Perma Fix Environmental Services Balance Sheet (2010-2025) | PESI

Balance Sheet Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 0.08M0.10M0.03M0.03M10.64M12.05M2.70M1.26M2.75M4.37M2.25M0.10M0.09M0.33M0.04M0.04M1.67M3.68M1.13M1.04M2.00M1.44M0.80M0.38M0.14M0.16M0.13M0.54M1.05M1.06M2.92M2.18M0.79M0.81M0.34M0.38M2.44M0.39M1.86M5.63M4.81M7.92M0.71M7.31M7.22M15.91M3.92M0.16M1.86M13.44M14.05M16.53M13.91M19.57M14.60M30.49M23.09M41.66M38.57M35.55M29.50M
Cash & Current Investments 0.08M0.10M0.03M0.03M10.64M12.05M2.70M1.26M2.75M4.37M2.25M0.10M0.09M0.33M0.04M0.04M1.67M3.68M1.13M1.04M2.00M1.44M0.80M0.38M0.14M0.16M0.13M0.54M1.05M1.06M2.92M2.18M0.79M0.81M0.34M0.38M2.44M0.39M1.86M5.63M4.81M7.92M0.71M7.31M7.22M15.91M3.92M0.16M1.86M13.44M14.05M16.53M13.91M19.57M14.60M30.49M23.09M41.66M38.57M35.55M29.50M
Receivables - Net 8.54M14.88M17.03M16.85M20.42M17.40M14.98M11.39M10.60M10.95M12.24M8.24M7.53M10.90M9.80M8.27M8.57M0.24M8.46M9.67M8.52M10.21M9.82M8.71M6.85M8.59M8.79M7.94M4.76M6.08M8.30M7.74M7.34M7.75M10.78M13.18M10.23M10.81M13.44M9.66M20.12M9.24M11.82M11.37M10.32M12.96M9.99M9.36M10.88M11.93M15.34M9.72M8.70M6.42M8.74M11.58M9.31M8.56M11.89M
Receivables - Other 9.44M10.56M8.66M9.63M11.73M13.31M8.69M8.53M6.12M7.10M3.53M4.92M5.88M4.20M5.82M7.18M7.17M5.87M5.73M4.57M3.15M3.96M3.34M2.93M4.00M3.76M4.53M4.55M4.57M3.02M3.39M3.10M3.32M6.16M9.24M7.98M10.19M11.07M14.37M14.45M9.23M7.33M5.70M8.99M5.28M6.35M6.31M6.06M6.70M7.12M9.34M8.43M8.80M7.08M7.28M4.99M5.17M6.29M8.40M
Receivables 17.98M25.44M25.70M26.48M32.15M30.71M23.68M19.93M16.72M18.06M15.77M13.16M13.41M15.10M15.61M15.45M15.74M6.11M14.19M14.24M11.67M14.17M13.16M11.63M10.85M12.35M13.32M12.49M9.34M9.09M11.69M10.84M10.66M13.90M20.03M21.16M20.41M21.88M27.81M24.11M29.35M16.58M17.51M20.37M15.60M19.30M16.30M15.43M17.58M19.05M24.68M18.15M17.50M13.50M16.02M16.57M14.48M14.85M20.28M
Inventory 0.47M0.39M0.45M0.57M0.48M0.40M0.44M0.47M0.45M0.45M0.46M0.52M0.60M0.51M0.45M0.50M0.41M0.40M0.35M0.38M0.37M0.40M0.33M0.37M0.39M0.33M0.33M0.39M0.32M0.36M0.36M0.45M0.36M0.45M0.45M0.49M0.56M0.55M0.53M0.61M0.59M0.70M0.54M0.68M0.95M1.01M1.06M0.81M1.10M1.03M1.03M1.16M1.07M0.96M1.14M1.35M1.32M1.40M1.11M
Current Deferred Tax Assets 1.73M0.56M0.11M3.37M2.95M3.30M2.19M1.32M3.00M3.18M3.59M0.46M0.39M0.39M0.39M0.39M
Prepaid Assets 2.87M2.07M2.90M4.66M3.98M3.48M6.08M3.28M2.98M2.47M3.21M2.95M3.06M2.21M3.46M3.01M3.26M2.81M3.70M3.93M3.55M2.30M3.01M2.36M2.95M2.65M3.34M3.28M3.30M2.82M3.33M2.55M2.77M2.17M3.26M2.98M3.88M2.76M3.86M3.97M3.81M2.93M4.13M4.47M4.08M3.18M6.21M5.41M3.80M2.73M4.51M3.74M3.96M2.86M4.35M3.31M3.84M3.28M4.42M
