Pfizer Growth Metrics (2009-2025) | PFE

Growth Metrics Jun2009 Sep2009 Dec2009 Apr2010 Jul2010 Oct2010 Dec2010 Apr2011 Jul2011 Oct2011 Dec2011 Apr2012 Jul2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Apr2016 Jul2016 Oct2016 Dec2016 Apr2017 Jul2017 Oct2017 Dec2017 Apr2018 Jul2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Apr2021 Jul2021 Oct2021 Dec2021 Apr2022 Jul2022 Oct2022 Dec2022 Apr2023 Jul2023 Oct2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 37.13%35.47%-8.42%-0.08%2.53%2.46%-3.60%-4.76%-6.67%-6.90%-1.17%0.92%-1.92%-3.88%-7.37%-8.32%-3.75%-2.37%-2.64%-6.50%-6.80%-0.29%-0.11%1.42%6.29%4.43%2.76%3.73%-1.17%-3.52%0.00%-2.37%-2.37%-2.41%-7.31%-5.81%-5.33%-72.57%5.13%7.02%13.96%-2.40%-7.97%-4.52%-4.54%3.02%17.67%15.86%14.93%-11.22%8.67%6.52%12.74%422.69%15.11%12.80%-1.81%2.07%-5.99%-5.91%-4.67%-4.77%
Assets Growth (3y) 9.48%8.93%-4.44%-1.34%-2.09%-2.85%-4.08%-4.13%-4.13%-4.40%-3.76%-4.71%-4.18%-2.19%-3.42%-4.56%-1.57%0.55%-0.02%-0.55%-0.70%0.15%0.87%0.90%0.85%-0.56%-1.61%-1.56%-2.97%-36.32%-0.86%-0.53%1.74%-36.07%-3.57%-1.26%0.98%-34.91%4.41%5.79%7.73%-3.71%5.57%5.62%7.34%68.46%13.75%11.66%8.36%67.94%5.55%4.18%1.81%71.91%
Assets Growth (5y) 4.38%3.93%-4.68%-3.81%-3.38%-2.25%-3.01%-3.53%-2.68%-1.87%-1.76%-1.87%-1.56%-1.17%-1.53%-2.51%-1.65%-0.87%-1.52%-1.98%-1.98%-23.10%0.00%0.70%2.04%-23.43%-1.62%-0.51%-0.13%-23.64%1.08%1.72%2.93%-24.90%2.77%3.50%5.94%5.06%7.32%7.30%6.72%36.64%4.95%4.57%2.97%35.97%
Assets (QoQ) 1.40%50.71%-8.38%-2.07%0.18%1.88%-0.03%0.48%0.12%-4.15%-1.23%-1.53%-0.13%1.75%0.86%-4.30%-2.13%-1.95%-0.17%0.47%-0.72%-2.22%-4.13%0.15%6.21%-2.04%-2.66%4.95%4.35%-3.60%-1.74%0.00%1.86%-0.09%-4.07%0.00%1.82%-5.11%-2.51%0.50%-70.50%263.69%-0.75%7.01%-74.73%242.92%2.98%6.99%-72.73%291.66%1.39%6.14%-78.94%379.39%-0.61%12.33%-2.34%5.57%-2.60%-2.22%1.52%-2.77%-2.52%-0.93%1.41%
Capital Expenditures Growth (1y) 20.55%38.66%10.34%29.62%-18.03%-4.02%57.64%9.32%1.60%-17.88%-37.22%-17.39%-20.47%5.10%-2.46%-15.59%44.55%-10.03%-1.08%-15.11%-18.15%-7.19%5.09%72.60%25.94%55.43%49.48%12.77%18.94%11.72%4.17%1.60%7.82%-5.36%21.56%-10.43%19.17%12.97%3.29%-13.56%-2.39%-4.59%150.09%23.39%17.51%20.95%16.06%39.85%30.78%77.14%21.70%-63.76%-38.19%-30.31%145.93%-19.89%-2.98%-69.78%
Capital Expenditures Growth (3y) 0.13%3.01%2.98%5.39%-12.83%-6.08%-1.17%-8.65%5.31%-8.08%-15.39%-16.03%-2.01%-4.26%0.47%7.34%14.22%9.08%15.83%18.22%7.03%17.24%17.84%25.52%17.33%18.01%23.70%0.87%15.19%6.10%9.36%-7.69%7.84%0.67%46.43%12.80%8.19%46.19%11.81%16.17%58.15%36.38%25.99%-16.93%8.31%5.86%5.24%-4.28%-6.29%-35.42%
Capital Expenditures Growth (5y) 2.91%0.66%1.05%-3.45%-4.76%-7.11%0.07%2.24%3.78%2.29%-0.99%2.87%7.11%8.79%9.57%7.22%13.83%6.53%14.50%8.50%9.52%11.50%15.49%8.89%13.44%12.11%37.36%12.98%6.01%31.66%12.43%10.88%37.79%24.16%16.60%8.17%10.74%8.88%5.87%28.66%4.67%6.22%-15.69%
Capital Expenditures (QoQ) 6.32%-2.97%61.69%-27.73%22.30%-22.79%89.93%-54.30%43.20%26.82%31.72%-57.53%15.75%-3.06%73.33%-59.11%52.97%-10.03%50.00%-29.98%-4.79%-1.08%28.73%-32.49%7.95%12.02%111.42%-50.74%33.22%7.73%59.49%-48.04%25.14%0.45%55.56%-44.86%9.84%29.01%14.63%-26.63%4.13%17.95%-4.07%-17.16%1.78%209.19%-3.07%218.25%16.80%197.60%-19.75%-11.38%28.89%-32.57%-9.52%212.72%9.57%-2.59%
Cash & Equivalents Growth (1y) 41.06%-16.35%-48.61%-12.29%-58.50%64.94%70.31%83.40%301.92%-2.10%21.59%216.81%-35.51%-19.63%-54.46%-78.35%51.27%39.82%18.76%53.14%24.49%7.75%27.16%8.91%-28.12%-7.06%-32.43%-28.73%58.41%-24.22%32.71%-48.29%-43.26%4.60%28.07%-15.13%-15.86%-34.02%-21.75%-1.58%11.05%0.95%-43.02%59.32%-17.81%31.70%23.88%8.85%39.71%-24.96%-33.98%-78.60%-12.31%47.87%142.53%585.82%-66.81%-60.03%-65.31%-63.44%98.89%55.70%22.99%
Cash & Equivalents Growth (3y) 33.00%10.54%2.10%72.09%2.46%9.08%-1.94%7.96%57.68%3.23%-13.04%1.66%6.69%6.58%-11.73%-28.78%10.62%11.88%0.68%5.93%12.33%-8.78%4.47%-26.23%-13.55%-9.68%4.72%-32.12%-8.89%-19.43%9.97%-24.41%-19.06%-11.35%-17.03%10.00%-8.42%-4.27%-17.95%19.51%8.44%-0.07%-22.47%-28.14%0.23%13.48%25.65%16.90%-25.91%-23.74%-17.80%-18.74%-16.65%-2.73%1.14%
Cash & Equivalents Growth (5y) 18.08%8.70%-10.46%11.07%15.16%14.35%7.33%15.98%28.53%1.96%-10.79%-4.00%6.70%-3.13%-9.21%-33.19%4.00%2.11%11.64%-12.20%-7.51%-12.13%2.71%-19.63%-9.60%-13.27%-12.53%-13.28%-7.14%-7.01%-1.25%-5.61%-9.45%-7.19%-14.12%-20.88%-1.21%-0.54%-2.42%20.16%-17.98%-10.02%-17.08%-1.43%-7.84%-1.88%-3.28%
Cash & Equivalents (QoQ) 79.95%88.68%-53.28%-11.07%6.71%15.93%-20.27%-57.93%324.11%19.70%-14.14%-7.79%3.31%48.66%123.72%-81.23%28.75%-15.76%6.38%31.10%19.01%-28.45%37.18%6.58%3.00%-15.56%17.49%-29.66%33.19%-38.61%23.93%56.34%-36.28%7.50%-51.71%71.54%17.46%31.62%-68.00%70.06%-7.90%56.11%-59.75%91.88%-16.27%-11.88%12.54%-1.01%34.16%-17.12%-1.12%27.06%-27.94%-27.08%-67.95%420.67%21.51%19.60%-9.37%-74.80%46.31%3.80%-4.49%37.10%14.55%-18.01%
Cash from Investing Activities Growth (1y) 168.90%97.22%-1,202.01%-29.26%-92.28%200.00%105.54%109.60%-37.79%-345.71%-214.88%1,161.44%-2,522.62%195.04%-144.13%-97.92%99.10%-278.77%-320.40%-1,166.20%6,826.53%-39.68%-106.82%-46.90%-33.94%-122.23%16.44%-38.80%9.48%62.85%31.27%-54.16%102.75%15.19%3.55%85.19%-21.90%-29.04%-132.78%-301.84%-100.94%-584.07%-86.41%-2,360.56%37.46%-58.40%132.46%-39.03%43.02%484.66%-125.27%107.81%-47.75%118.05%381.42%89.03%-14.11%-156.84%
Cash from Investing Activities Growth (3y) 26.68%59.11%6.07%52.77%-46.79%63.06%46.24%26.52%-28.77%-83.46%-139.81%-68.61%144.50%-33.39%-176.88%-32.48%33.86%-96.17%-93.68%-187.40%270.00%-4.87%-5.90%-46.49%13.61%11.20%17.88%31.82%20.13%25.92%-15.56%2.82%-26.30%-95.62%-61.15%-29.68%-76.73%-90.13%-57.81%-81.19%-18.93%265.16%-25.12%27.45%44.09%36.89%30.34%79.40%32.94%40.22%
Cash from Investing Activities Growth (5y) 62.73%34.98%-53.44%19.09%-6.84%-42.28%-6.21%17.00%43.13%-71.78%-86.19%-50.40%60.26%-14.40%-64.89%-21.94%23.60%-30.25%-36.94%-47.43%139.65%-4.77%-21.67%-13.35%-14.99%-43.95%-19.17%-19.15%-11.71%-35.43%-34.68%-45.45%-30.45%-19.27%-76.83%18.19%-73.22%-25.51%34.60%21.36%117.00%18.16%28.05%
Cash from Investing Activities (QoQ) 4.85%97.70%-1,365.44%315.11%-103.84%-974.79%-45.49%112.84%-50.21%-40.44%152.09%-16.79%-296.67%72.15%2,868.02%-259.81%107.72%-171.53%123.55%-169.01%-1,437.76%-68.21%40.28%535.40%-131.93%-149.07%57.58%295.82%-207.42%6.35%29.54%254.45%-136.45%-73.25%-58.05%303.13%-115.25%-97.01%75.72%1,170.92%-125.19%-255.42%58.09%97.49%-18,225.35%3.15%-365.77%-145.30%-2,095.24%-0.53%-868.78%103.48%-1,338.29%115.75%165.59%-7.07%20.68%-161.50%
Cash from Operations Growth (1y) -302.10%7.95%62.96%29.70%172.99%21.03%-33.58%-15.93%-40.24%-31.82%12.71%-5.95%-16.98%-6.57%17.93%15.68%27.44%8.78%-24.36%-2.18%-76.83%0.07%12.48%-12.52%165.88%-11.83%-5.64%23.34%-12.39%-10.15%3.21%17.35%25.19%18.73%7.57%-33.16%-14.37%-32.13%-14.24%-20.45%84.51%36.15%94.63%45.10%217.61%207.51%43.88%-27.59%-23.37%-81.47%-114.77%-83.29%-10.07%-47.43%74.28%114.22%67.32%-23.58%
