Pacific Health Care Organization Growth Metrics (2009-2025) | PFHO

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) -17.22%-29.54%-26.37%-10.89%8.05%36.50%63.07%39.41%70.92%75.34%78.47%93.39%66.36%63.86%67.07%48.22%64.49%59.28%47.99%69.86%52.27%37.83%9.85%6.95%0.91%-3.22%10.26%13.40%17.49%19.90%15.90%16.05%17.29%15.56%18.66%17.15%24.79%23.28%22.77%20.55%8.03%10.85%7.48%8.32%7.21%4.16%3.52%2.03%3.67%3.53%4.20%6.35%4.44%-4.24%-3.77%-2.49%-0.91%7.03%7.29%5.79%5.13%11.49%9.51%
Assets Growth (3y) 15.20%19.03%28.92%33.93%45.38%57.70%69.41%58.69%67.24%66.03%64.02%69.49%60.92%53.23%39.52%39.12%36.22%28.56%21.47%27.24%21.77%16.94%11.97%12.07%11.62%10.27%14.89%15.52%19.81%19.54%19.08%17.90%16.50%16.45%16.12%15.22%13.06%12.49%10.96%10.04%6.29%6.13%5.05%5.53%5.10%1.08%1.25%1.90%2.37%2.00%2.47%3.14%2.85%4.55%4.18%
Assets Growth (5y) 33.14%34.50%39.58%43.33%50.40%53.82%51.21%48.66%48.36%43.59%39.82%42.64%37.64%33.08%28.26%28.79%28.35%24.10%19.78%22.87%21.45%17.90%15.38%14.73%13.39%12.87%14.88%15.02%14.78%14.55%13.44%12.62%11.94%11.23%11.05%10.67%9.37%7.13%6.49%6.68%4.44%4.14%3.66%3.93%3.87%4.27%4.05%
Assets (QoQ) 10.93%-3.71%-8.88%-14.94%-5.59%0.62%10.28%3.14%19.27%20.21%-5.72%26.45%22.35%22.35%2.16%8.78%20.51%24.75%-9.37%20.72%16.70%15.90%4.03%8.22%5.64%-7.63%1.28%2.11%1.31%5.24%4.17%5.80%3.38%1.73%4.30%6.93%1.85%4.46%2.97%13.90%0.62%4.04%1.11%2.07%3.24%0.88%1.90%1.03%0.30%0.26%0.44%2.65%0.16%0.91%2.50%0.81%-8.17%1.40%3.87%2.45%-0.81%1.64%2.42%1.80%5.20%-0.16%
Capital Expenditures Growth (1y) 267.26%-89.25%-22.14%204.64%508.25%93.13%-97.03%-95.41%-90.46%1,534.41%5,246.88%877.05%-24.83%-62.02%401.46%118.50%-70.88%-43.73%-66.49%-86.71%62.77%-20.95%-96.45%-63.94%-48.07%32.65%2,317.37%251.43%-23.56%40.86%72.30%10.60%759.76%76.97%-67.44%-91.65%-83.53%-90.41%-33.85%491.10%89.64%401.50%-93.30%243.99%-96.59%-88.54%485.65%-36.98%1,693.78%60.60%-36.64%-87.52%126.99%-46.04%
Capital Expenditures Growth (3y) 26.80%-75.32%-27.70%95.57%78.31%34.49%-28.54%-2.30%67.20%40.14%52.95%125.25%154.16%-29.10%-44.72%-60.93%-52.87%-37.33%-16.13%-34.00%-44.78%-13.55%13.88%13.92%11.91%50.56%48.98%138.48%-31.28%2.67%-37.94%-28.13%-18.27%38.99%-5.23%-75.66%19.30%-78.00%-61.95%-36.22%134.00%5.05%-2.65%-37.13%-35.33%11.54%26.04%
Capital Expenditures Growth (5y) 19.87%-21.12%-39.25%9.84%56.96%-6.72%-29.59%-16.14%-43.90%-33.31%24.77%64.33%69.73%-32.37%-20.59%19.96%-16.46%10.10%8.02%-30.57%-56.51%-1.76%-24.17%-20.46%-7.10%1.28%9.72%-9.69%45.85%-41.26%-32.77%-31.99%3.42%10.42%-30.98%-44.32%-33.15%-15.40%-38.40%
Capital Expenditures (QoQ) 300.00%-87.15%-59.38%466.86%163.13%-49.72%-18.90%79.98%-95.95%-22.27%68.49%154.30%-69.21%143.23%-60.52%28.49%306.48%5.98%-94.74%148.29%142.04%-57.97%-35.56%20.58%-89.13%327.06%-7.20%208.00%98.05%-37.92%-79.82%467.56%142.27%-60.15%56.91%16.82%-55.42%-89.78%209.47%-31.97%207.50%-8.69%-0.71%79.90%-95.89%4,590.51%-99.02%504.78%109.89%404.71%-72.00%-45.85%-17.19%-0.59%409.28%
Cash & Equivalents Growth (1y) 12.02%-32.82%-34.16%-42.13%-42.13%-8.62%2.82%5.41%-5.81%19.69%15.78%30.18%35.83%85.43%128.84%163.83%287.16%140.91%176.43%132.79%85.79%76.55%27.20%30.17%37.63%23.46%47.78%30.53%14.90%21.59%15.76%16.17%31.82%20.48%21.96%21.62%9.88%15.41%18.33%14.59%15.22%18.72%13.72%17.20%16.73%12.64%10.23%6.18%6.35%3.05%4.78%-79.81%-81.07%-77.94%-77.82%22.47%42.32%14.08%7.88%-16.98%-16.97%-17.70%-14.42%
Cash & Equivalents Growth (3y) -15.16%-9.76%-7.80%-7.40%-9.53%26.58%39.66%53.55%70.46%74.86%94.20%99.96%113.78%99.05%100.39%99.96%114.72%73.81%73.21%58.15%43.23%38.39%29.59%25.44%27.74%21.84%27.78%22.63%18.51%19.13%18.66%17.42%18.61%18.19%17.96%17.77%13.90%15.57%14.05%12.56%12.67%11.28%9.51%-36.90%-38.29%-36.50%-36.49%-35.97%-34.08%-36.23%-36.95%-41.01%-39.30%-40.83%-41.06%
Cash & Equivalents Growth (5y) 26.28%26.83%37.74%37.29%39.73%53.87%57.13%61.45%66.16%63.42%68.96%68.51%72.90%63.94%68.95%64.71%71.87%50.39%48.97%41.08%33.60%29.80%25.72%22.43%21.42%19.90%22.93%19.89%17.49%17.72%15.93%15.04%15.68%13.89%13.64%-18.93%-21.53%-18.90%-19.19%-18.82%-17.37%-19.09%-20.67%-23.88%-22.61%-24.80%-25.05%
Cash & Equivalents (QoQ) 15.80%-16.68%16.10%0.00%-30.56%-18.33%2.04%0.00%9.66%-8.12%4.62%-10.65%39.34%-11.12%17.64%-6.77%90.23%9.69%35.63%36.81%18.37%25.86%14.21%9.19%12.48%-9.32%16.88%15.44%0.90%8.55%3.23%1.62%6.78%3.34%3.59%15.32%-2.41%4.61%3.31%4.18%2.50%7.26%0.04%4.75%5.63%2.74%3.10%4.33%1.93%0.54%-0.69%4.49%-1.23%2.22%-80.86%-2.04%15.11%2.77%5.68%13.84%-7.73%-2.81%-18.67%13.86%-8.55%1.06%
Cash from Investing Activities Growth (1y) -67.26%22.14%-204.64%-508.25%-396.74%97.03%95.41%90.46%-1,534.41%-5,246.88%-877.05%24.83%62.02%-401.46%-118.50%70.88%43.73%66.49%86.71%-62.77%20.95%96.45%63.94%48.07%-32.65%-2,317.37%-251.43%23.56%-40.86%-72.30%-10.60%-759.76%-76.97%67.44%91.65%83.53%90.41%33.85%-491.10%-89.64%-401.50%93.30%-141,434.05%96.59%10,108.07%-485.65%96.63%-1,693.78%-116.14%36.64%-222.62%-126.99%-268.11%46.04%
Cash from Investing Activities Growth (3y) 66.18%27.70%-95.57%-78.31%-34.49%28.54%2.30%-67.20%-2.28%-52.95%-125.25%-154.16%29.10%44.72%60.93%52.87%37.33%16.13%34.00%44.78%13.55%-13.88%-13.92%-11.91%-50.56%-48.98%-138.48%31.28%-2.67%37.94%28.13%18.27%-38.99%5.23%75.66%-787.30%78.00%268.73%36.22%-555.66%-5.05%-332.69%37.13%-435.82%-11.54%-290.31%-26.04%
Cash from Investing Activities Growth (5y) 13.82%39.25%-9.84%-56.96%6.72%29.59%16.14%43.90%44.79%-24.77%-64.33%-69.73%32.37%20.59%-19.96%16.46%-10.10%-8.02%30.57%56.51%1.76%24.17%20.46%7.10%-1.28%-9.72%9.69%-386.13%41.26%161.37%31.99%-91.91%-10.42%-68.91%44.32%-137.73%15.40%-95.55%38.40%
Cash from Investing Activities (QoQ) 87.15%59.38%-466.86%-163.13%49.72%18.90%-362.94%98.43%22.27%-68.49%-154.30%69.21%-143.23%60.52%-28.49%-306.48%-5.98%94.74%-148.29%-142.04%57.97%35.56%-20.58%89.13%-327.06%7.20%-208.00%-98.05%37.92%79.82%-467.56%-142.27%60.15%-56.91%-16.82%55.42%89.78%-209.47%31.97%-207.50%8.69%0.71%-79.90%95.89%-1,929,824.50%100.00%528,420.57%-100.24%-11,002.15%98.73%-4,653.64%99.06%-56,428.73%99.10%-7,608.88%99.86%
Cash from Operations Growth (1y) -62.63%-110.31%-4,857.57%-89.88%133.67%188.74%63.78%259.72%-109.34%285.88%-30.94%237.42%-514.99%176.60%347.50%228.01%1,910.80%-11.40%516.42%41.51%-38.65%42.20%20.51%45.65%100.55%-90.43%-38.69%-77.49%-85.41%613.37%-54.80%30.87%926.02%-137.90%76.19%16.00%-66.66%248.04%80.56%-93.45%35.85%-79.85%-55.86%1,744.09%2.41%-164.89%-76.06%-122.17%10.82%-360.65%278.36%318.43%-109.01%359.14%-29.00%260.60%803.08%-147.80%-122.20%13.37%13.67%408.97%165.33%
