|
Cash & Equivalents
|
0.54M | 0.62M | 0.52M | 0.60M | 0.60M | 0.42M | 0.34M | 0.35M | 0.35M | 0.38M | 0.35M | 0.37M | 0.33M | 0.46M | 0.41M | 0.48M | 0.45M | 0.85M | 0.93M | 1.27M | 1.73M | 2.05M | 2.58M | 2.95M | 3.22M | 3.62M | 3.28M | 3.83M | 4.43M | 4.47M | 4.85M | 5.01M | 5.09M | 5.43M | 5.61M | 5.82M | 6.71M | 6.54M | 6.85M | 7.07M | 7.37M | 7.55M | 8.10M | 8.10M | 8.49M | 8.97M | 9.21M | 9.50M | 9.91M | 10.10M | 10.16M | 10.09M | 10.54M | 10.41M | 10.64M | 2.04M | 1.99M | 2.30M | 2.36M | 2.49M | 2.84M | 2.62M | 2.55M | 2.07M | 2.36M | 2.16M | 2.18M |
|
Short-term Investments
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.75M | 8.85M | 7.67M | 7.77M | 7.88M | 7.98M | 8.08M | 8.20M | 9.03M | 9.13M | 9.73M | 9.83M |
|
Cash & Current Investments
|
0.54M | 0.62M | 0.52M | 0.60M | 0.60M | 0.42M | 0.34M | 0.35M | 0.35M | 0.38M | 0.35M | 0.37M | 0.33M | 0.46M | 0.41M | 0.48M | 0.45M | 0.85M | 0.93M | 1.27M | 1.73M | 2.05M | 2.58M | 2.95M | 3.22M | 3.62M | 3.28M | 3.83M | 4.43M | 4.47M | 4.85M | 5.01M | 5.09M | 5.43M | 5.61M | 5.82M | 6.71M | 6.54M | 6.85M | 7.07M | 7.37M | 7.55M | 8.10M | 8.10M | 8.49M | 8.97M | 9.21M | 9.50M | 9.91M | 10.10M | 10.16M | 10.09M | 10.54M | 10.41M | 10.64M | 10.78M | 10.84M | 9.96M | 10.13M | 10.37M | 10.82M | 10.70M | 10.74M | 11.10M | 11.48M | 11.89M | 12.01M |
|
Receivables - Net
|
| | | | | | | 0.24M | | 0.36M | 0.51M | 0.52M | 0.80M | 1.00M | 1.36M | 1.33M | 1.43M | 1.50M | 1.53M | 1.52M | 1.69M | 1.95M | 2.09M | 1.87M | 2.03M | 1.54M | 1.51M | 1.04M | 0.65M | 0.73M | 0.73M | 0.85M | 1.14M | 1.07M | 0.99M | 1.04M | 0.66M | 0.81M | 0.99M | 0.94M | 1.10M | 1.08M | 0.96M | 1.11M | 1.00M | 1.01M | 1.02M | 1.06M | 0.84M | 0.72M | 0.79M | 0.93M | 0.80M | 0.94M | 0.86M | 0.94M | 1.00M | 0.86M | 0.83M | 1.02M | 0.88M | 0.94M | 1.09M | 1.03M | 0.93M | 1.09M | 1.02M |
|
Receivables - Other
|
| | | | | | | | | | | | | | | 0.01M | | 0.00M | 20.00 | | | 361.00 | | | | | | | | | | | | | | | | 0.00M | | 0.02M | 0.02M | 0.03M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | | | | | 0.00M | | | | |
|
Receivables
|
| | | | | | | 0.24M | | 0.36M | 0.51M | 0.52M | 0.80M | 1.00M | 1.36M | 1.34M | 1.43M | 1.50M | 1.53M | 1.52M | 1.69M | 1.95M | 2.09M | 1.87M | 2.03M | 1.54M | 1.51M | 1.04M | 0.65M | 0.73M | 0.73M | 0.85M | 1.14M | 1.07M | 0.99M | 1.04M | 0.66M | 0.82M | 0.99M | 0.96M | 1.12M | 1.11M | 0.98M | 1.13M | 1.02M | 1.03M | 1.03M | 1.07M | 0.85M | 0.72M | 0.79M | 0.93M | 0.81M | 0.94M | 0.87M | 0.95M | 1.00M | 0.87M | 0.83M | 1.02M | 0.88M | 0.94M | 1.09M | 1.03M | 0.93M | 1.09M | 1.02M |
