|
Gross Margin
|
12.15% | 12.06% | 11.90% | 12.30% | 12.25% | 12.50% | 12.30% | 12.84% | 12.64% | 12.76% | 12.31% | 12.98% | 12.71% | 13.17% | 12.85% | 13.32% | 13.08% | 13.32% | 12.90% | 11.87% | 11.40% | 11.72% | 11.53% | 11.07% | 11.57% | 11.85% | 11.56% | 11.46% | 11.00% | 9.96% | 10.29% | 10.21% | 10.70% | 10.79% | 10.98% | 11.22% | 11.13% | 11.18% | 11.32% | 11.50% | 11.44% | 11.69% | 11.91% | 11.82% | 11.81% | 11.96% |
|
EBT Margin
|
0.31% | 0.60% | 0.14% | 1.44% | 0.53% | 0.76% | 0.40% | 1.11% | 0.48% | 0.94% | 0.78% | 1.52% | 0.83% | 0.79% | 1.03% | 1.71% | 0.78% | 1.22% | 0.93% | 1.41% | 0.74% | 0.89% | -0.86% | -4.54% | -0.03% | 0.36% | -0.17% | 0.47% | 0.05% | 0.09% | 0.26% | 0.80% | 0.88% | 0.69% | 0.81% | 1.39% | 1.09% | 0.78% | 0.70% | 1.48% | 0.95% | 0.36% | 0.51% | 1.04% | 0.71% | 0.53% |
|
EBIT Margin
|
0.88% | 1.24% | 0.71% | 1.34% | 1.12% | 1.38% | 0.96% | 1.53% | 0.78% | 1.27% | 1.10% | 1.84% | 1.16% | 1.14% | 1.38% | 2.04% | 1.11% | 1.58% | 1.26% | 1.70% | 1.02% | 1.33% | -0.25% | -3.91% | 0.51% | 0.89% | 0.32% | 0.87% | 0.46% | 0.45% | 0.52% | 1.05% | 1.30% | 1.04% | 1.23% | 1.76% | 1.45% | 1.22% | 1.12% | 1.85% | 1.40% | 1.02% | 1.14% | 1.58% | 1.32% | 1.16% |
|
EBITDA Margin
|
0.88% | 1.24% | 0.71% | 1.34% | 1.12% | 1.38% | 0.96% | 1.53% | 0.78% | 1.27% | 1.10% | 1.84% | 1.16% | 1.14% | 1.38% | 2.04% | 1.11% | 1.58% | 1.26% | 1.70% | 1.02% | 1.33% | -0.25% | -3.91% | 0.51% | 0.89% | 0.32% | 0.87% | 0.46% | 0.45% | 0.52% | 1.05% | 1.30% | 1.04% | 1.23% | 1.76% | 1.45% | 1.22% | 1.12% | 1.85% | 1.40% | 1.02% | 1.14% | 1.58% | 1.32% | 1.16% |
|
Operating Margin
|
0.88% | 1.24% | 0.71% | 1.34% | 1.12% | 1.38% | 0.96% | 1.53% | 0.78% | 1.27% | 1.10% | 1.84% | 1.16% | 1.14% | 1.38% | 2.04% | 1.11% | 1.58% | 1.26% | 1.70% | 1.02% | 1.33% | -0.25% | -3.91% | 0.51% | 0.89% | 0.32% | 0.87% | 0.46% | 0.45% | 0.52% | 1.05% | 1.30% | 1.04% | 1.23% | 1.76% | 1.45% | 1.22% | 1.12% | 1.85% | 1.40% | 1.02% | 1.14% | 1.58% | 1.32% | 1.16% |
|
Net Margin
|
0.18% | 0.34% | 0.08% | 0.71% | 0.31% | 0.45% | 0.24% | 0.66% | 0.30% | 0.57% | 0.49% | 0.91% | 0.52% | 1.81% | 0.77% | 1.43% | 0.62% | 0.93% | 0.69% | 1.07% | 0.58% | 0.68% | -0.57% | -2.44% | -0.01% | 0.26% | -0.11% | 0.34% | 0.05% | 0.07% | 0.18% | 0.52% | 0.65% | 0.51% | 0.58% | 1.01% | 0.81% | 0.55% | 0.51% | 1.10% | 0.70% | 0.27% | 0.38% | 0.78% | 0.55% | 0.38% |
|
FCF Margin
|
-2.70% | 0.31% | 1.40% | 1.61% | -1.11% | 0.29% | 2.11% | 1.34% | -2.72% | 0.11% | 2.38% | 1.49% | -0.01% | -0.13% | 3.73% | 1.53% | 0.16% | 0.06% | 3.36% | 0.18% | 0.98% | 0.78% | -2.75% | 9.51% | -2.45% | 0.96% | 2.24% | -1.92% | 0.07% | 0.61% | 1.26% | -1.29% | 1.87% | 0.36% | 1.12% | 0.55% | 0.23% | 2.61% | 2.20% | 0.36% | -0.28% | 1.39% | 2.09% | 1.24% | -1.31% | 2.97% |
|
Inventory Average
|
