|
Revenue (Quarter)
|
0.35M | -0.05M | 0.38M | 1.19M | 0.17M | 0.61M | 0.21M | 0.20M | 1.07M | 0.19M | 0.30M | 4.14M | 0.25M | 0.23M | 1.70M | 1.89M | 2.03M | 2.30M | 2.75M | 2.38M | 2.37M | 2.26M | 2.07M | 1.52M | 1.31M | 1.25M | 1.44M | 1.69M | 1.54M | 1.68M | 1.60M | 1.69M | 1.58M | 1.66M | 1.68M | 1.88M | 1.78M | 1.82M | 1.84M | 1.89M | 1.55M | 1.47M | 1.42M | 1.61M | 1.32M | 1.34M | 1.31M | 1.42M | 1.43M | 1.40M | 1.45M | 1.46M | 1.31M | 1.32M | 1.41M | 1.56M | 1.40M | 1.54M | 1.50M | 1.63M | 1.82M | 1.73M | 1.59M | 1.58M |
|
Cost of Revenue (Quarter)
|
0.00M | 0.13M | 0.06M | 0.08M | 0.03M | 0.11M | 0.09M | -0.09M | 0.10M | 0.08M | 0.11M | 0.13M | 0.14M | 0.17M | 0.20M | 0.25M | 0.26M | 0.40M | 0.66M | 0.47M | 0.34M | 0.33M | 0.30M | 0.13M | 0.09M | 0.09M | 0.11M | 0.11M | 0.11M | 0.15M | 0.15M | 0.14M | 0.10M | 0.16M | 0.09M | 0.16M | 0.12M | 0.14M | 0.11M | 0.11M | 0.11M | 0.14M | 0.12M | 0.09M | 0.10M | 0.09M | 0.11M | 0.06M | 0.14M | 0.13M | 0.16M | 0.18M | 0.18M | 0.19M | 0.20M | 0.11M | 0.17M | 0.18M | 0.18M | 0.18M | 0.17M | 0.18M | 0.20M | 0.19M |
|
Gross Profit (Quarter)
|
0.35M | -0.19M | 0.32M | 1.11M | 0.14M | 0.51M | 0.11M | 0.29M | 0.97M | 0.11M | 0.19M | 4.01M | 0.11M | 0.06M | 1.50M | 1.64M | 1.76M | 1.90M | 2.09M | 1.92M | 2.03M | 1.93M | 1.77M | 1.39M | 1.22M | 1.16M | 1.33M | 1.57M | 1.43M | 1.53M | 1.45M | 1.55M | 1.49M | 1.50M | 1.58M | 1.71M | 1.66M | 1.68M | 1.73M | 1.78M | 1.45M | 1.33M | 1.30M | 1.52M | 1.22M | 1.25M | 1.20M | 1.36M | 1.28M | 1.27M | 1.30M | 1.29M | 1.13M | 1.13M | 1.20M | 1.45M | 1.23M | 1.36M | 1.33M | 1.45M | 1.65M | 1.55M | 1.39M | 1.40M |
|
Selling, General & Administrative (Quarter)
|
0.08M | 0.08M | 0.08M | 0.09M | 0.11M | 0.09M | 0.11M | 0.09M | 0.11M | 0.11M | 0.14M | 0.13M | 0.13M | 0.12M | 0.11M | 0.11M | 0.12M | 0.14M | 0.13M | 0.18M | 0.15M | 0.15M | 0.14M | 0.20M | 0.15M | 0.17M | 0.16M | 0.19M | 0.16M | 0.17M | 0.16M | 0.16M | 0.17M | 0.18M | 0.21M | 0.17M | 0.21M | 0.22M | 0.19M | 0.20M | 0.21M | 0.14M | 0.16M | 0.18M | 0.17M | 0.15M | 0.17M | 0.17M | 0.16M | 0.14M | 0.11M | 0.29M | 0.13M | 0.09M | 0.17M | 0.23M | 0.15M | 0.20M | 0.18M | 0.18M | 0.15M | 0.23M | 0.19M | 0.19M |
|
Other Operating Expenses (Quarter)
|
0.33M | 0.33M | 0.31M | 0.39M | 0.41M | 0.46M | 0.63M | 0.62M | 0.69M | 0.71M | 0.87M | 0.83M | 0.91M | 0.98M | 1.03M | 1.11M | 1.14M | 1.30M | 1.67M | 1.48M | 1.35M | 1.36M | 1.16M | 0.89M | 0.99M | 0.95M | 0.98M | 1.13M | 1.00M | 1.09M | 1.02M | | 0.86M | 1.03M | 1.03M | 1.26M | 1.14M | 1.25M | 1.16M | 1.28M | 1.17M | 1.18M | 1.06M | 1.12M | 1.03M | 1.06M | 1.03M | 1.10M | 1.00M | 1.09M | 1.07M | 1.21M | 1.10M | 1.09M | 1.09M | 1.03M | 1.08M | 1.15M | 1.17M | 1.11M | 1.35M | 1.20M | 1.20M | 1.22M |