Cash from Operations Growth (3y) -4.12%-3.78%6.85%0.84%33.18%-8.30%-4.07%-2.93%-14.17%-11.51%0.18%2.10%-37.42%0.57%0.11%-0.34%-7.75%-1.36%-7.06%1.81%-18.58%-7.45%3.09%8.18%42.87%-2.02%1.56%-1.10%-2.07%-10.20%-1.62%-14.55%25.53%3.14%21.54%31.86%43.18%72.50%56.76%46.30%66.15%-27.14%-32.76%-26.71%-37.88%-29.22%-39.35%-29.06%-27.47%-39.40%
Cash from Operations Growth (5y) -1.39%-1.97%1.71%3.02%16.07%-3.44%-5.56%-4.78%-17.19%-9.37%1.31%2.80%-10.60%-4.23%-0.46%7.46%-2.95%0.47%-2.27%-3.71%-10.37%-8.57%0.21%-7.61%35.73%-2.76%11.82%20.25%25.64%41.63%32.79%20.34%33.44%-9.38%-18.27%-8.05%2.03%-8.48%-21.81%5.96%-5.71%-16.69%-12.11%
Cash from Operations (QoQ) 43.44%-9.15%17.65%-231.81%176.62%37.14%-6.36%-25.82%27.06%-24.74%18.52%-47.27%44.95%24.42%-1.10%-53.46%63.14%57.04%-2.98%-48.72%39.25%9.20%25.45%-87.85%501.47%22.74%-2.43%-63.09%99.45%31.36%27.53%-73.78%104.55%50.90%45.00%-72.03%94.00%36.70%-9.91%-64.16%53.77%72.73%-16.43%-16.87%13.47%146.92%148.37%139.07%25.00%153.00%-199.67%386.09%51.62%-79.20%-263.39%438.18%-124.93%890.89%
Dividends Paid - Common Growth (1y) -32.44%45.64%45.04%20.63%10.41%0.90%0.13%-1.30%3.71%4.15%5.22%6.23%5.15%4.16%-2.57%-4.01%-4.21%-2.53%3.77%5.47%5.78%4.04%4.73%5.49%5.46%5.57%5.38%5.32%4.91%4.89%4.06%4.83%4.47%4.14%5.22%2.83%0.64%0.65%0.50%1.48%2.93%5.44%215.77%3.18%3.41%3.35%3.55%2.79%3.03%2.40%3.16%-65.66%3.00%2.81%208.21%2.74%2.73%-65.73%
Dividends Paid - Common Growth (3y) -8.20%15.24%15.18%8.15%6.38%3.06%0.87%0.22%1.47%1.88%2.08%2.45%2.14%1.84%1.92%2.22%2.24%2.30%4.63%5.43%5.38%4.83%4.72%5.21%4.95%4.86%4.89%4.32%3.32%3.21%3.24%3.04%2.67%3.39%49.47%2.25%3.15%48.58%3.22%3.88%49.81%3.04%3.12%-28.49%2.98%2.92%2.93%2.71%2.90%-28.68%
Dividends Paid - Common Growth (5y) -4.87%9.22%9.09%5.07%4.06%2.11%2.21%2.29%3.11%3.04%3.26%3.63%3.34%3.18%3.03%3.35%3.21%3.18%4.63%4.78%4.23%3.84%3.96%3.98%3.67%4.12%29.64%3.22%3.69%29.14%2.95%3.28%28.88%2.54%3.08%3.02%3.35%3.01%3.52%28.90%2.97%2.98%-17.33%
Dividends Paid - Common (QoQ) -49.98%0.09%19.85%12.58%7.84%-0.32%-0.32%3.04%-1.45%-1.08%-1.74%8.27%-1.03%-0.06%-0.80%7.16%-1.96%-6.53%-2.26%6.95%-0.24%-0.48%-0.67%7.26%-1.88%0.17%0.06%7.23%-1.78%0.00%0.00%6.81%-1.80%-0.79%0.74%6.44%-2.12%0.25%-1.55%4.18%-2.10%0.10%-0.60%5.67%0.29%199.76%0.51%199.59%-0.22%200.27%0.52%-0.04%0.04%2.46%0.34%199.66%0.33%-0.04%
Dividends payables Growth (1y) 34.14%0.00%10.11%0.00%12.90%12.18%0.00%11.55%-3.51%400.00%-7.72%0.00%-4.04%-80.00%-2.08%2.89%4.61%8.24%5.45%5.38%4.97%4.62%4.83%4.37%3.99%2.83%0.89%0.56%1.48%2.78%6.03%6.02%2.76%3.46%3.74%4.02%2.79%2.46%2.40%3.12%3.00%2.81%2.74%2.73%
Dividends payables Growth (3y) 19.09%0.00%6.03%71.00%5.13%0.00%1.27%0.00%0.26%-1.60%-1.86%1,100.00%2.24%2.60%1,121.15%5.34%4.89%5.85%4.68%4.34%3.39%3.04%3.04%2.67%3.50%3.43%2.14%3.32%3.73%3.19%4.08%4.07%3.06%3.12%3.14%2.91%2.71%2.89%
Dividends payables Growth (5y) 8.83%3.31%3.55%344.13%2.96%2.14%1.60%0.84%353.07%3.20%3.28%355.60%4.24%3.83%4.22%4.11%4.10%3.14%3.71%3.77%2.96%3.35%3.30%2.57%3.18%2.99%3.63%2.98%2.98%
Dividends payables (QoQ) -99.91%145,300.00%-99.93%144,900.00%-99.93%160,000.00%-99.94%163,600.00%-99.94%182,500.00%-99.95%173,200.00%-99.71%33,600.00%-99.94%166,200.00%-99.94%164,900.00%0.12%7.18%0.05%6.75%0.26%6.29%-0.86%4.28%0.05%5.62%0.05%2.37%0.32%2.65%0.00%2.58%
EBITDA Margin Growth (1y) -936.00-117.00-991.001,357.00182.005.00222.00732.00479.001,119.00527.00114.00397.00-215.00210.00-11400.00-60.00-307.00-254.0010,941.004,329.004,346.004,313.005,066.00-503.00-662.00-483.00417.00279.00470.00325.00-227.00-4159.00-4193.00-4162.00-50312.00280.00294.00-484.00-423.00-1149.009,354.00-10.00588.00-9365.00293.001,132.001,268.00-23807.00-22197.00-5972.0023,316.0019,239.004,977.00-21.001,704.00331.00
EBITDA Margin Growth (3y) -275.001,008.00-241.002,203.001,058.00910.00959.00-10554.00816.00597.00483.00-346.004,665.003,824.004,268.004,606.003,765.003,377.003,575.0016,423.004,105.004,154.004,155.005,255.00-4382.00-4385.00-4320.00-50122.00-3600.00-3429.00-4321.00-4301.00-5049.004,707.00-152.00-268.00-495.00-139.00570.001,256.00-23524.00-20477.00-14069.00-198.00-1826.00273.00-512.00-1253.00-664.00
EBITDA Margin Growth (5y) 61.00486.00-285.001,743.005,326.004,949.005,018.005,452.004,642.004,281.004,312.005,137.004,442.003,632.004,111.004,795.00-114.00-346.00-262.00-34116.00226.00255.00-492.00-4525.00-5241.004,549.00-4032.00-3990.00-4333.00-4018.00-3329.00-3390.00-23667.00-21333.00-5200.001,581.00-631.00-2387.00261.00-229.00466.00-8761.00
EBITDA Margin (QoQ) -589.00676.00-3350.002,327.00230.00-198.00-1003.001,152.0054.0019.00-492.00898.00694.00-573.00-905.001,182.0083.00-149.00-12516.0012,522.00-164.00-96.00-1321.005,910.00-147.00-129.00-568.00341.00-306.0050.00332.00204.00-115.00-95.00-221.00-3728.00-149.00-64.00-46370.0046,864.00-136.00-842.00-863.009,661.00-265.00-292.00574.00-156.002,184.0016,069.00-39589.0044,652.00-1892.001,806.00-167.00434.00
EBIT Growth (1y) 16.65%50.59%4.11%183.38%5.49%-3.62%11.34%4.31%3.61%13.65%-9.55%21.30%-7.69%-11.66%2.97%-383.58%-9.86%-8.77%-8.39%128.05%98.21%96.85%109.33%227.65%12.52%1.98%1.48%2.39%1.75%4.20%5.26%-2.33%-50.57%-50.11%-51.99%-146.54%8.79%6.04%-16.88%-59.94%-30.75%-46.32%-898.61%43.60%129.38%123.65%90.28%93.33%30.62%-167.40%-146.82%-118.71%175.79%137.93%426.44%-8.35%118.13%2.86%
EBIT Growth (3y) 8.43%18.16%1.59%53.05%0.30%-1.09%1.22%-77.45%-4.83%-2.88%-5.15%-1.18%18.15%16.63%25.46%37.62%26.21%22.35%24.85%43.28%31.41%27.89%30.77%48.53%-17.29%-19.06%-19.95%-35.09%-18.21%-18.01%-25.11%-39.71%-28.06%-34.27%-73.10%2.66%9.30%16.23%23.69%33.52%35.13%-56.62%-59.74%61.33%-0.94%-29.98%-7.25%-22.35%-27.10%-14.35%
EBIT Growth (5y) 1.19%5.86%-0.22%23.32%12.51%11.69%14.74%26.95%13.97%12.96%12.63%26.49%13.55%11.01%16.10%21.12%0.22%-0.98%-0.33%15.62%4.06%2.05%-2.25%-34.73%-15.68%-21.31%-40.14%-11.46%-7.46%-4.52%0.35%4.72%-0.31%-27.64%-26.05%-18.97%-23.41%-0.68%-15.82%8.55%5.05%11.43%17.02%
EBIT Margin Growth (1y) -936.00-117.00-991.001,357.00182.005.00222.00732.00479.001,119.00527.00114.00397.00-215.00210.00-11400.00-60.00-307.00-254.0010,941.004,329.004,346.004,313.005,066.00-503.00-662.00-483.00417.00279.00470.00325.00-227.00-4159.00-4193.00-4162.00-50312.00280.00294.00-484.00-423.00-1149.009,354.00-10.00588.00-9365.00293.001,132.001,268.00-23807.00-22197.00-5972.0023,316.0019,239.004,977.00-21.001,704.00331.00
EBIT Margin Growth (3y) -275.001,008.00-241.002,203.001,058.00910.00959.00-10554.00816.00597.00483.00-346.004,665.003,824.004,268.004,606.003,765.003,377.003,575.0016,423.004,105.004,154.004,155.005,255.00-4382.00-4385.00-4320.00-50122.00-3600.00-3429.00-4321.00-4301.00-5049.004,707.00-152.00-268.00-495.00-139.00570.001,256.00-23524.00-20477.00-14069.00-198.00-1826.00273.00-512.00-1253.00-664.00
