 1.21M | 1.10M | 1.09M | 1.09M | 1.03M | 1.08M | 1.15M | 1.17M | 1.11M | 1.32M | 1.20M | 1.20M | 1.22M | 1.14M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.21M | 1.20M | 1.27M | 1.17M | 1.23M | 1.19M | 1.50M | 1.23M | 1.18M | 1.26M | 1.25M | 1.22M | 1.35M | 1.35M | 1.29M | 1.50M | 1.42M | 1.38M | 1.40M | 1.33M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | 0.11M | -0.11M | 0.26M | 0.17M | 0.27M | -0.56M | 0.08M | 0.15M | 0.15M | -0.15M | 0.18M | 0.19M | 0.15M | -0.25M | 0.31M | 0.30M | 0.21M | 0.18M | 0.17M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | 0.11M | -0.11M | 0.26M | 0.17M | 0.27M | -0.56M | 0.08M | 0.15M | 0.15M | -0.15M | 0.18M | 0.19M | 0.15M | -0.25M | 0.31M | 0.30M | 0.21M | 0.18M | 0.17M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.10M | 0.10M | 0.10M | 0.11M | 0.10M | 0.11M | 0.11M | 0.09M | 0.09M | 0.17M | 0.10M | 0.10M | 0.10M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.45M | | | | 0.01M | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.01M | 0.13M | 0.01M | 0.05M | 0.00M | 0.12M | 0.03M | 0.03M | 0.00M | 0.13M | 0.01M | 0.06M | 0.01M | 0.02M | 0.14M | 0.06M | 0.00M | 0.01M | 0.03M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | 0.11M | 0.38M | 0.26M | 0.17M | 0.27M | -0.01M | 0.18M | 0.25M | 0.25M | 0.41M | 0.27M | 0.30M | 0.27M | 0.43M | 0.41M | 0.90M | 0.31M | 0.28M | 0.27M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.03M | 0.06M | 0.07M | 0.05M | 0.07M | -0.13M | 0.05M | 0.07M | 0.07M | 0.13M | 0.08M | 0.08M | 0.09M | 0.13M | 0.11M | 0.26M | 0.09M | 0.05M | 0.07M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.08M | 0.32M | 0.19M | 0.12M | 0.19M | -0.01M | 0.13M | 0.18M | 0.18M | 0.28M | 0.20M | 0.22M | 0.17M | 0.30M | 0.29M | 0.64M | 0.22M | 0.24M | 0.19M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.08M | 0.32M | 0.19M | 0.12M | 0.19M | 0.12M | 0.13M | 0.18M | 0.18M | 0.28M | 0.20M | 0.22M | 0.17M | 0.30M | 0.29M | 0.64M | 0.22M | 0.24M | 0.19M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.08M | 0.32M | 0.19M | 0.12M | 0.19M | 0.12M | 0.13M | 0.18M | 0.18M | 0.28M | 0.20M | 0.22M | 0.17M | 0.30M | 0.29M | 0.64M | 0.22M | 0.24M | 0.19M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.08M | 0.32M | 0.19M | 0.12M | 0.19M | 0.12M | 0.13M | 0.18M | 0.18M | 0.28M | 0.20M | 0.22M | 0.17M | 0.30M | 0.29M | 0.64M | 0.22M | 0.24M | 0.19M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.08M | 0.32M | 0.19M | 0.12M | 0.19M | 0.12M | 0.13M | 0.18M | 0.18M | 0.28M | 0.20M | 0.22M | 0.17M | 0.30M | 0.29M | 0.64M | 0.22M | 0.24M | 0.19M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01 | 0.01 | 0.03 | 0.01 | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.01 | 0.02 | 0.02 | 0.05 | 0.02 | 0.02 | 0.02 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01 | 0.01 | 0.03 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.01 | 0.02 | 0.02 | 0.05 | 0.02 | 0.02 | 0.02 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.80M | 12.80M | 12.80M | 12.80M | 12.80M | 12.80M | 12.80M | 12.80M | 12.80M | 12.80M | 12.80M | 12.80M | 12.80M | 12.80M | 12.80M | 12.80M | 12.80M | 12.80M | 12.80M | 12.80M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.82M | 12.82M | 12.82M | 12.82M | 12.82M | 12.82M | 12.82M | 12.82M | 12.82M | 12.82M | 12.82M | 12.82M | 12.82M | 12.82M | 12.82M | 12.82M | 12.82M | 12.82M | 12.82M | 12.82M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | 0.11M | -0.11M | 0.26M | 0.17M | 0.27M | -0.56M | 0.08M | 0.15M | 0.15M | -0.15M | 0.18M | 0.19M | 0.15M | -0.25M | 0.31M | 0.30M | 0.21M | 0.18M | 0.17M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.07% | 28.07% | 15.97% | 28.07% | 28.07% | 28.07% | 1,498.52% | 28.07% | 28.07% | 28.07% | 31.72% | 28.07% | 27.91% | 34.07% | 30.21% | 28.03% | 28.89% | 28.09% | 16.75% | 27.70% |