Cash from Operations Growth (3y) 62.88%109.55%-190.69%7.08%42.17%125.53%46.96%241.46%118.27%111.47%180.10%150.20%312.76%51.61%173.17%89.09%189.57%-50.60%65.76%-22.58%-43.59%-0.98%-30.62%-24.57%44.25%-31.21%-21.26%-30.08%-20.68%58.77%12.87%-53.68%66.88%-51.64%11.98%11.88%-22.59%42.15%-42.43%-31.38%15.52%-37.55%-26.33%107.46%-28.10%97.86%-13.69%20.42%-11.13%-78.69%-37.44%121.93%-10.37%79.95%-53.13%
Cash from Operations Growth (5y) 50.40%81.41%221.64%41.63%32.92%69.36%60.71%141.45%66.50%5.18%75.73%38.71%85.54%18.93%47.97%14.78%104.02%-18.39%29.39%-6.77%-9.29%-11.44%1.22%-49.58%6.34%-40.09%-17.20%-16.23%-7.04%-20.34%-31.40%-19.20%39.46%-18.51%4.93%-7.48%-15.40%33.94%-12.51%16.08%-0.47%-22.39%-15.58%105.34%-3.96%62.81%-37.78%
Cash from Operations (QoQ) 75.90%107.72%5,182.16%-265.40%68.83%-74.71%111.23%450.61%-17.86%-171.31%211.54%-114.29%3,494.24%-124.20%387.44%-126.05%1,626.61%-78.35%280.95%43.81%-25.31%50.63%-12.54%-37.65%73.12%27.66%5.70%-14.15%-91.74%717.76%-61.19%-44.37%303.99%-48.19%12.39%336.16%-114.92%340.86%-26.00%25.37%-33.75%193.77%-97.32%2,501.58%-90.17%543.47%12.07%44.48%-106.23%337.38%-203.79%822.26%-125.89%294.97%-40.08%-129.79%844.67%-46.58%204.34%-41.92%-150.63%75.19%1,654.47%-41.77%37.61%-94.75%
Dividends Paid - Common Growth (1y) -99.96%100.00%-105.21%
Dividends Paid - Common Growth (3y) -88.91%
Dividends Paid - Common Growth (5y) 142.46%
Dividends Paid - Common (QoQ) -315.53%100.07%-57.49%-40.04%-100.32%-91.15%-26.40%-20.01%-200.00%
Dividends payables Growth (1y) -57.34%-3.50%-1.44%-0.55%0.00%0.00%0.00%-32.94%-35.00%-35.00%-35.00%-3.07%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%-60.99%-61.65%-61.78%
Dividends payables Growth (3y) -34.79%-14.40%-13.80%-13.53%-13.38%-13.38%-13.38%-13.38%-13.38%-13.38%-13.38%-1.03%0.00%0.00%0.00%0.00%0.00%0.00%0.00%36.86%36.86%36.86%0.00%0.00%-0.57%-0.68%
Dividends payables Growth (5y) -22.63%-8.91%-8.52%-8.36%-8.25%-8.25%-8.25%-8.25%-8.25%-8.25%0.00%20.72%20.72%20.72%0.00%0.00%-0.34%-0.41%
Dividends payables (QoQ) -55.79%-2.08%-0.90%-0.55%0.00%0.00%0.00%0.00%0.00%0.00%-32.94%-3.07%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%156.37%0.00%0.00%-60.99%0.00%-1.69%-0.34%
EBITDA Margin Growth (1y) -2100.00-3374.00-290.002,037.002,676.003,093.001,707.0089.001,817.001,645.00878.001,524.00-22.00306.00935.00884.001,290.00678.00156.00-471.00-97.00-398.00259.00-222.00-2417.00-2293.00-1609.00-614.001,212.001,417.00507.00625.001,040.00263.0016.00-472.00-1057.00-816.0031.00-196.00-1350.00-894.00-1315.00-223.00-192.00-30.00-530.00-827.00926.00256.001,021.00-1351.00-1208.00-140.00-790.002,197.00625.00150.00-36.00103.00475.00512.00282.00
EBITDA Margin Growth (3y) 2,393.001,364.002,296.003,650.004,472.005,044.003,520.002,497.003,085.002,629.001,969.001,937.001,171.00586.001,350.00190.00-1225.00-2013.00-1193.00-1308.00-1302.00-1274.00-843.00-212.00-165.00-614.00-1086.00-461.001,195.00863.00553.00-43.00-1367.00-1447.00-1269.00-891.00-2599.00-1741.00-1815.00-1246.00-616.00-669.00-824.00-2401.00-474.0086.00-300.0019.00343.00266.00195.00949.00-108.00522.00-544.00
EBITDA Margin Growth (5y) 3,661.002,348.003,387.004,063.005,664.005,324.003,935.001,804.00571.00-62.00620.001,100.00-34.00-291.00248.00201.001,027.00-334.00-671.00-1155.00-1320.00-1828.00-796.00-880.00-2572.00-2324.00-2371.00-880.00-347.00-61.00-1292.00-1093.00-633.00-1222.00-778.00-3069.00-2881.00-1625.00-1584.00-400.00-1199.00-659.00-1650.00-101.00626.00748.00-53.00
EBITDA Margin (QoQ) 1,274.00-1315.00-1099.00-960.000.001,770.001,228.00-321.00417.00384.00-390.001,406.00245.00-383.00255.00-139.00572.00246.00205.00267.00-39.00-276.00-423.00641.00-340.00381.00-904.00-1554.00-216.001,066.0090.00272.00-12.00156.00208.00687.00-789.00-91.00-279.00102.00-547.00756.00-506.00-1052.00-92.00335.00586.00-1021.0070.00-165.00290.00732.00-600.00600.00-2082.00874.00468.00-50.00905.00-697.00-7.00-236.001,044.00-325.0029.00-466.00
EBIT Growth (1y) -1,293.83%-198.24%-412.46%252.03%154.78%198.26%1,644.83%61.31%606.59%356.14%144.11%289.44%28.78%57.49%79.13%93.12%122.72%76.32%69.21%9.00%13.77%-12.10%-19.18%-40.72%-81.09%-82.74%-60.44%-13.61%131.22%216.49%37.56%28.61%45.98%9.76%5.33%-7.44%-21.30%-23.51%10.97%-7.48%-60.86%-57.14%-61.06%-23.89%-29.55%-11.14%-43.91%-49.31%117.35%31.48%149.86%-122.90%-68.54%-16.17%-44.93%943.48%112.47%32.30%3.11%9.84%79.47%58.11%35.27%
EBIT Growth (3y) 258.85%63.90%390.25%126.05%91.16%108.46%311.24%129.78%172.64%133.10%94.86%101.64%48.33%34.64%34.81%7.66%-21.75%-35.57%-18.52%-17.66%-20.76%-21.70%-23.95%-12.99%-13.90%-15.68%-16.93%0.94%38.49%38.51%17.15%3.27%-23.39%-28.88%-23.08%-13.30%-39.90%-33.71%-37.65%-29.06%-15.69%-20.59%-18.28%-27.82%-21.61%-0.69%-8.27%-0.70%13.26%13.40%12.37%28.49%6.25%20.59%-8.42%
EBIT Growth (5y) 165.75%64.99%224.02%85.74%71.02%66.87%148.30%50.96%34.25%13.95%18.79%33.23%7.37%5.92%5.92%6.75%10.09%-1.46%-4.75%-7.85%-10.59%-16.62%-12.46%-10.82%-27.77%-27.77%-24.36%-6.25%-6.04%0.24%-18.88%-15.73%-7.19%-15.91%-8.60%-15.73%-31.72%-20.33%-19.72%-7.17%-16.72%-11.10%-20.89%-3.93%12.93%15.42%1.49%
EBIT Margin Growth (1y) -2100.00-3374.00-290.002,037.002,676.003,093.001,707.0089.001,817.001,645.00878.001,524.00-22.00306.00935.00884.001,290.00678.00156.00-471.00-97.00-398.00259.00-222.00-2417.00-2293.00-1609.00-614.001,212.001,417.00507.00625.001,040.00263.0016.00-472.00-1057.00-816.0031.00-196.00-1350.00-894.00-1315.00-223.00-192.00-30.00-530.00-827.00926.00256.001,021.00-1351.00-1208.00-140.00-790.002,197.00625.00150.00-36.00103.00475.00512.00282.00
EBIT Margin Growth (3y) 2,393.001,364.002,296.003,650.004,472.005,044.003,520.002,497.003,085.002,629.001,969.001,937.001,171.00586.001,350.00190.00-1225.00-2013.00-1193.00-1308.00-1302.00-1274.00-843.00-212.00-165.00-614.00-1086.00-461.001,195.00863.00553.00-43.00-1367.00-1447.00-1269.00-891.00-2599.00-1741.00-1815.00-1246.00-616.00-669.00-824.00-2401.00-474.0086.00-300.0019.00343.00266.00195.00949.00-108.00522.00-544.00
EBIT Margin Growth (5y) 3,661.002,348.003,387.004,063.005,664.005,324.003,935.001,804.00571.00-62.00620.001,100.00-34.00-291.00248.00201.001,027.00-334.00-671.00-1155.00-1320.00-1828.00-796.00-880.00-2572.00-2324.00-2371.00-880.00-347.00-61.00-1292.00-1093.00-633.00-1222.00-778.00-3069.00-2881.00-1625.00-1584.00-400.00-1199.00-659.00-1650.00-101.00626.00748.00-53.00
EBIT Margin (QoQ) 1,274.00-1315.00-1099.00-960.000.001,770.001,228.00-321.00417.00384.00-390.001,406.00245.00-383.00255.00-139.00572.00246.00205.00267.00-39.00-276.00-423.00641.00-340.00381.00-904.00-1554.00-216.001,066.0090.00272.00-12.00156.00208.00687.00-789.00-91.00-279.00102.00-547.00756.00-506.00-1052.00-92.00335.00586.00-1021.0070.00-165.00290.00732.00-600.00600.00-2082.00874.00468.00-50.00905.00-697.00-7.00-236.001,044.00-325.0029.00-466.00
