|
Assets Growth (1y)
|
| | | | | | 3.04% | 3.62% | 6.46% | 8.90% | 10.09% | 10.07% | 6.87% | 4.97% | 5.17% | 5.24% | 7.31% | 7.38% | 16.31% | 50.80% | 46.67% | 86.39% | 65.89% | 25.59% | 22.62% | -5.35% | 1.63% | 49.64% | 59.55% | 60.80% | 57.77% | 5.07% | 1.95% | 1.75% | 0.98% | 6.04% | 5.93% | 5.61% | 7.15% | 11.57% | 32.41% | 33.01% | 33.51% | 27.47% | 6.35% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | | 6.06% | 6.28% | 6.88% | 7.07% | 10.43% | 20.43% | 18.93% | 28.08% | 26.60% | 25.85% | 24.51% | 23.73% | 25.17% | 41.51% | 42.11% | 41.56% | 38.56% | 25.45% | 25.88% | 15.70% | 17.42% | 18.57% | 19.89% | 20.00% | 19.51% | 7.52% | 12.66% | 12.65% | 13.04% | 14.68% | 14.26% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 18.15% | 17.85% | 17.04% | 16.71% | 17.82% | 26.84% | 26.90% | 26.17% | 26.61% | 25.66% | 25.71% | 25.39% | 25.59% | 25.85% | 25.39% | 24.97% | 23.54% | 18.49% | 22.85% | 16.82% | 18.29% | 18.85% | 19.40% |
|
Assets (QoQ)
|
| | | 1.53% | 0.22% | 0.81% | 0.44% | 2.10% | 2.97% | 3.12% | 1.54% | 2.08% | -0.02% | 1.29% | 1.74% | 2.15% | 1.95% | 1.35% | 10.20% | 32.44% | -0.84% | 28.80% | -1.92% | 0.26% | -3.18% | -0.59% | 5.31% | 47.62% | 3.24% | 0.19% | 3.33% | -1.69% | 0.17% | 0.00% | 2.54% | 3.23% | 0.07% | -0.30% | 4.03% | 7.49% | 18.76% | 0.15% | 4.43% | 2.63% | -0.92% |
|
Capital Expenditures Growth (1y)
|
| | | 2.31% | 16.67% | 1.21% | 48.14% | 96.61% | 78.97% | 6.37% | -35.01% | -52.59% | -51.22% | 29.96% | 99.11% | 51.52% | 59.55% | -4.90% | -31.24% | -8.80% | -25.36% | 57.88% | 23.70% | 78.95% | 61.07% | -31.09% | 22.85% | -40.20% | 4.50% | 101.39% | 6.87% | 64.34% | 31.52% | 9.41% | 23.83% | 32.67% | 61.90% | 23.01% | 63.46% | 81.39% | 14.38% | 32.37% | 14.62% | -18.24% | 5.59% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | -1.57% | 0.61% | 11.85% | 24.22% | 12.20% | 11.68% | 9.55% | -3.82% | -13.15% | -16.56% | 24.96% | 19.19% | 35.23% | 24.25% | 1.14% | 1.47% | -0.81% | 7.91% | 29.88% | 17.54% | 20.71% | 30.33% | 14.93% | 17.58% | 9.25% | 30.55% | 39.42% | 29.33% | 58.14% | 34.54% | 21.23% | 32.38% | 25.31% | 25.04% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 5.68% | 3.94% | 16.01% | 10.27% | 18.18% | 10.86% | 7.42% | 6.22% | -6.85% | -0.45% | 22.05% | 17.33% | 19.44% | 21.40% | 17.92% | 6.69% | 16.30% | 21.75% | 24.14% | 26.87% | 33.45% | 32.60% | 19.84% | 24.95% | 14.10% | 21.86% |
|
Capital Expenditures (QoQ)
|
24.86% | 14.81% | 40.73% | -49.28% | 42.37% | -0.40% | 105.98% | -32.69% | 29.60% | -40.80% | 25.84% | -50.89% | 33.33% | 57.73% | 92.80% | -62.63% | 40.40% | -5.98% | 39.39% | -50.43% | 14.91% | 98.85% | 9.21% | -28.30% | 3.43% | -14.93% | 94.71% | -65.09% | 80.74% | 63.95% | 3.32% | -46.32% | 44.64% | 36.38% | 16.94% | -42.49% | 76.50% | 3.62% | 55.40% | -36.18% | 11.30% | 19.93% | 34.55% | -54.47% | 43.73% |
|
Cash & Equivalents Growth (1y)
|
| | | 51.32% | 63.64% | 57.35% | | -22.61% | 30.00% | -28.97% | | -22.47% | -13.68% | -1.32% | | 24.64% | -25.74% | 2.67% | 238.67% | 12,544.19% | 14,592.00% | 4,732.47% | | -60.61% | -61.18% | -72.72% | | -91.80% | -97.76% | -86.50% | | -69.80% | -36.46% | -40.15% | | -26.42% | 168.85% | 101.22% | | 444.87% | -34.76% | -38.18% | 292.50% | -10.35% | 283.18% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | -3.17% | 22.46% | 3.32% | -6.58% | -9.23% | -5.90% | -10.39% | | 396.21% | 354.97% | 265.83% | | 295.94% | 248.58% | 138.31% | | 59.81% | 8.58% | 21.17% | | -78.64% | -82.31% | -71.96% | | -73.69% | -66.28% | -45.42% | | 6.58% | 3.68% | -9.37% | | 53.18% | 88.72% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 169.85% | 188.64% | 122.65% | | 106.16% | 116.47% | 56.83% | | 31.58% | -3.88% | 12.51% | | 8.97% | -9.59% | 1.80% | | -1.93% | 16.94% | 16.47% | -4.67% | -47.71% | -60.42% | -51.29% | | -38.36% | -37.44% |
|
Cash & Equivalents (QoQ)
|
-27.63% | 23.64% | 35.29% | 25.00% | -21.74% | 18.89% | | | 31.46% | -35.04% | | | 46.38% | -25.74% | 0.00% | 14.67% | -12.79% | 2.67% | 229.87% | 4,181.10% | 1.33% | -66.23% | | | -0.12% | -76.27% | | | -72.65% | 42.71% | | | -42.45% | 34.43% | | | 110.26% | 0.61% | 21.21% | 112.50% | -74.82% | -4.67% | 669.61% | -51.46% | 7.61% |
|
Cash from Investing Activities Growth (1y)
|
| | | -30.05% | -16.20% | -129.51% | -45.64% | -87.50% | -347.41% | -58.93% | -62.08% | -60.81% | 80.59% | 52.70% | 18.84% | 29.27% | -175.69% | 20.67% | -202.88% | 60.04% | 56.74% | -6,010.18% | 71.59% | -54.22% | -108.08% | 97.96% | -22.40% | -3,953.60% | -476.89% | -67.07% | -5.62% | 97.18% | 61.36% | 14.82% | -2.46% | -572.29% | -40.55% | -63.18% | -99.33% | -150.96% | -1,119.41% | -43.27% | -42.89% | 88.35% | 91.60% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | -57.69% | -0.31% | -19.94% | -24.20% | -28.72% | -33.78% | 15.82% | -58.53% | 23.11% | 38.60% | -184.10% | 11.28% | 24.18% | -35.39% | 0.40% | -1.74% | -192.34% | -73.17% | -27.67% | 28.39% | -20.84% | -66.77% | 69.27% | -9.82% | -97.40% | -46.33% | -32.42% | -29.21% | 21.91% | -87.79% | -25.81% | -42.90% | -25.25% | -12.91% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -2.08% | -3.78% | -142.37% | -10.51% | -5.62% | -16.60% | 5.77% | -6.73% | -95.30% | -22.68% | 4.83% | 2.03% | 12.99% | -40.79% | -7.06% | -2.65% | -36.51% | -23.04% | -23.66% | 5.59% | -97.13% | -139.92% | 41.62% | -30.41% | -17.59% | -26.26% |
|
Cash from Investing Activities (QoQ)
|
-6.40% | -12.96% | -40.98% | 23.26% | 4.92% | -123.11% | 10.54% | 1.20% | -126.87% | 20.75% | 8.76% | 1.97% | 72.61% | -93.12% | -56.53% | 14.57% | -6.75% | 44.43% | -497.60% | 88.73% | -15.56% | -7,749.23% | 97.22% | 38.80% | -55.91% | 23.11% | -66.83% | -1,926.80% | 77.81% | 77.73% | -5.47% | 45.84% | -203.78% | 50.91% | -26.86% | -255.39% | 36.49% | 43.01% | -54.97% | -347.43% | -208.58% | 93.30% | -54.55% | 63.53% | -122.56% |
|
Cash from Operations Growth (1y)
|
| | | 68.68% | 10.24% | 38.25% | 11.21% | -190.35% | 35.79% | 18.38% | -9.45% | 121.28% | -66.60% | 54.51% | 37.81% | 101.87% | 127.11% | -3.30% | -58.59% | 160.68% | 95.23% | -173.60% | 965.03% | -256.77% | 46.20% | 240.87% | -117.90% | 124.09% | 13.38% | 19.90% | -5.16% | 893.40% | -10.98% | -1.73% | 253.29% | -72.43% | 329.93% | 73.06% | 17.95% | -38.58% | -30.28% | 11.27% | 85.65% | -371.40% | 84.70% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | 29.93% | -20.63% | 36.24% | 11.55% | 48.08% | 0.99% | 20.94% | -19.75% | 46.12% | 13.98% | -45.80% | 82.50% | -117.22% | 86.45% | 0.08% | -40.77% | -0.52% | 47.91% | 7.52% | -58.81% | 55.39% | 13.85% | 54.11% | -33.91% | 38.55% | 63.11% | 26.81% | 57.42% | 18.93% | 38.70% | 23.69% | 74.97% | -34.99% | 76.90% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 24.72% | 17.26% | -30.60% | 43.67% | -38.50% | 24.07% | 12.89% | -24.45% | 19.36% | 19.67% | 13.18% | -25.75% | 81.59% | 45.59% | 3.39% | 4.94% | 21.94% | 65.42% | 16.15% | 29.38% | -8.67% | 34.63% | 39.04% | -8.77% | -1.92% | 41.07% |