EBIT Margin Growth (5y) 61.00486.00-285.001,743.005,326.004,949.005,018.005,452.004,642.004,281.004,312.005,137.004,442.003,632.004,111.004,795.00-114.00-346.00-262.00-34116.00226.00255.00-492.00-4525.00-5241.004,549.00-4032.00-3990.00-4333.00-4018.00-3329.00-3390.00-23667.00-21333.00-5200.001,581.00-631.00-2387.00261.00-229.00466.00-8761.00
EBIT Margin (QoQ) -589.00676.00-3350.002,327.00230.00-198.00-1003.001,152.0054.0019.00-492.00898.00694.00-573.00-905.001,182.0083.00-149.00-12516.0012,522.00-164.00-96.00-1321.005,910.00-147.00-129.00-568.00341.00-306.0050.00332.00204.00-115.00-95.00-221.00-3728.00-149.00-64.00-46370.0046,864.00-136.00-842.00-863.009,661.00-265.00-292.00574.00-156.002,184.0016,069.00-39589.0044,652.00-1892.001,806.00-167.00434.00
EBIT (QoQ) -13.88%26.88%-76.06%345.98%11.18%-12.29%-34.84%66.02%1.58%1.33%-38.96%64.91%11.43%-19.36%-18.15%25.50%6.64%-6.01%-325.43%139.89%7.94%-5.62%-30.97%181.84%7.19%0.37%8.06%-3.22%-2.84%-0.12%9.03%-3.83%-0.51%0.90%1.17%-51.33%0.43%-2.90%-198.07%213.76%-2.11%-23.89%-288.71%149.26%-24.12%-1,232.34%21.20%16.77%23.14%-21.11%14.46%68.47%-631.69%138.41%-57.19%171.33%1.90%27.95%
EBT Growth (1y) -17.20%28.76%-64.39%759.06%-0.98%-8.35%150.42%35.64%-21.91%16.18%-20.76%55.93%52.98%28.16%27.33%47.38%-23.57%-25.28%0.39%-41.10%8.25%-11.59%-24.81%-119.63%15.54%-31.90%-40.53%319.21%10.95%58.30%123.50%22.94%4.45%18.66%16.51%-1,068.24%4.75%-8.53%156.81%14.81%-34.26%-26.93%-94.69%100.28%129.64%1,275.96%59.00%64.73%14.76%-30.72%-80.18%-137.24%-45.44%-104.54%240.66%-18.59%3,055.34%-29.29%
EBT Growth (3y) -13.81%11.09%-10.93%151.67%5.76%10.92%36.21%46.08%-2.99%3.62%0.43%10.62%8.17%-5.40%-1.31%-29.47%-1.49%-23.38%-23.43%-36.71%11.54%-1.59%-0.02%-19.12%10.22%8.55%15.70%-196.60%6.68%19.77%88.40%-129.83%-10.40%-7.43%-45.83%11.31%15.36%23.37%27.92%40.34%-5.68%30.18%-9.15%-99.00%-15.61%-26.30%-15.60%-32.49%-35.69%-28.18%
EBT Growth (5y) -5.63%5.60%-2.01%69.76%-0.43%-2.05%13.79%-18.74%2.69%-7.70%-14.65%-10.24%10.16%-1.81%5.02%-14.41%2.07%-3.31%3.17%-38.07%8.71%0.68%24.49%-44.79%-1.61%-3.08%-26.72%9.83%23.59%37.36%18.03%24.58%20.22%8.72%-12.90%-22.89%14.87%-4.57%-15.15%-15.16%-0.40%0.12%42.37%
EBT Margin Growth (1y) -1600.00-484.00-2533.00729.00-10.00-109.001,248.00483.00-254.00810.0034.00377.001,366.001,137.00660.00762.00-494.00-995.0076.00-883.00329.00-148.00-671.00-1626.00-99.00-1153.00-1002.00821.00354.001,125.001,493.00127.00106.00404.00419.00-80670.0098.00-240.005,319.00-477.00-54.00-8676.001,103.00609.003,480.00-394.00449.00713.0013,760.002,375.00-6461.00-14988.00-6579.005,148.00-269.002,155.00-662.00
EBT Margin Growth (3y) -1864.00217.00-1251.001,590.001,102.001,838.001,942.001,623.00618.00951.00770.00257.001,201.00-7.0065.00-1747.00-263.00-2296.00-1596.00-1688.00584.00-176.00-179.00-678.00361.00376.00910.00-79722.00557.001,289.007,230.00-273.00109.00-2939.00723.00315.00122.00231.001,004.00-4484.0014,468.003,434.00-2268.00-1622.00-3754.00-600.00-1496.00-2049.00-1974.00
EBT Margin Growth (5y) -992.00358.00-515.001,469.00937.00694.001,347.00-887.00849.00-349.00-902.00-548.001,456.00-34.00556.00-799.00196.00-768.00315.00-82232.00788.00-12.005,558.00-18.0082.00-2448.001,183.001,844.002,034.00435.001,168.001,254.0014,089.003,140.00-5626.0067,950.00-996.00-3200.00-5796.00-788.00-990.002,218.00
EBT Margin (QoQ) -724.00641.00-3511.001,994.00392.00-1408.00-249.001,254.00293.00-51.00-1014.00518.001,357.00-826.00-671.001,506.001,128.00-1303.00-568.00250.00626.00-232.00-1527.001,462.00149.00-754.00-2483.002,990.00-905.00-604.00-660.002,522.00-134.00-236.00-2026.002,502.00164.00-221.00-83115.0083,269.00-173.005,338.00249.00-3284.00-244.00-414.00599.00-150.00-10786.00-8986.00-9539.0014,323.00-2377.002,741.0047.00-75.00
EBT (QoQ) -19.83%30.24%-103.75%2,213.42%24.67%-63.98%-30.55%217.52%15.39%-1.58%-62.38%82.81%71.66%-32.87%-25.98%79.35%43.81%-33.30%-14.33%-6.99%40.60%-10.39%-49.74%70.94%14.83%-23.79%-113.13%1,105.93%-32.32%-33.44%-51.62%409.15%-3.44%-6.03%-73.39%332.60%9.69%-7.73%-321.14%146.80%-4.21%159.04%-173.36%136.12%6.47%-81.16%22.08%12.87%26.49%-21.37%-63.81%-247.73%-23.18%182.85%-103.01%4,677.67%9.30%9.53%
Enterprise Value Growth (1y) 24.91%79.51%99.06%-7.05%19.41%45.91%-5.69%24.52%5.74%6.76%48.97%8.80%17.33%11.50%-3.16%13.23%-1.76%-5.97%-1.63%-7.17%8.42%15.03%13.51%0.00%-9.55%9.05%8.54%11.89%13.66%-4.42%2.28%7.56%5.72%6.80%23.36%21.09%12.14%14.65%-20.75%-11.27%-28.12%-31.93%-6.63%-7.17%17.14%29.31%18.26%18.18%40.90%29.60%-0.75%16.48%-21.33%-37.59%-31.63%-43.37%-30.78%-6.66%8.23%-13.31%-13.23%-17.88%-22.40%
Enterprise Value Growth (3y) 16.40%40.88%40.89%7.98%14.00%20.21%10.80%15.33%6.82%3.83%12.37%4.57%7.71%6.44%2.64%1.68%-1.24%5.66%6.62%1.27%3.68%6.23%8.01%6.37%2.82%3.64%11.05%13.37%10.46%5.38%0.00%4.94%-5.19%-5.89%-3.00%-0.09%-1.89%0.31%-4.35%-0.89%5.86%4.49%3.10%8.52%9.10%1.51%-7.07%-7.97%-8.45%-8.94%-9.78%-17.00%-22.11%-21.79%-16.89%
Enterprise Value Growth (5y) 12.70%24.00%21.65%5.76%9.55%13.44%8.72%7.32%3.63%7.02%11.82%5.05%5.14%4.68%3.72%4.81%2.97%3.78%8.87%6.23%5.73%7.98%4.26%5.27%-2.61%-2.78%0.27%3.72%2.56%0.60%2.00%4.86%7.06%6.91%1.39%6.55%0.92%-3.98%-9.90%-8.48%-8.37%-7.85%-4.11%-8.90%-4.85%-4.32%-7.59%
Enterprise Value (QoQ) -43.24%9.91%107.95%-3.72%-18.43%21.89%-2.91%23.70%-0.33%-21.22%28.20%5.04%0.63%9.93%-6.37%13.29%-4.36%-4.53%9.47%-1.71%-8.46%-0.13%3.31%14.79%-2.88%-1.45%-8.98%3.82%17.09%-1.90%-6.18%5.47%-1.54%4.98%-1.34%3.67%-0.53%21.25%-3.15%-3.98%1.68%-16.18%8.43%-22.22%-3.70%14.96%7.81%-1.85%6.31%5.13%7.75%17.01%-2.21%-19.49%26.44%-20.97%-22.43%-11.81%4.73%-3.40%4.61%2.27%-16.11%-3.31%-1.00%-3.37%
EPS (Basic) Growth (1y) -39.02%-8.82%-74.42%500.00%12.00%6.45%336.36%-47.22%-14.29%33.33%-10.42%352.63%58.33%354.55%-9.30%-50.00%-5.26%-77.00%7.69%-53.49%5.56%-6.52%-16.67%-110.00%28.95%-20.93%-37.14%700.00%6.12%52.94%118.18%1,616.67%15.38%26.92%45.83%-102.91%15.00%37.88%97.14%-66.67%-13.04%-30.77%-81.16%45.00%65.08%457.69%60.92%70.19%6.21%-30.00%-76.84%-127.27%-43.88%-97.56%288.10%-5.45%5,000.00%-21.52%
EPS (Basic) Growth (3y) -16.35%8.97%0.00%142.91%14.98%86.16%52.48%6.10%8.74%11.71%-4.35%1.72%16.55%-0.76%-6.63%-26.48%8.84%-44.60%-17.37%-34.65%13.04%4.17%4.55%117.58%16.45%15.35%25.99%-44.22%12.09%38.84%84.42%-41.50%4.89%6.61%-18.48%13.19%16.37%27.47%26.60%24.83%3.72%17.77%-13.34%-53.48%-14.17%-78.74%-18.33%-28.12%-33.95%-26.16%
EPS (Basic) Growth (5y) -2.57%6.23%-0.47%27.23%8.73%6.76%26.05%-15.50%11.84%0.60%-14.45%-8.78%16.72%3.40%2.22%19.09%9.57%-19.89%12.41%-16.43%13.90%14.62%26.86%-20.11%9.57%7.94%-5.77%12.17%25.06%45.81%21.91%27.76%26.26%10.31%-9.08%-21.06%-57.96%-4.43%-59.43%-10.56%-2.82%-4.14%18.98%
