|
Revenue
|
3.70B | 3.79B | 3.80B | 3.98B | 3.93B | 3.89B | 3.91B | 4.37B | 4.05B | 4.05B | 4.24B | 4.43B | 4.36B | 4.31B | 4.35B | 4.59B | 4.54B | 4.62B | 4.69B | 5.90B | 6.24B | 6.07B | 7.00B | 5.77B | 7.05B | 6.85B | 7.20B | 9.30B | 10.39B | 12.84B | 13.08B | 14.59B | 14.72B | 13.90B | 13.77B | 14.87B | 14.94B | 14.30B | 13.86B | 15.19B | 15.42B | 15.64B | 15.31B | 16.94B | 17.08B | 16.44B |
|
Cost of Revenue
|
3.25B | 3.34B | 3.34B | 3.49B | 3.45B | 3.41B | 3.43B | 3.81B | 3.53B | 3.53B | 3.71B | 3.85B | 3.81B | 3.74B | 3.79B | 3.98B | 3.95B | 4.00B | 4.08B | 5.20B | 5.53B | 5.36B | 6.19B | 5.13B | 6.23B | 6.03B | 6.37B | 8.24B | 9.24B | 11.56B | 11.73B | 13.10B | 13.14B | 12.40B | 12.26B | 13.20B | 13.28B | 12.70B | 12.29B | 13.44B | 13.65B | 13.81B | 13.48B | 14.94B | 15.06B | 14.48B |
|
Gross Profit
|
0.45B | 0.46B | 0.45B | 0.49B | 0.48B | 0.49B | 0.48B | 0.56B | 0.51B | 0.52B | 0.52B | 0.57B | 0.55B | 0.57B | 0.56B | 0.61B | 0.59B | 0.61B | 0.60B | 0.70B | 0.71B | 0.71B | 0.81B | 0.64B | 0.82B | 0.81B | 0.83B | 1.07B | 1.14B | 1.28B | 1.35B | 1.49B | 1.58B | 1.50B | 1.51B | 1.67B | 1.66B | 1.60B | 1.57B | 1.75B | 1.76B | 1.83B | 1.82B | 2.00B | 2.02B | 1.97B |
|
Restructuring Costs
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | -0.00B | -0.01B | -0.00B | -0.02B | -0.05B | -0.01B | -0.01B | -0.01B | -0.01B |
|
Other Operating Expenses
|
0.42B | 0.41B | 0.42B | 0.44B | 0.44B | 0.43B | 0.44B | 0.49B | 0.48B | 0.47B | 0.47B | 0.49B | 0.50B | 0.52B | 0.50B | 0.52B | 0.54B | 0.54B | 0.01B | 0.05B | 0.65B | 0.63B | -0.03B | -0.15B | -0.05B | 0.02B | -0.02B | 0.03B | 0.04B | 0.01B | 0.03B | 0.22B | 1.38B | 1.36B | 1.34B | 1.41B | 1.46B | 0.06B | 0.06B | 0.18B | 1.57B | 0.07B | 0.06B | 0.13B | 1.80B | 1.79B |
|
Operating Expenses
|
0.42B | 0.41B | 0.42B | 0.44B | 0.44B | 0.43B | 0.44B | 0.49B | 0.48B | 0.47B | 0.47B | 0.49B | 0.50B | 0.52B | 0.50B | 0.52B | 0.54B | 0.54B | 0.55B | 0.60B | 0.65B | 0.63B | 0.82B | 0.86B | 0.78B | 0.75B | 0.81B | 0.99B | 1.09B | 1.22B | 1.28B | 1.34B | 1.38B | 1.36B | 1.34B | 1.41B | 1.45B | 1.42B | 1.41B | 1.47B | 1.55B | 1.67B | 1.65B | 1.73B | 1.79B | 1.78B |
|
Operating Income
|
0.03B | 0.05B | 0.03B | 0.05B | 0.04B | 0.05B | 0.04B | 0.07B | 0.03B | 0.05B | 0.05B | 0.08B | 0.05B | 0.05B | 0.06B | 0.09B | 0.05B | 0.07B | 0.06B | 0.10B | 0.06B | 0.08B | -0.02B | -0.23B | 0.04B | 0.06B | 0.02B | 0.08B | 0.05B | 0.06B | 0.07B | 0.15B | 0.19B | 0.14B | 0.17B | 0.26B | 0.22B | 0.17B | 0.15B | 0.28B | 0.22B | 0.16B | 0.17B | 0.27B | 0.22B | 0.19B |
|
EBIT
|