|
Cash from Operations (QoQ)
|
140.15% | 134.64% | 27.09% | -126.16% | 241.31% | 194.26% | 2.23% | -168.30% | 166.09% | 156.54% | -21.80% | -83.95% | 3.75% | 1,086.75% | -30.25% | -76.49% | 16.72% | 405.31% | -70.13% | 47.98% | -12.59% | -290.49% | 532.24% | -121.78% | 181.52% | 83.55% | -154.94% | 129.31% | 283.65% | 94.10% | -148.18% | 376.86% | -65.62% | 114.27% | -24.84% | -50.20% | 436.05% | -13.75% | -48.77% | -74.07% | 508.41% | 37.67% | -14.53% | -137.91% | 514.05% |
|
EBITDA Margin Growth (1y)
|
| | | 24.00 | 14.00 | 25.00 | 19.00 | -34.00 | -12.00 | 14.00 | 31.00 | 38.00 | -13.00 | 28.00 | 20.00 | -4.00 | 44.00 | -12.00 | -34.00 | -10.00 | -26.00 | -151.00 | -561.00 | -51.00 | -44.00 | 57.00 | 477.00 | -4.00 | -44.00 | 20.00 | 18.00 | 83.00 | 59.00 | 70.00 | 71.00 | 15.00 | 18.00 | -11.00 | 9.00 | -5.00 | -20.00 | 2.00 | -27.00 | -8.00 | 14.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 27.00 | -10.00 | 67.00 | 71.00 | -1.00 | 20.00 | 30.00 | 18.00 | 24.00 | 6.00 | -135.00 | -575.00 | -65.00 | -25.00 | -106.00 | -118.00 | -65.00 | -113.00 | -74.00 | -66.00 | 28.00 | -29.00 | 147.00 | 567.00 | 94.00 | 33.00 | 79.00 | 99.00 | 93.00 | 57.00 | 61.00 | 53.00 | 2.00 | 12.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 13.00 | 8.00 | -96.00 | -524.00 | -61.00 | -49.00 | -64.00 | -66.00 | -32.00 | -82.00 | -58.00 | -79.00 | 14.00 | -10.00 | -16.00 | -28.00 | 33.00 | -37.00 | -14.00 | 15.00 | 38.00 | -31.00 | 139.00 | 549.00 | 81.00 | 27.00 |
|
EBITDA Margin (QoQ)
|
36.00 | -53.00 | 62.00 | -22.00 | 26.00 | -42.00 | 57.00 | -75.00 | 49.00 | -16.00 | 74.00 | -68.00 | -2.00 | 24.00 | 66.00 | -93.00 | 47.00 | -32.00 | 44.00 | -69.00 | 31.00 | -158.00 | -366.00 | 442.00 | 38.00 | -56.00 | 54.00 | -40.00 | -1.00 | 7.00 | 52.00 | 25.00 | -26.00 | 19.00 | 54.00 | -31.00 | -23.00 | -10.00 | 73.00 | -46.00 | -38.00 | 12.00 | 44.00 | -27.00 | -16.00 |
|
EBIT Growth (1y)
|
| | | 34.56% | 14.23% | 38.75% | 25.56% | -28.18% | -4.65% | 24.20% | 21.86% | 59.81% | -4.29% | 28.69% | 15.23% | 0.20% | 48.68% | -1.50% | 7.14% | 25.49% | 10.27% | -129.39% | -324.48% | -43.62% | -24.35% | 234.48% | 135.73% | 34.64% | -5.09% | 193.16% | 89.58% | 296.68% | 149.13% | 146.06% | 71.34% | 13.08% | 20.76% | -8.23% | 7.49% | -0.42% | -8.68% | 12.59% | -4.83% | 4.37% | 19.71% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 15.59% | 1.40% | 30.41% | 20.81% | 4.77% | 10.71% | 16.34% | 14.59% | 26.19% | 16.21% | -33.37% | -68.35% | -10.83% | 7.44% | -26.98% | -4.93% | -1.61% | -7.49% | 5.04% | 14.99% | 44.40% | 21.39% | 127.03% | 46.75% | 82.11% | 41.87% | 87.76% | 51.70% | 64.69% | 40.06% | 36.48% | 20.57% | 5.53% | 9.70% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 14.19% | 11.32% | -21.45% | -44.23% | -4.04% | 2.51% | -9.05% | 3.83% | 8.81% | 2.41% | 7.99% | 13.42% | 30.51% | 24.01% | 22.94% | 22.79% | 33.70% | 18.96% | 21.21% | 22.87% | 27.66% | 14.55% | 64.44% | 26.09% | 44.39% | 25.57% |
|
EBIT Margin Growth (1y)
|
| | | 24.00 | 14.00 | 25.00 | 19.00 | -34.00 | -12.00 | 14.00 | 31.00 | 38.00 | -13.00 | 28.00 | 20.00 | -4.00 | 44.00 | -12.00 | -34.00 | -10.00 | -26.00 | -151.00 | -561.00 | -51.00 | -44.00 | 57.00 | 477.00 | -4.00 | -44.00 | 20.00 | 18.00 | 83.00 | 59.00 | 70.00 | 71.00 | 15.00 | 18.00 | -11.00 | 9.00 | -5.00 | -20.00 | 2.00 | -27.00 | -8.00 | 14.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 27.00 | -10.00 | 67.00 | 71.00 | -1.00 | 20.00 | 30.00 | 18.00 | 24.00 | 6.00 | -135.00 | -575.00 | -65.00 | -25.00 | -106.00 | -118.00 | -65.00 | -113.00 | -74.00 | -66.00 | 28.00 | -29.00 | 147.00 | 567.00 | 94.00 | 33.00 | 79.00 | 99.00 | 93.00 | 57.00 | 61.00 | 53.00 | 2.00 | 12.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 13.00 | 8.00 | -96.00 | -524.00 | -61.00 | -49.00 | -64.00 | -66.00 | -32.00 | -82.00 | -58.00 | -79.00 | 14.00 | -10.00 | -16.00 | -28.00 | 33.00 | -37.00 | -14.00 | 15.00 | 38.00 | -31.00 | 139.00 | 549.00 | 81.00 | 27.00 |
|
EBIT Margin (QoQ)
|
36.00 | -53.00 | 62.00 | -22.00 | 26.00 | -42.00 | 57.00 | -75.00 | 49.00 | -16.00 | 74.00 | -68.00 | -2.00 | 24.00 | 66.00 | -93.00 | 47.00 | -32.00 | 44.00 | -69.00 | 31.00 | -158.00 | -366.00 | 442.00 | 38.00 | -56.00 | 54.00 | -40.00 | -1.00 | 7.00 | 52.00 | 25.00 | -26.00 | 19.00 | 54.00 | -31.00 | -23.00 | -10.00 | 73.00 | -46.00 | -38.00 | 12.00 | 44.00 | -27.00 | -16.00 |
|
EBIT (QoQ)
|
44.04% | -42.46% | 96.31% | -17.29% | 22.27% | -30.11% | 77.66% | -52.69% | 62.34% | -8.97% | 74.30% | -37.96% | -2.77% | 22.40% | 56.07% | -46.06% | 44.27% | -18.90% | 69.76% | -36.82% | 26.77% | -121.61% | -1,196.55% | 115.87% | 70.11% | -61.58% | 244.44% | -40.20% | 19.92% | 18.69% | 122.74% | 25.13% | -24.69% | 17.22% | 55.09% | -17.42% | -19.57% | -10.93% | 81.67% | -23.49% | -26.24% | 9.82% | 53.56% | -16.09% | -15.40% |
|
EBT Growth (1y)
|
| | | 84.07% | 30.53% | 198.08% | -15.30% | -6.25% | 29.49% | 112.26% | 37.78% | 85.64% | -10.73% | 36.17% | 16.99% | -2.76% | 65.10% | -2.46% | 5.86% | 31.25% | -3.55% | -238.44% | -415.52% | -104.33% | -54.14% | 80.00% | 116.74% | 375.00% | -54.22% | 380.99% | 164.69% | 2,261.82% | 743.86% | 228.82% | 77.37% | 25.71% | 16.11% | -13.42% | 9.17% | -10.04% | -49.24% | -18.90% | -21.47% | -17.29% | 52.91% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 47.42% | 14.70% | 105.00% | 10.93% | 19.17% | 24.04% | 41.27% | 19.50% | 33.31% | 12.44% | -56.58% | -80.77% | -27.14% | -9.95% | -31.43% | -17.61% | -46.14% | -41.28% | -8.03% | 11.82% | 41.14% | 21.00% | 56.70% | 40.71% | 337.34% | 64.92% | 115.44% | 72.41% | 198.92% | 70.70% | 32.17% | 14.99% | -2.20% | -3.41% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 32.53% | 19.16% | -68.63% | -45.67% | -15.95% | -3.33% | -22.70% | -2.05% | -22.36% | -21.48% | 0.66% | 11.61% | 29.12% | 23.05% | 20.07% | 21.29% | 35.92% | 14.69% | 17.24% | 22.04% | 26.03% | 0.87% | 26.95% | 21.74% | 128.84% | 28.34% |
|
EBT Margin Growth (1y)
|