EBIT (QoQ) 1,115.23%-96.20%-1,450.30%-91.59%0.00%87.92%756.99%-30.96%79.37%89.89%-31.40%202.41%15.79%1.62%9.44%0.00%41.60%15.58%17.99%15.33%12.10%10.92%-23.99%20.38%-13.40%2.00%-44.26%-61.60%-20.96%133.78%21.74%2.78%8.20%1.61%13.82%16.65%-18.65%-2.48%0.02%-0.81%-20.94%41.47%-16.61%-58.03%-13.43%28.53%63.00%-61.15%9.19%-18.86%47.31%66.55%-33.95%54.19%-113.50%328.82%75.99%1.30%106.77%-42.36%9.59%-21.05%120.26%-5.82%-3.45%-32.46%
EBT Growth (1y) -1,156.47%-197.27%-328.71%255.71%152.46%198.23%1,633.78%61.82%640.19%357.63%144.41%287.04%28.34%56.91%78.82%93.77%122.78%76.49%69.33%9.05%13.81%-12.08%-19.15%-40.71%-81.09%-82.74%-60.44%-13.61%131.22%216.49%37.56%28.61%45.98%9.76%5.33%-7.44%-21.30%-23.51%10.97%-7.48%-60.86%-57.14%-61.06%-23.89%239.58%-11.14%-43.91%21.21%-54.91%31.48%149.86%-102.35%-30.46%41.68%-6.71%4,761.25%50.57%21.90%6.50%3.19%48.17%199.56%16.93%
EBT Growth (3y) 244.89%63.52%340.95%127.36%91.15%108.42%310.22%129.81%176.61%133.14%94.88%101.47%48.19%34.53%34.77%7.80%-21.73%-35.54%-18.49%-17.64%-20.75%-21.69%-23.94%-12.99%-13.90%-15.67%-16.93%0.94%38.49%38.51%17.15%3.27%-23.39%-28.88%-23.08%-13.30%1.51%-33.71%-37.65%-5.15%-15.69%-20.59%-18.28%-26.45%2.11%18.29%9.35%9.89%-22.13%31.44%35.40%4.15%15.76%72.96%5.12%
EBT Growth (5y) 159.33%64.67%203.99%86.57%71.04%66.88%147.98%50.99%35.43%13.97%18.80%33.18%7.31%5.87%5.90%6.84%10.11%-1.43%-4.73%-7.84%-10.58%-16.61%-12.45%-10.82%-27.77%-27.77%-24.36%-6.25%28.70%0.24%-18.88%0.32%-7.19%-15.91%-8.60%-15.08%-19.98%-11.51%-10.79%-1.35%-8.90%-2.86%-11.52%0.83%18.89%43.31%10.24%
EBT Margin Growth (1y) -2114.00-3386.00-317.002,011.002,646.003,091.001,708.0093.001,853.001,652.00881.001,511.00-30.00296.00930.00892.001,290.00680.00158.00-470.00-96.00-397.00260.00-222.00-2417.00-2293.00-1608.00-614.001,212.001,417.00507.00625.001,040.00263.0016.00-472.00-1057.00-816.0031.00-196.00-1350.00-894.00-1315.00-223.003,287.00-30.00-530.00710.00-2553.00256.001,021.00-2702.00-448.00616.00-65.002,703.00575.0088.00-4.00-28.00272.003,248.00187.00
EBT Margin Growth (3y) 2,385.001,357.002,271.003,615.004,469.005,039.003,518.002,496.003,113.002,628.001,969.001,933.001,164.00579.001,348.00201.00-1223.00-2009.00-1190.00-1305.00-1300.00-1273.00-842.00-211.00-165.00-613.00-1086.00-461.001,195.00863.00553.00-43.00-1367.00-1447.00-1269.00-891.00880.00-1741.00-1815.00291.00-616.00-669.00-824.00-2215.00286.00842.00426.00712.00-2426.00960.00952.00-26.00399.003,952.00118.00
EBT Margin Growth (5y) 3,645.002,333.003,360.004,037.005,663.005,323.003,937.001,805.00600.00-61.00620.001,098.00-41.00-297.00246.00212.001,029.00-330.00-668.00-1152.00-1318.00-1826.00-796.00-879.00-2572.00-2324.00-2371.00-880.003,132.00-61.00-1292.00443.00-633.00-1222.00-778.00-2883.00-2121.00-868.00-858.00293.00-489.0036.00-893.00460.001,133.004,177.00609.00
EBT Margin (QoQ) 1,272.00-1301.00-1100.00-985.000.001,767.001,228.00-350.00445.00384.00-387.001,411.00245.00-387.00243.00-131.00570.00247.00205.00267.00-39.00-275.00-423.00641.00-340.00382.00-904.00-1554.00-216.001,066.0090.00272.00-12.00156.00208.00687.00-789.00-91.00-279.00102.00-547.00756.00-506.00-1052.00-92.00335.00586.002,458.00-3409.00-165.001,826.00-805.00-600.00600.00-1896.001,449.00464.00-81.00872.00-680.00-23.00-173.00848.00-379.002,952.00-3234.00
EBT (QoQ) 986.07%-94.83%-1,057.59%-96.32%0.00%87.83%751.92%-33.85%87.23%89.96%-31.22%202.57%15.76%1.46%8.92%0.33%41.52%15.62%18.03%15.35%12.11%10.94%-23.99%20.39%-13.39%2.01%-44.26%-61.60%-20.96%133.78%21.74%2.78%8.20%1.61%13.82%16.65%-18.65%-2.48%0.02%-0.81%-20.94%41.47%-16.61%-58.03%-13.43%28.53%63.00%87.24%-77.35%-18.86%252.21%-30.34%-33.95%54.19%-103.31%2,162.60%34.57%1.53%65.41%-33.38%8.95%-11.30%60.27%-4.33%120.26%-65.38%
Enterprise Value Growth (1y) -12.02%32.82%34.16%42.13%42.13%8.62%-2.82%-5.41%5.81%-19.69%-15.78%-30.18%-35.83%-85.43%-128.84%-163.83%-287.16%-140.91%-176.43%-132.79%-85.79%-76.55%-27.20%-30.17%-37.63%-23.46%-47.78%-30.53%-14.90%-21.59%-15.76%-16.17%-31.82%-20.48%-21.96%-21.62%-9.88%-15.41%-18.33%-14.59%-15.22%-18.72%-13.72%-17.20%-16.73%-12.64%-10.23%-6.18%-6.35%-3.05%-4.78%-6.94%-2.89%4.28%4.80%3.83%0.25%-7.42%-6.06%-7.06%-6.18%-11.05%-11.81%
Enterprise Value Growth (3y) 15.16%9.76%7.80%7.40%9.53%-26.58%-39.66%-53.55%-70.46%-74.86%-94.20%-99.96%-113.78%-99.05%-100.39%-99.96%-114.72%-73.81%-73.21%-58.15%-43.23%-38.39%-29.59%-25.44%-27.74%-21.84%-27.78%-22.63%-18.51%-19.13%-18.66%-17.42%-18.61%-18.19%-17.96%-17.77%-13.90%-15.57%-14.05%-12.56%-12.67%-11.28%-9.51%-9.99%-8.50%-3.58%-3.21%-2.98%-2.96%-1.95%-1.90%-3.26%-2.91%-4.53%-4.13%
Enterprise Value Growth (5y) -26.28%-26.83%-37.74%-37.29%-39.73%-53.87%-57.13%-61.45%-66.16%-63.42%-68.96%-68.51%-72.90%-63.94%-68.95%-64.71%-71.87%-50.39%-48.97%-41.08%-33.60%-29.80%-25.72%-22.43%-21.42%-19.90%-22.93%-19.89%-17.49%-17.72%-15.93%-15.04%-15.68%-13.89%-13.64%-13.15%-10.09%-8.77%-8.15%-7.96%-7.98%-7.22%-5.81%-6.50%-6.23%-5.80%-5.45%
Enterprise Value (QoQ) -15.80%16.68%-16.10%0.00%30.56%18.33%-2.04%0.00%-9.66%8.12%-4.62%10.65%-39.34%11.12%-17.64%6.77%-90.23%-9.69%-35.63%-36.81%-18.37%-25.86%-14.21%-9.19%-12.48%9.32%-16.88%-15.44%-0.90%-8.55%-3.23%-1.62%-6.78%-3.34%-3.59%-15.32%2.41%-4.61%-3.31%-4.18%-2.50%-7.26%-0.04%-4.75%-5.63%-2.74%-3.10%-4.33%-1.93%-0.54%0.69%-4.49%1.23%-2.22%-1.36%-0.54%8.11%-1.66%-2.39%-4.28%1.04%-0.37%-3.36%-3.43%-3.50%-1.06%
EPS (Basic) Growth (1y) -100.01%-100.01%-100.03%100.01%175.00%175.00%1,000.00%24.01%533.33%283.33%155.56%256.37%31.58%56.52%82.61%123.61%124.00%72.22%64.29%13.10%14.29%-11.29%-17.39%-38.82%-81.25%-83.64%-61.40%-22.63%-41.67%-11.11%-63.64%-70.35%71.43%25.00%25.00%-69.17%-83.33%-80.00%-70.00%-10.95%-50.00%-50.00%-66.67%-54.78%300.00%0.00%0.00%200.00%-75.00%0.00%100.00%-103.17%0.00%0.00%-50.00%2,202.15%100.00%100.00%0.00%15.53%0.00%150.00%100.00%
EPS (Basic) Growth (3y) -92.78%-93.06%-81.55%26.00%102.06%86.63%253.03%114.59%165.27%117.81%97.18%108.11%49.90%33.72%35.33%15.66%-21.70%-37.00%-19.39%-18.80%-50.00%-49.47%-51.24%-48.03%-42.76%-43.35%-44.02%-58.64%-44.97%-39.43%-48.53%-56.66%-47.72%-50.00%-50.00%-50.11%-30.66%-53.58%-53.58%6.50%-20.63%-20.63%-12.64%-26.89%0.00%0.00%0.00%25.99%-20.63%25.99%0.00%-8.33%25.99%71.00%0.00%
EPS (Basic) Growth (5y) -74.36%-75.41%-54.82%14.89%78.26%54.75%126.03%46.89%31.95%8.45%19.57%33.66%-18.10%-19.04%-19.04%-18.71%-13.65%-22.60%-24.95%-45.31%-48.65%-49.68%-46.59%-47.86%-56.47%-55.13%-55.45%-50.92%-19.73%-35.56%-46.11%-35.64%-32.24%-34.02%-24.21%-15.01%-39.16%-36.90%-36.90%-4.24%0.00%0.00%-19.73%0.88%14.87%37.97%14.87%