0.03B | 0.05B | 0.03B | 0.05B | 0.04B | 0.05B | 0.04B | 0.07B | 0.03B | 0.05B | 0.05B | 0.08B | 0.05B | 0.05B | 0.06B | 0.09B | 0.05B | 0.07B | 0.06B | 0.10B | 0.06B | 0.08B | -0.02B | -0.23B | 0.04B | 0.06B | 0.02B | 0.08B | 0.05B | 0.06B | 0.07B | 0.15B | 0.19B | 0.14B | 0.17B | 0.26B | 0.22B | 0.17B | 0.15B | 0.28B | 0.22B | 0.16B | 0.17B | 0.27B | 0.22B | 0.19B |
|
Other Non Operating Income
|
-0.00B | -0.00B | -0.00B | 0.03B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | | 0.00B | -0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.01B | 0.01B | -0.01B | 0.01B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Non Operating Income
|
-0.02B | -0.02B | -0.02B | 0.00B | -0.02B | -0.02B | -0.02B | -0.02B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.03B | -0.04B | -0.04B | -0.04B | -0.04B | -0.04B | -0.04B | -0.04B | -0.05B | -0.03B | -0.04B | -0.06B | -0.05B | -0.06B | -0.06B | -0.05B | -0.06B | -0.06B | -0.06B | -0.07B | -0.10B | -0.10B | -0.09B | -0.10B | -0.10B |
|
EBT
|
0.01B | 0.02B | 0.01B | 0.06B | 0.02B | 0.03B | 0.02B | 0.05B | 0.02B | 0.04B | 0.03B | 0.07B | 0.04B | 0.03B | 0.04B | 0.08B | 0.04B | 0.06B | 0.04B | 0.08B | 0.05B | 0.05B | -0.06B | -0.26B | -0.00B | 0.02B | -0.01B | 0.04B | 0.01B | 0.01B | 0.03B | 0.12B | 0.13B | 0.10B | 0.11B | 0.21B | 0.16B | 0.11B | 0.10B | 0.23B | 0.15B | 0.06B | 0.08B | 0.18B | 0.12B | 0.09B |
|
Tax Provisions
|
0.00B | 0.01B | 0.00B | 0.03B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.02B | 0.01B | 0.03B | 0.01B | -0.04B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | -0.02B | -0.12B | -0.00B | 0.01B | -0.00B | 0.01B | 0.00B | 0.00B | 0.01B | 0.04B | 0.03B | 0.03B | 0.03B | 0.06B | 0.04B | 0.03B | 0.03B | 0.06B | 0.04B | 0.01B | 0.02B | 0.05B | 0.03B | 0.03B |
|
Profit After Tax
|
0.01B | 0.01B | 0.00B | 0.03B | 0.01B | 0.02B | 0.01B | 0.03B | 0.01B | 0.02B | 0.02B | 0.04B | 0.02B | 0.08B | 0.03B | 0.06B | 0.03B | 0.04B | 0.03B | 0.06B | 0.04B | 0.04B | -0.04B | -0.15B | -0.00B | 0.02B | -0.01B | 0.03B | 0.00B | 0.01B | 0.02B | 0.08B | 0.10B | 0.07B | 0.08B | 0.15B | 0.12B | 0.08B | 0.07B | 0.17B | 0.11B | 0.04B | 0.06B | 0.13B | 0.09B | 0.06B |
|
Income from Continuing Operations
|
0.01B | 0.01B | 0.00B | 0.03B | 0.01B | 0.02B | 0.01B | 0.03B | 0.01B | 0.02B | 0.02B | 0.04B | 0.02B | 0.08B | 0.03B | 0.07B | 0.03B | 0.04B | 0.03B | 0.06B | 0.04B | 0.04B | -0.04B | -0.14B | -0.00B | 0.02B | -0.01B | 0.03B | 0.00B | 0.01B | 0.02B | 0.08B | 0.10B | 0.07B | 0.08B | 0.15B | 0.12B | 0.08B | 0.07B | 0.17B | 0.11B | 0.04B | 0.06B | 0.13B | 0.09B | 0.06B |
|
Consolidated Net Income
|