EPS (Basic) (QoQ) -17.07%26.47%-86.05%316.67%24.00%-64.52%227.27%-22.22%17.86%45.45%-60.42%26.32%83.33%-2.27%100.00%-55.81%426.32%-80.50%10.26%-16.28%27.78%-8.70%-52.38%90.00%13.16%-18.60%-105.71%2,550.00%-30.61%-35.29%-45.45%333.33%0.00%-7.69%329.17%-70.87%10.00%6.06%-108.57%1,250.00%31.88%51.65%-107.25%700.00%5.00%-58.73%19.54%39.42%26.43%-12.99%-58.16%-202.44%-40.48%193.22%-98.18%7,800.00%-1.92%21.57%
EPS (Weighted Average and Diluted) Growth (1y) -37.50%-8.82%-74.42%428.57%12.00%6.45%336.36%-48.65%-14.29%30.30%-10.42%347.37%58.33%360.47%-9.30%-50.59%-5.26%-77.27%7.69%-54.76%5.56%-6.67%-19.05%-115.79%28.95%-21.43%-35.29%533.33%4.08%54.55%113.64%1,461.54%15.69%27.45%46.81%-102.46%15.25%36.92%97.10%-100.00%-11.76%-30.34%-80.88%43.33%64.52%450.00%59.30%69.61%5.59%-29.20%-76.30%-127.81%-43.30%-97.56%288.10%-5.45%5,000.00%-21.52%
EPS (Weighted Average and Diluted) Growth (3y) -15.66%8.14%0.00%129.85%14.98%85.54%52.48%4.32%8.74%10.89%-4.35%0.00%16.55%-0.78%-7.53%-26.73%8.84%-44.97%-17.37%-32.36%12.31%4.26%3.82%120.25%15.79%15.67%26.61%-18.56%11.54%39.20%83.53%-40.43%5.57%6.73%-17.91%13.38%16.21%27.50%26.30%24.80%3.55%17.37%-12.88%-53.48%-13.84%-78.60%-17.95%-27.60%-33.45%-25.67%
EPS (Weighted Average and Diluted) Growth (5y) -2.09%5.77%-0.47%22.10%8.73%6.26%25.32%-15.79%11.84%0.00%-14.45%-7.31%16.27%3.47%1.79%19.02%9.20%-19.97%12.09%-16.21%13.56%14.61%26.49%-20.36%9.57%8.10%-5.22%11.91%25.32%45.41%21.85%27.67%26.29%10.45%-8.80%-21.14%-63.82%-4.15%-59.25%-10.29%-2.82%-3.83%18.98%
EPS (Weighted Average and Diluted) (QoQ) -15.00%26.47%-83.72%257.14%24.00%-64.52%236.36%-24.32%17.86%45.45%-60.42%26.32%79.17%0.00%97.67%-55.29%421.05%-80.30%7.69%-14.29%25.00%-6.67%-54.76%100.00%10.53%-19.05%-108.82%1,733.33%-32.65%-33.33%-40.91%292.31%0.00%-7.84%331.91%-70.94%10.17%6.15%-107.25%1,460.00%30.88%52.81%-107.35%700.00%3.33%-58.06%18.60%40.20%26.28%-12.72%-57.73%-202.44%-40.48%193.22%-98.18%7,800.00%-1.92%21.57%
FCF Margin Growth (1y) -6684.00-1238.00694.00906.006,682.00734.00-1599.00219.00-969.00-692.001,243.00-707.000.00-10.00804.00708.00635.00324.00-1059.0084.00-1922.00251.00526.00-946.00753.00-795.00-614.00875.00-199.00-273.0071.00735.00278.00377.00172.0030,931.00-294.00-935.00-432.001,718.001,533.00-5907.0088.002,550.0013,316.00-452.00-3014.00-2370.00-2097.00-8757.00-6189.0058.004,260.00316.001,032.001,001.00125.00
FCF Margin Growth (3y) -970.00-1196.00338.00419.005,714.0031.00449.00221.00-333.00-379.00989.0085.00-1287.00565.00272.00-154.00-534.00-220.00-1147.0013.00-1369.00-817.00-17.00664.00831.00-691.00-371.0032,541.00-215.00-830.00-189.001,703.00976.00-6167.001,513.003,148.006,976.001,355.001,069.005,039.00-2461.00-9221.004,757.00-2491.00-7511.00-8243.00-1007.00-3495.00-5748.00
FCF Margin Growth (5y) -335.00-883.0084.001,211.004,427.00606.00-84.00-642.00-1503.00-923.00901.0014.00-734.00-503.00-271.001,456.00-456.00-116.00-903.0031,679.00-1384.00-1375.00-277.002,256.00-92.00-6710.001,591.003,252.007,220.001,339.00511.004,779.00-1036.00-8622.00-1582.00-23374.00-684.00-3428.00-834.00-1371.00-3960.005,198.00
FCF Margin (QoQ) 1,202.00-560.00-517.00-6808.006,648.001,371.00-305.00-1032.00699.00-961.001,514.00-2220.00975.00974.00-436.00-1513.00965.001,789.00-532.00-1586.00654.00406.00610.00-3592.002,827.00681.00-862.00-1893.001,279.00862.00627.00-2968.001,206.001,206.001,291.00-3425.001,305.001,001.0032,050.00-34649.00664.001,504.00479.00-5937.002,940.004,829.00378.005,474.00-6281.008,042.0010,258.00-11960.00-2080.004,098.00-2110.003,221.00
FCF Payout Ratio Growth (1y) -129.33%37.39%-12.91%-7.00%267.55%-18.04%60.68%20.89%80.75%54.81%-11.13%11.22%26.12%12.59%-18.24%-19.44%-23.85%-11.77%39.31%6.72%533.94%3.42%-7.29%29.06%-69.14%26.22%15.81%-15.64%28.95%20.40%0.92%-12.18%-19.80%-15.06%-0.87%59.81%29.82%61.60%20.04%29.28%-52.52%-27.43%69.14%-30.63%-70.21%-69.90%-29.92%48.88%41.19%8,173.45%-460.98%139.46%-80.52%9.78%102.31%-77.61%-107.00%-65.47%
FCF Payout Ratio Growth (3y) -3.87%20.35%7.54%7.73%79.87%12.62%5.30%2.70%20.18%15.43%0.41%-1.48%82.60%0.90%1.83%3.53%14.21%4.82%14.36%5.13%36.13%16.26%2.71%-1.48%-31.66%8.88%5.03%5.79%10.32%18.23%6.29%21.96%-20.93%-0.13%26.26%-24.66%-29.57%-15.13%-38.66%-31.47%-10.42%242.64%-53.28%0.59%124.36%-89.91%89.83%53.39%-106.00%18.70%
FCF Payout Ratio Growth (5y) -3.13%11.61%7.21%1.46%82.85%5.44%8.56%8.33%27.70%14.96%1.68%0.81%19.36%9.32%4.30%-3.84%9.03%3.33%8.39%10.27%21.31%16.62%5.21%14.59%-27.76%8.64%18.66%-15.06%-18.60%-9.37%-24.81%-15.07%-3.07%90.05%-31.13%15.62%2.93%30.05%-24.97%28.35%11.90%-37.92%-6.60%
FCF Payout Ratio (QoQ) -65.90%10.65%4.53%-174.37%259.73%-29.86%11.62%33.99%-21.87%37.51%-16.03%100.34%-33.08%-21.05%5.08%127.18%-40.26%-42.67%3.54%114.75%-30.78%-9.49%-20.68%1,175.69%-88.71%-18.86%10.42%205.04%-53.82%-25.55%-19.56%366.27%-56.88%-37.60%-30.01%325.84%-54.33%-27.17%12.84%245.94%-43.15%-45.90%21.52%27.05%-13.12%26.09%-62.69%27.42%-20.74%20.84%-103.46%180.16%-36.91%1,013.81%-116.02%279.75%-248.07%129.98%
Free Cash Flow Growth (1y) -330.30%6.01%66.54%29.71%165.90%23.11%-37.69%-18.35%-42.62%-32.73%18.39%-4.48%-16.63%-7.49%19.16%19.15%25.80%10.47%-25.51%-1.17%-83.31%0.60%12.97%-18.27%241.72%-16.36%-9.00%24.84%-18.65%-12.89%3.11%19.38%30.26%22.60%6.15%-35.66%-22.48%-37.72%-16.28%-21.50%116.80%45.31%86.69%48.73%247.13%243.30%47.75%-30.96%-27.03%-98.76%-128.58%-85.66%428.77%-13.95%52.34%358.81%50.37%-0.74%
Free Cash Flow Growth (3y) -4.51%-4.25%7.10%0.38%32.29%-8.49%-4.20%-2.42%-15.57%-11.74%1.67%4.00%-44.07%0.93%0.09%-1.27%-10.49%-2.41%-8.51%0.28%-22.59%-9.84%1.96%6.80%53.56%-3.69%-0.13%-1.39%-6.34%-12.71%-2.87%-15.52%29.85%3.53%18.38%35.72%46.46%75.07%68.27%51.58%67.23%-69.93%-38.99%-28.91%-54.10%-30.55%-45.78%-33.04%-29.30%-39.92%
Free Cash Flow Growth (5y) -1.80%-2.14%1.75%3.56%15.62%-3.16%-5.85%-5.57%-19.26%-10.37%1.56%2.79%-13.42%-5.61%-1.21%7.48%-5.34%-0.15%-3.47%-4.98%-14.07%-10.96%-1.19%-9.26%43.51%-4.16%9.26%21.51%27.39%42.49%36.91%21.61%32.97%-46.05%-21.24%-10.90%0.41%-20.79%-25.67%0.43%-7.98%-19.01%-11.49%
Free Cash Flow (QoQ) 46.68%-9.54%14.66%-251.37%167.52%42.11%-10.70%-23.10%26.14%-28.07%17.01%-45.96%47.90%26.59%-5.60%-52.83%64.11%63.05%-5.60%-50.20%44.12%9.95%25.24%-91.59%768.93%23.46%-9.38%-64.85%112.67%34.32%24.32%-77.09%127.73%58.99%43.93%-75.00%114.34%37.66%-12.75%-69.89%72.21%85.04%-18.20%-16.83%15.42%137.73%169.39%135.11%25.89%148.48%-3,006.85%224.69%58.58%-90.80%-726.42%266.71%-167.76%433.42%
Gross Margin Growth (1y) -1239.00-552.00-830.00207.00297.00-16.00317.00292.00394.00465.00270.00-261.0021.00-27.00-26.00-79.0022.00-199.00-107.001.00109.0088.0080.00-368.00-500.00-575.00-529.0071.00261.00352.00205.00-20.00-55.00-103.00134.00-4671.00131.00223.00-26.00-69.0091.002,814.00-940.00-1851.00-4894.00-1027.00584.001,454.00-9580.00-6158.00-4192.0011,200.006,791.003,897.00197.00-94.00468.00