|
Operating Expenses (Quarter)
|
0.42M | 0.41M | 0.39M | 0.49M | 0.51M | 0.55M | 0.74M | 0.72M | 0.80M | 0.82M | 1.01M | 0.97M | 1.04M | 1.11M | 1.14M | 1.23M | 1.26M | 1.44M | 1.80M | 1.66M | 1.50M | 1.51M | 1.30M | 1.10M | 1.14M | 1.12M | 1.14M | 1.31M | 1.16M | 1.26M | 1.18M | 0.16M | 1.03M | 1.21M | 1.24M | 1.43M | 1.35M | 1.47M | 1.35M | 1.49M | 1.38M | 1.32M | 1.23M | 1.30M | 1.20M | 1.21M | 1.20M | 1.27M | 1.17M | 1.23M | 1.19M | 1.50M | 1.23M | 1.18M | 1.26M | 1.25M | 1.22M | 1.35M | 1.35M | 1.29M | 1.50M | 1.42M | 1.38M | 1.40M |
|
Operating Income (Quarter)
|
-0.07M | -0.06M | -0.01M | 0.05M | 0.04M | 0.07M | 0.13M | -0.13M | 0.27M | 0.31M | 0.31M | -0.47M | 0.34M | 0.49M | 0.56M | -0.69M | 0.77M | 0.86M | 0.95M | 0.72M | 0.87M | 0.75M | 0.77M | -1.43M | 0.16M | 0.13M | 0.30M | 0.37M | 0.38M | 0.41M | 0.42M | -0.64M | 0.56M | 0.45M | 0.44M | -1.05M | 0.44M | 0.35M | 0.49M | 0.41M | 0.17M | 0.15M | 0.19M | -0.34M | 0.12M | 0.13M | 0.11M | -0.11M | 0.26M | 0.17M | 0.27M | -0.04M | 0.08M | 0.15M | 0.15M | -0.15M | 0.18M | 0.19M | 0.15M | 0.33M | 0.31M | 0.30M | 0.21M | -0.43M |
|
EBIT (Quarter)
|
-0.07M | -0.06M | -0.01M | 0.05M | 0.04M | 0.07M | 0.13M | -0.13M | 0.27M | 0.31M | 0.31M | -0.47M | 0.34M | 0.49M | 0.56M | -0.69M | 0.77M | 0.86M | 0.95M | 0.72M | 0.87M | 0.75M | 0.77M | -1.43M | 0.16M | 0.13M | 0.30M | 0.37M | 0.38M | 0.41M | 0.42M | -0.64M | 0.56M | 0.45M | 0.44M | -1.05M | 0.44M | 0.35M | 0.49M | 0.41M | 0.17M | 0.15M | 0.19M | -0.34M | 0.12M | 0.13M | 0.11M | -0.11M | 0.26M | 0.17M | 0.27M | -0.04M | 0.08M | 0.15M | 0.15M | -0.15M | 0.18M | 0.19M | 0.15M | 0.33M | 0.31M | 0.30M | 0.21M | -0.43M |
|
Interest & Investment Income (Quarter)
|
452.00 | 620.00 | 333.00 | 307.00 | 284.00 | 252.00 | 224.00 | 197.00 | 190.00 | 191.00 | 170.00 | 153.00 | 459.00 | | 1.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.10M | 0.10M | 0.10M | 0.11M | 0.10M | 0.11M | 0.11M | 0.09M | 0.09M | 0.17M | 0.10M | 0.10M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.46M | | | -0.45M | | | | 0.01M | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