|
Current Deferred Tax Assets
|
0.02M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | | | | | | | | | 0.04M | 0.04M | 0.04M | 0.04M | 0.08M | 0.08M | 0.08M | 0.08M | 0.04M | 0.04M | 0.04M | 0.04M | 0.01M | 0.01M | 0.01M | 0.01M | 0.04M | 0.04M | 0.04M | 0.04M | 0.06M | 0.06M | 0.06M | 0.06M | | | | | | | | | | | | | | | | | 0.04M | 0.04M | 0.05M | 0.05M | | | | |
|
Prepaid Assets
|
0.05M | 0.06M | 0.06M | 0.07M | 0.04M | 0.05M | 0.08M | 0.07M | 0.04M | 0.05M | 0.11M | 0.05M | 0.08M | 0.03M | 0.06M | 0.05M | 0.10M | 0.06M | 0.15M | 0.07M | 0.06M | 0.06M | 0.08M | 0.08M | 0.08M | 0.37M | 0.24M | 0.25M | 0.18M | 0.12M | 0.12M | 0.14M | 0.14M | 0.10M | 0.14M | 0.17M | 0.17M | 0.28M | 0.19M | 0.16M | 0.19M | 0.11M | 0.12M | 0.16M | 0.16M | 0.13M | 0.08M | 0.08M | 0.07M | 0.07M | 0.07M | 0.10M | 0.08M | 0.17M | 0.16M | 0.18M | 0.17M | 0.16M | 0.19M | 0.18M | 0.18M | 0.15M | 0.15M | 0.20M | 0.14M | 0.24M | 0.19M |
|
Current Assets
|
0.87M | 0.97M | 0.93M | 0.85M | 0.70M | 0.67M | 0.66M | 0.73M | 0.71M | 0.86M | 1.05M | 0.98M | 1.23M | 1.52M | 1.88M | 1.87M | 2.06M | 2.53M | 3.20M | 2.90M | 3.52M | 4.10M | 4.78M | 4.97M | 5.40M | 5.72M | 5.19M | 5.22M | 5.36M | 5.44M | 5.74M | 6.00M | 6.38M | 6.62M | 6.75M | 7.07M | 7.58M | 7.73M | 8.09M | 8.34M | 8.82M | 8.92M | 9.36M | 9.54M | 9.81M | 10.21M | 10.37M | 10.65M | 10.83M | 10.92M | 11.02M | 11.14M | 11.51M | 11.52M | 11.66M | 11.90M | 12.01M | 11.07M | 11.23M | 11.57M | 11.91M | 11.87M | 12.07M | 12.34M | 12.56M | 13.22M | 13.23M |
|
Property, Plant & Equipment (Net)
|
0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.12M | 0.12M | 0.02M | 0.16M | 0.06M | 0.06M | 0.07M | 0.10M | 0.11M | 0.12M | 0.17M | 0.16M | 0.15M | 0.14M | 0.13M | 0.13M | 0.16M | 0.16M | 0.18M | 0.18M | 0.18M | 0.23M | 0.27M | 0.25M | 0.24M | 0.24M | 0.23M | 0.21M | 0.20M | 0.18M | 0.17M | 0.15M | 0.15M | 0.15M | 0.14M | 0.13M | 0.12M | 0.13M | 0.12M | 0.13M | 0.13M | 0.13M | 0.12M | 0.11M | 0.11M | 0.10M | 0.09M | 0.09M | 0.10M | 0.09M | 0.10M | 0.09M | 0.08M | 0.07M | 0.08M | 0.07M | 0.06M | 0.06M | 0.05M | 0.05M | 0.05M | 0.04M |
|
Long-Term Deferred Tax
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | | | | 0.02M | 0.02M | 0.02M | 0.02M | 0.01M | 0.01M | | | 0.01M | | | | 0.01M | | | | 0.06M | | | | 0.04M | 0.04M | 0.04M | 0.02M |
|