EPS (Basic) (QoQ) 36.40%-94.68%-1,255.39%99.99%-100.00%87.50%613.39%-41.57%100.00%50.00%-29.26%198.43%21.05%0.00%-1.35%10.18%44.00%16.67%20.80%10.38%10.71%11.29%-16.84%11.53%-14.06%3.64%-38.41%-65.82%-25.00%144.44%23.47%-74.23%14.29%0.00%0.68%48.99%-16.67%0.00%-75.17%-19.46%0.00%50.00%-26.29%-54.78%0.00%0.00%0.00%300.00%-75.00%0.00%200.00%-66.67%0.00%100.00%-104.76%1,151.08%0.00%0.00%100.00%0.00%0.00%-50.00%131.06%-13.44%150.00%-60.00%
EPS (Weighted Average and Diluted) Growth (1y) -70.35%57.14%-69.17%-81.82%-80.00%-70.00%-10.95%-50.00%-50.00%-66.67%-54.72%300.00%0.00%0.00%200.00%-75.00%0.00%0.00%-103.17%0.00%0.00%0.00%2,204.78%100.00%100.00%0.00%15.39%0.00%150.00%100.00%
EPS (Weighted Average and Diluted) Growth (3y) -56.66%-47.72%-50.09%-28.62%-53.58%-53.58%6.55%-20.63%-20.63%-30.66%-26.89%0.00%0.00%0.00%25.99%-20.63%25.99%0.00%-8.37%25.99%71.00%25.99%
EPS (Weighted Average and Diluted) Growth (5y) -35.62%-32.24%-15.01%-38.10%-36.90%-36.90%-4.21%0.00%0.00%-19.73%0.88%14.87%37.97%14.87%
EPS (Weighted Average and Diluted) (QoQ) -74.20%36.74%-9.09%0.00%-75.20%-19.36%0.00%50.00%-26.38%-54.72%0.00%0.00%0.00%300.00%-75.00%0.00%200.00%-66.67%0.00%0.00%-109.50%1,152.39%0.00%0.00%100.00%0.00%0.00%-50.00%130.78%-13.34%150.00%-60.00%
FCF Margin Growth (1y) -1629.00-2316.00-2032.00-2241.003,334.003,257.001,648.0066.00-425.00632.00-30.00377.00152.001,397.00884.001,184.002,513.00-1165.001,425.0092.00-1107.00812.00935.002,246.003,328.00-1886.00-226.00-3244.00-4006.001,734.00-1513.00319.005,097.00-2916.00673.0012.00-3967.001,874.001,176.00-1191.00822.00-901.00-1247.001,762.00626.00-323.00-1320.00-2268.0070.00-719.001,176.001,294.00-3492.003,246.00-439.002,324.002,371.00-3287.00-1407.00355.00-283.003,605.00399.00
FCF Margin Growth (3y) 1,281.001,572.00-414.00-1798.003,062.005,285.002,502.001,626.002,241.00863.002,279.001,652.001,558.001,043.003,244.003,522.004,734.00-2239.002,135.00-906.00-1784.00660.00-803.00-679.004,420.00-3068.00-1065.00-2914.00-2876.00692.00336.00-860.001,952.00-1944.00602.00583.00-2519.00649.00-1391.00-1696.001,517.00-1944.00-1392.00788.00-2797.002,203.00-584.001,350.00-1051.00-760.00-671.003,973.00-1404.003,564.00-1447.00
FCF Margin Growth (5y) 3,946.001,804.001,896.00-523.004,468.004,932.004,863.003,964.004,462.00-211.002,989.00654.00881.00891.001,506.00596.005,826.00-3422.001,295.00-576.00-654.00-382.001,046.00-1858.001,275.00-2095.00-1136.00-2342.00-1428.00-533.00-2231.00-1366.002,648.00-2986.00458.00-391.00-5942.003,176.00-655.001,922.00397.00-1985.00-3238.003,468.00-708.002,521.00-1591.00
FCF Margin (QoQ) 1,229.00447.002,355.00-5660.00541.00731.002,146.00-85.00463.00-877.00564.00-575.001,520.00-1539.00970.00-799.002,764.00-2051.001,270.00530.00-914.00539.00-63.00-669.001,005.00662.001,248.00413.00-4209.002,322.00-1771.00-348.001,531.00-924.0061.004,430.00-6483.002,665.00-601.00451.00-642.001,967.00-2967.002,464.00-2365.001,621.0042.001,327.00-3314.00624.00-906.003,665.00-4103.002,519.00-787.00-1121.002,635.00-1166.001,977.00-1074.00-3024.00714.003,738.00-1712.00864.00-2491.00
FCF Payout Ratio Growth (1y) -99.94%100.00%-89.30%
FCF Payout Ratio Growth (3y) -86.11%
FCF Payout Ratio Growth (5y) 174.81%
FCF Payout Ratio (QoQ) -303.95%100.07%522.21%-93.64%-100.83%-83.24%-75.55%35.80%92.33%
Free Cash Flow Growth (1y) -32.65%-359.09%-4,857.57%-89.88%103.48%134.83%60.83%110.55%-1,055.77%299.46%-66.95%339.65%26.15%211.28%276.85%330.10%1,788.28%-21.29%511.07%32.40%-39.12%55.51%11.48%40.64%107.84%-91.89%-35.73%-76.50%-86.29%750.68%-52.49%36.61%994.92%-141.33%66.88%12.24%-66.80%229.39%81.05%-98.66%30.25%-90.87%-55.19%9,293.95%6.80%-266.32%-77.82%-124.41%10.20%-363.86%324.48%268.65%-109.18%336.16%-30.01%314.33%790.53%-148.66%-123.60%16.15%12.19%404.77%160.09%
Free Cash Flow Growth (3y) 23.85%103.18%-221.12%-2.17%37.36%84.99%46.69%241.46%392.10%113.90%171.63%192.54%112.46%56.19%141.28%100.07%185.87%-53.69%63.60%-24.08%-44.24%2.39%-30.18%-23.29%46.11%-31.72%-20.12%-28.84%-20.73%65.69%12.81%-72.58%67.92%-63.45%10.63%12.33%-22.70%41.86%-43.54%-32.16%15.30%-39.33%-25.00%238.17%-28.22%163.14%-12.98%19.48%-11.28%-74.68%-39.27%116.27%-10.75%76.54%-53.70%
Free Cash Flow Growth (5y) 49.65%77.56%220.13%39.76%35.25%48.83%58.10%136.59%172.69%4.31%71.71%52.60%33.00%21.33%41.53%20.78%102.51%-18.63%28.26%-7.67%-8.82%-10.51%0.56%-63.13%6.17%-49.24%-16.19%-14.57%-7.07%-21.89%-32.26%-19.85%41.00%-18.90%4.97%-10.21%-15.40%32.94%-11.77%16.59%-0.58%-22.95%-15.66%184.41%-3.50%93.35%-37.75%
Free Cash Flow (QoQ) 75.90%107.72%5,182.16%-234.91%16.59%19.96%111.23%-53.55%734.22%-190.02%160.36%-310.85%448.66%-137.62%258.96%-135.42%1,569.55%-78.63%286.60%39.03%-31.49%65.95%-16.24%-36.07%75.01%18.96%5.68%-5.53%-93.17%842.38%-61.37%-44.90%324.04%-47.37%11.08%341.64%-116.01%312.53%-25.29%30.63%-37.62%197.39%-99.45%12,555.83%-95.63%1,359.12%16.31%43.88%-106.81%294.59%-228.00%749.53%-128.67%278.07%-49.15%-135.34%837.89%-47.23%201.05%-41.10%-152.00%74.41%1,581.73%-43.10%41.24%-94.95%
Gross Margin Growth (1y) -942.001,105.00-316.00157.00699.00-1696.00571.00397.00544.00703.007.00754.00-107.00-40.00-111.00-1070.00-298.00-685.00-1200.00-650.00-121.00288.00964.001,094.00767.00747.00645.00185.00-73.00-156.00-131.00-141.00126.00-118.00364.00-36.00-94.00234.00-57.00283.0016.00-186.00-211.0012.00-85.00251.00-21.00134.00-239.00-261.00-239.00-783.00-347.00-485.00-361.00511.00151.00270.00270.00-385.00249.00123.00-72.00
Gross Margin Growth (3y) 301.00113.00261.001,307.001,136.00-1033.00466.0080.00139.00-21.00-1305.00-966.00-526.00-436.00-348.00-626.00347.00350.00408.00629.00573.00878.001,478.001,138.00820.00472.00878.008.00-41.00-41.00176.00107.0048.00-70.0096.00260.00-163.00299.00-289.00430.00-307.00-196.00-471.00-636.00-671.00-495.00-621.00-137.00-435.00-476.00-330.00-657.0053.00-92.00-163.00
Gross Margin Growth (5y) -104.00-612.00-1050.00-413.00717.00-1429.00230.00525.00784.001,013.00304.00313.00168.00154.00166.00-582.00401.0075.00642.00452.00604.00994.001,785.001,386.00742.00520.00610.00304.00-110.0025.00-56.00253.00-276.00-80.00-164.00-388.00-749.00-447.00-889.00158.00-504.00-411.00-562.00-510.00-271.00-101.00-423.00
Gross Margin (QoQ) 66.00-207.00-205.00-596.002,113.00-1628.00268.00-53.00-282.00639.0094.0094.00-123.00-58.00841.00-767.00-56.00-129.00-118.005.00-443.00-645.00432.00534.00-33.0031.00563.00206.00-53.00-71.00102.00-51.00-137.00-45.0093.00216.00-381.00437.00-308.00157.00-53.00146.0033.00-110.00-255.00121.00257.00-207.0081.00-151.00412.00-580.0059.00-129.00-132.00-144.00-79.00-5.00740.00-504.0040.00-5.0085.00130.00-86.00-200.00