Gross Margin Growth (3y) -548.00-102.00-243.00238.00711.00422.00561.00-48.00437.00239.00137.00-339.00152.00-138.00-53.00-446.00-369.00-686.00-556.00-295.00-130.00-135.00-244.00-316.00-294.00-326.00-190.00-4620.00338.00472.00313.007.00211.002,922.00-878.00-1536.00-2106.00-2036.00-1175.00-626.00-11547.00-7424.00-7632.00593.001,217.001,159.001,816.00539.00173.00
Gross Margin Growth (5y) -506.00-329.00-376.00160.00843.00311.00534.00-415.0046.00-248.00-312.00-635.00-87.00-362.00-377.00-394.00-162.00-437.00-217.00-4987.00-53.00-15.00-136.00-232.00-12.002,598.00-672.00-1288.00-1767.00-1959.00-1055.00-518.00-11485.00-7110.00-4845.00-14976.00-416.00-542.00-921.00-150.00-727.00-3267.00
Gross Margin (QoQ) -303.0059.00-680.00-316.00385.00-219.00357.00-225.0072.00114.00331.00-123.00143.00-82.00-199.00158.0095.00-81.00-252.00259.00-126.0012.00-144.00368.00-147.003.00-592.00235.00-222.0049.009.00425.00-131.00-97.00-216.00390.00-180.00140.00-5022.005,193.00-87.00-110.0073.002,613.00-838.00-431.00773.00439.004,196.002,405.00-15153.0019,753.00-213.00-489.00-504.0073.00
Gross Profit Growth (1y) 30.82%45.73%24.14%0.48%3.52%-3.97%8.15%-20.11%-5.22%-10.24%-19.36%12.89%-16.42%-7.43%-2.71%-3.36%-8.27%-3.91%-3.51%-3.23%-3.03%-6.19%-1.25%2.12%12.50%3.10%0.93%-2.07%1.55%2.64%3.65%0.29%0.31%3.07%2.71%-96.74%3.31%1.31%-4.96%-23.79%-24.79%-381.30%27.21%48.08%149.75%51.34%60.41%17.53%-108.03%-98.67%-74.53%1,013.42%3,845.85%194.62%-5.48%8.94%0.35%
Gross Profit Growth (3y) 8.67%7.90%2.68%-3.23%-6.40%-7.25%-5.33%-4.48%-10.10%-7.23%-8.86%1.82%-9.41%-5.85%-2.49%-1.52%0.02%-2.41%-1.29%-1.09%3.47%-0.24%1.09%0.10%4.64%2.94%2.43%-68.23%1.71%2.33%0.39%-7.57%-7.74%-68.05%0.05%4.10%9.97%13.63%21.34%18.04%-29.16%-68.43%29.04%3.54%-5.69%-4.10%-11.49%-17.11%-9.02%
Gross Profit Growth (5y) -0.32%2.24%0.33%-3.26%-6.11%-6.38%-4.16%-2.94%-4.54%-5.04%-5.48%1.09%-3.21%-2.46%-0.61%-1.27%0.38%-0.34%0.47%-49.86%2.80%0.72%0.17%-2.04%-3.64%-37.26%0.40%3.60%7.20%8.74%13.28%9.93%-16.24%-52.58%-16.82%-69.78%1.48%-1.36%4.30%5.95%6.23%19.53%
Gross Profit (QoQ) -2.44%6.55%25.01%0.68%8.68%-9.24%1.19%3.72%0.82%2.21%-25.26%23.05%-4.51%-8.18%4.64%-8.90%5.76%-3.49%3.94%-13.53%10.78%-3.08%4.23%-13.34%7.17%2.02%7.79%-4.54%-1.78%-0.13%4.59%-1.02%-0.73%0.86%1.19%-1.00%2.00%0.51%-96.78%3,033.43%0.03%-5.71%-1.29%-452.69%14.90%18.48%21.80%-13.19%120.10%1,568.77%-197.80%378.52%-13.19%24.60%0.05%14.78%
Net Cash Flow Growth (1y) 79.23%-84.09%-85.82%79.53%-485.88%1,450.33%121.07%4.08%72.81%-92.91%136.67%1,342.06%-2,803.90%240.96%-122.80%-97.80%108.60%-4.59%-187.13%685.25%-58.24%-79.44%49.32%44.05%-442.86%662.16%-168.72%-53.55%243.35%-275.77%112.79%-320.44%-35.64%131.27%468.26%-68.01%-16.02%-130.54%7.80%36.65%10.37%-109.15%-1,183.09%-100.93%301.01%105.13%6,725.00%-203.35%-189.26%231.32%177.96%211.44%-220.10%-25.16%-405.84%118.11%-51.94%82.41%
Net Cash Flow Growth (3y) 30.83%-44.07%-9.48%64.35%-258.99%55.34%-47.25%31.27%38.88%-38.67%-52.54%60.61%44.90%-12.55%-32.61%-37.13%50.26%14.34%-57.54%73.85%27.09%-68.14%29.55%-51.47%46.80%61.20%58.11%-54.95%40.52%-29.42%40.67%-63.20%-15.82%41.55%-308.86%-26.17%8.69%-15.73%-12.12%-63.18%-35.64%26.77%53.54%27.05%-541.20%-15.52%-71.48%-10.34%31.62%15.68%
Net Cash Flow Growth (5y) 23.10%-10.66%-19.97%19.34%29.63%-5.97%-30.16%37.76%0.57%-18.42%-32.67%27.99%48.10%-61.42%-35.23%-17.65%16.15%-3.85%37.09%-84.64%2.10%-17.74%25.12%-28.98%24.00%-36.13%-86.89%61.99%-6.73%19.48%-18.18%16.13%-38.17%13.56%0.68%-9.85%33.27%-36.28%35.31%-29.83%-15.02%20.89%51.28%
Net Cash Flow (QoQ) 211.38%108.11%-215.24%92.22%185.31%85.43%-266.43%-122.53%325.75%-73.56%-172.21%36.91%158.87%782.53%278.98%-247.50%106.91%-159.01%136.53%477.05%-23.30%-277.59%199.90%-69.31%-62.24%-537.84%383.95%-173.04%183.93%-254.37%149.08%125.43%-202.91%111.23%-946.11%165.82%-50.00%104.09%-350.16%132.90%-118.18%820.42%-247.02%157.31%-134.45%-3,630.64%7,562.50%-4.86%-216.42%17.83%-72.61%17.46%-155.58%-571.66%117.07%-580.00%-54.71%-275.72%
Net Income Growth (1y) 2,000.00%933.33%1,200.00%-198.15%-52.38%212.90%5,376.92%637.74%690.00%168.04%-84.20%749.65%88.61%3,961.15%-84.00%-101.18%-51.01%-72.34%-108.33%73.68%-93.15%-99.97%366.67%120.00%60,860.00%0.00%16,837.50%466.67%2.69%100.00%110.92%-88.24%-100.03%193,850.00%-99.62%365,800.00%389,100.00%30.34%-63.64%-27.38%-77.35%-82.34%13,900.00%-99.89%-126.43%-102.32%-1,000.00%114.41%-61.54%111.11%-105.88%157.14%-600.00%950.00%-166.67%59,580.00%47.06%44,475.00%
Net Income Growth (3y) 329.08%342.54%382.74%255.27%92.16%598.37%11.46%18.68%93.99%211.11%-26.04%-26.54%-60.15%-84.33%-67.12%-91.48%173.49%-95.44%235.13%31.97%250.00%-91.19%884.65%28.73%-30.06%1,471.23%11.20%1,246.14%8.47%1,616.34%-85.65%578.67%-34.46%664.32%-41.92%44.22%-27.26%-47.08%-26.04%-81.12%-93.54%-89.57%-26.04%-72.22%-91.29%27.49%14.94%592.74%-9.74%455.10%
Net Income Growth (5y) 135.87%295.99%-28.47%-16.42%-24.95%-49.68%-21.00%15.19%213.91%-59.95%-0.99%-50.46%108.73%-62.22%66.26%-78.95%-14.95%-18.15%-21.11%164.88%121.48%11.60%27.23%223.86%181.32%289.20%133.89%-79.90%-198.76%-14.98%-14.90%76.23%-14.95%24.57%-14.88%1.76%-14.91%-14.88%-67.99%-31.95%27.55%-51.09%44.68%
Net Income (QoQ) 200.00%-33.33%5,300.00%-80.56%47.62%-16.13%-507.69%109.43%870.00%1,368.04%-59.97%-86.14%229.11%-13.46%2,052.44%-96.92%6,986.58%-99.66%-258.33%228.07%3,901.37%-100.10%-400.00%133.33%-80.00%700.00%-62.50%101,500.00%-99.97%135,400.00%-98.75%18,311.76%-99.94%142,800.00%-99.93%-150.00%388,000.00%-99.72%66,427.27%-46.84%29.97%-99.92%132,750.00%-83.42%1.36%-37.29%-23,700.00%94.49%477.78%-161.76%-300.00%700.00%-316.67%80.77%440.00%-147.06%-99.16%14,100.00%
Net Income towards Common Stockholders Growth (1y) 2,000.00%933.33%1,200.00%-198.15%-52.38%212.90%5,376.92%637.74%690.00%168.04%-84.20%749.65%88.61%3,961.15%-84.00%-101.18%-51.01%-72.34%-108.33%73.68%-93.15%-99.97%366.67%120.00%60,860.00%0.00%16,837.50%466.67%2.69%100.00%110.92%-88.24%-100.03%193,850.00%-99.62%365,800.00%389,100.00%30.34%-63.64%-27.38%-77.35%-82.34%13,900.00%-99.89%-126.43%-102.32%-1,000.00%114.41%-61.54%111.11%-105.88%157.14%-600.00%950.00%-166.67%59,580.00%47.06%44,475.00%
Net Income towards Common Stockholders Growth (3y) 329.08%342.54%382.74%255.27%92.16%598.37%11.46%18.68%93.99%211.11%-26.04%-26.54%-60.15%-84.33%-67.12%-91.48%173.49%-95.44%235.13%31.97%250.00%-91.19%884.65%28.73%-30.06%1,471.23%11.20%1,246.14%8.47%1,616.34%-85.65%578.67%-34.46%664.32%-41.92%44.22%-27.26%-47.08%-26.04%-81.12%-93.54%-89.57%-26.04%-72.22%-91.29%27.49%14.94%592.74%-9.74%455.10%