0.04M | 0.02M | 0.01M | 0.01M | 0.01M | -59.00 | -61.00 | -0.04M | 0.01M | 740.00 | 0.03M | -0.00M | 0.03M | 0.01M | 0.01M | 0.09M | 0.02M | -319.00 | -258.00 | 0.09M | 0.01M | -65.00 | 0.01M | 0.03M | | 0.03M | 0.03M | 0.12M | | 0.02M | 0.01M | 0.11M | | 0.02M | 0.02M | 0.11M | 0.01M | 0.06M | 0.01M | 0.12M | 0.04M | 0.01M | 0.01M | 0.13M | 0.01M | 0.05M | 0.01M | 0.13M | 0.01M | 0.05M | 0.00M | 0.12M | 0.03M | 0.03M | 0.00M | 0.13M | 0.01M | 0.06M | 0.01M | 0.02M | 0.14M | 0.06M | 0.00M | 0.01M |
|
EBT (Quarter)
|
-0.07M | -0.06M | -0.01M | 0.05M | 0.04M | 0.07M | 0.13M | 0.09M | 0.27M | 0.31M | 0.31M | 0.34M | 0.34M | 0.49M | 0.56M | 0.66M | 0.76M | 0.86M | 0.95M | 0.72M | 0.87M | 0.75M | 0.77M | 0.43M | 0.16M | 0.13M | 0.30M | 0.37M | 0.38M | 0.41M | 0.42M | 0.48M | 0.56M | 0.45M | 0.44M | 0.44M | 0.44M | 0.35M | 0.49M | 0.41M | 0.17M | 0.15M | 0.19M | 0.31M | 0.58M | 0.13M | 0.11M | 0.38M | 0.26M | 0.17M | 0.27M | -0.01M | 0.18M | 0.25M | 0.25M | 0.41M | 0.27M | 0.30M | 0.27M | 0.43M | 0.41M | 0.90M | 0.31M | 0.28M |
|
Tax Provisions (Quarter)
|
-0.04M | 625.00 | 625.00 | 0.01M | 0.01M | 0.02M | 0.05M | 0.04M | 0.11M | 0.12M | 0.13M | -0.24M | 0.14M | 0.20M | 0.23M | -0.38M | 0.32M | 0.36M | 0.40M | -702.00 | 0.36M | 0.31M | 0.32M | -0.15M | 0.07M | 0.05M | 0.13M | -0.16M | 0.16M | 0.17M | 0.17M | 0.22M | 0.16M | 0.13M | 0.12M | 0.12M | 0.12M | 0.10M | 0.14M | 0.12M | 0.05M | 0.04M | 0.05M | 0.01M | 0.07M | 0.04M | 0.03M | -0.03M | 0.07M | 0.05M | 0.07M | -0.07M | 0.05M | 0.07M | 0.07M | 0.19M | 0.08M | 0.08M | 0.09M | 0.13M | 0.11M | 0.26M | 0.09M | 0.03M |
|
Profit After Tax (Quarter)
|
-0.03M | -0.06M | -0.01M | 0.04M | 0.03M | 0.05M | 0.07M | 0.05M | 0.16M | 0.19M | 0.19M | 0.18M | 0.20M | 0.29M | 0.33M | 0.41M | 0.45M | 0.50M | 0.56M | 0.46M | 0.51M | 0.44M | 0.45M | 0.28M | 0.10M | 0.08M | 0.18M | 0.22M | 0.22M | 0.24M | 0.24M | 0.26M | 0.40M | 0.33M | 0.32M | 0.32M | 0.31M | 0.25M | 0.35M | 0.28M | 0.12M | 0.11M | 0.14M | 0.18M | 0.51M | 0.09M | 0.08M | 0.32M | 0.19M | 0.12M | 0.19M | -0.01M | 0.13M | 0.18M | 0.18M | 0.28M | 0.20M | 0.22M | 0.17M | 0.30M | 0.29M | 0.64M | 0.22M | 0.24M |
|
Income from Continuing Operations (Quarter)
|
-0.03M | -0.06M | -0.01M | 0.04M | 0.03M | 0.05M | 0.07M | 0.05M | 0.16M | 0.19M | 0.19M | 0.59M | 0.20M | 0.29M | 0.33M | 1.04M | 0.45M | 0.50M | 0.56M | 0.72M | 0.51M | 0.44M | 0.45M | 0.58M | 0.10M | 0.08M | 0.18M | 0.53M | 0.22M | 0.24M | 0.24M | 0.26M | 0.40M | 0.33M | 0.32M | 0.32M | 0.31M | 0.25M | 0.35M | 0.28M | 0.12M | 0.11M | 0.14M | 0.30M | 0.51M | 0.09M | 0.08M | 0.41M | 0.19M | 0.12M | 0.19M | 0.06M | 0.13M | 0.18M | 0.18M | 0.23M | 0.20M | 0.22M | 0.17M | 0.30M | 0.29M | 0.64M | 0.22M | 0.26M |
