|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.13M | 16.14M | 15.80M | 17.12M | 15.91M | 19.45M | 18.47M | 16.76M | 20.11M | 25.03M | 21.88M | 22.72M | 13.62M | 13.99M | 16.81M | 14.70M | 13.92M | 14.59M | 17.45M | 15.71M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.78M | 15.18M | 13.57M | 15.84M | 14.28M | 16.57M | 15.40M | 14.74M | 17.10M | 20.52M | 17.33M | 18.42M | 14.24M | 15.29M | 15.48M | 14.11M | 13.26M | 13.04M | 14.90M | 14.50M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.36M | 0.97M | 2.22M | 1.28M | 1.64M | 2.88M | 3.07M | 2.02M | 3.01M | 4.52M | 4.55M | 4.29M | -0.62M | -1.31M | 1.33M | 0.59M | 0.66M | 1.55M | 2.56M | 1.21M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | 0.14M | 0.24M | 0.21M | 0.10M | 0.08M | 0.07M | 0.09M | 0.10M | 0.12M | 0.12M | 0.22M | 0.30M | 0.27M | 0.30M | 0.30M | 0.38M | 0.31M | 0.34M | 0.25M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.21M | 3.00M | 3.35M | 3.29M | 3.42M | 3.68M | 3.93M | 3.62M | 3.49M | 3.55M | 3.93M | 4.01M | 3.54M | 3.46M | 3.63M | 3.86M | 4.01M | 4.13M | 4.08M | 4.19M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00M | -0.00M | -0.00M | | | -0.02M | | | | | | -0.00M | | -0.02M | 0.01M | 0.00M | -0.00M | -0.00M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.35M | 3.14M | 3.59M | 3.50M | 3.52M | 3.76M | 4.00M | 3.71M | 3.58M | 3.67M | 4.05M | 4.23M | 3.84M | 3.73M | 3.94M | 4.16M | 4.40M | 4.44M | 4.42M | 4.44M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.00M | -2.17M | -1.37M | 3.96M | -1.88M | -0.88M | -0.93M | -1.71M | -0.58M | 0.84M | 0.50M | -0.01M | -4.46M | -5.04M | -2.60M | 8.92M | -3.74M | -2.89M | -1.87M | -3.23M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.00M | -2.17M | -1.37M | 3.96M | -1.88M | -0.88M | -0.93M | -1.71M | -0.58M | 0.84M | 0.50M | -0.01M | -4.46M | -5.04M | -2.60M | 8.92M | -3.74M | -2.89M | -1.87M | -3.23M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.00M | 0.00M | 0.00M | 0.01M | 0.03M | 0.03M | 0.03M | 0.13M | 0.17M | 0.15M | 0.16M | 0.17M | 0.21M | 0.29M | 0.24M | 0.34M | 0.30M | 0.27M | 0.22M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 5.38M | 1.98M | -5.32M | -0.00M | -0.00M | 1.98M | -0.03M | 2.04M | 0.01M | -0.02M | 0.13M | 0.00M | 0.00M | 0.06M | 0.13M | 0.03M | 0.15M | -0.02M | -0.04M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | | -0.00M | -0.09M | -0.00M | -0.00M | 1.97M | -0.01M | | 0.01M | -0.02M | | 0.00M | 0.00M | 0.06M | 0.10M | 0.03M | 0.15M | -0.02M | 0.09M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.05M | 3.13M | -1.46M | -3.42M | -1.92M | -0.91M | 1.00M | -1.76M | -0.52M | 0.95M | 0.50M | 0.01M | -4.41M | -4.95M | -2.39M | -3.38M | -3.50M | -2.58M | -1.76M | -2.82M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02M | 0.01M | -2.84M | 2.47M | -0.67M | 0.35M | 0.18M | 0.15M | -0.20M | 0.43M | 0.25M | -0.47M | -0.96M | -1.16M | 6.42M | -4.31M | | | | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.15M | 2.99M | 1.45M | -2.92M | -1.34M | -1.45M | 0.66M | -1.09M | -0.41M | 0.47M | 0.34M | 0.47M | -3.56M | -3.95M | -8.98M | -3.08M | -3.57M | -2.72M | -1.76M | -5.94M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.03M | -0.03M | -0.06M | -0.04M | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.04M | 3.12M | 1.38M | -5.89M | -1.25M | -1.26M | 0.82M | -1.91M | -0.32M | 0.52M | 0.25M | 0.48M | -3.46M | -3.79M | -8.81M | 0.93M | -3.50M | -2.58M | -1.76M | -2.82M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.12M | -0.13M | -0.04M | -0.14M | -0.09M | -0.19M | -0.16M | -0.16M | -0.09M | -0.04M | 0.10M | -0.39M | -0.10M | -0.17M | -0.17M | 0.03M | -0.07M | -0.13M | -0.07M | -2.84M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.12M | -0.13M | -0.04M | -0.14M | -0.09M | -0.19M | -0.16M | -0.16M | -0.09M | -0.04M | 0.10M | -0.39M | -0.10M | -0.17M | -0.17M | 0.03M | -0.07M | -0.13M | -0.07M | -2.84M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.12M | -0.13M | -0.04M | -0.14M | -0.09M | -0.19M | -0.16M | -0.16M | -0.09M | -0.04M | 0.10M | -0.39M | -0.10M | -0.17M | -0.17M | 0.03M | -0.07M | -0.13M | -0.07M | -2.84M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.09 | 0.25 | 0.11 | -0.19 | -0.10 | -0.10 | 0.06 | -0.13 | -0.02 | 0.04 | 0.02 | 0.04 | -0.26 | -0.26 | -0.56 | -0.21 | -0.19 | -0.15 | -0.10 | -0.31 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -9.45 | 0.24 | 0.11 | -0.20 | -0.01 | -0.11 | 0.05 | -0.13 | -0.03 | 0.03 | 0.02 | 0.01 | -0.26 | -0.27 | -0.56 | -0.21 | -0.19 | -0.15 | -0.10 | -0.15 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 12.18M | 12.18M | 12.43M | 13.23M | 13.25M | 13.30M | 13.28M | 13.36M | 13.47M | 13.47M | 13.51M | 13.68M | 14.59M | 14.70M | 15.07M | 18.42M | 18.45M | 18.47M | 18.46M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 12.44M | 12.42M | 12.67M | 13.23M | 13.25M | 13.45M | 13.28M | 13.36M | 13.85M | 13.75M | 13.74M | 13.68M | 14.59M | 14.70M | 15.07M | 18.42M | 18.45M | 18.47M | 18.46M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.00M | -2.17M | -1.37M | 3.96M | -1.88M | -0.88M | -0.93M | -1.71M | -0.58M | 0.84M | 0.50M | -0.01M | -4.46M | -5.04M | -2.60M | 8.92M | -3.74M | -2.89M | -1.87M | -3.23M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.08M | 0.01M | 0.04M | 0.04M | 0.02M | -0.06M | 0.02M | 0.02M | 0.09M | 0.01M | 0.01M | 0.02M | 0.02M | 0.13M | 0.02M | 0.12M | 0.12M | -0.27M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.61% | 0.41% | 194.91% | -72.06% | 35.02% | -38.13% | 17.85% | -8.35% | 39.08% | 45.43% | 50.80% | -9,500.00% | 21.66% | 23.47% | -268.61% | 127.42% | | | | |