Net Income towards Common Stockholders Growth (5y) 135.87%295.99%-28.47%-16.42%-24.95%-49.68%-21.00%15.19%213.91%-59.95%-0.99%-50.46%108.73%-62.22%66.26%-78.95%-14.95%-18.15%-21.11%164.88%121.48%11.60%27.23%223.86%181.32%289.20%133.89%-79.90%-198.76%-14.98%-14.90%76.23%-14.95%24.57%-14.88%1.76%-14.91%-14.88%-67.99%-31.95%27.55%-51.09%44.68%
Net Income towards Common Stockholders (QoQ) 200.00%-33.33%5,300.00%-80.56%47.62%-16.13%-507.69%109.43%870.00%1,368.04%-59.97%-86.14%229.11%-13.46%2,052.44%-96.92%6,986.58%-99.66%-258.33%228.07%3,901.37%-100.10%-400.00%133.33%-80.00%700.00%-62.50%101,500.00%-99.97%135,400.00%-98.75%18,311.76%-99.94%142,800.00%-99.93%-150.00%388,000.00%-99.72%66,427.27%-46.84%29.97%-99.92%132,750.00%-83.42%1.36%-37.29%-23,700.00%94.49%477.78%-161.76%-300.00%700.00%-316.67%80.77%440.00%-147.06%-99.16%14,100.00%
Net Margin Growth (1y) 12.0015.0015.00-137.00-7.0041.00841.00547.0047.00127.00-684.003,008.0067.007,953.00-145.00-3528.00-56.00-5852.00-31.0031.00-60.00-2286.009.0014.002,339.000.001,032.0010.00106.001.001,132.00-11.00-2450.002,879.00-2162.0063,358.002,966.00931.00-5.00-2092.00-2907.00-216.00-873.00-1030.00207.00-4.00137.00-4.006.00-18.0018.00-6.0019.00-13.002,172.004.002,136.00
Net Margin Growth (3y) 52.00183.00172.003,418.00107.008,121.0012.0027.0058.002,228.00-860.00-490.00-48.00-185.00-167.00-3484.002,224.00-8138.001,010.0055.002,385.00-2285.002,173.0013.00-5.002,880.002.0063,357.00622.003,811.00-1036.00-1576.00904.00-2383.001.00-3005.00-14.00-2969.00-3800.00-12.00-871.00-911.00221.00-4.00138.001.002,172.005.002,141.00
Net Margin Growth (5y) 63.002,284.00-4.00-80.00-8.00-17.00-10.0071.002,338.00-58.00181.00-466.002,396.00-185.001,997.00-3485.00-121.00-5259.00-20.0063,401.002,901.001,525.006.00869.00904.00-219.00-2343.00-126.00-1044.00-2453.0011.00-2180.004.00-2886.001.00-63435.00-2969.00-3799.00-8.001,295.00-888.002,344.00
Net Margin (QoQ) 2.00-1.0067.00-56.005.00-2.00-85.0075.0053.00799.00-379.00-425.00133.00-12.003,313.00-3366.008,019.00-8111.00-71.00106.002,223.00-2289.00-9.0016.00-4.006.00-4.002,342.00-2343.001,038.00-1026.002,437.00-2448.002,169.00-2169.00-2.002,881.00-2872.0063,351.00-60394.00846.00-3809.0032.00-1118.00-126.00119.0016.00-22.00-8.0015.00-85.0072.0016.00-17.00-2151.002,115.00
Operating Income Growth (1y) 16.65%50.59%4.11%183.38%5.49%-3.62%11.34%4.31%3.61%13.65%-9.55%21.30%-7.69%-11.66%2.97%-383.58%-9.86%-8.77%-8.39%128.05%98.21%96.85%109.33%227.65%12.52%1.98%1.48%2.39%1.75%4.20%5.26%-2.33%-50.57%-50.11%-51.99%-146.54%8.79%6.04%-16.88%-30.75%-46.32%-898.61%43.60%129.38%123.65%90.28%93.33%30.62%-167.40%-146.82%-118.71%175.79%137.93%426.44%-8.35%118.13%2.86%
Operating Income Growth (3y) 8.43%18.16%1.59%53.05%0.30%-1.09%1.22%-77.45%-4.83%-2.88%-5.15%-1.18%18.15%16.63%25.46%37.62%26.21%22.35%24.85%43.28%31.41%27.89%30.77%48.53%-17.29%-19.06%-19.95%-35.09%-18.21%-18.01%-25.11%-28.06%-34.27%-73.10%2.66%9.30%16.23%23.69%33.52%35.13%-56.62%-59.74%61.33%-0.94%-29.98%-7.25%-22.35%-27.10%-14.35%
Operating Income Growth (5y) 1.19%5.86%-0.22%23.32%12.51%11.69%14.74%26.95%13.97%12.96%12.63%26.49%13.55%11.01%16.10%21.12%0.22%-0.98%-0.33%15.62%4.06%2.05%-2.25%-15.68%-21.31%-40.14%-11.46%-7.46%-4.52%0.35%4.72%-0.31%-27.64%-26.05%-18.97%-23.41%-0.68%-15.82%8.55%5.05%11.43%17.02%
Operating Income (QoQ) -13.88%26.88%-76.06%345.98%11.18%-12.29%-34.84%66.02%1.58%1.33%-38.96%64.91%11.43%-19.36%-18.15%25.50%6.64%-6.01%-325.43%139.89%7.94%-5.62%-30.97%181.84%7.19%0.37%8.06%-3.22%-2.84%-0.12%9.03%-3.83%-0.51%0.90%1.17%-51.33%0.43%-2.90%-198.07%213.76%-2.11%-23.89%-24.12%-1,232.34%21.20%16.77%23.14%-21.11%14.46%68.47%-631.69%138.41%-57.19%171.33%1.90%27.95%
Operating Margin Growth (1y) -936.00-117.00-991.001,357.00182.005.00222.00732.00479.001,119.00527.00114.00397.00-215.00210.00-11400.00-60.00-307.00-254.0010,941.004,329.004,346.004,313.005,066.00-503.00-662.00-483.00417.00279.00470.00325.00-227.00-4159.00-4193.00-4162.00-50312.00280.00294.00-484.00-423.00-1149.009,354.00-10.00588.00-9365.00293.001,132.001,268.00-23807.00-22197.00-5972.0023,316.0019,239.004,977.00-21.001,704.00331.00
Operating Margin Growth (3y) -275.001,008.00-241.002,203.001,058.00910.00959.00-10554.00816.00597.00483.00-346.004,665.003,824.004,268.004,606.003,765.003,377.003,575.0016,423.004,105.004,154.004,155.005,255.00-4382.00-4385.00-4320.00-50122.00-3600.00-3429.00-4321.00-4301.00-5049.004,707.00-152.00-268.00-495.00-139.00570.001,256.00-23524.00-20477.00-14069.00-198.00-1826.00273.00-512.00-1253.00-664.00
Operating Margin Growth (5y) 61.00486.00-285.001,743.005,326.004,949.005,018.005,452.004,642.004,281.004,312.005,137.004,442.003,632.004,111.004,795.00-114.00-346.00-262.00-34116.00226.00255.00-492.00-4525.00-5241.004,549.00-4032.00-3990.00-4333.00-4018.00-3329.00-3390.00-23667.00-21333.00-5200.001,581.00-631.00-2387.00261.00-229.00466.00-8761.00
Operating Margin (QoQ) -589.00676.00-3350.002,327.00230.00-198.00-1003.001,152.0054.0019.00-492.00898.00694.00-573.00-905.001,182.0083.00-149.00-12516.0012,522.00-164.00-96.00-1321.005,910.00-147.00-129.00-568.00341.00-306.0050.00332.00204.00-115.00-95.00-221.00-3728.00-149.00-64.00-46370.0046,864.00-136.00-842.00-863.009,661.00-265.00-292.00574.00-156.002,184.0016,069.00-39589.0044,652.00-1892.001,806.00-167.00434.00
Profit After Tax Growth (1y) -25.46%9.66%-69.77%282.11%9.78%5.35%330.42%-50.53%-19.29%24.52%-14.27%336.53%53.36%333.56%-19.14%-59.28%-15.44%-79.33%2.96%-51.98%1.84%-9.79%-20.07%-113.67%28.01%-21.71%-36.65%562.13%2.69%49.20%110.92%1,473.50%14.09%26.02%44.23%-103.12%8.91%30.34%86.41%-1,436.81%-13.50%-30.83%-298.83%45.24%66.57%153.48%61.26%70.15%5.80%-61.86%-93.60%-95.93%-127.62%-73.33%520.63%-88.09%287.65%-4.96%6,000.00%-20.78%
Profit After Tax Growth (3y) -12.91%12.89%3.71%102.08%10.76%78.50%43.97%-4.19%1.53%3.72%-10.63%-5.14%9.71%-6.85%-12.69%-26.55%3.30%-47.35%-19.52%-32.80%10.21%1.76%2.22%115.03%14.47%13.76%24.44%-31.35%8.46%34.82%78.33%-112.06%2.43%4.35%-94.39%11.02%14.51%25.62%52.41%26.54%25.15%4.01%26.79%-46.89%-51.34%46.13%-13.81%-79.80%-18.15%-27.74%-33.40%-25.67%
Profit After Tax Growth (5y) -3.05%5.21%-1.47%10.04%3.19%1.18%19.68%-15.53%6.41%-4.65%-18.42%-11.62%11.66%-1.14%-2.32%14.22%5.25%-22.79%9.66%-16.53%10.71%11.60%23.49%-46.56%7.16%5.82%-55.67%9.90%23.07%43.24%-5.45%20.28%26.35%24.78%-55.07%-32.40%-36.42%-20.87%16.62%-4.26%-60.60%-10.22%-2.44%-3.49%17.42%
Profit After Tax (QoQ) -17.00%27.14%-73.41%165.67%22.11%-64.95%236.05%-23.68%17.19%43.20%-61.38%24.52%80.81%-1.41%96.67%-56.26%411.18%-81.61%-0.96%-9.17%24.94%-8.39%-53.81%92.64%10.67%-18.82%-107.90%1,903.55%-32.32%-34.32%-42.36%300.77%-1.66%-7.15%329.99%-70.94%8.63%6.26%-109.29%1,115.40%30.01%51.98%-176.60%157.15%3.95%-536.89%19.22%40.27%-92.78%1,235.42%25.79%-12.77%-97.40%124.00%-20.04%-692.56%102.51%5,113.33%-98.47%9,235.42%-1.51%21.24%