Gross Profit Growth (1y) -40.67%-23.11%-4.03%58.10%72.85%47.03%143.58%55.00%106.10%98.71%53.61%76.67%28.38%41.07%26.80%28.59%41.71%33.25%39.56%16.51%15.15%1.82%-15.29%-27.33%-39.80%-39.90%-25.00%12.76%16.81%31.83%9.32%-1.37%4.12%-2.13%8.91%10.71%11.51%12.09%9.02%4.07%-12.77%-20.84%-24.73%-14.99%-15.50%-5.85%-7.64%-10.12%4.99%1.32%8.05%-5.70%-11.59%-10.52%-7.22%12.71%8.35%20.06%10.12%-0.01%33.80%13.60%4.88%
Gross Profit Growth (3y) 28.33%30.97%53.13%62.98%65.99%60.33%68.03%52.14%55.36%55.16%39.56%38.33%27.96%24.16%14.45%2.88%-0.59%-6.58%-3.93%-1.53%-6.79%-6.91%-11.44%-6.85%-9.87%-8.13%-3.70%7.18%10.69%13.09%9.08%4.36%0.42%-4.59%-3.68%-0.69%-6.33%-5.82%-8.83%-7.35%-8.19%-8.94%-9.10%-10.35%-7.78%-5.14%-2.53%-1.51%0.19%2.87%3.35%2.05%8.63%6.86%2.33%
Gross Profit Growth (5y) 30.91%33.39%44.75%45.35%49.48%41.09%41.18%24.42%21.05%17.98%11.55%16.75%8.06%8.68%4.21%3.90%3.62%1.02%1.09%0.84%-1.23%-2.41%-3.78%-1.41%-6.56%-7.21%-6.03%1.73%-0.01%1.51%-2.03%-2.78%-2.12%-3.69%-2.26%-3.65%-5.27%-5.41%-5.35%-3.31%-5.81%-4.10%-5.16%-4.08%2.60%3.09%1.35%
Gross Profit (QoQ) -2.09%-26.63%-10.35%-7.88%26.89%-8.42%47.69%0.71%7.93%51.72%-6.02%33.92%4.06%17.29%8.09%-2.69%14.35%5.42%9.62%7.24%7.52%10.41%-8.49%5.99%-4.93%-8.14%-21.49%-12.20%-5.09%14.63%18.04%-9.04%7.11%-4.94%6.50%-3.98%0.68%5.78%8.26%-3.29%1.21%2.89%3.34%-18.94%-8.15%-2.17%16.72%-19.43%2.33%-4.03%13.59%-5.88%-1.24%2.34%-0.86%-11.76%-0.06%6.12%20.44%-15.17%10.75%-2.67%9.36%13.51%-5.98%-10.14%
Interest Coverage Ratio Growth (1y) 167.10%30.80%2,208.56%127.58%938.38%605.77%302.14%-21.57%-59.03%-50.31%-43.55%324.87%252.09%260.07%231.69%331.36%3,375.47%11,340.60%-100.00%
Interest Coverage Ratio Growth (3y) 69.32%66.16%268.07%162.43%131.14%101.44%122.12%79.40%96.16%313.38%1,069.24%-94.54%
Interest Coverage Ratio Growth (5y) 111.41%133.68%469.52%390.99%-81.29%-80.49%
Interest Coverage Ratio (QoQ) 200.00%-112.85%802.11%-25.65%94.94%107.21%-24.22%239.23%32.50%18.07%-85.22%77.19%60.72%34.11%33.19%37.15%1.60%78.72%73.21%1,005.02%234.46%317.84%119.79%
Net Cash Flow Growth (1y) -64.27%-117.23%-4,948.74%-91.64%101.74%170.19%59.55%132.24%-1,708.20%313.67%-63.98%342.20%17.20%211.52%261.54%362.22%1,534.45%-21.17%543.13%10.28%-41.87%26.22%-163.63%51.06%118.71%-90.03%213.22%-71.72%-86.27%761.78%-52.45%28.76%994.92%-146.76%66.23%12.24%-66.80%214.35%81.76%-98.66%30.25%158.91%-55.19%9,293.95%6.80%-60.03%-77.82%-124.41%10.20%-168.08%324.48%-12,229.83%-109.18%331.91%-72.48%101.56%790.53%-172.87%-215.47%-411.40%-0.10%8.22%131.06%
Net Cash Flow Growth (3y) 22.79%102.53%-224.48%-4.96%38.55%122.71%45.36%262.08%475.90%116.58%167.01%182.48%107.27%45.81%-87.68%97.47%172.51%-53.71%66.71%-22.19%-44.11%2.74%-30.03%-18.06%48.71%-33.92%42.52%-25.79%-20.67%66.41%12.84%-73.12%67.92%11.46%10.63%12.33%-22.70%47.11%-43.47%-32.16%15.30%-39.33%-25.00%-1,314.37%-28.22%-14.23%-36.25%-22.30%-11.28%-46.60%-49.61%-81.55%-14.14%-15.75%-53.79%
Net Cash Flow Growth (5y) 49.50%77.24%219.73%34.34%31.52%61.54%-34.40%139.67%199.96%5.03%70.18%57.30%32.43%21.64%40.93%22.90%96.67%-19.13%29.64%-7.40%-8.69%-10.33%0.69%-61.64%7.30%3.53%22.24%-12.39%-7.03%36.68%-32.25%-19.58%41.00%-18.90%4.97%-113.79%-15.40%31.07%-26.74%-9.94%-0.58%-26.12%-16.37%-168.38%-5.72%-19.35%-37.82%
Net Cash Flow (QoQ) 75.90%107.72%5,182.16%-267.07%68.13%-72.39%109.11%-65.17%1,183.80%-199.35%152.28%-341.17%430.23%-139.38%240.99%-145.16%1,342.48%-79.58%303.41%40.14%-31.72%66.61%-30.83%-26.13%48.27%-183.98%264.23%6.95%-93.24%853.89%-58.98%-48.07%324.04%-47.37%11.08%341.64%-118.11%287.09%-25.00%30.63%-37.62%197.39%-99.45%12,555.83%24.00%-48.53%16.31%43.88%-53.59%-71.44%-228.00%749.53%-128.67%278.07%-3,818.00%99.52%824.59%-78.87%110.60%114.17%-176.46%66.52%-467.95%168.71%-170.24%111.33%
Net Income Growth (1y) -753.35%-179.83%-509.50%343.22%181.53%237.48%931.32%24.01%481.11%310.73%149.23%256.37%30.39%54.81%78.50%123.61%119.03%73.51%66.77%12.81%13.81%-12.30%-19.15%-38.85%-81.09%-82.70%-60.51%-22.63%131.21%216.50%37.55%18.61%79.83%35.21%29.99%23.33%-21.30%-23.51%10.94%-10.95%-60.86%-57.14%-61.05%-35.40%312.00%-11.14%-43.91%72.91%-62.83%31.48%149.86%-103.85%-30.46%41.68%-6.71%1,961.73%50.56%22.18%-2.38%30.45%48.26%195.47%27.53%
Net Income Growth (3y) 213.98%65.19%339.41%133.61%101.46%120.64%239.08%114.59%155.07%122.62%95.04%107.93%48.13%33.06%34.01%15.55%-22.17%-35.90%-18.95%-18.88%-20.75%-21.69%-23.99%-17.52%-7.70%-9.53%-10.95%4.21%48.46%48.48%25.65%9.21%-17.87%-23.76%-17.49%-10.81%8.27%-33.71%-37.65%-0.18%-15.69%-20.59%-18.27%-26.89%2.12%18.29%9.35%7.43%-26.99%31.54%31.53%-2.20%15.79%72.30%5.12%
Net Income Growth (5y) 145.07%64.67%202.33%96.26%77.05%72.57%120.28%46.80%29.00%10.86%18.83%33.58%7.29%5.23%5.51%7.20%14.41%2.42%-0.98%-4.83%-6.77%-13.06%-8.73%-9.23%-24.69%-24.66%-21.13%-8.22%39.47%4.51%-15.40%7.79%-3.24%-12.33%-4.67%-15.41%-19.98%-11.51%-10.79%-6.53%-8.90%-2.82%-13.05%0.88%18.91%42.98%10.24%
Net Income (QoQ) 718.43%-94.68%-870.26%-94.87%0.00%72.72%557.48%-34.68%68.64%64.97%-31.76%206.08%19.19%0.10%-2.42%11.99%41.52%15.42%22.24%9.69%12.12%10.94%-17.31%10.66%-13.60%2.26%-37.45%-65.77%-20.96%133.39%22.54%2.28%8.20%1.43%5.66%55.07%-18.65%-2.48%0.25%-1.04%-20.94%41.43%-19.53%-56.50%-13.43%28.53%33.47%177.42%-81.33%-18.86%311.44%-40.37%-33.95%54.19%-106.34%1,176.61%34.57%1.53%26.57%-12.93%9.20%-18.88%69.14%-1.05%117.62%-64.99%
Net Income towards Common Stockholders Growth (1y) -1,270.17%-179.83%-509.50%343.22%145.52%237.48%931.32%24.01%481.11%310.73%149.23%256.37%30.39%54.81%78.50%123.61%119.03%73.51%66.77%12.81%13.81%-12.30%-19.15%-38.85%-81.09%-82.70%-60.51%-22.63%131.21%216.50%37.55%18.61%79.83%35.21%29.99%23.33%-21.30%-23.51%10.94%-10.95%-60.86%-57.14%-61.05%-35.40%312.00%-11.14%-43.91%72.91%-62.83%31.48%149.86%-103.85%-30.46%41.68%-6.71%1,961.73%50.56%22.18%-2.38%30.45%48.26%195.47%27.53%
Net Income towards Common Stockholders Growth (3y) 213.98%65.19%339.41%133.61%75.97%120.64%239.08%114.59%155.07%122.62%95.04%107.93%48.13%33.06%34.01%15.55%-22.17%-35.90%-18.95%-18.88%-20.75%-21.69%-23.99%-17.52%-7.70%-9.53%-10.95%4.21%48.46%48.48%25.65%9.21%-17.87%-23.76%-17.49%-10.81%8.27%-33.71%-37.65%-0.18%-15.69%-20.59%-18.27%-26.89%2.12%18.29%9.35%7.43%-26.99%31.54%31.53%-2.20%15.79%72.30%5.12%
Net Income towards Common Stockholders Growth (5y) 145.07%64.67%202.33%96.26%60.34%72.57%120.28%46.80%29.00%10.86%18.83%33.58%7.29%5.23%5.51%7.20%14.41%2.42%-0.98%-4.83%-6.77%-13.06%-8.73%-9.23%-24.69%-24.66%-21.13%-8.22%39.47%4.51%-15.40%7.79%-3.24%-12.33%-4.67%-15.41%-19.98%-11.51%-10.79%-6.53%-8.90%-2.82%-13.05%0.88%18.91%42.98%10.24%