Other Non-Current Assets
|
| | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | | | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M |
|
Non-Current Assets
|
0.00M | 0.00M | 0.00M | 0.00M | 0.02M | 0.02M | 0.02M | 0.03M | 0.07M | 0.07M | 0.07M | 0.08M | 0.11M | 0.12M | 0.12M | 0.18M | 0.17M | 0.16M | 0.15M | 0.14M | 0.15M | 0.18M | 0.18M | 0.19M | 0.18M | 0.18M | 0.25M | 0.30M | 0.28M | 0.27M | 0.27M | 0.25M | 0.24M | 0.23M | 0.21M | 0.19M | 0.18M | 0.17M | 0.17M | 0.17M | 0.87M | 0.83M | 0.78M | 0.71M | 0.65M | 0.59M | 0.53M | 0.46M | 0.39M | 0.34M | 0.26M | 0.19M | 0.13M | 0.13M | 0.09M | 0.15M | 0.14M | 0.09M | 0.08M | 0.18M | 0.13M | 0.07M | 0.07M | 0.10M | 0.10M | 0.10M | 0.07M |
|
Assets
|
0.88M | 0.97M | 0.94M | 0.85M | 0.73M | 0.68M | 0.69M | 0.76M | 0.78M | 0.93M | 1.12M | 1.06M | 1.34M | 1.64M | 2.01M | 2.05M | 2.23M | 2.69M | 3.35M | 3.04M | 3.67M | 4.28M | 4.96M | 5.16M | 5.58M | 5.90M | 5.45M | 5.52M | 5.63M | 5.71M | 6.01M | 6.26M | 6.62M | 6.84M | 6.96M | 7.26M | 7.76M | 7.91M | 8.26M | 8.51M | 9.69M | 9.75M | 10.14M | 10.25M | 10.47M | 10.81M | 10.90M | 11.11M | 11.22M | 11.25M | 11.28M | 11.33M | 11.63M | 11.65M | 11.76M | 12.05M | 12.15M | 11.16M | 11.31M | 11.75M | 12.04M | 11.94M | 12.14M | 12.43M | 12.66M | 13.31M | 13.29M |
|
Accounts Payables
|
0.00M | 0.00M | 0.01M | 0.01M | 0.02M | 0.01M | 0.01M | 0.03M | 0.02M | 0.09M | 0.06M | 0.09M | 0.02M | 0.03M | 0.03M | 0.12M | 0.09M | 0.12M | 0.12M | 0.11M | 0.09M | 0.22M | 0.33M | 0.24M | 0.17M | 0.14M | 0.13M | 0.06M | 0.06M | 0.04M | 0.04M | 0.10M | 0.05M | 0.06M | 0.06M | 0.07M | 0.02M | 0.07M | 0.04M | 0.06M | 0.07M | 0.04M | 0.10M | 0.05M | 0.14M | 0.08M | 0.05M | 0.08M | 0.10M | 0.03M | 0.06M | 0.04M | 0.06M | 0.11M | 0.09M | 0.26M | 0.23M | 0.08M | 0.12M | 0.16M | 0.15M | 0.16M | 0.17M | 0.15M | 0.22M | 0.15M | 0.19M |
|
Notes Payables
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31M | | | | | | | | | | | | | | | | | | | |
|
Dividends payables
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | | | | 0.04M | 0.09M | 0.09M | 0.09M | 0.04M | 0.04M | 0.04M | 0.04M |
|
Payables
|
0.00M | 0.00M | 0.01M | 0.01M | 0.02M | 0.01M | 0.01M | 0.03M | 0.02M | 0.09M | 0.06M | 0.09M | 0.02M | 0.03M | 0.03M | 0.12M | 0.09M | 0.12M | 0.12M | 0.11M | 0.09M | 0.22M | 0.33M | 0.24M | 0.17M | 0.14M | 0.27M | 0.12M | 0.11M | 0.10M | 0.10M | 0.16M | 0.10M | 0.12M | 0.12M | 0.13M | 0.08M | 0.11M | 0.08M | 0.10M | 0.11M | 0.08M | 0.14M | 0.09M | 0.18M | 0.12M | 0.08M | 0.43M | 0.14M | 0.07M | 0.10M | 0.08M | 0.10M | 0.14M | 0.13M | 0.30M | 0.23M | 0.08M | 0.12M | 0.20M | 0.24M | 0.26M | 0.27M | 0.19M | 0.26M | 0.18M | 0.23M |