Property, Plant & Equipment (Net) Growth (1y) 51.89%47.65%-22.71%-13.02%-8.78%-8.89%-16.66%-14.02%-19.28%-17.58%-9.95%-13.85%-15.67%-15.38%-6.18%-11.49%-2.12%-2.65%-5.12%-6.64%-6.13%13.82%17.04%17.85%19.04%-3.00%-3.25%-2.55%-1.64%1.66%4.11%5.54%3.98%3.93%-3.46%-3.61%-2.86%-2.39%-3.11%4.25%4.38%5.12%5.98%-0.21%0.79%0.23%8.27%7.84%7.17%6.96%9.35%12.86%14.72%15.68%16.38%10.27%8.40%3.80%-2.89%-2.43%-0.95%1.83%
Property, Plant & Equipment (Net) Growth (3y) 3.80%3.50%-16.60%-13.63%-14.69%-14.03%-11.04%-13.13%-12.66%-12.11%-7.11%-10.71%-8.16%-2.12%1.38%-0.88%3.03%2.44%2.42%2.35%3.20%3.92%5.64%6.62%6.78%0.82%-0.93%-0.29%-0.22%1.04%-0.88%1.98%1.78%2.17%-0.29%0.10%0.73%0.94%3.60%3.91%4.08%4.07%7.86%6.69%7.41%7.44%11.28%10.30%10.05%8.70%7.32%6.69%7.19%6.93%
Property, Plant & Equipment (Net) Growth (5y) -1.59%-1.80%-12.38%-11.84%-10.62%-6.78%-4.80%-6.33%-5.73%-5.60%-1.92%-3.95%-1.93%-1.56%0.97%0.03%2.27%2.58%1.55%1.75%2.11%2.63%1.97%4.02%4.30%1.01%-0.03%0.62%0.89%1.68%2.25%2.68%2.63%2.72%3.26%4.07%4.67%4.94%7.19%6.90%6.99%6.24%7.24%5.50%5.88%5.56%
Property, Plant & Equipment (Net) (QoQ) -0.16%72.93%-4.96%-7.44%-2.95%-9.48%6.96%-2.93%-3.06%-17.20%10.35%-8.87%-1.02%-9.54%5.58%-10.80%-0.68%0.31%-0.40%-1.36%-1.21%-2.24%-2.00%-0.82%19.80%0.52%-1.32%0.18%-2.39%0.26%-0.60%1.12%0.89%2.67%0.76%-0.37%0.84%-4.64%0.61%0.40%1.33%-5.34%8.26%0.52%2.05%-4.57%1.94%1.52%1.49%3.09%1.53%0.89%1.29%5.39%4.78%2.56%2.14%6.04%-0.72%0.82%-2.19%-0.80%-0.25%2.34%0.55%
Return on Assets Growth (1y) 0.000.000.000.001.001.001.001.000.002.002.007.008.003.003.00-7.00-7.00-4.00-4.00-2.00-2.00-2.000.002.003.003.001.001.001.001.00-1.001.00-1.003.008.006.0014.007.00-3.00-6.00-9.00-5.00-3.00-7.00-2.00-1.000.000.000.000.000.000.000.001.001.003.00
Return on Assets Growth (3y) 1.003.003.009.009.006.006.002.001.001.001.00-1.00-1.00-3.00-1.00-7.00-6.00-4.00-4.001.002.002.000.004.002.007.008.009.0014.0011.004.001.003.000.00-3.00-2.00-10.00-11.00-16.00-7.00-4.00-7.00-2.00-1.000.002.002.003.00
Return on Assets Growth (5y) 2.002.002.000.000.000.002.002.002.001.001.001.003.001.00-1.00-5.00-6.001.003.009.0014.0012.005.004.007.000.00-1.00-2.00-3.00-3.00-4.00-2.00-4.00-2.00-7.00-10.00-10.00-16.00-5.00-3.00-4.00
Return on Assets (QoQ) 0.000.000.000.000.000.000.001.000.000.000.00-1.002.000.006.000.00-3.000.00-4.000.000.000.00-2.000.000.002.000.001.000.000.000.001.000.00-2.002.00-2.005.003.001.006.00-3.00-7.00-3.003.00-1.000.000.000.000.000.000.000.000.000.000.002.00
Return on Capital Employed Growth (1y) -4.001.003.002.002.001.001.002.001.001.000.00-1.000.00-11.00-10.00-10.00-11.009.0013.0017.0021.0016.0014.0010.006.000.00-1.00-1.000.001.00-2.00-6.00-11.00-22.00-17.00-15.00-8.003.00-4.00-7.00-43.00-20.00-16.0020.0038.0041.0050.00-5.00-21.00-40.00-26.00-11.003.0020.0016.0013.00
Return on Capital Employed Growth (3y) -1.003.005.002.003.00-9.00-9.00-9.00-10.000.003.006.0010.0015.0017.0018.0017.0026.0026.0027.0028.0018.0011.004.00-4.00-20.00-21.00-21.00-18.00-18.00-24.00-27.00-62.00-42.00-38.00-32.0013.0018.0026.0012.004.0030.007.009.0013.00-11.00-16.00-24.00
Return on Capital Employed Growth (5y) -12.002.007.0010.0013.0017.0018.0019.0018.0016.0016.0016.0017.0016.0013.0011.006.005.006.007.009.00-1.00-11.00-17.00-55.00-46.00-44.00-42.00-7.00-2.007.00-9.00-18.00-21.00-25.00-18.00-14.00-11.007.009.0046.00
Return on Capital Employed (QoQ) -4.00-2.002.000.001.000.000.000.000.000.001.000.000.00-1.00-1.000.00-10.000.000.000.0010.003.004.004.005.002.000.00-1.00-1.000.001.000.000.00-4.00-2.00-5.00-11.001.001.002.000.00-6.00-2.00-35.002.001.005.0010.00-11.00-8.00-14.008.004.005.000.002.00
Return on Equity Growth (1y) 0.000.000.000.001.002.003.003.000.004.004.0017.0018.007.007.00-16.00-16.00-10.00-10.00-4.00-4.00-4.001.005.007.007.003.003.003.002.00-4.002.00-5.008.0021.0018.0029.0012.00-7.00-16.00-19.00-14.00-9.00-15.00-4.00-2.00-1.000.000.000.000.000.000.003.003.007.00
Return on Equity Growth (3y) 1.006.007.0019.0020.0014.0014.004.002.002.002.00-3.00-1.00-7.00-2.00-15.00-13.00-7.00-6.004.006.005.000.0010.005.0017.0020.0022.0027.0022.0010.003.005.000.00-8.00-5.00-25.00-28.00-34.00-17.00-11.00-15.00-4.00-2.00-1.004.004.007.00
Return on Equity Growth (5y) 4.004.004.000.000.000.005.005.005.005.005.005.009.002.00-3.00-10.00-14.003.0011.0023.0030.0025.0013.0011.0015.00-1.00-3.00-6.00-8.00-8.00-10.00-4.00-10.00-5.00-17.00-25.00-27.00-34.00-14.00-8.00-8.00
Return on Equity (QoQ) 0.000.000.000.000.000.000.002.001.000.000.00-1.005.000.0013.000.00-6.000.00-10.000.000.000.00-4.000.000.005.000.002.000.000.000.002.00-1.00-5.006.00-4.0011.008.003.007.00-5.00-11.00-7.005.00-2.00-1.000.000.000.000.000.000.000.000.000.004.00
Return on Invested Capital Growth (1y) -3.004.006.006.005.00-3.00-3.00-3.000.004.003.001.00-2.00-16.00-15.00-14.00-14.009.0016.0024.0026.0020.0020.0014.0010.006.00-2.00-5.00-2.00-36.00-26.0062.0063.0095.00-10.00-31.00-77.00-27.00-15.0023.0026.00
Return on Invested Capital Growth (3y) 2.006.006.004.003.00-14.00-15.00-16.00-16.00-2.003.0011.0010.0013.0021.0024.0021.0035.0034.0034.0034.00-20.00-25.00-29.00-33.0054.0016.006.0025.0017.00-14.00-20.00
Return on Invested Capital Growth (5y) -14.00-1.007.0014.0015.0014.0021.0022.0020.0024.0022.0020.0018.0016.001.00-10.00-23.00-66.00-63.00-61.00-2.004.0036.0013.0017.00
Return on Invested Capital (QoQ) -2.00-1.001.000.005.000.000.000.00-4.001.001.002.001.00-1.00-1.00-1.00-13.000.000.00-1.0010.006.008.001.004.007.002.00-3.000.00-1.00-1.000.00-5.00-5.00-4.005.000.006.0032.00-15.00-14.00-3.000.00
Return on Sales Growth (1y) 0.000.000.000.000.000.002.003.004.004.000.006.007.0026.0028.0011.0011.00-24.00-24.00-15.00-15.00-6.00-6.00-6.000.006.008.008.003.003.003.003.00-3.004.00-4.0016.0031.0027.0033.00-14.00-24.0081.006.00-8.00-121.00-29.00-7.00-1.000.000.000.000.000.000.005.005.0010.00
Return on Sales Growth (3y) 3.004.002.009.0010.0030.0030.0021.0021.006.004.003.002.00-4.00-2.00-10.00-4.00-24.00-22.00-12.00-12.003.006.005.000.0013.007.0027.0031.0034.0032.0014.007.00110.0023.00-5.00-6.00-37.00-40.00-40.00-23.00-15.00-122.00-29.00-7.00-1.005.005.0010.00
Return on Sales Growth (5y) 21.006.006.006.006.000.000.000.006.006.006.005.005.005.009.002.00-5.00-18.00-23.007.0016.0034.0035.0017.0015.00122.0023.001.00-7.00-9.00-9.00-11.00-5.00-13.00-7.00-28.00-37.00-40.00-40.00-18.00-10.00-111.00
Return on Sales (QoQ) 0.000.000.000.000.000.000.000.000.002.001.000.000.00-2.008.001.0020.000.00-9.000.00-15.000.000.000.00-6.000.000.006.000.002.000.000.000.003.000.00-6.007.00-5.0020.009.003.001.00-7.00106.00-22.00-6.000.000.000.000.000.000.000.000.000.005.00