| | | 22.00 | 16.00 | 26.00 | -33.00 | -5.00 | 19.00 | 38.00 | 40.00 | 35.00 | -15.00 | 25.00 | 19.00 | -5.00 | 43.00 | -10.00 | -30.00 | -4.00 | -32.00 | -180.00 | -595.00 | -77.00 | -53.00 | 70.00 | 501.00 | 8.00 | -27.00 | 43.00 | 32.00 | 83.00 | 60.00 | 55.00 | 59.00 | 21.00 | 9.00 | -11.00 | 9.00 | -14.00 | -42.00 | -19.00 | -44.00 | -24.00 | 16.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 52.00 | 20.00 | 89.00 | 27.00 | 25.00 | 46.00 | 54.00 | 30.00 | 26.00 | -5.00 | -164.00 | -606.00 | -86.00 | -43.00 | -120.00 | -124.00 | -72.00 | -113.00 | -67.00 | -61.00 | 14.00 | -20.00 | 168.00 | 593.00 | 112.00 | 42.00 | 87.00 | 101.00 | 90.00 | 27.00 | 25.00 | 25.00 | -17.00 | -16.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 43.00 | 30.00 | -100.00 | -598.00 | -56.00 | -39.00 | -56.00 | -64.00 | -43.00 | -85.00 | -52.00 | -72.00 | 5.00 | -10.00 | -22.00 | -32.00 | 32.00 | -44.00 | -23.00 | 7.00 | 21.00 | -53.00 | 138.00 | 558.00 | 74.00 | 16.00 |
|
EBT Margin (QoQ)
|
29.00 | -46.00 | 131.00 | -91.00 | 23.00 | -36.00 | 72.00 | -63.00 | 46.00 | -17.00 | 74.00 | -69.00 | -4.00 | 24.00 | 68.00 | -93.00 | 44.00 | -29.00 | 48.00 | -67.00 | 15.00 | -176.00 | -368.00 | 451.00 | 39.00 | -53.00 | 64.00 | -42.00 | 4.00 | 17.00 | 54.00 | 9.00 | -19.00 | 12.00 | 57.00 | -29.00 | -31.00 | -8.00 | 78.00 | -53.00 | -59.00 | 15.00 | 53.00 | -33.00 | -18.00 |
|
EBT (QoQ)
|
100.00% | -76.99% | 1,005.77% | -63.83% | 41.83% | -47.46% | 214.19% | -59.96% | 95.90% | -13.87% | 103.95% | -46.05% | -5.80% | 31.38% | 75.22% | -55.16% | 59.94% | -22.38% | 90.16% | -44.40% | 17.53% | -211.42% | -333.39% | 99.24% | 1,345.00% | -148.59% | 462.81% | -87.47% | 107.27% | 198.25% | 241.76% | 11.79% | -25.94% | 16.22% | 84.35% | -20.77% | -31.60% | -13.34% | 132.44% | -34.71% | -61.40% | 38.45% | 125.10% | -31.24% | -28.64% |
|
Enterprise Value Growth (1y)
|
| | | -51.32% | -63.64% | -57.35% | | 22.61% | -30.00% | 28.97% | | 22.47% | 13.68% | 1.32% | | -24.64% | 25.74% | -2.67% | -238.67% | -12,544.19% | -14,592.00% | -4,732.47% | | 60.61% | 61.18% | 72.72% | | 91.80% | 97.76% | 86.50% | | 69.80% | 36.46% | 40.15% | | 26.42% | -168.85% | -101.22% | | -444.87% | 34.76% | 38.18% | -292.50% | 10.35% | -283.18% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 3.17% | -22.46% | -3.32% | 6.58% | 9.23% | 5.90% | 10.39% | | -396.21% | -354.97% | -265.83% | | -295.94% | -248.58% | -138.31% | | -59.81% | -8.58% | -21.17% | | 78.64% | 82.31% | 71.96% | | 73.69% | 66.28% | 45.42% | | -6.58% | -3.68% | 9.37% | | -53.18% | -88.72% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -169.85% | -188.64% | -122.65% | | -106.16% | -116.47% | -56.83% | | -31.58% | 3.88% | -12.51% | | -8.97% | 9.59% | -1.80% | | 1.93% | -16.94% | -16.47% | 4.67% | 47.71% | 60.42% | 51.29% | | 38.36% | 37.44% |
|
Enterprise Value (QoQ)
|
27.63% | -23.64% | -35.29% | -25.00% | 21.74% | -18.89% | | | -31.46% | 35.04% | | | -46.38% | 25.74% | 0.00% | -14.67% | 12.79% | -2.67% | -229.87% | -4,181.10% | -1.33% | 66.23% | | | 0.12% | 76.27% | | | 72.65% | -42.71% | | | 42.45% | -34.43% | | | -110.26% | -0.61% | -21.21% | -112.50% | 74.82% | 4.67% | -669.61% | 51.46% | -7.61% |
|
EPS (Basic) Growth (1y)
|
| | | 75.00% | 20.00% | 200.00% | -23.08% | -14.29% | 27.78% | 133.33% | 33.33% | 83.33% | 234.78% | 57.14% | 57.50% | 22.73% | -46.75% | -6.06% | -3.17% | 29.63% | -4.88% | -212.90% | -321.31% | -102.86% | -66.67% | 82.86% | 117.78% | 400.00% | -61.54% | 350.00% | 108.33% | 1,966.67% | 820.00% | 246.67% | 96.00% | 25.81% | 10.87% | -11.54% | 10.20% | -10.26% | -47.06% | -17.39% | -21.30% | -14.29% | 48.15% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 40.10% | 72.50% | 122.40% | 17.33% | 24.47% | 31.57% | 51.02% | 26.69% | 42.88% | 19.25% | -54.20% | -75.17% | -26.94% | -44.73% | -29.70% | -27.51% | -51.93% | -50.41% | -21.49% | -6.41% | 21.00% | 5.66% | 51.62% | 39.69% | 330.89% | 57.72% | 113.02% | 65.10% | 185.75% | 75.44% | 36.32% | 19.35% | -1.09% | -4.55% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 34.34% | 21.06% | -68.71% | -40.43% | -15.68% | -6.30% | -21.67% | -4.36% | -24.21% | -26.30% | -6.51% | 4.56% | 23.03% | -9.79% | 9.52% | 9.24% | 23.64% | 4.46% | 8.21% | 12.10% | 14.87% | -7.09% | 25.28% | 21.33% | 128.29% | 25.21% |
|
EPS (Basic) (QoQ)
|
87.50% | -80.00% | 1,200.00% | -64.10% | 28.57% | -50.00% | 233.33% | -60.00% | 91.67% | -8.70% | 90.48% | -45.00% | 250.00% | -57.14% | 90.91% | -57.14% | 51.85% | -24.39% | 96.77% | -42.62% | 11.43% | -189.74% | -285.71% | 99.26% | 1,400.00% | -146.15% | 500.00% | -87.50% | 66.67% | 200.00% | 233.33% | 24.00% | -25.81% | 13.04% | 88.46% | -20.41% | -34.62% | -9.80% | 134.78% | -35.19% | -61.43% | 40.74% | 123.68% | -29.41% | -33.33% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | 75.00% | 13.33% | 200.00% | -23.08% | -14.29% | 29.41% | 122.22% | 30.00% | 83.33% | 240.91% | 60.00% | 56.41% | 22.73% | -45.33% | -3.13% | -1.64% | 25.93% | -4.88% | -212.90% | -325.00% | -102.94% | -66.67% | 82.86% | 117.04% | 400.00% | -61.54% | 350.00% | 117.39% | 1,966.67% | 820.00% | 240.00% | 92.00% | 24.19% | 8.70% | -11.76% | 11.46% | -10.39% | -46.00% | -17.78% | -21.50% | -13.04% | 44.44% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | 40.10% | 71.00% | 120.13% | 16.08% | 24.47% | 34.11% | 51.02% | 25.99% | 41.50% | 21.03% | -55.36% | -76.10% | -26.94% | -44.24% | -29.81% | -27.76% | -51.93% | -50.41% | -21.49% | -5.90% | 22.17% | 5.66% | 51.21% | 39.44% | 329.08% | 56.68% | 111.79% | 66.94% | 184.39% | 75.44% | 35.11% | 18.88% | -1.09% | -5.35% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 33.56% | 21.06% | -68.71% | -40.43% | -15.68% | -5.22% | -21.67% | -5.18% | -24.21% | -25.65% | -5.59% | 5.09% | 23.03% | -9.31% | 9.77% | 9.49% | 23.32% | 4.05% | 7.74% | 12.27% | 15.21% | -7.09% | 25.04% | 21.26% | 128.29% | 24.57% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
87.50% | -80.00% | 1,200.00% | -64.10% | 21.43% | -47.06% | 233.33% | -60.00% | 83.33% | -9.09% | 95.00% | -43.59% | 240.91% | -57.33% | 90.62% | -55.74% | 51.85% | -24.39% | 93.55% | -43.33% | 14.71% | -189.74% | -285.71% | 99.26% | 1,400.00% | -146.15% | 483.33% | -86.96% | 66.67% | 200.00% | 233.33% | 24.00% | -25.81% | 10.87% | 88.24% | -19.79% | -35.06% | -10.00% | 137.78% | -35.51% | -60.87% | 37.04% | 127.03% | -28.57% | -35.00% |
|
FCF Margin Growth (1y)
|