| | | | 0.90B | 0.91B | 0.91B | 0.91B | 0.94B | 0.97B | 0.99B | 1.01B | 1.02B | 1.04B | 1.05B | 1.05B | 1.08B | 1.13B | 1.13B | 1.24B | 1.38B | 1.38B | 1.58B | 1.68B | 1.54B | 1.50B | 1.51B | 1.69B | 2.35B | 3.03B | 3.14B | 3.26B | 3.38B | 3.34B | 3.30B | 3.32B | 3.45B | 3.43B | 3.22B | 3.21B | 3.50B | 3.80B | 3.82B | 3.80B | 4.15B | 4.33B |
|
Assets Average
|
| | | | 3.38B | 3.41B | 3.43B | 3.45B | 3.49B | 3.58B | 3.69B | 3.78B | 3.84B | 3.88B | 3.91B | 3.97B | 4.04B | 4.13B | 4.19B | 4.44B | 5.41B | 6.14B | 6.99B | 7.80B | 7.73B | 7.62B | 7.47B | 7.65B | 9.71B | 11.77B | 11.97B | 12.18B | 12.27B | 12.18B | 12.19B | 12.34B | 12.70B | 12.91B | 12.89B | 13.13B | 13.89B | 15.75B | 17.11B | 17.50B | 18.12B | 18.27B |
|
Equity Average
|
| 0.45B | 0.46B | 0.48B | 0.50B | 0.63B | 0.76B | 0.79B | 0.81B | 0.84B | 0.87B | 0.90B | 0.94B | 0.98B | 1.04B | 1.10B | 1.15B | 1.19B | 1.22B | 1.27B | 1.32B | 1.36B | 1.60B | 1.92B | 2.02B | 2.03B | 2.05B | 2.08B | 2.61B | 3.14B | 3.18B | 3.25B | 3.35B | 3.45B | 3.54B | 3.66B | 3.79B | 3.85B | 3.91B | 4.04B | 4.17B | 4.23B | 4.30B | 4.40B | 4.52B | 4.61B |
|
Invested Capital
|
0.44B | 0.46B | 0.46B | 0.50B | 0.51B | 0.77B | 0.78B | 0.81B | 0.82B | 0.86B | 0.89B | 0.93B | 0.96B | 1.02B | 1.06B | 1.14B | 1.17B | 1.21B | 1.23B | 1.30B | 1.33B | 1.38B | 1.82B | 2.12B | 2.13B | 2.16B | 2.06B | 2.11B | 3.12B | 3.16B | 3.20B | 3.30B | 3.40B | 3.50B | 3.58B | 3.75B | 3.83B | 3.86B | 3.95B | 4.13B | 4.21B | 4.26B | 4.34B | 4.47B | 4.57B | 4.65B |
|
Asset Utilization Ratio
|
| | | | 4.59 | 4.58 | 4.59 | 4.67 | 4.65 | 4.57 | 4.53 | 4.44 | 4.44 | 4.47 | 4.47 | 4.44 | 4.40 | 4.39 | 4.40 | 4.45 | 3.97 | 3.73 | 3.61 | 3.22 | 3.35 | 3.50 | 3.60 | 3.97 | 3.47 | 3.38 | 3.81 | 4.18 | 4.50 | 4.62 | 4.67 | 4.64 | 4.53 | 4.48 | 4.50 | 4.44 | 4.23 | 3.82 | 3.60 | 3.62 | 3.59 | 3.60 |
|
Interest Coverage Ratio
|
1.54 | 2.16 | 1.25 | 2.52 | 2.10 | 2.31 | 1.74 | 3.71 | 2.45 | 3.77 | 3.34 | 5.65 | 3.46 | 3.25 | 3.95 | 6.05 | 3.24 | 4.56 | 3.59 | 5.81 | 3.67 | 3.05 | -0.49 | -5.94 | 0.92 | 1.60 | 0.63 | 2.10 | 1.10 | 1.28 | 1.49 | 3.20 | 3.79 | 2.59 | 3.02 | 4.68 | 3.85 | 2.83 | 2.71 | 4.89 | 3.22 | 1.58 | 1.80 | 2.83 | 2.15 | 1.82 |
|
Debt to Equity
|
| | | 2.81 | 2.89 | 1.62 | 1.53 | 1.39 | 1.51 | 1.53 | 1.43 | 1.35 | 1.38 | 1.34 | 1.13 | 0.99 | 1.00 | 0.99 | 0.84 | 0.93 | 1.66 | 1.59 | 1.75 | 1.17 | 1.32 | 1.28 | 1.04 | 1.06 | 1.17 | 1.22 | 1.16 | 1.18 | 1.08 | 1.05 | 0.99 | 0.92 | 0.97 | 0.91 | 0.81 | 0.78 | 0.93 | 1.34 | 1.25 | 1.20 | 1.23 | 1.13 |
|
Debt Ratio
|
| | | 0.41 | 0.43 | 0.36 | 0.34 | 0.32 | 0.35 | 0.36 | 0.34 | 0.33 | 0.34 | 0.35 | 0.30 | 0.28 | 0.28 | 0.29 | 0.25 | 0.26 | 0.36 | 0.36 | 0.40 | 0.31 | 0.34 | 0.35 | 0.29 | 0.29 | 0.32 | 0.32 | 0.31 | 0.32 | 0.30 | 0.30 | 0.29 | 0.28 | 0.29 | 0.27 | 0.25 | 0.24 | 0.27 | 0.33 | 0.32 | 0.30 | 0.31 | 0.29 |
|