|
Consolidated Net Income (Quarter)
|
-0.03M | -0.06M | -0.01M | 0.04M | 0.03M | 0.05M | 0.07M | 0.05M | 0.16M | 0.19M | 0.19M | 0.59M | 0.20M | 0.29M | 0.33M | 1.04M | 0.45M | 0.50M | 0.56M | 0.72M | 0.51M | 0.44M | 0.45M | 0.58M | 0.10M | 0.08M | 0.18M | 0.53M | 0.22M | 0.24M | 0.24M | 0.26M | 0.40M | 0.33M | 0.32M | 0.32M | 0.31M | 0.25M | 0.35M | 0.28M | 0.12M | 0.11M | 0.14M | 0.30M | 0.51M | 0.09M | 0.08M | 0.41M | 0.19M | 0.12M | 0.19M | 0.06M | 0.13M | 0.18M | 0.18M | 0.23M | 0.20M | 0.22M | 0.17M | 0.30M | 0.29M | 0.64M | 0.22M | 0.26M |
|
Income towards Parent Company (Quarter)
|
-0.03M | -0.06M | -0.01M | 0.04M | 0.03M | 0.05M | 0.07M | 0.05M | 0.16M | 0.19M | 0.19M | 0.59M | 0.20M | 0.29M | 0.33M | 1.04M | 0.45M | 0.50M | 0.56M | 0.72M | 0.51M | 0.44M | 0.45M | 0.58M | 0.10M | 0.08M | 0.18M | 0.53M | 0.22M | 0.24M | 0.24M | 0.26M | 0.40M | 0.33M | 0.32M | 0.32M | 0.31M | 0.25M | 0.35M | 0.28M | 0.12M | 0.11M | 0.14M | 0.30M | 0.51M | 0.09M | 0.08M | 0.41M | 0.19M | 0.12M | 0.19M | 0.06M | 0.13M | 0.18M | 0.18M | 0.23M | 0.20M | 0.22M | 0.17M | 0.30M | 0.29M | 0.64M | 0.22M | 0.26M |
|
Net Income towards Common Stockholders (Quarter)
|
-0.03M | -0.06M | -0.01M | 0.04M | 0.03M | 0.05M | 0.07M | 0.05M | 0.16M | 0.19M | 0.19M | 0.59M | 0.20M | 0.29M | 0.33M | 1.04M | 0.45M | 0.50M | 0.56M | 0.72M | 0.51M | 0.44M | 0.45M | 0.58M | 0.10M | 0.08M | 0.18M | 0.53M | 0.22M | 0.24M | 0.24M | 0.26M | 0.40M | 0.33M | 0.32M | 0.32M | 0.31M | 0.25M | 0.35M | 0.28M | 0.12M | 0.11M | 0.14M | 0.30M | 0.51M | 0.09M | 0.08M | 0.41M | 0.19M | 0.12M | 0.19M | 0.06M | 0.13M | 0.18M | 0.18M | 0.23M | 0.20M | 0.22M | 0.17M | 0.30M | 0.29M | 0.64M | 0.22M | 0.24M |
|
EPS (Basic) (Quarter)
|
-0.04 | -0.08 | -0.01 | 0.05 | 0.03 | 0.06 | 0.09 | 0.07 | 0.19 | 0.23 | 0.23 | 0.23 | 0.25 | 0.36 | 0.42 | 0.51 | 0.56 | 0.62 | 0.69 | 0.58 | 0.64 | 0.55 | 0.57 | 0.34 | 0.12 | 0.09 | 0.22 | 0.27 | 0.07 | 0.08 | 0.08 | 0.08 | 0.12 | 0.10 | 0.10 | -0.22 | 0.02 | 0.02 | 0.03 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.04 | 0.01 | 0.01 | 0.03 | 0.01 | 0.01 | 0.02 | 0.00 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.01 | 0.02 | 0.02 | 0.05 | 0.02 | 0.02 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.66 | 0.07 | | | 0.08 | 0.11 | 0.10 | 0.10 | -0.22 | 0.02 | 0.02 | 0.03 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.04 | 0.01 | 0.01 | 0.03 | 0.01 | 0.01 | 0.01 | 0.00 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.01 | 0.02 | 0.02 | 0.05 | 0.02 | 0.02 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
