Perma Fix Environmental Services Inc Cash Flow Statement

Cash Flow Statement Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Operating Activities
Net Income 0.92M-1.69M0.03M1.57M1.69M-1.86M-0.73M-0.59M-0.67M-0.54M-0.41M-0.42M-0.60M-0.43M-0.41M
Depreciation and Depletion 4.45M4.58M4.79M3.38M3.60M3.25M3.72M3.43M1.10M1.09M1.36M1.48M1.87M2.37M1.65M
Share-based Compensation 0.27M0.28M0.24M0.23M0.25M0.24M0.24M0.43M0.48M0.55M0.66M
Deferred Taxes -2.49M0.21M1.94M-0.23M-0.64M0.54M0.42M-3.06M-0.67M-1.11M0.00M-0.12M-3.86M-0.39M-0.07M4.45M
Cash from Discontinued Operations 0.15M-0.34M-2.53M-0.92M-1.02M-2.09M-2.86M-0.96M-0.65M-0.62M-0.66M-0.50M-0.52M-0.72M-0.60M-0.60M
Gains from Sales and Divestitures 0.01M-0.14M0.01M-0.01M-0.05M
Gains from Investment Securities -0.00M0.00M0.07M0.04M0.13M0.02M0.38M0.09M0.37M0.15M
Asset Writedowns and Impairment 27.86M0.15M8.29M0.67M-0.02M0.04M
Non-cash Items 0.25M0.29M1.43M0.44M0.53M0.32M4,894.63M
Cash from Operations 8.45M8.73M23.98M-3.41M-2.72M-1.43M1.74M1.06M1.09M2.58M-4.68M7.87M-6.84M-0.55M7.07M-14.74M
Depreciation, Depletion & Amortization
Amortization of Goodwill 0.38M
Amortization of Deferred Charges 0.22M0.33M0.14M0.01M0.04M0.09M0.22M0.17M0.04M0.04M0.21M0.29M0.04M0.06M0.09M0.07M
Depreciation & Amortization (CF) 4.32M4.53M4.82M5.47M4.13M4.24M3.72M4.17M3.80M1.46M1.34M1.60M1.69M2.11M2.57M1.76M
Change in Working Capital
Change in Receivables 0.68M-3.21M-7.12M-5.93M-3.77M0.71M0.97M-1.07M-0.52M-0.14M5.83M-3.62M1.74M-2.03M0.40M2.08M
Change in Accured Expenses 0.03M3.66M3.19M-1.09M-0.77M-0.66M4.22M-6.55M-6.27M0.67M-6.67M
Other Working Capital Changes -4.62M-1.79M-1.70M-2.85M-3.45M2.61M-2.17M-2.87M-1.59M-1.93M-0.92M-1.15M-1.17M-2.02M-4.52M-3.07M
Investing Activities
Capital Expenditures 1.31M1.57M2.30M0.41M0.94M0.46M0.62M0.44M0.44M1.43M1.53M1.72M1.58M1.02M1.71M3.40M
Sales of Property, Plant and Equipment 0.01M0.01M0.03M0.12M0.13M0.13M0.04M0.03M0.05M0.00M0.00M0.02M0.03M0.00M
Change in Intangibles 0.32M0.68M
Acquisitions 15.63M
Divestments -0.19M-0.54M7.69M-0.00M5.73M0.05M0.08M0.07M0.07M0.12M0.12M-0.05M
Cash from Investing Activities -6.36M-5.05M-20.68M-0.71M-1.49M6.58M-0.49M-0.50M-0.41M-1.39M-1.53M-1.71M-1.56M-1.00M-2.04M-4.13M
Financing Activities
Other financing activities 0.48M-0.05M-0.16M-0.04M-0.04M1.19M0.97M0.12M0.11M0.09M0.05M0.06M0.17M0.07M
Cash from Financing Activities -2.13M-3.30M3.65M-3.57M0.20M-1.80M-0.53M-0.96M-5.02M-0.58M0.99M1.89M4.94M-0.92M1.70M40.95M
Dividend Payments
Dividends Paid - Common 0.51M
Additional items
Exchange Rate Effect -0.10M-0.01M0.01M-0.02M0.02M0.01M-0.00M-0.00M0.01M-0.00M
Change in Cash -0.04M0.04M11.95M-7.69M-4.04M3.35M-2.25M-1.27M-4.91M0.04M-5.08M7.67M-3.46M-2.48M6.14M22.08M
Beginning Cash Balance 0.04M0.07M0.10M12.05M4.37M0.33M3.68M1.44M5.97M0.77M5.47M0.25M19.37M15.91M13.44M19.57M
Free Cash Flow 7.14M7.16M21.67M-3.82M-3.66M-1.90M1.12M0.63M0.65M1.15M-6.22M6.15M-8.41M-1.58M5.36M-18.15M
Net Cash Flow -0.04M0.38M6.95M-7.69M-4.00M3.35M0.72M-0.39M-4.34M0.61M-5.22M8.05M-3.46M-2.47M6.73M22.08M