| | | 159.00 | -1.00 | 71.00 | -27.00 | -161.00 | -18.00 | 27.00 | 16.00 | 271.00 | -24.00 | 135.00 | 4.00 | 17.00 | 18.00 | -37.00 | -135.00 | 82.00 | 72.00 | -611.00 | 933.00 | -344.00 | 17.00 | 499.00 | -1143.00 | 252.00 | -35.00 | -99.00 | 62.00 | 180.00 | -24.00 | -14.00 | 185.00 | -165.00 | 225.00 | 109.00 | -19.00 | -51.00 | -121.00 | -12.00 | 88.00 | -103.00 | 157.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | 269.00 | -43.00 | 233.00 | -7.00 | 127.00 | -24.00 | 125.00 | -115.00 | 370.00 | 67.00 | -513.00 | 802.00 | -244.00 | 108.00 | -149.00 | -345.00 | -9.00 | 55.00 | -210.00 | -148.00 | 89.00 | -42.00 | 386.00 | -896.00 | 268.00 | 165.00 | -4.00 | 228.00 | -35.00 | 79.00 | 83.00 | 253.00 | -319.00 | 260.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 369.00 | 48.00 | -415.00 | 790.00 | -134.00 | 66.00 | 13.00 | -325.00 | 279.00 | 49.00 | -112.00 | -279.00 | 189.00 | 49.00 | -262.00 | -98.00 | 7.00 | 255.00 | -116.00 | 18.00 | -126.00 | 61.00 | 483.00 | -827.00 | 114.00 | 201.00 |
|
FCF Margin (QoQ)
|
301.00 | 109.00 | 21.00 | -272.00 | 140.00 | 182.00 | -78.00 | -405.00 | 283.00 | 227.00 | -89.00 | -150.00 | -11.00 | 386.00 | -220.00 | -137.00 | -10.00 | 330.00 | -317.00 | 80.00 | -20.00 | -353.00 | 1,226.00 | -1196.00 | 341.00 | 129.00 | -416.00 | 199.00 | 54.00 | 65.00 | -255.00 | 317.00 | -151.00 | 75.00 | -56.00 | -33.00 | 238.00 | -41.00 | -184.00 | -64.00 | 167.00 | 69.00 | -85.00 | -255.00 | 428.00 |
|
Free Cash Flow Growth (1y)
|
| | | 56.40% | -1.72% | 55.56% | -8.89% | -152.29% | -59.65% | 22.03% | 13.18% | 99.55% | -217.39% | 61.01% | 6.66% | 1,560.00% | 148.15% | -2.96% | -84.54% | 741.10% | 1,723.08% | -222.10% | 4,937.61% | -381.43% | 37.97% | 184.04% | -132.49% | 104.28% | 19.11% | 1.79% | -5.83% | 3,627.03% | -35.04% | -6.63% | 143.64% | -87.71% | 637.15% | 98.83% | -33.13% | -226.84% | -41.53% | 4.55% | 280.58% | -421.16% | 123.66% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | 82.90% | -35.09% | 45.12% | 3.22% | 29.41% | -38.90% | 24.00% | -42.85% | 36.77% | 117.61% | -57.51% | 102.53% | -601.76% | 141.65% | -0.14% | -65.47% | 0.45% | 210.59% | 1.46% | -168.33% | 65.00% | 2.20% | 40.93% | -46.86% | 29.98% | 78.67% | 23.64% | 32.17% | -98.41% | 40.94% | 24.74% | 45.98% | -41.16% | 112.83% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 21.19% | 32.51% | -41.24% | 53.66% | -31.71% | 41.82% | 14.36% | -38.27% | 15.63% | 76.10% | 10.29% | -37.17% | 253.70% | 62.61% | -1.10% | 3.17% | 35.95% | 169.99% | 14.16% | 38.28% | -21.98% | 35.70% | 29.63% | -17.51% | -5.34% | 49.46% |
|
Free Cash Flow (QoQ)
|
111.60% | 357.76% | 20.72% | -168.02% | 126.15% | 624.56% | -29.30% | -288.36% | 104.18% | 2,091.30% | -34.42% | -100.76% | -980.00% | 3,105.56% | -56.56% | -89.65% | -64.38% | 5,957.69% | -93.08% | 463.30% | -22.80% | -505.70% | 385.54% | -131.47% | 137.85% | 147.09% | -210.40% | 104.15% | 952.70% | 111.17% | -214.77% | 246.08% | -81.65% | 203.56% | -46.35% | -58.86% | 1,000.29% | -18.12% | -81.96% | -178.04% | 607.21% | 46.40% | -34.33% | -206.87% | 317.67% |
|
Gross Margin Growth (1y)
|
| | | 9.00 | 44.00 | 40.00 | 54.00 | 39.00 | 26.00 | 1.00 | 14.00 | 7.00 | 40.00 | 53.00 | 33.00 | 37.00 | 15.00 | 5.00 | -145.00 | -168.00 | -160.00 | -136.00 | -80.00 | 18.00 | 13.00 | 3.00 | 39.00 | -57.00 | -189.00 | -127.00 | -125.00 | -30.00 | 83.00 | 69.00 | 101.00 | 43.00 | 39.00 | 34.00 | 28.00 | 31.00 | 51.00 | 58.00 | 32.00 | 37.00 | 27.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | 55.00 | 111.00 | 95.00 | 102.00 | 83.00 | 81.00 | 60.00 | -97.00 | -124.00 | -105.00 | -78.00 | -191.00 | -114.00 | -132.00 | -128.00 | -186.00 | -208.00 | -335.00 | -261.00 | -166.00 | -69.00 | -93.00 | -56.00 | 15.00 | -44.00 | -67.00 | -24.00 | 5.00 | 45.00 | 173.00 | 162.00 | 161.00 | 111.00 | 117.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -76.00 | -34.00 | -36.00 | -123.00 | -67.00 | -65.00 | -74.00 | -138.00 | -164.00 | -280.00 | -202.00 | -277.00 | -201.00 | -238.00 | -187.00 | -209.00 | -194.00 | -214.00 | -157.00 | -37.00 | 5.00 | -3.00 | 37.00 | 75.00 | 24.00 | 11.00 |
|
Gross Margin (QoQ)
|
-10.00 | -16.00 | 40.00 | -5.00 | 26.00 | -20.00 | 54.00 | -20.00 | 13.00 | -45.00 | 67.00 | -27.00 | 46.00 | -32.00 | 47.00 | -24.00 | 24.00 | -42.00 | -103.00 | -47.00 | 32.00 | -18.00 | -47.00 | 50.00 | 28.00 | -29.00 | -11.00 | -46.00 | -104.00 | 33.00 | -8.00 | 49.00 | 9.00 | 19.00 | 24.00 | -9.00 | 5.00 | 14.00 | 18.00 | -6.00 | 24.00 | 22.00 | -9.00 | -1.00 | 15.00 |
|
Gross Profit Growth (1y)
|
| | | 7.05% | 6.45% | 6.47% | 14.55% | 6.28% | 6.24% | 8.44% | 2.42% | 8.49% | 9.74% | 7.15% | 6.42% | 7.01% | 8.28% | 8.23% | 14.43% | 19.85% | 15.72% | 33.54% | -8.71% | 14.63% | 14.05% | 3.12% | 66.78% | 40.07% | 57.66% | 61.59% | 39.76% | 37.89% | 17.27% | 12.36% | 11.99% | 5.57% | 6.57% | 3.77% | 4.73% | 6.09% | 14.37% | 16.16% | 14.59% | 14.31% | 7.58% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 7.27% | 7.47% | 7.35% | 7.68% | 7.26% | 8.08% | 7.94% | 7.64% | 11.64% | 11.20% | 15.70% | 3.59% | 13.71% | 12.64% | 14.23% | 20.33% | 24.38% | 27.66% | 30.55% | 28.62% | 30.34% | 28.23% | 23.25% | 37.69% | 26.81% | 25.37% | 23.51% | 17.91% | 15.59% | 12.64% | 10.64% | 10.36% | 8.59% | 9.45% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 9.62% | 9.23% | 12.33% | 5.46% | 11.13% | 10.75% | 11.61% | 13.69% | 17.44% | 19.85% | 20.88% | 20.98% | 23.21% | 21.45% | 22.03% | 22.22% | 22.88% | 21.06% | 21.01% | 20.07% | 19.92% | 20.78% | 17.68% | 25.66% | 19.85% | 19.38% |
|
Gross Profit (QoQ)
|
1.76% | -1.25% | 8.50% | -1.82% | 1.18% | -1.23% | 16.74% | -8.91% | 1.15% | 0.81% | 10.26% | -3.51% | 2.33% | -1.57% | 9.50% | -2.97% | 3.54% | -1.61% | 15.78% | 1.61% | -0.03% | 13.54% | -20.85% | 27.60% | -0.54% | 2.66% | 28.01% | 7.17% | 11.95% | 5.22% | 10.71% | 5.73% | -4.79% | 0.82% | 10.34% | -0.32% | -3.90% | -1.83% | 11.36% | 0.97% | 3.61% | -0.30% | 9.87% | 0.72% | -2.49% |
|
Interest Coverage Ratio Growth (1y)
|