Net Income towards Common Stockholders (QoQ) 718.43%-94.68%-870.26%-249.02%44.17%72.72%557.48%-34.68%68.64%64.97%-31.76%206.08%19.19%0.10%-2.42%11.99%41.52%15.42%22.24%9.69%12.12%10.94%-17.31%10.66%-13.60%2.26%-37.45%-65.77%-20.96%133.39%22.54%2.28%8.20%1.43%5.66%55.07%-18.65%-2.48%0.25%-1.04%-20.94%41.43%-19.53%-56.50%-13.43%28.53%33.47%177.42%-81.33%-18.86%311.44%-40.37%-33.95%54.19%-106.34%1,176.61%34.57%1.53%26.57%-12.93%9.20%-18.88%69.14%-1.05%117.62%-64.99%
Net Margin Growth (1y) -1804.00-1769.00-295.001,244.002,196.001,692.001,104.00-124.00978.00919.00540.00754.005.00153.00549.00762.00728.00367.0063.00-224.00-56.00-237.00152.00-85.00-1411.00-1334.00-941.00-553.00708.00827.00295.00238.001,082.00522.00368.00167.00-761.00-587.0022.00-200.00-971.00-643.00-945.00-357.003,038.00-22.00-381.001,082.00-2510.00184.00734.00-2303.00-322.00443.00-46.001,538.00413.0066.00-109.00365.00197.002,290.00240.00
Net Margin Growth (3y) 1,371.00842.001,348.001,874.003,180.002,765.002,192.001,391.001,712.001,439.001,152.001,291.00678.00284.00763.00453.00-739.00-1204.00-727.00-861.00-759.00-743.00-494.00-400.00379.0015.00-278.00-147.001,030.00762.00685.00205.00-649.00-708.00-556.00-390.001,306.00-1252.00-1305.00525.00-443.00-481.00-592.00-1578.00206.00606.00306.00317.00-2418.00694.00579.00-400.00288.002,800.0085.00
Net Margin Growth (5y) 2,104.001,362.001,960.002,411.003,852.002,895.002,407.001,083.00245.00-131.00362.00654.00-26.00-223.00118.00138.001,051.00145.00-63.00-456.00-437.00-808.00-105.00-432.00-1352.00-1215.00-1202.00-705.003,096.0097.00-642.00930.00-121.00-546.00-203.00-1610.00-1526.00-624.00-617.00-240.00-352.0029.00-748.00325.00816.002,962.00438.00
Net Margin (QoQ) 719.00-758.00-542.00-1222.00754.00715.00997.00-270.00250.00127.00-231.00832.00191.00-252.00-17.0084.00339.00143.00196.0050.00-23.00-161.00-91.00218.00-203.00228.00-328.00-1108.00-126.00620.0061.00153.00-7.0089.003.00997.00-567.00-65.00-197.0069.00-394.00543.00-418.00-702.00-66.00241.00170.002,693.00-3125.00-119.001,633.00-898.00-432.00431.00-1404.001,082.00334.00-58.00181.00-43.00-13.00-234.00654.00-210.002,080.00-2284.00
Operating Income Growth (1y) -1,293.83%-198.24%-412.46%252.03%154.78%198.26%1,644.83%61.31%606.59%356.14%144.11%289.44%28.78%57.49%79.13%93.12%122.72%76.32%69.21%9.00%13.77%-12.10%-19.18%-40.72%-81.09%-82.74%-60.44%-13.61%131.22%216.49%37.56%28.61%45.98%9.76%5.33%-7.44%-21.30%-23.51%10.97%-7.48%-60.86%-57.14%-61.06%-23.89%-29.55%-11.14%-43.91%-49.31%117.35%31.48%149.86%-122.90%-68.54%-16.17%-44.93%943.48%112.47%32.30%3.11%9.84%79.47%58.11%35.27%
Operating Income Growth (3y) 258.85%63.90%390.25%126.05%91.16%108.46%311.24%129.78%172.64%133.10%94.86%101.64%48.33%34.64%34.81%7.66%-21.75%-35.57%-18.52%-17.66%-20.76%-21.70%-23.95%-12.99%-13.90%-15.68%-16.93%0.94%38.49%38.51%17.15%3.27%-23.39%-28.88%-23.08%-13.30%-39.90%-33.71%-37.65%-29.06%-15.69%-20.59%-18.28%-27.82%-21.61%-0.69%-8.27%-0.70%13.26%13.40%12.37%28.49%6.25%20.59%-8.42%
Operating Income Growth (5y) 165.75%64.99%224.02%85.74%71.02%66.87%148.30%50.96%34.25%13.95%18.79%33.23%7.37%5.92%5.92%6.75%10.09%-1.46%-4.75%-7.85%-10.59%-16.62%-12.46%-10.82%-27.77%-27.77%-24.36%-6.25%-6.04%0.24%-18.88%-15.73%-7.19%-15.91%-8.60%-15.73%-31.72%-20.33%-19.72%-7.17%-16.72%-11.10%-20.89%-3.93%12.93%15.42%1.49%
Operating Income (QoQ) 1,115.23%-96.20%-1,450.30%-91.59%0.00%87.92%756.99%-30.96%79.37%89.89%-31.40%202.41%15.79%1.62%9.44%0.00%41.60%15.58%17.99%15.33%12.10%10.92%-23.99%20.38%-13.40%2.00%-44.26%-61.60%-20.96%133.78%21.74%2.78%8.20%1.61%13.82%16.65%-18.65%-2.48%0.02%-0.81%-20.94%41.47%-16.61%-58.03%-13.43%28.53%63.00%-61.15%9.19%-18.86%47.31%66.55%-33.95%54.19%-113.50%328.82%75.99%1.30%106.77%-42.36%9.59%-21.05%120.26%-5.82%-3.45%-32.46%
Operating Margin Growth (1y) -2100.00-3374.00-290.002,037.002,676.003,093.001,707.0089.001,817.001,645.00878.001,524.00-22.00306.00935.00884.001,290.00678.00156.00-471.00-97.00-398.00259.00-222.00-2417.00-2293.00-1609.00-614.001,212.001,417.00507.00625.001,040.00263.0016.00-472.00-1057.00-816.0031.00-196.00-1350.00-894.00-1315.00-223.00-192.00-30.00-530.00-827.00926.00256.001,021.00-1351.00-1208.00-140.00-790.002,197.00625.00150.00-36.00103.00475.00512.00282.00
Operating Margin Growth (3y) 2,393.001,364.002,296.003,650.004,472.005,044.003,520.002,497.003,085.002,629.001,969.001,937.001,171.00586.001,350.00190.00-1225.00-2013.00-1193.00-1308.00-1302.00-1274.00-843.00-212.00-165.00-614.00-1086.00-461.001,195.00863.00553.00-43.00-1367.00-1447.00-1269.00-891.00-2599.00-1741.00-1815.00-1246.00-616.00-669.00-824.00-2401.00-474.0086.00-300.0019.00343.00266.00195.00949.00-108.00522.00-544.00
Operating Margin Growth (5y) 3,661.002,348.003,387.004,063.005,664.005,324.003,935.001,804.00571.00-62.00620.001,100.00-34.00-291.00248.00201.001,027.00-334.00-671.00-1155.00-1320.00-1828.00-796.00-880.00-2572.00-2324.00-2371.00-880.00-347.00-61.00-1292.00-1093.00-633.00-1222.00-778.00-3069.00-2881.00-1625.00-1584.00-400.00-1199.00-659.00-1650.00-101.00626.00748.00-53.00
Operating Margin (QoQ) 1,274.00-1315.00-1099.00-960.000.001,770.001,228.00-321.00417.00384.00-390.001,406.00245.00-383.00255.00-139.00572.00246.00205.00267.00-39.00-276.00-423.00641.00-340.00381.00-904.00-1554.00-216.001,066.0090.00272.00-12.00156.00208.00687.00-789.00-91.00-279.00102.00-547.00756.00-506.00-1052.00-92.00335.00586.00-1021.0070.00-165.00290.00732.00-600.00600.00-2082.00874.00468.00-50.00905.00-697.00-7.00-236.001,044.00-325.0029.00-466.00
Profit After Tax Growth (1y) -753.35%-20.17%-509.50%343.22%181.53%37.48%931.32%24.01%481.11%310.73%149.23%256.37%30.39%54.81%78.50%123.61%119.03%73.51%66.77%12.81%13.81%-12.30%-19.15%-38.85%-81.09%-82.70%-60.51%-22.63%131.21%216.50%37.55%18.61%79.83%35.21%29.99%23.33%-21.30%-23.51%10.94%-10.95%-60.86%-57.14%-61.05%-35.40%312.00%-11.14%-43.91%72.91%-62.83%31.48%149.86%-103.85%-30.46%41.68%-6.71%2,409.66%50.56%22.18%-2.38%5.15%48.26%195.47%27.53%
Profit After Tax Growth (3y) 213.98%65.19%339.41%133.61%101.46%106.00%239.08%114.59%155.07%122.62%95.04%107.93%48.13%33.06%34.01%15.55%-22.17%-35.90%-18.95%-18.88%-20.75%-21.69%-23.99%-17.52%-7.70%-9.53%-10.95%4.21%48.46%48.48%25.65%9.21%-17.87%-23.76%-17.49%-10.81%8.27%-33.71%-37.65%-0.18%-15.69%-20.59%-18.27%-26.89%2.12%18.29%9.35%15.44%-26.99%31.54%31.53%-2.20%15.79%72.30%5.12%