Equity Ratio
|
| | | 0.15 | 0.15 | 0.22 | 0.22 | 0.23 | 0.23 | 0.23 | 0.24 | 0.24 | 0.24 | 0.26 | 0.27 | 0.28 | 0.29 | 0.29 | 0.29 | 0.28 | 0.22 | 0.23 | 0.23 | 0.26 | 0.26 | 0.27 | 0.28 | 0.27 | 0.27 | 0.26 | 0.27 | 0.27 | 0.28 | 0.29 | 0.29 | 0.30 | 0.30 | 0.30 | 0.31 | 0.31 | 0.29 | 0.25 | 0.25 | 0.25 | 0.25 | 0.26 |
|
Times Interest Earned
|
1.54 | 2.16 | 1.25 | 2.52 | 2.10 | 2.31 | 1.74 | 3.71 | 2.45 | 3.77 | 3.34 | 5.65 | 3.46 | 3.25 | 3.95 | 6.05 | 3.24 | 4.56 | 3.59 | 5.81 | 3.67 | 3.05 | -0.49 | -5.94 | 0.92 | 1.60 | 0.63 | 2.10 | 1.10 | 1.28 | 1.49 | 3.20 | 3.79 | 2.59 | 3.02 | 4.68 | 3.85 | 2.83 | 2.71 | 4.89 | 3.22 | 1.58 | 1.80 | 2.83 | 2.15 | 1.82 |
|
Enterprise Value
|
-0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | | -0.01B | -0.01B | -0.01B | | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.03B | -1.09B | -1.10B | -0.37B | | -0.43B | -0.43B | -0.10B | | -0.04B | -0.01B | -0.01B | | -0.01B | -0.01B | -0.01B | | -0.01B | -0.02B | -0.02B | -0.02B | -0.04B | -0.01B | -0.01B | -0.08B | -0.04B | -0.04B |
|
Return on Sales
|
0.00% | 0.00% | 0.00% | 0.01% | 0.00% | 0.00% | 0.00% | 0.01% | 0.00% | 0.01% | 0.00% | 0.01% | 0.01% | 0.02% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | -0.01% | -0.02% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.00% | 0.00% | 0.01% | 0.01% | 0.00% |
|
Return on Capital Employed
|
| | | | 0.08% | 0.08% | 0.09% | 0.09% | 0.08% | 0.08% | 0.08% | 0.09% | 0.09% | 0.09% | 0.10% | 0.10% | 0.10% | 0.10% | 0.11% | 0.10% | 0.08% | 0.07% | 0.05% | -0.02% | -0.02% | -0.03% | -0.02% | 0.04% | 0.03% | 0.03% | 0.03% | 0.04% | 0.05% | 0.06% | 0.08% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.08% | 0.07% | 0.06% | 0.06% | 0.06% | 0.06% |
|
Return on Invested Capital
|
| | | 0.17% | 0.18% | 0.15% | 0.13% | 0.15% | 0.14% | 0.13% | 0.14% | 0.14% | 0.15% | 0.22% | 0.22% | 0.24% | 0.24% | 0.19% | 0.18% | 0.17% | 0.17% | 0.17% | 0.12% | -0.02% | -0.03% | -0.04% | -0.03% | 0.07% | 0.06% | 0.05% | 0.06% | 0.07% | 0.10% | 0.11% | 0.13% | 0.15% | 0.15% | 0.15% | 0.15% | 0.15% | 0.14% | 0.14% | 0.14% | 0.14% | 0.14% | 0.14% |
|
Return on Assets
|
| | | | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.03% | 0.03% | 0.04% | 0.04% | 0.05% | 0.05% | 0.04% | 0.04% | 0.04% | 0.03% | 0.03% | 0.01% | -0.01% | -0.02% | -0.02% | -0.02% | 0.01% | 0.00% | 0.00% | 0.01% | 0.01% | 0.02% | 0.02% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% |
|
Return on Equity
|
| | | 0.11% | 0.11% | 0.10% | 0.09% | 0.09% | 0.08% | 0.09% | 0.10% | 0.11% | 0.11% | 0.16% | 0.17% | 0.18% | 0.18% | 0.14% | 0.14% | 0.13% | 0.13% | 0.13% | 0.06% | -0.05% | -0.07% | -0.08% | -0.06% | 0.02% | 0.02% | 0.01% | 0.02% | 0.03% | 0.06% | 0.08% | 0.09% | 0.11% | 0.11% | 0.11% | 0.11% | 0.11% | 0.10% | 0.09% | 0.09% | 0.08% | 0.07% | 0.07% |