|
Accumulated Expenses
|
0.21M | 0.24M | 0.20M | 0.17M | 0.07M | 0.08M | 0.09M | 0.10M | 0.10M | 0.10M | 0.19M | 0.13M | 0.21M | 0.19M | 0.24M | 0.10M | 0.19M | 0.17M | 0.27M | 0.14M | 0.21M | 0.14M | 0.20M | 0.26M | 0.22M | 0.24M | 0.28M | 0.21M | 0.23M | 0.22M | 0.32M | 0.25M | 0.29M | 0.23M | 0.28M | 0.26M | 0.25M | 0.28M | 0.35M | 0.25M | 0.27M | 0.25M | 0.30M | 0.25M | 0.26M | 0.22M | 0.29M | 0.28M | 0.30M | 0.26M | 0.26M | 0.32M | 0.37M | 0.31M | 0.25M | 0.33M | 0.29M | 0.34M | 0.31M | 0.37M | 0.34M | 0.42M | 0.44M | 0.42M | 0.27M | 0.34M | 0.19M |
|
Other Accumulated Expenses
|
| | | | | | | | | | | | | | | 318.00 | | | | 0.00M | | | | -437.00 | | | | 874.00 | | | | -225.00 | | | | 404.00 | | | 0.00M | 0.00M | 0.00M | 957.00 | 54.00 | 0.00M | | | | 653.00 | | | | 0.00M | | | | 0.00M | | | | 0.03M | | | | 0.04M | 0.00M | 332.00 | 0.01M |
|
Current Leases
|
| | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | | | | | | | | | | | | | | | 0.25M | 0.27M | 0.20M | 0.27M | 0.20M | 0.25M | 0.25M | 0.24M | 0.23M | 0.21M | 0.14M | 0.07M | | | | 0.04M | 0.03M | | | 0.04M | 0.03M | | | | | | |
|
Current Taxes
|
0.00M | 0.03M | 0.04M | 100.00 | 625.00 | 500.00 | 0.00M | 100.00 | 0.01M | 0.03M | 0.08M | 0.00M | 0.11M | 0.24M | 0.36M | 0.25M | 0.17M | 0.34M | 0.57M | 0.00M | 0.14M | 0.19M | 0.16M | 0.01M | 0.01M | | 0.00M | | | | 0.01M | 0.03M | 0.19M | 0.22M | 0.02M | 0.08M | 0.24M | | | 100.00 | 0.12M | | | | 0.05M | 0.18M | 0.31M | 0.06M | 0.14M | 0.01M | 0.04M | | 0.11M | 0.01M | 0.01M | 0.00M | 0.05M | 0.12M | 0.19M | 0.30M | 0.37M | | | 0.07M | 0.10M | 0.13M | |
|
Current Deferred Revenue
|
0.03M | 0.03M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.02M | 0.02M | 0.02M | 0.03M | 0.03M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.01M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.06M | 0.05M | 0.03M | 0.03M | 0.05M | 0.04M | 0.04M | 0.03M | 0.04M | 0.04M | 0.04M | 0.03M | 0.04M | 0.04M | 0.04M | 0.03M | 0.04M | 0.04M | 0.04M | 0.03M | 0.05M | 0.04M | 0.04M |
|
Curent Deferred Tax Liability
|
| | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities
|