| | | 35.84% | 6.87% | 38.75% | 47.19% | 16.91% | 63.36% | 91.63% | 52.32% | 41.20% | -13.80% | 18.53% | 7.06% | -6.22% | 40.31% | -9.26% | -4.00% | 13.16% | -33.17% | -113.78% | -202.20% | -74.86% | -47.58% | 227.60% | 135.35% | 18.73% | -20.00% | 136.96% | 52.30% | 246.31% | 102.17% | 102.05% | 46.25% | 1.59% | 9.55% | -10.16% | 4.50% | -16.37% | -44.04% | -33.66% | -41.99% | -33.22% | 14.78% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | 30.89% | 14.60% | 46.61% | 33.89% | 15.68% | 25.49% | 27.26% | 16.11% | 14.43% | -6.85% | -29.03% | -45.03% | -35.63% | -21.08% | -45.77% | -29.74% | -30.36% | -34.56% | -25.32% | -18.05% | 1.11% | -5.35% | 100.90% | 40.74% | 61.04% | 21.01% | 62.63% | 32.53% | 43.29% | 7.41% | 6.39% | -3.94% | -17.22% | -11.06% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 18.93% | 7.13% | -19.08% | -34.21% | -15.13% | -7.09% | -18.38% | -10.77% | -14.87% | -19.45% | -14.83% | -10.77% | 1.86% | -4.48% | -5.25% | -5.03% | 3.51% | -9.10% | -5.44% | -3.40% | -2.57% | -12.27% | 41.34% | 19.89% | 18.46% | 2.62% |
|
Interest Coverage Ratio (QoQ)
|
40.07% | -41.93% | 100.96% | -16.90% | 10.20% | -24.61% | 113.19% | -33.99% | 53.99% | -11.57% | 69.46% | -38.81% | -5.99% | 21.60% | 53.05% | -46.40% | 40.66% | -21.36% | 61.91% | -36.82% | -16.93% | -116.21% | -1,101.02% | 115.54% | 73.24% | -60.54% | 232.78% | -47.81% | 16.73% | 16.88% | 113.89% | 18.68% | -31.85% | 16.80% | 54.82% | -17.57% | -26.51% | -4.22% | 80.09% | -34.03% | -50.83% | 13.56% | 57.45% | -24.05% | -15.48% |
|
Net Cash Flow Growth (1y)
|
| | | 0.00% | -19.05% | 30.77% | -395.83% | -186.96% | 212.00% | -341.18% | 107.04% | 40.00% | 14.29% | 39.02% | -640.00% | 208.33% | -131.25% | 112.00% | 359.26% | 81,592.31% | 1,550.00% | -239,666.67% | 594.29% | -100.33% | -103.45% | 56.14% | -286.01% | 671.43% | -5,000.00% | 101.30% | 97.68% | -105.00% | 82.75% | -48.78% | 319.05% | -380.00% | 297.73% | -90.48% | -21.74% | 570.83% | -463.22% | -300.00% | 1,800.00% | -278.32% | 109.81% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | -36.11% | 52.17% | -57.72% | -46.20% | -17.32% | 26.32% | -43.91% | 44.00% | 710.79% | 73.01% | -459.66% | 359.79% | -42.88% | -29.19% | -401.44% | -222.31% | 148.71% | -194.34% | 139.09% | -32.00% | -26.01% | -32.07% | 26.05% | -54.43% | -11.10% | 168.70% | 26.01% | 26.82% | 4.16% | -7.41% | -28.01% | 225.77% | -242.85% | 39.33% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 241.10% | 54.85% | -253.86% | 82.51% | -28.63% | 27.52% | -184.81% | -66.33% | 64.38% | -61.85% | 24.57% | -44.04% | 3.58% | -27.54% | 23.22% | 29.94% | -41.60% | 60.65% | -7.79% | -12.45% | -53.70% | -33.11% | 77.66% | 7.07% | -63.02% | 52.32% |
|
Net Cash Flow (QoQ)
|
-191.30% | 161.90% | 84.62% | -4.17% | -208.70% | 168.00% | -517.65% | 71.83% | 240.00% | -246.43% | 112.20% | -340.00% | 366.67% | -178.13% | -8.00% | 148.15% | -176.92% | 130.00% | 2,233.33% | 15,071.43% | -98.63% | -5,056.55% | 106.76% | -107.20% | 85.71% | -62,940.00% | 71.32% | 122.12% | -227.50% | 116.08% | -151.22% | 52.38% | -340.00% | 147.73% | 119.05% | -204.35% | 281.25% | -97.70% | 1,700.00% | 527.78% | -239.82% | 98.73% | 17,200.00% | -158.92% | 107.69% |
|
Net Income Growth (1y)
|
| | | 84.85% | 36.72% | 224.14% | 2.49% | 0.00% | 30.86% | 121.28% | 40.28% | 85.25% | 240.61% | 62.02% | 62.87% | 24.78% | -44.74% | -4.15% | -3.95% | 28.01% | -4.41% | -224.46% | -322.63% | -101.94% | -57.28% | 81.09% | 122.32% | 771.43% | -52.27% | 407.89% | 142.04% | 1,936.17% | 746.43% | 243.16% | 97.50% | 26.12% | 10.13% | -12.33% | 10.93% | -10.52% | -45.85% | -17.19% | -21.14% | -13.33% | 45.52% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 50.73% | 82.65% | 126.50% | 32.79% | 32.22% | 35.05% | 50.90% | 29.95% | 43.57% | 21.62% | -57.84% | -76.33% | -26.64% | -39.12% | -30.56% | -21.85% | -44.97% | -42.02% | -10.19% | 6.34% | 38.40% | 19.95% | 58.71% | 45.29% | 458.73% | 64.47% | 124.16% | 74.38% | 184.30% | 71.54% | 35.57% | 19.99% | -0.74% | -4.62% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 40.47% | 26.34% | -73.81% | -47.61% | -15.52% | 0.11% | -22.94% | 1.74% | -17.37% | -18.17% | 2.38% | 13.47% | 33.46% | -1.84% | 18.96% | 17.93% | 33.75% | 12.68% | 16.86% | 21.38% | 24.50% | 0.58% | 28.11% | 24.01% | 167.01% | 28.52% |
|
Net Income (QoQ)
|
93.94% | -77.34% | 868.97% | -56.58% | 43.44% | -46.29% | 206.38% | -57.64% | 87.70% | -9.17% | 94.23% | -44.06% | 245.13% | -56.79% | 95.25% | -57.14% | 52.84% | -25.06% | 95.67% | -42.88% | 14.13% | -197.57% | -250.00% | 99.50% | 2,614.29% | -143.18% | 513.16% | -85.03% | 78.72% | 178.57% | 224.79% | 25.92% | -25.71% | 12.94% | 86.92% | -19.59% | -35.13% | -10.09% | 136.51% | -35.14% | -60.74% | 37.50% | 125.21% | -28.71% | -34.08% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 84.85% | 36.72% | 224.14% | 2.49% | 0.00% | 30.86% | 121.28% | 40.28% | 85.25% | 240.61% | 62.02% | 62.87% | 24.78% | -44.74% | -4.15% | -3.95% | 28.01% | -4.41% | -224.46% | -322.63% | -101.94% | -57.28% | 81.09% | 122.32% | 771.43% | -52.27% | 407.89% | 142.04% | 1,936.17% | 746.43% | 243.16% | 97.50% | 26.12% | 10.13% | -12.33% | 10.93% | -10.52% | -45.85% | -17.19% | -21.14% | -13.33% | 45.52% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 50.73% | 82.65% | 126.50% | 32.79% | 32.22% | 35.05% | 50.90% | 29.95% | 43.57% | 21.62% | -57.84% | -76.33% | -26.64% | -39.12% | -30.56% | -21.85% | -44.97% | -42.02% | -10.19% | 6.34% | 38.40% | 19.95% | 58.71% | 45.29% | 458.73% | 64.47% | 124.16% | 74.38% | 184.30% | 71.54% | 35.57% | 19.99% | -0.74% | -4.62% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 40.47% | 26.34% | -73.81% | -47.61% | -15.52% | 0.11% | -22.94% | 1.74% | -17.37% | -18.17% | 2.38% | 13.47% | 33.46% | -1.84% | 18.96% | 17.93% | 33.75% | 12.68% | 16.86% | 21.38% | 24.50% | 0.58% | 28.11% | 24.01% | 167.01% | 28.52% |
|
Net Income towards Common Stockholders (QoQ)
|
93.94% | -77.34% | 868.97% | -56.58% | 43.44% | -46.29% | 206.38% | -57.64% | 87.70% | -9.17% | 94.23% | -44.06% | 245.13% | -56.79% | 95.25% | -57.14% | 52.84% | -25.06% | 95.67% | -42.88% | 14.13% | -197.57% | -250.00% | 99.50% | 2,614.29% | -143.18% | 513.16% | -85.03% | 78.72% | 178.57% | 224.79% | 25.92% | -25.71% | 12.94% | 86.92% | -19.59% | -35.13% | -10.09% | 136.51% | -35.14% | -60.74% | 37.50% | 125.21% | -28.71% | -34.08% |
|
Net Margin Growth (1y)
|
| | | 13.00 | 11.00 | 16.00 | -5.00 | -1.00 | 12.00 | 25.00 | 25.00 | 22.00 | 124.00 | 28.00 | 52.00 | 10.00 | -88.00 | -9.00 | -36.00 | -4.00 | -25.00 | -126.00 | -351.00 | -59.00 | -42.00 | 47.00 | 277.00 | 6.00 | -19.00 | 28.00 | 18.00 | 60.00 | 45.00 | 40.00 | 49.00 | 16.00 | 4.00 | -8.00 | 9.00 | -11.00 | -28.00 | -13.00 | -32.00 | -15.00 | 10.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 34.00 | 147.00 | 70.00 | 73.00 | 31.00 | 48.00 | 45.00 | 41.00 | 28.00 | 11.00 | -107.00 | -335.00 | -53.00 | -155.00 | -88.00 | -109.00 | -58.00 | -87.00 | -51.00 | -55.00 | 7.00 | -17.00 | 116.00 | 345.00 | 82.00 | 29.00 | 61.00 | 76.00 | 66.00 | 21.00 | 20.00 | 25.00 | -10.00 | -14.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 40.00 | 34.00 | -65.00 | -314.00 | -32.00 | -19.00 | -35.00 | -32.00 | -26.00 | -50.00 | -31.00 | -39.00 | 13.00 | -130.00 | -19.00 | -42.00 | 19.00 | -39.00 | -18.00 | 2.00 | 12.00 | -41.00 | 96.00 | 321.00 | 56.00 | 12.00 |