Revenue Growth (1y) 52.54%55.97%37.64%-2.12%-0.45%-3.78%3.84%-22.93%-9.80%-15.27%-22.01%16.56%-16.63%-7.12%-2.39%-2.40%-8.52%-1.54%-2.23%-3.25%-4.31%-7.20%-2.22%7.08%19.71%10.92%7.93%-2.98%-1.74%-1.91%0.94%0.55%0.99%4.42%0.99%-91.57%1.64%-1.50%-4.65%-23.14%-25.63%-307.74%43.97%91.60%191.24%76.78%46.79%-5.81%-4.65%-85.87%-87.42%-40.41%5.31%310.23%280.60%31.21%-7.82%10.31%-5.92%
Revenue Growth (3y) 11.06%8.34%3.68%-4.20%-9.20%-8.85%-7.54%-4.29%-11.72%-8.15%-9.38%3.25%-9.96%-5.33%-2.28%0.37%1.57%0.45%1.05%0.17%4.02%0.32%2.13%1.46%5.91%4.34%3.23%-56.52%0.29%0.30%-0.94%-7.59%-8.55%-58.75%4.00%11.96%21.81%43.60%25.06%27.89%21.31%-28.88%-29.27%35.94%0.83%-11.09%-9.69%-18.85%-19.17%-9.73%
Revenue Growth (5y) 0.88%3.06%1.24%-3.65%-8.10%-7.10%-5.45%-1.90%-4.65%-4.42%-4.72%2.72%-3.00%-1.58%0.33%-0.27%0.79%0.75%1.02%-38.89%2.93%0.76%0.51%-1.48%-3.61%-33.11%2.22%7.53%13.00%-24.16%14.96%16.56%11.45%-24.96%-22.42%-23.67%0.29%24.35%2.55%0.03%6.90%6.35%8.24%21.36%
Revenue (QoQ) 1.08%5.80%35.93%4.93%3.35%-6.64%-3.33%6.73%-0.10%0.75%-28.25%24.91%-6.16%-7.27%7.24%-10.66%4.54%-2.54%7.24%-16.26%12.51%-3.23%6.12%-17.18%9.10%1.97%16.22%-7.42%1.09%-0.78%4.47%-6.23%0.92%2.11%4.06%-5.82%4.34%-1.25%-91.31%1,035.76%1.11%-4.40%-2.17%-367.05%30.19%27.18%-85.77%650.32%8.11%-18.40%-85.60%11.22%-3.78%286.56%-74.55%333.28%-10.73%33.27%6.84%13.66%
Share-based Compensation Growth (1y) 94.37%7.14%21.35%-40.66%-11.59%16.19%-4.63%33.33%6.56%-4.10%11.65%65.28%45.38%-11.97%9.57%-11.76%-24.34%33.98%13.49%54.29%13.29%34.06%-1.40%11.73%-11.73%31.89%2.84%-12.15%52.45%-30.33%42.76%54.09%-16.51%15.88%46.38%-1.63%1.65%1.02%-78.88%-0.83%-69.19%-6.03%631.25%201.75%18.18%46.58%-50.00%29.86%-25.95%22.09%-48.43%-70.28%109.52%39.19%363.58%-22.73%-1.46%-71.29%
Share-based Compensation Growth (3y) 22.34%6.08%8.92%9.35%11.05%-0.64%5.27%24.81%5.44%4.19%11.56%31.04%7.61%16.50%7.03%15.00%-8.88%33.31%4.79%14.83%15.09%7.20%13.12%14.78%3.96%2.12%29.04%10.01%8.96%-6.57%-23.86%14.55%-36.06%3.23%31.25%-1.87%3.91%31.31%-22.53%12.98%99.48%22.59%-7.50%-31.41%8.55%-2.32%0.68%25.50%-10.90%-26.59%
Share-based Compensation Growth (5y) 15.03%7.09%9.95%12.23%3.26%11.99%5.48%27.37%3.23%14.87%7.08%17.17%10.89%7.76%12.47%15.54%-0.75%13.85%19.18%18.08%5.29%7.60%-14.85%8.09%-18.85%0.22%27.12%3.76%-1.96%36.46%-16.98%11.04%19.67%-10.42%-5.56%-13.00%-12.87%3.53%0.69%61.36%24.43%1.66%-15.55%
Share-based Compensation (QoQ) 38.03%-9.18%2.25%51.65%-23.91%2.86%-50.00%125.93%0.00%-15.57%-30.10%80.56%-10.00%-1.71%3.48%58.82%-45.50%22.33%-16.67%36.19%-3.50%3.62%13.29%0.00%14.20%-23.78%28.37%-20.99%70.63%-40.57%9.66%37.11%-22.02%21.76%18.36%-25.71%8.24%53.81%-20.46%-23.24%7.57%-67.84%273.44%-76.15%228.07%150.27%28.49%210.41%233.72%77.00%40.95%2.03%-19.87%81.82%-6.36%239.81%19.41%-0.99%
Shareholder's Equity Growth (1y) 37.39%32.93%-2.41%0.50%2.40%2.80%-6.39%-7.57%-10.12%-9.30%-1.14%-1.02%-1.23%-4.58%-6.19%-5.75%-2.56%-0.06%-6.52%-13.43%-12.70%-14.28%-9.25%-6.27%-6.12%-5.25%-7.94%-7.26%-6.93%-3.92%19.75%20.08%19.47%17.27%-11.02%-16.14%-14.55%-50.74%-0.49%10.45%7.74%-2.56%0.04%5.40%8.91%4.60%22.04%20.07%24.40%-48.08%23.82%22.44%13.52%420.31%-6.91%-8.57%-11.40%-4.78%-0.89%-2.08%1.18%0.58%
Shareholder's Equity Growth (3y) 8.14%7.42%-3.34%-2.76%-3.13%-3.82%-4.61%-4.82%-4.72%-4.72%-4.65%-6.87%-5.64%-6.50%-7.33%-8.55%-7.22%-6.72%-7.91%-9.04%-8.63%-7.93%0.02%1.44%1.44%2.21%-0.64%-2.25%-1.69%-17.82%1.97%3.61%3.23%-17.43%-3.96%-0.80%0.09%-20.52%6.70%11.81%13.44%-19.12%14.77%15.72%15.43%41.38%12.05%10.36%7.75%37.02%4.54%3.11%0.58%70.81%
Shareholder's Equity Growth (5y) 4.01%3.40%-4.56%-5.58%-5.01%-5.29%-5.94%-6.89%-6.65%-6.82%-6.25%-6.83%-6.00%-5.74%-2.58%-3.16%-2.35%-1.77%-3.61%-5.40%-4.88%-14.73%-2.39%-0.67%-0.79%-12.51%-0.47%1.68%2.20%-10.77%5.30%7.08%8.31%-21.10%6.01%7.49%7.20%6.29%6.97%9.37%7.98%21.26%6.88%6.76%6.63%22.03%
Shareholder's Equity (QoQ) 4.77%36.52%-0.40%-3.56%1.37%0.22%2.57%-1.73%1.76%-8.74%1.28%-4.44%2.69%-0.53%1.41%-4.65%-0.79%-2.21%1.89%-1.42%1.75%-8.53%-5.63%-0.60%-0.08%-3.17%-2.54%-0.44%0.85%-5.91%-1.83%-0.09%4.12%17.26%-1.56%-0.59%2.20%-11.03%-7.21%1.29%-41.09%79.72%2.98%-1.18%-46.72%84.51%8.49%2.11%-48.82%115.27%6.74%5.79%-78.64%413.41%5.55%-1.92%-2.10%-8.14%3.66%-4.95%5.21%-4.39%2.42%-1.79%4.59%
Tax Rate Growth (1y) 780.001,171.001,196.00-737.00-756.00-512.0053.00-170.00-524.0057.00504.00-1479.00-933.00-624.00-217.001,618.00246.00-146.00-437.002,288.00-850.00-1117.00-550.00-5130.00637.00497.00476.00-731.00-506.00-1870.00-346.002,682.00857.00262.00156.00221.00-125.00-245.00-155.002,480.00-284.00-2380.00
Tax Rate Growth (3y) 96.00245.00-627.00-423.00-1189.00-823.00-290.00-894.00-386.00-629.00-266.002,427.00-1537.00-1887.00-1204.00-1224.0034.00-766.00-512.00-943.00-1126.00-1944.00-3648.00-439.001,288.002,340.00-815.00-543.0072.00185.00293.00-2445.00-123.00-563.00-908.00
Tax Rate Growth (5y) -780.00125.00-210.00-1314.00-1192.00-1844.00-1427.00-1553.00-1882.00-3228.00-842.00-886.00-1630.00-1895.00-2599.00258.00-1043.00301.00-503.00-1028.00-1163.00-21.00176.00-783.00-566.00-1632.00-207.002,718.00263.00-145.00-2344.00-931.00
Tax Rate (QoQ) -246.00172.00145.00197.00126.00441.00-26.00-488.00-97.0093.00349.00-570.00-1352.00639.00659.00-163.00483.00-732.00266.00-455.003,208.00-3870.00-1.00113.00-1372.001,898.00-141.0091.0084.00-1273.001,505.00-661.00-320.00-1257.00131.00197.0077.00-976.00-950.00-1069.00
Total Debt Growth (1y) 9.53%12.23%-9.55%-10.10%-3.61%-7.09%-11.52%-5.63%-7.53%-5.31%-3.81%3.35%-4.73%-5.94%-2.59%-8.44%2.94%1.38%0.53%-2.82%-7.15%4.97%6.04%9.59%25.79%13.30%8.19%11.79%-1.08%-0.27%3.34%-7.20%-7.29%-6.63%-4.03%10.53%15.20%28.33%24.94%15.83%36.29%19.91%-23.61%-24.08%-38.31%-36.85%-3.51%-8.56%2.66%-8.05%-6.48%-1.13%62.20%73.43%101.28%93.75%6.29%6.45%-11.06%-10.68%-11.02%-8.85%
Total Debt Growth (3y) -0.80%-0.42%-8.35%-4.29%-5.30%-6.12%-6.06%-3.70%-3.20%-3.34%-1.97%-2.76%-3.07%0.03%1.26%-0.84%6.33%6.44%4.87%5.98%4.93%5.85%5.84%4.37%4.88%1.80%2.38%4.67%1.85%6.12%7.41%5.91%13.33%12.84%-2.88%-0.94%-1.06%-0.95%-2.71%-7.01%-4.79%-11.37%-11.67%-11.79%0.90%0.24%22.01%20.55%20.96%19.29%18.74%19.60%15.33%18.95%
Total Debt Growth (5y) -0.87%-1.20%-5.50%-4.84%-4.09%-2.51%-2.44%-1.00%1.16%1.44%1.56%2.41%2.53%2.49%3.03%0.23%1.97%2.34%2.73%4.08%4.29%7.28%7.29%7.80%12.61%10.18%0.48%0.17%-2.34%-1.98%-1.80%-3.78%-1.62%-3.56%-3.74%-2.55%10.03%9.16%11.63%9.03%8.27%5.15%4.29%3.50%-0.58%-0.46%
Total Debt (QoQ) -0.39%23.65%-5.37%-6.03%2.07%-0.35%-5.93%0.75%-1.62%-5.10%0.33%-1.27%0.74%-3.60%7.79%-8.99%-0.53%-0.17%1.31%2.33%-2.04%-1.01%-2.06%-2.23%10.75%0.01%1.21%12.22%-0.25%-4.50%4.57%-0.69%0.56%-1.05%-6.09%-0.79%1.28%1.71%8.15%3.39%12.82%-0.97%0.26%21.66%-0.73%-36.92%-0.34%-1.15%1.62%-3.62%-5.55%10.97%-8.97%-1.97%-0.15%82.05%-2.67%13.77%-3.89%-0.13%-2.52%-4.95%-3.48%-0.50%-0.14%