0.25M | 0.30M | 0.26M | 0.20M | 0.11M | 0.10M | 0.12M | 0.15M | 0.15M | 0.25M | 0.37M | 0.26M | 0.38M | 0.50M | 0.68M | 0.52M | 0.50M | 0.67M | 1.01M | 0.29M | 0.48M | 0.59M | 0.72M | 0.53M | 0.46M | 0.43M | 0.60M | 0.38M | 0.39M | 0.38M | 0.49M | 0.50M | 0.64M | 0.62M | 0.50M | 0.54M | 0.64M | 0.46M | 0.50M | 0.42M | 0.82M | 0.69M | 0.73M | 0.68M | 0.77M | 0.83M | 0.98M | 1.04M | 0.87M | 0.62M | 0.59M | 0.50M | 0.61M | 0.51M | 0.42M | 0.71M | 0.68M | 0.80M | 0.78M | 0.94M | 1.03M | 0.73M | 0.75M | 0.75M | 0.68M | 0.70M | 0.45M |
|
Capital Leases
|
| | | | 0.02M | 0.02M | 0.02M | 0.03M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 0.02M | 0.02M | 0.01M | 0.01M | 206.93 | 0.00M | 0.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | | 0.28M | 0.15M | 0.15M | | 0.21M | 0.18M | 0.04M | | | | 0.04M | 0.04M | 0.21M | 0.11M | | | | | | | | |
|
Non-Current Deferred Tax Liability
|
| | | | | | | | | | | -0.01M | | | | -0.01M | | | | 0.04M | | | | 0.08M | | | | 0.04M | | | | 0.01M | | | | 0.04M | | | | 0.06M | | | | | | | | 0.02M | 0.02M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.02M | 0.02M | 0.02M | 0.04M | | | | 0.04M | | | |
|
Operating Leases
|
0.21M | 0.24M | | 0.17M | | | | 0.10M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.47M | 0.41M | 0.42M | 0.29M | 0.30M | 0.18M | 0.13M | 0.07M | 0.02M | | | | | | | 0.01M | 0.01M | | | 0.01M | 0.01M | | | | | | |
|
Total Non-Current Liabilities
|
| | | | 0.02M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29M | | 0.46M | 0.28M | | | | | | | | | | | | | | | | | | | | |
|
Total Liabilities
|
0.25M | 0.30M | 0.26M | 0.20M | 0.13M | 0.12M | 0.13M | 0.16M | 0.16M | 0.26M | 0.38M | 0.26M | 0.39M | 0.50M | 0.68M | 0.54M | 0.52M | 0.69M | 1.02M | 0.30M | 0.48M | 0.59M | 0.72M | 0.53M | 0.46M | 0.43M | 0.60M | 0.38M | 0.39M | 0.38M | 0.49M | 0.50M | 0.64M | 0.62M | 0.50M | 0.54M | 0.64M | 0.46M | 0.50M | 0.42M | 1.29M | 1.10M | 1.14M | 0.97M | 1.06M | 1.30M | 1.25M | 1.28M | 0.88M | 0.82M | 0.78M | 0.51M | 0.62M | 0.51M | 0.43M | 0.74M | 0.70M | 0.81M | 0.79M | 0.95M | 1.04M | 0.73M | 0.75M | 0.75M | 0.68M | 0.70M | 0.45M |
|
Total Debt
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | | 0.28M | 0.15M | 0.15M | | 0.21M | 0.18M | 0.04M | | | | 0.04M | 0.04M | 0.21M | 0.11M | | | | | | | | |
|
Common Equity
|