|
Net Margin (QoQ)
|
16.00 | -26.00 | 63.00 | -39.00 | 14.00 | -21.00 | 42.00 | -36.00 | 26.00 | -7.00 | 42.00 | -39.00 | 129.00 | -103.00 | 66.00 | -81.00 | 31.00 | -24.00 | 38.00 | -49.00 | 10.00 | -125.00 | -186.00 | 243.00 | 27.00 | -36.00 | 44.00 | -29.00 | 2.00 | 11.00 | 34.00 | 13.00 | -14.00 | 7.00 | 43.00 | -20.00 | -26.00 | -4.00 | 59.00 | -40.00 | -43.00 | 11.00 | 39.00 | -23.00 | -17.00 |
|
Operating Income Growth (1y)
|
| | | 34.56% | 14.23% | 38.75% | 25.56% | -28.18% | -4.65% | 24.20% | 21.86% | 59.81% | -4.29% | 28.69% | 15.23% | 0.20% | 48.68% | -1.50% | 7.14% | 25.49% | 10.27% | -129.39% | -324.48% | -43.62% | -24.35% | 234.48% | 135.73% | 34.64% | -5.09% | 193.16% | 89.58% | 296.68% | 149.13% | 146.06% | 71.34% | 13.08% | 20.76% | -8.23% | 7.49% | -0.42% | -8.68% | 12.59% | -4.83% | 4.37% | 19.71% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 15.59% | 1.40% | 30.41% | 20.81% | 4.77% | 10.71% | 16.34% | 14.59% | 26.19% | 16.21% | -33.37% | -68.35% | -10.83% | 7.44% | -26.98% | -4.93% | -1.61% | -7.49% | 5.04% | 14.99% | 44.40% | 21.39% | 127.03% | 46.75% | 82.11% | 41.87% | 87.76% | 51.70% | 64.69% | 40.06% | 36.48% | 20.57% | 5.53% | 9.70% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 14.19% | 11.32% | -21.45% | -44.23% | -4.04% | 2.51% | -9.05% | 3.83% | 8.81% | 2.41% | 7.99% | 13.42% | 30.51% | 24.01% | 22.94% | 22.79% | 33.70% | 18.96% | 21.21% | 22.87% | 27.66% | 14.55% | 64.44% | 26.09% | 44.39% | 25.57% |
|
Operating Income (QoQ)
|
44.04% | -42.46% | 96.31% | -17.29% | 22.27% | -30.11% | 77.66% | -52.69% | 62.34% | -8.97% | 74.30% | -37.96% | -2.77% | 22.40% | 56.07% | -46.06% | 44.27% | -18.90% | 69.76% | -36.82% | 26.77% | -121.61% | -1,196.55% | 115.87% | 70.11% | -61.58% | 244.44% | -40.20% | 19.92% | 18.69% | 122.74% | 25.13% | -24.69% | 17.22% | 55.09% | -17.42% | -19.57% | -10.93% | 81.67% | -23.49% | -26.24% | 9.82% | 53.56% | -16.09% | -15.40% |
|
Operating Margin Growth (1y)
|
| | | 24.00 | 14.00 | 25.00 | 19.00 | -34.00 | -12.00 | 14.00 | 31.00 | 38.00 | -13.00 | 28.00 | 20.00 | -4.00 | 44.00 | -12.00 | -34.00 | -10.00 | -26.00 | -151.00 | -561.00 | -51.00 | -44.00 | 57.00 | 477.00 | -4.00 | -44.00 | 20.00 | 18.00 | 83.00 | 59.00 | 70.00 | 71.00 | 15.00 | 18.00 | -11.00 | 9.00 | -5.00 | -20.00 | 2.00 | -27.00 | -8.00 | 14.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 27.00 | -10.00 | 67.00 | 71.00 | -1.00 | 20.00 | 30.00 | 18.00 | 24.00 | 6.00 | -135.00 | -575.00 | -65.00 | -25.00 | -106.00 | -118.00 | -65.00 | -113.00 | -74.00 | -66.00 | 28.00 | -29.00 | 147.00 | 567.00 | 94.00 | 33.00 | 79.00 | 99.00 | 93.00 | 57.00 | 61.00 | 53.00 | 2.00 | 12.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 13.00 | 8.00 | -96.00 | -524.00 | -61.00 | -49.00 | -64.00 | -66.00 | -32.00 | -82.00 | -58.00 | -79.00 | 14.00 | -10.00 | -16.00 | -28.00 | 33.00 | -37.00 | -14.00 | 15.00 | 38.00 | -31.00 | 139.00 | 549.00 | 81.00 | 27.00 |
|
Operating Margin (QoQ)
|
36.00 | -53.00 | 62.00 | -22.00 | 26.00 | -42.00 | 57.00 | -75.00 | 49.00 | -16.00 | 74.00 | -68.00 | -2.00 | 24.00 | 66.00 | -93.00 | 47.00 | -32.00 | 44.00 | -69.00 | 31.00 | -158.00 | -366.00 | 442.00 | 38.00 | -56.00 | 54.00 | -40.00 | -1.00 | 7.00 | 52.00 | 25.00 | -26.00 | 19.00 | 54.00 | -31.00 | -23.00 | -10.00 | 73.00 | -46.00 | -38.00 | 12.00 | 44.00 | -27.00 | -16.00 |
|
Profit After Tax Growth (1y)
|
| | | 84.85% | 36.72% | 224.14% | -14.62% | 0.00% | 30.86% | 121.28% | 38.36% | 85.25% | 240.61% | 62.02% | 59.41% | 24.78% | -44.74% | -4.15% | -1.86% | 28.01% | -4.41% | -224.46% | -339.24% | -101.94% | -57.28% | 81.09% | 120.77% | 771.43% | -52.27% | 407.89% | 142.04% | 1,936.17% | 746.43% | 243.16% | 97.50% | 26.12% | 10.13% | -12.33% | 10.93% | -10.52% | -45.85% | -17.19% | -21.02% | -13.33% | 45.52% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 50.73% | 82.65% | 126.50% | 23.49% | 32.22% | 35.05% | 50.90% | 29.35% | 43.57% | 21.62% | -57.84% | -79.08% | -26.64% | -39.12% | -30.56% | -21.29% | -44.97% | -42.02% | -10.19% | 6.34% | 38.40% | 19.95% | 58.71% | 44.11% | 458.73% | 64.47% | 124.16% | 74.38% | 184.30% | 71.54% | 35.57% | 20.05% | -0.74% | -4.62% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 40.47% | 26.34% | -73.81% | -45.05% | -15.52% | 0.11% | -22.94% | 1.46% | -17.37% | -18.17% | 2.38% | 13.47% | 33.46% | -1.84% | 18.96% | 18.44% | 33.75% | 12.68% | 16.86% | 21.38% | 24.50% | 0.58% | 28.11% | 23.47% | 167.01% | 28.52% |
|
Profit After Tax (QoQ)
|
93.94% | -77.34% | 1,079.31% | -64.33% | 43.44% | -46.29% | 210.64% | -58.22% | 87.70% | -9.17% | 94.23% | -44.06% | 245.13% | -56.79% | 91.10% | -56.21% | 52.84% | -25.06% | 95.67% | -42.88% | 14.13% | -197.57% | -276.12% | 99.54% | 2,614.29% | -143.18% | 513.16% | -85.03% | 78.72% | 178.57% | 224.79% | 25.92% | -25.71% | 12.94% | 86.92% | -19.59% | -35.13% | -10.09% | 136.51% | -35.14% | -60.74% | 37.50% | 125.56% | -28.82% | -34.08% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | | 7.11% | 8.53% | 17.08% | 19.41% | 16.28% | 14.55% | 5.02% | 3.15% | 7.40% | 9.73% | 16.42% | 20.37% | 19.48% | 19.46% | 14.95% | 65.38% | 55.60% | 56.41% | 57.02% | 4.86% | 7.48% | 30.83% | 36.11% | 35.47% | 34.28% | 7.54% | 2.63% | 4.39% | 6.07% | 11.23% | 14.30% | 17.03% | 23.17% | 25.42% | 56.59% | 55.66% | 59.90% | 51.79% | 18.50% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | | 10.18% | 10.91% | 12.70% | 14.03% | 14.27% | 14.51% | 12.01% | 27.10% | 25.92% | 27.04% | 28.09% | 27.80% | 25.96% | 34.71% | 34.93% | 32.94% | 30.95% | 30.07% | 29.93% | 14.04% | 15.25% | 16.10% | 16.88% | 18.29% | 20.60% | 14.48% | 22.47% | 23.89% | 27.83% | 28.41% | 28.48% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 19.99% | 20.58% | 20.91% | 20.79% | 20.07% | 25.17% | 24.60% | 23.87% | 23.58% | 23.60% | 24.03% | 24.17% | 23.27% | 23.94% | 23.58% | 23.48% | 24.02% | 25.15% | 31.46% | 21.99% | 24.69% | 24.40% | 24.26% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | -0.24% | 0.74% | 1.10% | 5.41% | 1.08% | 8.68% | 3.12% | 2.65% | -0.42% | -0.37% | 1.28% | 6.88% | 1.75% | 5.71% | 4.71% | 6.09% | 1.73% | 1.72% | 50.65% | -0.18% | 2.25% | 2.12% | 0.60% | 2.32% | 24.47% | 6.24% | 0.13% | 1.42% | -0.32% | 1.39% | 1.85% | 3.04% | 4.54% | 4.19% | 4.28% | 8.44% | 6.45% | 30.08% | 3.66% | 11.40% | 1.05% | 1.56% |