0.01B | 0.01B | 0.00B | 0.03B | 0.01B | 0.02B | 0.01B | 0.03B | 0.01B | 0.02B | 0.02B | 0.04B | 0.02B | 0.08B | 0.03B | 0.07B | 0.03B | 0.04B | 0.03B | 0.06B | 0.04B | 0.04B | -0.04B | -0.14B | -0.00B | 0.02B | -0.01B | 0.03B | 0.00B | 0.01B | 0.02B | 0.08B | 0.10B | 0.07B | 0.08B | 0.15B | 0.12B | 0.08B | 0.07B | 0.17B | 0.11B | 0.04B | 0.06B | 0.13B | 0.09B | 0.06B |
|
Income towards Parent Company
|
0.01B | 0.01B | 0.00B | 0.03B | 0.01B | 0.02B | 0.01B | 0.03B | 0.01B | 0.02B | 0.02B | 0.04B | 0.02B | 0.08B | 0.03B | 0.07B | 0.03B | 0.04B | 0.03B | 0.06B | 0.04B | 0.04B | -0.04B | -0.14B | -0.00B | 0.02B | -0.01B | 0.03B | 0.00B | 0.01B | 0.02B | 0.08B | 0.10B | 0.07B | 0.08B | 0.15B | 0.12B | 0.08B | 0.07B | 0.17B | 0.11B | 0.04B | 0.06B | 0.13B | 0.09B | 0.06B |
|
Net Income towards Common Stockholders
|
0.01B | 0.01B | 0.00B | 0.03B | 0.01B | 0.02B | 0.01B | 0.03B | 0.01B | 0.02B | 0.02B | 0.04B | 0.02B | 0.08B | 0.03B | 0.07B | 0.03B | 0.04B | 0.03B | 0.06B | 0.04B | 0.04B | -0.04B | -0.14B | -0.00B | 0.02B | -0.01B | 0.03B | 0.00B | 0.01B | 0.02B | 0.08B | 0.10B | 0.07B | 0.08B | 0.15B | 0.12B | 0.08B | 0.07B | 0.17B | 0.11B | 0.04B | 0.06B | 0.13B | 0.09B | 0.06B |
|
EPS (Basic)
|
0.08 | 0.15 | 0.03 | 0.39 | 0.14 | 0.18 | 0.09 | 0.30 | 0.12 | 0.23 | 0.21 | 0.40 | 0.22 | 0.77 | 0.33 | 0.63 | 0.27 | 0.41 | 0.31 | 0.61 | 0.35 | 0.39 | -0.35 | -1.35 | -0.01 | 0.13 | -0.06 | 0.24 | 0.03 | 0.05 | 0.15 | 0.50 | 0.62 | 0.46 | 0.52 | 0.98 | 0.78 | 0.51 | 0.46 | 1.08 | 0.70 | 0.27 | 0.38 | 0.85 | 0.60 | 0.40 |
|
EPS (Weighted Average and Diluted)
|
0.08 | 0.15 | 0.03 | 0.39 | 0.14 | 0.17 | 0.09 | 0.30 | 0.12 | 0.22 | 0.20 | 0.39 | 0.22 | 0.75 | 0.32 | 0.61 | 0.27 | 0.41 | 0.31 | 0.60 | 0.34 | 0.39 | -0.35 | -1.35 | -0.01 | 0.13 | -0.06 | 0.23 | 0.03 | 0.05 | 0.15 | 0.50 | 0.62 | 0.46 | 0.51 | 0.96 | 0.77 | 0.50 | 0.45 | 1.07 | 0.69 | 0.27 | 0.37 | 0.84 | 0.60 | 0.39 |
|
EBITDA
|
0.03B | 0.05B | 0.03B | 0.05B | 0.04B | 0.05B | 0.04B | 0.07B | 0.03B | 0.05B | 0.05B | 0.08B | 0.05B | 0.05B | 0.06B | 0.09B | 0.05B | 0.07B | 0.06B | 0.10B | 0.06B | 0.08B | -0.02B | -0.23B | 0.04B | 0.06B | 0.02B | 0.08B | 0.05B | 0.06B | 0.07B | 0.15B | 0.19B | 0.14B | 0.17B | 0.26B | 0.22B | 0.17B | 0.15B | 0.28B | 0.22B | 0.16B | 0.17B | 0.27B | 0.22B | 0.19B |
|
Interest Expenses
|
0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.07B | 0.10B | 0.10B | 0.09B | 0.10B | 0.10B |
|
Tax Rate
|
41.59% | 43.36% | 44.23% | 51.13% | 41.35% | 40.68% | 39.35% | 40.86% | 37.44% | 40.05% | 36.78% | 39.79% | 37.57% | -128.74% | 24.78% | 16.18% | 19.89% | 23.45% | 26.09% | 23.95% | 21.86% | 24.13% | 33.55% | 46.34% | 65.00% | 29.32% | 37.19% | 28.47% | 14.55% | 26.32% | 31.18% | 34.60% | 26.33% | 26.09% | 28.18% | 27.17% | 26.09% | 29.90% | 27.27% | 26.00% | 26.48% | 25.22% | 25.73% | 25.69% | 22.96% | 28.84% |