|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.56B | | 0.00B | -0.24B | -0.01B | -0.01B | 0.03B | -0.02B | 0.00B | -0.00B | 0.01B | -0.03B | -0.01B | 0.02B | -0.01B | | 0.03B | | | -0.01B |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.47B | | 0.17B | 0.22B | 0.69B | 0.09B | 0.29B | 0.51B | 0.10B | 0.15B | 0.15B | 0.12B | 0.22B | 0.21B | 0.70B | 0.17B | 0.20B | 0.20B | 0.23B | 0.27B |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.73B | | 0.20B | -0.07B | -3.61B | -2.32B | -1.14B | -3.40B | -0.60B | -0.87B | -0.11B | -1.86B | -0.44B | -0.78B | -1.71B | -0.66B | -0.27B | -0.77B | -0.43B | -0.01B |
|
Cash from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.41B | | -0.01B | 0.02B | -0.33B | | -0.01B | | | | | | | | | | | | | |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31B | 1.25B | -0.16B | 2.35B | 2.94B | -0.81B | -0.46B | 0.20B | 0.02B | 0.30B | 2.59B | -2.29B | 0.18B | -0.17B | 0.01B | 0.15B | -0.44B | -0.01B | 4.99B | -0.02B |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.90B | | 0.02B | 0.03B | | 0.03B | | 0.20B | 0.27B | | | 2.50B | 0.14B | 0.24B | | 0.22B | 0.09B | 0.26B | -0.58B | 0.03B |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.36B | | 4.54B | 11.30B | 26.99B | 6.54B | 8.17B | 20.68B | 1.21B | -1.21B | 3.46B | 5.24B | 1.09B | -1.78B | 6.02B | 2.33B | -0.58B | 4.60B | 5.35B | 2.62B |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.57B | | 1.21B | 1.31B | 3.86B | 1.19B | 1.18B | 3.54B | 1.49B | 1.57B | 1.56B | 1.67B | 1.74B | 1.73B | 1.75B | 1.62B | 1.62B | 1.66B | 1.69B | 1.61B |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.86B | | 1.28B | -5.38B | -10.87B | 0.73B | 2.77B | 8.08B | 5.51B | 3.92B | 1.20B | -9.96B | 3.34B | 3.54B | 5.99B | 1.92B | 4.99B | 0.04B | -8.23B | 1.73B |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.41B | | 0.55B | 0.54B | 1.71B | 0.64B | 0.75B | 2.23B | 1.14B | 0.91B | 0.81B | 1.04B | 0.70B | 0.64B | 1.99B | 0.56B | 0.62B | 0.60B | 0.84B | 0.44B |
|
Change in Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | | | | | | | | | | | | | | | | | | | |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.22B | | 6.22B | | 0.03B | | 43.41B | | | | | | | | |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -11.47B | | | -0.00B | | | | 3.96B | | | | | 3.49B | | 3.49B | 6.31B | 6.30B | -6.30B | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.40B | | 5.46B | 2.11B | 15.85B | 13.42B | 6.73B | 35.09B | 6.40B | 6.19B | 5.42B | 21.25B | 0.66B | 1.05B | 2.63B | 3.96B | 6.54B | 2.74B | 4.72B | 4.58B |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -12.60B | | -1.75B | -8.14B | -19.95B | 0.57B | -11.31B | -11.37B | 3.31B | -25.48B | 0.89B | -11.00B | 1.73B | 4.60B | 4.28B | 3.27B | 3.95B | -2.43B | -6.15B | 0.79B |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.17B | | -0.61B | 0.10B | -0.18B | -0.50B | 0.15B | -0.34B | -0.44B | -0.14B | -0.04B | -0.02B | -0.39B | -0.06B | -0.46B | -0.36B | -0.02B | -0.04B | -0.04B | -0.28B |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.26B | | -2.81B | -2.56B | -6.46B | -6.58B | 2.52B | -9.82B | -2.77B | 27.17B | -3.78B | 5.44B | -4.93B | -2.46B | -12.03B | -5.23B | -3.20B | -2.48B | 0.60B | -2.86B |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.33B | | 2.17B | 2.18B | 6.54B | 2.25B | 2.24B | 6.74B | 2.30B | 2.31B | 2.31B | 2.31B | 2.37B | 2.38B | 7.13B | 2.44B | 2.44B | 2.44B | 2.44B | 2.44B |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.04B | | | 0.01B | -0.03B | -0.00B | -0.07B | -0.14B | -0.00B | -0.01B | -0.03B | -0.00B | -0.03B | -0.02B | -0.04B | -0.01B | 0.04B | 0.00B | 0.01B | 0.02B |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28B | | -0.01B | 0.61B | 0.21B | 0.53B | -0.69B | -0.65B | 1.75B | 0.47B | 0.54B | -0.32B | -2.14B | 0.34B | -1.76B | 0.38B | 0.21B | -0.30B | -0.20B | 0.56B |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.95B | | 3.98B | 10.76B | 25.28B | 5.90B | 7.42B | 18.45B | 0.07B | -2.12B | 2.65B | 4.20B | 0.39B | -2.42B | 4.03B | 1.77B | -1.20B | 4.00B | 4.50B | 2.18B |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -13.49B | | -0.02B | 0.60B | 0.58B | 0.53B | -0.62B | -0.51B | 1.76B | 0.48B | 0.56B | -0.31B | -2.11B | 0.36B | -1.73B | 0.38B | 0.17B | -0.30B | -0.20B | 0.54B |