|
Return on Assets Growth (1y)
|
| | | | | | | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 2.00 | 2.00 | 2.00 | 2.00 | 0.00 | 0.00 | -1.00 | -2.00 | -1.00 | -3.00 | -5.00 | -5.00 | -5.00 | -3.00 | 2.00 | 2.00 | 2.00 | 2.00 | 0.00 | 1.00 | 2.00 | 2.00 | 2.00 | 2.00 | 1.00 | 1.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | 3.00 | 2.00 | 2.00 | 2.00 | 1.00 | 1.00 | -1.00 | -4.00 | -5.00 | -6.00 | -6.00 | -5.00 | -5.00 | -4.00 | -3.00 | -3.00 | -2.00 | -1.00 | 1.00 | 5.00 | 5.00 | 5.00 | 5.00 | 3.00 | 3.00 | 2.00 | 2.00 | 1.00 | 0.00 | 0.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | -3.00 | -4.00 | -4.00 | -1.00 | -1.00 | -2.00 | -2.00 | -2.00 | -1.00 | -2.00 | -2.00 | -2.00 | -2.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 3.00 | 4.00 | 4.00 |
|
Return on Assets (QoQ)
|
| | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 1.00 | 0.00 | -1.00 | 0.00 | 0.00 | -1.00 | 0.00 | -1.00 | -3.00 | 0.00 | 0.00 | 0.00 | 2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | 1.00 | 0.00 | 0.00 | -1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 2.00 | 1.00 | 0.00 | -2.00 | -3.00 | -6.00 | -12.00 | -11.00 | -10.00 | -7.00 | 6.00 | 6.00 | 5.00 | 5.00 | 0.00 | 2.00 | 4.00 | 5.00 | 5.00 | 3.00 | 2.00 | 1.00 | 0.00 | 0.00 | -2.00 | -2.00 | -3.00 | -2.00 | -1.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | 2.00 | 2.00 | 2.00 | 1.00 | 0.00 | -1.00 | -4.00 | -11.00 | -12.00 | -11.00 | -12.00 | -6.00 | -7.00 | -8.00 | -8.00 | -7.00 | -3.00 | -1.00 | 3.00 | 11.00 | 11.00 | 11.00 | 11.00 | 5.00 | 5.00 | 4.00 | 3.00 | 2.00 | 1.00 | 0.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | -10.00 | -11.00 | -11.00 | -6.00 | -5.00 | -6.00 | -5.00 | -5.00 | -4.00 | -2.00 | -2.00 | -1.00 | -1.00 | -2.00 | -2.00 | -2.00 | 0.00 | 0.00 | 2.00 | 8.00 | 8.00 | 9.00 |
|
Return on Capital Employed (QoQ)
|
| | | | 0.00 | 1.00 | 1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | -2.00 | -1.00 | -2.00 | -7.00 | 0.00 | 0.00 | 1.00 | 6.00 | -1.00 | -1.00 | 1.00 | 1.00 | 2.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | | | | -2.00 | -3.00 | -1.00 | 1.00 | 2.00 | 3.00 | 8.00 | 7.00 | 8.00 | 7.00 | -2.00 | -3.00 | -5.00 | -5.00 | -2.00 | -8.00 | -19.00 | -20.00 | -21.00 | -13.00 | 7.00 | 9.00 | 9.00 | 9.00 | 2.00 | 4.00 | 7.00 | 7.00 | 7.00 | 5.00 | 3.00 | 2.00 | 0.00 | -1.00 | -2.00 | -2.00 | -3.00 | -3.00 | -2.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | 8.00 | 7.00 | 5.00 | 5.00 | 5.00 | 5.00 | 4.00 | -4.00 | -16.00 | -18.00 | -25.00 | -23.00 | -16.00 | -16.00 | -13.00 | -12.00 | -10.00 | -7.00 | -5.00 | 3.00 | 16.00 | 18.00 | 19.00 | 17.00 | 9.00 | 8.00 | 8.00 | 7.00 | 4.00 | 1.00 | 0.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -16.00 | -18.00 | -18.00 | -15.00 | -7.00 | -7.00 | -8.00 | -8.00 | -7.00 | -5.00 | -9.00 | -8.00 | -7.00 | -7.00 | -3.00 | -3.00 | -2.00 | -3.00 | -4.00 | 2.00 | 13.00 | 14.00 | 16.00 |
|
Return on Equity (QoQ)
|
| | | 1.00 | -2.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 5.00 | 0.00 | 1.00 | 0.00 | -3.00 | -1.00 | -1.00 | 0.00 | -1.00 | -6.00 | -12.00 | -2.00 | -1.00 | 2.00 | 8.00 | 0.00 | -1.00 | 1.00 | 1.00 | 3.00 | 2.00 | 1.00 | 2.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | -1.00 | -1.00 | 0.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | -2.00 | -4.00 | -2.00 | 0.00 | -1.00 | 1.00 | 9.00 | 9.00 | 10.00 | 9.00 | -3.00 | -4.00 | -7.00 | -6.00 | -2.00 | -6.00 | -19.00 | -20.00 | -21.00 | -14.00 | 10.00 | 9.00 | 9.00 | 8.00 | 0.00 | 4.00 | 6.00 | 7.00 | 8.00 | 5.00 | 4.00 | 2.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | 6.00 | 6.00 | 4.00 | 5.00 | 2.00 | 3.00 | 4.00 | -2.00 | -17.00 | -18.00 | -26.00 | -25.00 | -17.00 | -18.00 | -14.00 | -12.00 | -10.00 | -7.00 | -6.00 | 2.00 | 18.00 | 18.00 | 19.00 | 18.00 | 8.00 | 8.00 | 9.00 | 9.00 | 7.00 | 4.00 | 2.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -20.00 | -21.00 | -19.00 | -16.00 | -8.00 | -8.00 | -8.00 | -8.00 | -7.00 | -5.00 | -11.00 | -9.00 | -9.00 | -8.00 | -3.00 | -3.00 | -2.00 | -3.00 | -3.00 | 3.00 | 16.00 | 17.00 | 18.00 |
|
Return on Invested Capital (QoQ)
|
| | | 0.00 | -3.00 | -2.00 | 2.00 | -1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 7.00 | 0.00 | 2.00 | 0.00 | -5.00 | -1.00 | -1.00 | 0.00 | 0.00 | -5.00 | -14.00 | -1.00 | -1.00 | 1.00 | 10.00 | -1.00 | -1.00 | 1.00 | 1.00 | 3.00 | 2.00 | 2.00 | 2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 |
|
Return on Sales Growth (1y)
|
| | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -4.00 | -1.00 | 0.00 | 0.00 | 3.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -3.00 | -1.00 | -2.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 3.00 | 1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 0.00 | 0.00 | -1.00 | -3.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 3.00 | 1.00 | 0.00 |
|
Return on Sales (QoQ)
|
0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | -1.00 | 1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -2.00 | 2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Revenue Growth (1y)
|
| | | 6.26% | 2.67% | 2.99% | 9.75% | 2.98% | 4.06% | 8.34% | 1.28% | 7.88% | 6.40% | 2.70% | 3.74% | 4.00% | 7.07% | 7.81% | 28.39% | 37.52% | 31.48% | 49.30% | -2.12% | 12.88% | 12.80% | 2.88% | 61.14% | 47.39% | 87.56% | 81.59% | 56.81% | 41.72% | 8.26% | 5.29% | 1.89% | 1.49% | 2.85% | 0.63% | 2.18% | 3.19% | 9.39% | 10.45% | 11.52% | 10.77% | 5.16% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 5.69% | 4.36% | 4.64% | 4.87% | 4.93% | 5.83% | 6.25% | 10.49% | 15.55% | 14.41% | 18.24% | 9.24% | 17.31% | 16.66% | 18.31% | 26.52% | 31.77% | 40.64% | 40.77% | 35.24% | 33.10% | 31.81% | 25.30% | 37.06% | 28.46% | 27.82% | 24.38% | 17.75% | 14.07% | 6.80% | 5.38% | 5.10% | 5.07% | 5.77% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 11.04% | 9.86% | 13.02% | 7.70% | 12.39% | 11.94% | 13.00% | 16.30% | 20.75% | 25.94% | 25.30% | 26.93% | 27.52% | 26.38% | 25.93% | 26.47% | 26.90% | 25.37% | 24.20% | 20.82% | 19.82% | 20.84% | 16.94% | 24.02% | 19.37% | 19.16% |