Current Assets 25.22M30.70M40.37M50.27M44.06M40.49M36.10M30.21M26.43M25.62M30.75M20.57M17.89M17.97M22.55M22.74M21.10M20.30M20.76M20.12M16.42M17.33M16.73M14.61M20.36M15.96M18.14M17.31M15.97M14.56M16.27M14.76M14.23M22.00M26.28M25.13M26.83M30.94M37.02M36.63M34.49M27.53M29.43M29.97M24.58M23.68M25.44M23.53M24.92M27.59M32.22M30.56M24.91M35.45M32.08M50.22M45.42M42.15M42.27M
Non-Current Assets
Buildings 24.69M25.44M25.69M26.03M26.03M26.20M26.34M26.30M26.30M26.32M26.32M19.49M19.49M19.86M19.86M20.36M19.70M20.20M20.20M20.21M20.21M21.84M22.55M22.54M22.54M22.56M22.55M23.81M23.81M19.78M19.78M19.78M19.78M19.78M19.92M19.97M20.03M20.05M20.05M20.14M20.12M20.12M20.62M20.63M20.64M23.28M24.05M24.02M24.05M24.07M24.10M24.31M24.32M24.32M24.76M24.72M24.74M24.68M24.68M
Construction in Progress 0.59M1.44M1.45M0.76M0.80M0.75M0.33M0.33M0.45M0.40M0.48M0.63M0.76M0.56M0.45M0.34M0.31M0.38M0.36M0.50M0.49M0.50M0.56M0.67M0.67M0.70M0.25M0.65M0.83M1.27M1.28M1.39M1.45M1.47M1.42M1.61M2.17M1.52M1.51M1.57M1.90M2.23M2.64M3.00M2.85M0.58M0.60M0.73M1.02M1.14M1.19M1.01M1.16M1.20M2.17M2.95M3.17M3.76M4.88M
Property, Plant & Equipment (Net) 40.44M39.86M39.05M39.84M38.82M37.79M36.49M35.31M34.30M33.25M32.37M26.06M25.24M24.41M23.55M22.82M21.95M21.27M20.54M19.99M19.21M18.27M17.92M17.11M16.06M15.11M13.51M14.87M14.83M15.07M15.34M15.74M15.72M15.57M15.80M16.58M17.23M17.44M17.90M17.78M17.82M17.81M18.36M18.61M18.64M18.99M19.52M18.96M19.06M18.83M18.69M19.01M18.89M19.08M20.39M21.13M21.39M21.85M22.65M
Goodwill 15.33M16.17M16.17M29.19M27.39M27.02M3.64M29.19M29.19M28.04M28.04M1.33M1.33M0.95M
Intangibles 0.27M4.52M4.02M5.27M3.79M3.61M3.46M3.31M3.17M16.74M2.83M5.37M5.33M16.71M4.81M4.81M4.81M16.76M4.86M4.88M4.88M8.47M4.91M4.91M4.96M8.42M5.00M5.02M5.04M8.44M5.06M5.07M5.07M8.79M4.55M4.59M4.57M4.53M4.55M4.64M4.74M9.48M4.76M4.78M4.75M9.61M4.71M4.73M4.73M9.90M9.97M10.39M10.45M10.53M10.57M10.60M10.63M
Goodwill & Intangibles 15.60M16.17M16.17M33.70M31.40M32.30M7.42M32.80M32.65M31.35M31.20M18.07M4.16M6.32M5.33M16.71M4.81M4.81M4.81M16.76M4.86M4.88M4.88M8.47M4.91M4.91M4.96M8.42M5.00M5.02M5.04M8.44M5.06M5.07M5.07M8.79M4.55M4.59M4.57M4.53M4.55M4.64M4.74M9.48M4.76M4.78M4.75M9.61M4.71M4.73M4.73M9.90M9.97M10.39M10.45M10.53M10.57M10.60M10.63M