| 0.67M | | 0.62M | | | | 0.62M | | 0.67M | 0.74M | 0.62M | 0.95M | 1.14M | 1.33M | 1.51M | 1.71M | 2.00M | 2.33M | 2.74M | 3.19M | 3.69M | 4.24M | 4.63M | 5.12M | 5.47M | 4.85M | 5.13M | 5.24M | 5.33M | 5.52M | 5.76M | 5.98M | 6.22M | 6.46M | 6.72M | 7.12M | 7.45M | 7.76M | 8.08M | 8.40M | 8.65M | 9.00M | 9.28M | 9.40M | 9.51M | 9.65M | 9.83M | 10.34M | 10.43M | 10.51M | 10.82M | 11.01M | 11.14M | 11.33M | 11.32M | 11.45M | 10.34M | 10.52M | 10.80M | 11.00M | 11.22M | 11.39M | 11.69M | 11.98M | 12.62M | 12.84M |
|
Shareholder's Equity
|
0.63M | | 0.67M | 0.62M | 0.60M | 0.57M | 0.56M | 0.62M | 0.62M | 0.67M | 0.74M | 0.62M | 0.95M | 1.14M | 1.33M | 1.51M | 1.71M | 2.00M | 2.33M | 2.74M | 3.19M | 3.69M | 4.24M | 4.63M | 5.12M | 5.47M | 4.85M | 5.13M | 5.24M | 5.33M | 5.52M | 5.76M | 5.98M | 6.22M | 6.46M | 6.72M | 7.12M | 7.45M | 7.76M | 8.08M | 8.40M | 8.65M | 9.00M | 9.28M | 9.40M | 9.51M | 9.65M | 9.83M | 10.34M | 10.43M | 10.51M | 10.82M | 11.01M | 11.14M | 11.33M | 11.32M | 11.45M | 10.34M | 10.52M | 10.80M | 11.00M | 11.22M | 11.39M | 11.69M | 11.98M | 12.62M | 12.84M |
|
Liabilities and Shareholders Equity
|
0.88M | 0.97M | 0.94M | 0.85M | 0.73M | 0.68M | 0.69M | 0.76M | 0.78M | 0.93M | 1.12M | 1.06M | 1.34M | 1.64M | 2.01M | 2.05M | 2.23M | 2.69M | 3.35M | 3.04M | 3.67M | 4.28M | 4.96M | 5.16M | 5.58M | 5.90M | 5.45M | 5.52M | 5.63M | 5.71M | 6.01M | 6.26M | 6.62M | 6.84M | 6.96M | 7.26M | 7.76M | 7.91M | 8.26M | 8.51M | 9.69M | 9.75M | 10.14M | 10.25M | 10.47M | 10.81M | 10.90M | 11.11M | 11.22M | 11.25M | 11.28M | 11.33M | 11.63M | 11.65M | 11.76M | 12.05M | 12.15M | 11.16M | 11.31M | 11.75M | 12.04M | 11.94M | 12.14M | 12.43M | 12.66M | 13.31M | 13.29M |
|
Treasury Shares
|
| | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Retained Earnings
|
0.01M | 0.05M | 0.05M | 0.03M | -0.03M | -0.06M | -0.07M | -0.03M | 108.00 | 0.05M | 0.12M | 0.17M | 0.33M | 0.51M | 0.70M | 0.88M | 1.09M | 1.38M | 1.71M | 2.12M | 2.56M | 3.06M | 3.62M | 4.08M | 4.59M | 5.02M | 4.48M | 4.76M | 4.86M | 4.93M | 5.11M | 5.33M | 5.55M | 5.79M | 6.04M | 6.29M | 6.69M | 7.02M | 7.34M | 7.65M | 7.97M | 8.22M | 8.57M | 8.85M | 8.97M | 9.08M | 9.22M | 9.40M | 9.91M | 10.00M | 10.08M | 10.40M | 10.58M | 10.71M | 10.90M | 10.89M | 11.02M | 9.91M | 10.09M | 10.37M | 10.57M | 10.79M | 10.96M | 11.26M | 11.55M | 12.19M | 12.41M |
|
Preferred Shares
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00 | 1.00 | 1.00 | 1.00 | 4.00 | 4.00 | 4.00 | 4.00 | 16.00 | 4.00 | 4.00 | 4.00 | 16.00 | 16.00 | 16.00 | 16.00 | 16.00 | 16.00 | 16.00 | 16.00 | 16.00 | 16.00 | 16.00 | 16.00 | 16.00 | 16.00 | 16.00 | 16.00 | 16.00 | 16.00 | 16.00 | 16.00 | 16.00 | 16.00 | 16.00 | 16.00 |