0.80M | 0.80M | 0.80M | 0.80M | 0.80M | 0.80M | 0.80M | 0.80M | 0.80M | 0.80M | 0.80M | 0.80M | 0.80M | 0.80M | 0.80M | 0.80M | 0.80M | 0.80M | 0.80M | 0.80M | 0.80M | 0.80M | 0.79M | 0.80M | 0.80M | 0.80M | 0.80M | 0.80M | 3.20M | 3.20M | 3.20M | 3.20M | 3.20M | 3.20M | 3.20M | 12.80M | 12.80M | 12.80M | 12.80M | 12.80M | 12.80M | 12.80M | 12.80M | 12.80M | 12.80M | 12.80M | 12.80M | 12.80M | 12.80M | 12.80M | 12.80M | 12.80M | 12.80M | 12.80M | 12.80M | 12.80M | 12.80M | 12.80M | 12.80M | 12.80M | 12.80M | 12.80M | 12.80M | 12.80M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.80M | 3.20M | | | 3.20M | 3.54M | 3.20M | 3.20M | 12.82M | 12.82M | 12.82M | 12.82M | 12.82M | 12.82M | 12.82M | 12.82M | 12.82M | 12.82M | 12.82M | 12.82M | 12.82M | 12.82M | 12.82M | 12.82M | 12.82M | 12.82M | 12.82M | 12.82M | 12.82M | 12.82M | 12.82M | 12.82M | 12.82M | 12.82M | 12.82M | 12.82M | 12.82M |
|
EBITDA (Quarter)
|
-0.07M | -0.06M | -0.01M | 0.05M | 0.04M | 0.07M | 0.13M | -0.13M | 0.27M | 0.31M | 0.31M | -0.47M | 0.34M | 0.49M | 0.56M | -0.69M | 0.77M | 0.86M | 0.95M | 0.72M | 0.87M | 0.75M | 0.77M | -1.43M | 0.16M | 0.13M | 0.30M | 0.37M | 0.38M | 0.41M | 0.42M | -0.64M | 0.56M | 0.45M | 0.44M | -1.05M | 0.44M | 0.35M | 0.49M | 0.41M | 0.17M | 0.15M | 0.19M | -0.34M | 0.12M | 0.13M | 0.11M | -0.11M | 0.26M | 0.17M | 0.27M | -0.04M | 0.08M | 0.15M | 0.15M | -0.15M | 0.18M | 0.19M | 0.15M | 0.33M | 0.31M | 0.30M | 0.21M | -0.43M |
|
Interest Expenses (Quarter)
|
414.00 | 439.00 | 389.00 | 364.00 | 338.00 | 311.00 | 285.00 | 258.00 | 230.00 | 201.00 | 173.00 | 0.00M | 723.00 | 637.00 | 549.00 | | 379.00 | 319.00 | 258.00 | 193.00 | 130.00 | 65.00 | 6.00 | 1.00 | | | | | 1.16M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | | | |
|
Tax Rate (Quarter)
|
52.08% | -1.07% | -7.46% | 24.59% | 25.54% | 32.93% | 41.76% | 42.21% | 41.54% | 39.81% | 40.61% | -71.11% | 40.61% | 40.61% | 40.71% | -57.27% | 41.61% | 41.61% | 41.61% | -0.10% | 41.61% | 41.75% | 41.61% | -35.19% | 41.61% | 41.61% | 41.71% | -42.55% | 41.61% | 41.61% | 41.71% | 45.89% | 28.07% | 28.07% | 28.07% | 27.91% | 28.07% | 28.07% | 28.09% | 30.61% | 28.07% | 28.07% | 28.07% | 3.09% | 12.73% | 28.07% | 28.07% | -7.64% | 28.07% | 28.07% | 28.07% | 790.49% | 28.07% | 28.07% | 28.07% | 44.96% | 28.07% | 27.91% | 34.07% | 30.21% | 28.03% | 28.89% | 28.09% | 9.03% |