Profit After Tax Growth (5y) 145.07%64.67%202.33%96.26%77.05%67.80%120.28%46.80%29.00%10.86%18.83%33.58%7.29%5.23%5.51%7.20%14.41%2.42%-0.98%-4.83%-6.77%-13.06%-8.73%-9.23%-24.69%-24.66%-21.13%-8.22%39.47%4.51%-15.40%7.79%-3.24%-12.33%-4.67%-15.41%-19.98%-11.51%-10.79%-2.42%-8.90%-2.82%-13.05%0.88%18.91%42.98%10.24%
Profit After Tax (QoQ) 718.43%-94.68%-870.26%-94.87%200.00%-127.28%557.48%-34.68%68.64%64.97%-31.76%206.08%19.19%0.10%-2.42%11.99%41.52%15.42%22.24%9.69%12.12%10.94%-17.31%10.66%-13.60%2.26%-37.45%-65.77%-20.96%133.39%22.54%2.28%8.20%1.43%5.66%55.07%-18.65%-2.48%0.25%-1.04%-20.94%41.43%-19.53%-56.50%-13.43%28.53%33.47%177.42%-81.33%-18.86%311.44%-40.37%-33.95%54.19%-106.34%1,176.61%34.57%1.53%57.03%-29.82%9.20%-18.88%69.14%-1.05%117.62%-64.99%
Property, Plant & Equipment (Net) Growth (1y) 0.00%28.46%28.46%-74.05%72.85%-44.36%-45.81%205.73%-36.39%69.52%84.32%136.29%60.56%36.39%20.44%-24.09%-16.23%9.34%16.93%40.26%34.50%9.90%39.11%49.71%40.04%33.66%5.73%-15.74%-15.22%-16.33%-24.29%-26.13%-27.53%-26.57%-18.51%-15.18%-18.61%-18.02%-9.72%-12.00%1.60%12.17%-1.64%-1.27%-10.53%-21.87%-24.05%-24.80%-16.88%-8.52%-12.37%5.26%-6.60%-16.68%-15.08%-20.54%-18.72%-19.37%-21.59%-32.26%-25.00%-26.23%-24.98%
Property, Plant & Equipment (Net) Growth (3y) 3.21%6.61%8.66%23.31%20.86%8.76%6.35%76.35%-5.07%36.23%37.43%36.01%21.85%17.90%25.13%16.82%16.42%17.11%19.81%20.95%16.88%7.11%3.65%-2.32%-4.89%-6.35%-13.27%-19.18%-20.63%-20.44%-17.72%-18.00%-15.69%-12.27%-10.22%-9.68%-9.55%-10.43%-12.30%-13.23%-8.92%-7.10%-13.17%-7.89%-11.44%-15.87%-17.32%-14.32%-14.23%-14.98%-16.44%-17.25%-17.12%-20.86%-20.65%
Property, Plant & Equipment (Net) Growth (5y) 8.14%12.56%12.56%14.83%14.74%9.10%14.37%63.03%10.01%30.00%30.73%25.98%16.52%12.88%9.42%-0.16%-0.62%-0.26%1.19%2.08%-1.19%-5.85%-3.91%-7.00%-6.58%-5.46%-10.34%-14.43%-14.59%-15.09%-16.08%-16.36%-14.92%-13.56%-13.59%-10.22%-10.50%-11.35%-12.88%-11.38%-10.52%-11.64%-15.30%-15.90%-15.79%-18.74%-19.77%
Property, Plant & Equipment (Net) (QoQ) 0.00%0.00%0.00%0.00%28.46%0.00%-79.80%566.04%-58.65%-2.61%13.98%38.57%10.20%5.89%46.12%-5.84%-6.39%-6.49%-7.90%3.91%22.19%0.00%10.47%-0.36%-0.16%26.59%18.89%-6.80%-4.71%0.13%-5.25%-6.23%-5.96%-9.39%-7.56%-8.00%-4.71%0.56%-3.78%-11.72%-4.02%10.74%-6.22%1.93%5.96%-2.89%-5.87%-7.63%-7.47%-5.60%-6.79%2.09%1.84%-9.57%11.96%-9.41%-9.15%-7.84%4.76%-7.34%-9.88%-10.37%-9.49%2.58%-11.35%-8.85%
Return on Assets Growth (1y) -13.00-22.00-22.00-8.004.0024.0032.0023.0024.0019.0014.0017.008.004.002.004.009.007.008.000.00-6.00-8.00-9.00-8.00-15.00-18.00-22.00-21.00-12.00-3.003.004.004.003.003.003.00-1.00-3.00-4.00-4.00-4.00-4.00-6.00-7.00-1.000.002.004.00-2.00-2.00-1.00-5.00-2.00-2.00-3.002.003.003.003.001.001.004.004.00
Return on Assets Growth (3y) 16.0021.0023.0032.0036.0046.0047.0043.0041.0030.0023.0021.0010.003.001.00-4.00-13.00-19.00-23.00-29.00-33.00-30.00-28.00-25.00-22.00-19.00-17.00-14.00-9.00-4.002.003.00-1.00-5.00-7.00-9.00-7.00-7.00-8.00-7.00-8.00-6.00-5.00-8.00-6.00-4.00-2.001.00-2.00-1.00-1.00-2.002.005.004.00
Return on Assets Growth (5y) 32.0032.0033.0035.0038.0046.0046.0035.0019.004.00-8.00-9.00-17.00-19.00-18.00-22.00-20.00-19.00-17.00-22.00-30.00-30.00-29.00-27.00-28.00-26.00-27.00-26.00-14.00-8.00-3.000.00-5.00-7.00-6.00-9.00-12.00-11.00-12.00-10.00-7.00-6.00-6.00-5.00-2.003.005.00
Return on Assets (QoQ) -1.00-2.00-5.00-4.00-11.00-2.009.008.009.006.000.009.004.000.003.000.000.00-2.005.005.00-2.00-1.00-3.00-1.00-3.00-1.00-2.00-8.00-7.00-5.00-2.002.002.001.000.002.000.000.000.00-2.00-2.000.00-1.00-2.00-2.00-2.00-1.003.000.00-1.001.00-3.000.001.00-3.00-1.001.000.002.000.000.000.000.001.003.000.00
Return on Capital Employed Growth (1y) -34.00-55.00-53.00-22.007.0054.0076.0054.0065.0055.0042.0043.0012.003.001.00-11.006.001.00-3.002.00-17.00-22.00-22.00-18.00-28.00-34.00-42.00-38.00-20.00-4.006.008.007.002.001.00-2.00-6.00-7.00-7.00-6.00-7.00-6.00-9.00-9.00-7.00-5.00-3.00-3.00-1.00-1.001.001.00-2.00-2.00-4.000.003.003.004.001.001.002.002.00
Return on Capital Employed Growth (3y) 38.0053.0065.0076.0085.00112.00118.0087.0084.0059.0039.0034.002.00-18.00-24.00-26.00-39.00-55.00-67.00-54.00-66.00-60.00-58.00-47.00-42.00-36.00-36.00-32.00-19.00-10.00-1.000.00-6.00-12.00-15.00-17.00-20.00-19.00-19.00-19.00-15.00-12.00-11.00-12.00-10.00-8.00-6.00-2.000.000.001.003.002.003.001.00
Return on Capital Employed Growth (5y) 57.0057.0062.0067.0074.0091.0093.0071.0038.003.00-25.00-21.00-47.00-56.00-61.00-56.00-53.00-57.00-61.00-47.00-65.00-66.00-64.00-55.00-55.00-50.00-52.00-47.00-33.00-21.00-13.00-12.00-14.00-18.00-17.00-20.00-23.00-22.00-22.00-17.00-14.00-11.00-11.00-10.00-6.00-3.000.00
Return on Capital Employed (QoQ) -2.00-6.00-15.00-11.00-24.00-4.0016.0018.0023.0019.00-5.0029.0012.006.00-4.00-2.003.003.00-16.0015.00-2.00-1.00-10.00-4.00-7.00-1.00-6.00-15.00-13.00-9.00-2.003.004.001.001.001.00-1.000.00-2.00-2.00-3.000.00-1.00-3.00-2.00-3.00-1.00-1.000.00-1.00-1.001.000.001.00-2.00-2.000.00-1.003.001.000.000.000.001.001.000.00
Return on Equity Growth (1y) -17.00-11.005.0030.0043.0035.0037.0029.0020.0021.006.002.00-1.00-2.003.003.002.00-4.00-8.00-12.00-12.00-11.00-17.00-20.00-24.00-24.00-13.00-3.003.005.005.003.003.003.00-1.00-3.00-3.00-4.00-5.00-5.00-7.00-7.00-2.000.001.004.00-3.00-3.00-1.00-5.00-2.00-2.00-3.002.003.003.003.001.001.004.004.00
Return on Equity Growth (3y) 25.0045.0048.0060.0063.0054.0046.0033.0022.0015.000.00-8.00-11.00-17.00-23.00-29.00-35.00-39.00-38.00-35.00-34.00-30.00-25.00-20.00-19.00-16.00-9.00-3.002.003.00-1.00-5.00-8.00-9.00-7.00-8.00-9.00-8.00-9.00-8.00-7.00-9.00-7.00-5.00-2.001.00-2.00-2.00-1.00-2.002.005.004.00
Return on Equity Growth (5y) 33.0039.0043.0051.0052.0039.0020.001.00-15.00-19.00-30.00-31.00-33.00-36.00-31.00-30.00-29.00-31.00-34.00-35.00-34.00-31.00-31.00-28.00-29.00-28.00-15.00-8.00-3.00-1.00-6.00-8.00-7.00-10.00-13.00-12.00-13.00-10.00-8.00-7.00-7.00-5.00-3.002.005.00
Return on Equity (QoQ) -6.00-13.00-3.0011.0010.0012.0010.002.0013.003.002.003.00-3.00-1.000.002.001.00-1.00-1.00-4.00-3.00-4.00-1.00-2.00-9.00-7.00-5.00-2.002.002.001.000.002.000.000.000.00-2.00-1.000.00-1.00-2.00-2.00-2.00-1.004.000.00-1.001.00-3.000.001.00-3.00-1.001.000.002.000.000.000.000.001.003.000.00
Return on Invested Capital Growth (1y) -17.00-10.006.0030.0043.0035.0037.0028.0020.0021.006.002.000.00-2.003.003.002.00-4.00-8.00-12.00-12.00-11.00-17.00-20.00-24.00-24.00-13.00-3.003.005.005.003.003.003.00-1.00-3.00-3.00-4.00-5.00-5.00-7.00-7.00-5.00-4.00-2.00-2.00-1.00-1.001.000.00-2.00-2.00-4.000.002.002.002.001.001.001.002.00