|
Revenue (QoQ)
|
2.57% | 0.08% | 4.98% | -1.39% | -0.89% | 0.39% | 11.86% | -7.47% | 0.14% | 4.52% | 4.58% | -1.45% | -1.23% | 0.88% | 5.64% | -1.20% | 1.67% | 1.59% | 25.81% | 5.83% | -2.79% | 15.36% | -17.52% | 22.04% | -2.86% | 5.22% | 29.18% | 11.63% | 23.61% | 1.87% | 11.55% | 0.89% | -5.57% | -0.92% | 7.94% | 0.49% | -4.30% | -3.06% | 9.61% | 1.49% | 1.44% | -2.12% | 10.67% | 0.81% | -3.70% |
|
Share-based Compensation Growth (1y)
|
| | | 450.00% | 2,466.67% | 1,100.00% | 1,100.00% | 281.82% | -49.35% | -16.67% | 44.44% | -19.05% | 184.62% | -12.50% | -30.77% | 11.76% | -62.16% | 8.57% | 8.33% | 15.79% | 4.76% | 36.84% | 0.00% | 6.82% | 75.00% | 32.69% | 56.41% | 112.77% | -285.71% | -253.62% | 49.18% | -215.00% | 20.28% | 3.77% | 13.19% | 193.04% | 3.51% | 1.96% | -0.97% | 5.61% | 206.36% | 226.00% | 19.61% | 15.04% | 7.69% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | 157.13% | 233.22% | 106.06% | 128.94% | 51.17% | -18.29% | -7.49% | 2.70% | 1.56% | 4.10% | 9.14% | -9.14% | 11.40% | -11.48% | 25.39% | 19.22% | 38.06% | -75.49% | -68.56% | 32.64% | -66.47% | -66.20% | -58.23% | 38.23% | 31.55% | -50.79% | -51.09% | 18.69% | 4.16% | 41.25% | 47.19% | 10.27% | 46.29% | 45.89% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 85.56% | 71.11% | 67.03% | 67.03% | 33.70% | 0.00% | 7.53% | 11.12% | 18.95% | -41.47% | -35.98% | 11.84% | -40.02% | -24.80% | -37.50% | 23.40% | 23.00% | -35.80% | -35.88% | 21.20% | 20.76% | 21.60% | 19.36% | 25.62% | 22.57% | 10.35% |
|
Share-based Compensation (QoQ)
|
50.00% | 33.33% | -25.00% | 266.67% | 600.00% | -37.66% | -25.00% | 16.67% | -7.14% | 2.56% | 30.00% | -34.62% | 226.47% | -68.47% | 2.86% | 5.56% | 10.53% | -9.52% | 2.63% | 12.82% | 0.00% | 18.18% | -25.00% | 20.51% | 63.83% | -10.39% | -11.59% | 63.93% | -243.00% | 25.87% | 185.85% | -226.37% | 0.87% | 10.53% | 200.98% | 3.88% | -202.80% | 9.09% | 202.00% | 10.78% | 3.54% | 7.69% | -3.17% | 6.56% | -3.08% |
|
Shareholder's Equity Growth (1y)
|
| | | 14.11% | 65.88% | 68.30% | 62.84% | 62.33% | 12.90% | 14.41% | 15.28% | 15.70% | 18.97% | 20.52% | 22.67% | 22.74% | 18.67% | 16.28% | 14.35% | 14.40% | 14.39% | 47.72% | 54.88% | 51.58% | 48.49% | 12.86% | 4.75% | 54.58% | 54.42% | 55.73% | 56.66% | 8.87% | 10.62% | 11.77% | 13.52% | 12.57% | 10.44% | 10.38% | 10.18% | 9.92% | 10.24% | 9.72% | 8.37% | 8.68% | 9.19% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | 28.93% | 30.61% | 32.39% | 32.05% | 32.10% | 16.81% | 17.04% | 17.38% | 17.56% | 17.32% | 27.45% | 29.51% | 28.63% | 26.32% | 24.69% | 22.87% | 38.91% | 37.91% | 37.44% | 36.47% | 36.64% | 36.38% | 25.24% | 23.04% | 23.74% | 23.56% | 24.32% | 25.14% | 10.45% | 10.43% | 10.62% | 10.67% | 10.38% | 9.96% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 24.65% | 24.77% | 31.86% | 32.46% | 31.93% | 22.04% | 21.73% | 21.28% | 30.65% | 29.93% | 29.48% | 28.95% | 29.07% | 28.05% | 27.54% | 26.96% | 26.86% | 26.23% | 26.22% | 26.02% | 25.85% | 25.30% | 18.93% | 17.34% | 17.75% | 17.83% |
|
Shareholder's Equity (QoQ)
|
2.89% | 0.35% | 7.78% | 2.54% | 49.57% | 1.81% | 4.29% | 2.22% | 4.02% | 3.17% | 5.09% | 2.58% | 6.96% | 4.52% | 6.96% | 2.64% | 3.42% | 2.41% | 5.19% | 2.69% | 3.41% | 32.26% | 10.28% | 0.50% | 1.30% | 0.53% | 2.35% | 48.31% | 1.20% | 1.38% | 2.96% | 3.07% | 2.82% | 2.44% | 4.57% | 2.21% | 0.87% | 2.37% | 4.39% | 1.97% | 1.16% | 1.89% | 3.11% | 2.26% | 1.64% |
|
Tax Rate Growth (1y)
|
| | | -25.00 | -268.00 | -488.00 | -1027.00 | -391.00 | -63.00 | -258.00 | -107.00 | 13.00 | -16879.00 | -1200.00 | -2361.00 | -1768.00 | 15,218.00 | 131.00 | 777.00 | 198.00 | 68.00 | 747.00 | 2,239.00 | 4,314.00 | 519.00 | 364.00 | -1786.00 | -5045.00 | -300.00 | -601.00 | 612.00 | 1,178.00 | -22.00 | -300.00 | -742.00 | -24.00 | 381.00 | -90.00 | -117.00 | 39.00 | -468.00 | -154.00 | -31.00 | -352.00 | 361.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | -402.00 | -17210.00 | -1945.00 | -3495.00 | -2146.00 | -1723.00 | -1327.00 | -1692.00 | -1557.00 | -1593.00 | -322.00 | 655.00 | 2,743.00 | 15,806.00 | 1,241.00 | 1,230.00 | -534.00 | 287.00 | 509.00 | 1,065.00 | 447.00 | 197.00 | -538.00 | -1917.00 | -3891.00 | 58.00 | -992.00 | -247.00 | 1,194.00 | -110.00 | -544.00 | -890.00 | -336.00 | 274.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1973.00 | -1924.00 | -1068.00 | -479.00 | 2,365.00 | -1136.00 | -216.00 | -1239.00 | -2289.00 | -1374.00 | -560.00 | -520.00 | -1124.00 | 15,483.00 | 340.00 | 1,099.00 | 620.00 | 646.00 | 119.00 | 205.00 | 462.00 | 110.00 | -782.00 | -2065.00 | -4204.00 | -48.00 |
|
Tax Rate (QoQ)
|
177.00 | 87.00 | 690.00 | -978.00 | -67.00 | -132.00 | 151.00 | -343.00 | 262.00 | -327.00 | 301.00 | -222.00 | -16631.00 | 15,352.00 | -860.00 | 371.00 | 356.00 | 264.00 | -214.00 | -209.00 | 226.00 | 943.00 | 1,278.00 | 1,866.00 | -3568.00 | 787.00 | -872.00 | -1393.00 | 1,177.00 | 486.00 | 342.00 | -827.00 | -24.00 | 208.00 | -100.00 | -108.00 | 381.00 | -263.00 | -127.00 | 48.00 | -126.00 | 51.00 | -4.00 | -273.00 | 587.00 |
|
Total Debt Growth (1y)
|
| | | | | | -19.37% | -15.11% | 6.78% | 7.10% | 11.71% | 5.99% | 4.12% | -5.09% | -9.99% | -11.78% | -12.53% | -13.09% | 7.11% | 90.73% | 84.15% | 205.77% | 95.93% | 20.23% | 19.58% | -32.55% | -4.94% | 37.97% | 47.00% | 73.15% | 74.46% | -0.16% | -4.35% | -5.07% | -11.48% | 1.27% | -4.82% | -8.97% | -7.56% | 5.81% | 62.51% | 68.65% | 68.48% | 43.58% | -7.33% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | | -6.76% | -7.41% | -0.93% | -4.05% | 2.50% | 21.27% | 18.81% | 36.12% | 23.62% | 26.48% | 24.42% | 21.47% | 25.89% | 46.81% | 47.93% | 52.85% | 48.12% | 18.32% | 18.91% | 3.50% | 13.65% | 11.74% | 10.20% | 14.37% | 12.60% | 2.28% | 13.95% | 13.37% | 11.30% | 15.44% | 12.75% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 11.21% | 12.73% | 16.45% | 12.75% | 14.94% | 24.23% | 24.14% | 24.12% | 25.66% | 22.75% | 22.05% | 24.12% | 25.24% | 26.19% | 24.13% | 25.28% | 21.60% | 12.16% | 21.06% | 11.22% | 17.99% | 16.21% | 15.05% |
|
Total Debt (QoQ)
|
| | | 5.46% | -16.35% | -3.48% | -5.32% | 11.05% | 5.21% | -3.18% | -1.24% | 5.36% | 3.35% | -11.75% | -6.35% | 3.28% | 2.47% | -12.31% | 15.43% | 83.90% | -1.07% | 45.60% | -26.03% | 12.85% | -1.61% | -17.87% | 4.25% | 63.79% | 4.83% | -3.27% | 5.04% | -6.26% | 0.42% | -4.00% | -2.05% | 7.24% | -5.62% | -8.18% | -0.53% | 22.75% | 44.96% | -4.72% | -0.63% | 4.60% | -6.43% |