Return on Invested Capital Growth (3y) 25.0046.0048.0061.0063.0054.0045.0033.0021.0015.000.00-8.00-11.00-17.00-23.00-29.00-35.00-39.00-38.00-35.00-34.00-30.00-25.00-20.00-19.00-16.00-9.00-3.002.003.00-1.00-5.00-8.00-9.00-11.00-11.00-12.00-13.00-11.00-9.00-8.00-9.00-8.00-6.00-4.00-1.00-1.00-1.000.001.001.001.001.00
Return on Invested Capital Growth (5y) 34.0040.0043.0051.0052.0039.0020.001.00-15.00-19.00-30.00-31.00-32.00-36.00-31.00-30.00-29.00-31.00-34.00-35.00-34.00-31.00-31.00-28.00-29.00-28.00-19.00-12.00-7.00-6.00-7.00-9.00-9.00-10.00-13.00-14.00-15.00-13.00-11.00-9.00-9.00-8.00-5.00-3.000.00
Return on Invested Capital (QoQ) -6.00-13.00-2.0011.0010.0012.0010.002.0012.003.002.003.00-3.00-1.000.002.001.00-1.00-1.00-4.00-3.00-4.00-1.00-2.00-9.00-7.00-5.00-2.002.002.001.000.002.000.000.000.00-2.00-1.000.00-1.00-2.00-2.00-2.00-1.000.000.00-1.00-1.001.000.001.00-2.00-1.000.00-1.002.001.000.000.000.001.000.000.00
Return on Sales Growth (1y) -10.00-18.00-3.0012.0014.0017.0011.00-1.0010.009.005.008.000.002.005.008.007.004.001.00-2.00-1.00-2.002.00-1.00-14.00-13.00-9.00-6.007.008.003.002.0011.005.004.002.00-8.00-6.000.00-2.00-10.00-6.00-9.00-4.0030.000.00-4.0011.00-25.002.007.00-23.00-3.004.000.0015.004.001.00-1.004.002.0023.002.00
Return on Sales Growth (3y) 14.008.0013.0019.0024.0028.0022.0014.0017.0014.0012.0013.007.003.008.005.00-7.00-12.00-7.00-9.00-8.00-7.00-5.00-4.004.000.00-3.00-1.0010.008.007.002.00-6.00-7.00-6.00-4.0013.00-13.00-13.005.00-4.00-5.00-6.00-16.002.006.003.003.00-24.007.006.00-4.003.0028.001.00
Return on Sales Growth (5y) 21.0014.0020.0024.0031.0029.0024.0011.002.00-1.004.007.000.00-2.001.001.0011.001.00-1.00-5.00-4.00-8.00-1.00-4.00-14.00-12.00-12.00-7.0031.001.00-6.009.00-1.00-5.00-2.00-16.00-15.00-6.00-6.00-2.00-4.000.00-7.003.008.0030.004.00
Return on Sales (QoQ) 7.00-8.00-5.00-5.000.007.0010.00-3.003.001.00-2.008.002.00-3.000.001.003.001.002.001.000.00-2.00-1.002.00-2.002.00-3.00-11.00-1.006.001.002.000.001.000.0010.00-6.00-1.00-2.001.00-4.005.00-4.00-7.00-1.002.002.0027.00-31.00-1.0016.00-9.00-4.004.00-14.0011.003.00-1.002.000.000.00-2.007.00-2.0021.00-23.00
Revenue Growth (1y) -33.56%-31.63%-0.39%55.23%58.73%77.16%127.98%48.17%93.78%83.14%53.49%63.03%29.91%41.70%28.40%44.42%46.57%44.30%61.57%25.93%16.78%-1.61%-24.81%-36.03%-44.74%-44.73%-30.25%10.53%17.73%34.08%10.90%0.15%2.73%-0.84%4.71%11.14%12.64%9.26%9.69%0.94%-12.93%-19.21%-23.00%-15.10%-14.72%-8.39%-7.43%-11.38%7.78%4.24%10.94%2.70%-8.04%-5.46%-3.31%6.52%6.49%16.39%6.76%4.31%30.12%12.03%5.74%
Revenue Growth (3y) 26.90%30.42%51.62%55.36%58.68%66.28%65.01%51.67%54.52%55.29%47.12%43.66%30.52%26.24%15.97%5.17%-1.84%-7.76%-5.37%-3.80%-8.75%-10.00%-16.53%-10.87%-12.57%-9.76%-6.78%7.15%10.85%13.25%8.40%3.96%0.25%-4.35%-4.01%-1.61%-5.78%-6.84%-7.88%-8.76%-7.15%-8.29%-7.53%-8.24%-5.45%-3.35%-0.23%-1.03%1.82%4.68%4.62%4.50%8.41%7.23%2.96%
Revenue Growth (5y) 31.22%35.31%48.54%46.81%46.89%45.53%40.42%22.96%18.95%15.29%10.80%15.96%7.66%8.32%3.83%5.19%2.73%0.85%-0.32%-0.18%-2.54%-4.61%-7.75%-4.50%-8.10%-8.30%-7.31%1.06%0.23%1.46%-1.91%-3.30%-1.52%-3.52%-1.91%-2.82%-3.68%-4.44%-3.46%-3.64%-4.76%-3.22%-3.98%-3.00%3.21%3.32%2.31%
Revenue (QoQ) -2.81%-24.88%-8.17%-0.89%0.00%9.45%43.10%1.34%11.61%40.86%-7.00%32.54%5.49%18.05%-1.22%5.61%15.06%6.97%11.11%7.18%13.29%19.77%-13.40%-0.61%-4.56%-8.47%-26.33%-14.14%-4.54%15.51%16.74%-8.54%8.72%-4.46%5.42%-6.19%4.94%0.89%11.90%-4.92%1.79%1.29%2.98%-17.99%-5.56%-3.46%13.55%-17.62%1.44%-2.44%8.70%0.19%-1.89%3.82%0.63%-10.29%0.87%6.18%10.85%-10.31%10.25%-2.61%8.32%11.88%-5.07%-8.08%
Shareholder's Equity Growth (1y) -5.15%-17.50%0.00%4.36%18.48%33.85%0.00%52.47%69.96%77.93%141.69%79.70%75.62%76.03%81.78%86.21%84.38%81.87%68.81%60.75%48.26%14.35%10.97%2.32%-2.51%13.76%12.18%14.10%16.72%17.13%16.75%19.09%19.72%20.11%20.23%17.90%16.09%15.88%14.82%11.99%10.00%7.22%5.92%9.93%9.69%8.93%10.12%6.54%6.77%7.82%4.55%3.95%-7.13%-7.12%-4.54%-3.91%8.44%8.26%8.18%8.90%12.48%12.71%
Shareholder's Equity Growth (3y) 14.70%25.25%34.20%41.93%52.36%61.24%63.78%72.15%76.56%78.59%95.01%75.21%68.70%54.12%50.44%45.22%38.64%33.25%28.09%23.35%19.04%15.07%13.27%11.61%10.86%16.97%16.34%17.01%17.50%17.69%17.25%16.29%15.20%14.27%13.50%13.22%11.89%10.62%10.23%9.46%8.81%7.99%6.84%6.78%2.84%2.94%3.20%2.10%2.45%2.73%2.59%2.84%4.24%4.26%
Shareholder's Equity Growth (5y) 38.25%44.45%49.29%53.63%57.42%54.20%52.43%53.03%51.40%49.27%55.98%44.41%40.44%37.29%34.85%33.00%30.08%27.19%24.15%21.38%18.58%16.22%14.94%12.92%11.71%14.74%13.88%14.55%14.38%13.75%13.46%12.99%12.36%11.88%10.98%9.96%6.79%6.27%5.98%5.55%5.35%4.83%4.72%4.96%5.82%5.89%
Shareholder's Equity (QoQ) -7.54%-4.04%-5.52%-1.59%12.08%0.15%7.27%11.17%-16.27%52.69%19.57%16.39%13.74%13.53%16.86%16.65%17.45%16.30%15.71%15.06%9.02%10.74%6.72%-11.25%5.79%2.11%1.69%3.56%4.32%3.86%4.02%3.92%3.99%5.95%4.57%4.26%4.09%3.89%2.96%4.07%3.15%1.33%1.13%1.44%1.90%5.16%0.92%0.74%3.01%1.74%1.13%1.72%-0.11%1.16%-9.65%1.73%2.67%1.83%1.96%1.56%2.60%2.50%5.32%1.77%
Tax Rate Growth (1y) 2,957.001,047.00-4744.00-2713.00-2655.00-1915.004,922.001,762.001,600.00687.00-115.00458.00-93.0080.0010.00-819.00100.00100.0090.00-212.000.0014.000.00-199.000.00-14.0010.00684.000.000.000.00457.00-1354.00-1354.00-1364.00-1798.000.000.002.00270.000.000.00-2.001,049.00-1534.000.000.00-2513.001,534.000.000.00-5378.000.000.000.008,277.000.00-16.00600.00-1454.00-4.0098.00-598.00
Tax Rate Growth (3y) 1,902.00-180.0063.00-493.00-1147.00-1147.004,817.001,400.001,607.00868.00-15.00-574.007.00195.00100.00-1231.00100.00100.00100.00273.000.000.0010.00942.00-1354.00-1368.00-1354.00-658.00-1354.00-1354.00-1362.00-1071.00-1354.00-1354.00-1364.00-479.00-1534.000.000.00-1193.000.000.00-2.00-6842.000.000.000.00386.001,534.00-16.00600.001,445.00-4.0082.002.00
Tax Rate Growth (5y) 1,910.000.00163.00-1525.00-1047.00-1033.004,907.00989.001,607.00868.00-5.00-89.007.00180.00110.00-90.00-1254.00-1254.00-1264.00-1069.00-1354.00-1354.00-1352.00-587.00-1354.00-1368.00-1354.00661.00-2888.00-1354.00-1364.00-2535.00-1354.00-1354.00-1364.00-8370.000.000.000.001,705.000.00-16.00598.00-19.00-4.0082.002.00
Tax Rate (QoQ) 1,909.00-163.001,174.0036.000.00-5954.003,205.0094.00740.00882.0045.00-67.00-173.0080.00618.00-618.000.0010.00-212.00301.000.000.00-513.00513.0014.00-14.00-712.00712.000.0010.00-38.0029.000.0010.00418.00-1782.000.000.00-16.0016.000.002.00252.00-254.000.000.001,303.00-2837.001,534.000.00-1210.001,210.000.000.00-6588.006,588.000.000.001,689.00-1689.00-16.00616.00-365.00-239.0086.00-80.00
Total Debt Growth (1y) 304.28%-26.16%22.93%-75.26%0.00%
Total Debt Growth (3y) 0.00%-9.40%-9.92%
Total Debt (QoQ) -46.43%0.00%-10.81%-79.88%0.00%461.12%-47.34%