Long-Term Deferred Tax 1.44M1.29M1.29M1.21M1.10M1.10M1.10M12.53M10.26M10.48M9.11M8.57M2.46M3.53M4.26M3.93M3.80M4.12M4.35M4.01M3.99M4.30M5.28M6.50M
Other Non-Current Assets 2.03M2.19M2.07M2.34M1.66M2.38M1.59M2.11M1.51M1.48M3.79M4.41M1.36M1.33M1.29M1.25M1.22M1.18M1.14M1.36M1.34M1.28M1.23M1.15M1.12M1.05M0.97M1.31M1.27M1.22M1.18M1.05M1.15M1.22M1.20M0.99M0.77M0.75M0.91M11.45M0.87M11.47M11.47M11.47M11.48M11.51M11.54M11.57M11.64M11.78M11.93M12.07M12.22M12.37M12.53M12.68M12.82M12.95M13.08M
Non-Current Assets 100.52M101.58M97.97M113.38M114.54M113.29M-33.96M109.48M109.33M106.94M104.63M71.49M70.27M68.33M66.40M65.51M64.69M63.55M62.83M62.80M61.52M51.85M51.72M50.73M43.56M42.33M40.56M42.23M42.02M42.24M42.34M42.68M45.51M40.65M40.82M41.39M41.78M41.93M42.46M42.28M42.32M42.53M45.98M47.33M47.60M47.47M47.75M47.37M47.59M46.99M47.29M48.19M49.13M51.52M46.08M47.02M47.43M48.06M48.89M
Assets 125.74M132.28M138.34M163.65M158.60M153.78M2.14M139.69M135.76M132.56M135.38M92.06M88.15M86.30M88.95M88.25M85.79M83.85M83.60M82.91M77.94M69.18M68.45M65.33M63.93M58.29M58.70M59.54M57.98M56.80M58.61M57.44M59.73M62.65M67.10M66.52M68.60M72.87M79.48M78.92M76.81M70.06M75.40M77.30M72.18M71.15M73.19M70.90M72.50M74.58M79.50M78.75M74.04M86.97M78.16M97.25M92.85M90.21M91.16M
Liabilities
Current Liabilities
Accounts Payables 4.89M6.48M5.29M13.31M12.08M10.75M9.03M8.66M8.18M6.84M5.32M5.46M5.83M5.90M3.47M5.35M5.80M5.49M4.91M6.11M5.73M5.76M4.79M4.24M5.64M3.91M3.64M3.54M3.62M5.06M4.52M5.50M7.21M9.64M9.78M9.28M10.71M11.56M14.65M15.38M15.43M11.51M9.72M11.97M10.33M10.72M10.37M10.32M11.81M13.90M9.61M9.58M7.98M9.11M7.67M6.37M6.54M5.20M6.37M
Payables 4.89M6.48M5.29M13.31M12.08M10.75M9.03M8.66M8.18M6.84M5.32M5.46M5.83M5.90M3.47M5.35M5.80M5.49M4.91M6.11M5.73M5.76M4.79M4.24M5.64M3.91M3.64M3.54M3.62M5.06M4.52M5.50M7.21M9.64M9.78M9.28M10.71M11.56M14.65M15.38M15.43M11.51M9.72M11.97M10.33M10.72M10.37M10.32M11.81M13.90M9.61M9.58M7.98M9.11M7.67M6.37M6.54M5.20M6.37M
Accumulated Expenses 6.00M6.57M10.50M9.43M8.65M7.34M7.18M6.67M6.03M5.01M6.21M5.20M5.25M4.76M5.79M4.54M4.58M4.21M5.53M4.34M4.25M4.36M4.99M4.09M4.41M4.10M5.35M4.78M4.79M4.27M5.08M5.01M5.00M4.58M6.18M6.12M5.90M5.79M6.74M6.38M7.08M5.64M6.65M5.08M5.54M4.51M6.44M4.59M4.72M4.09M6.92M6.56M6.24M4.21M6.32M5.11M4.91M4.60M6.48M
Other Accumulated Expenses 1.46M0.98M0.73M0.63M0.83M0.68M0.76M0.71M0.94M1.15M1.21M1.25M1.39M1.42M
Short term Debt 3.61M2.33M2.08M3.52M3.71M3.65M3.64M2.79M2.69M2.57M2.49M2.88M3.22M3.56M3.77M1.18M1.18M1.18M1.24M1.24M1.18M1.18M0.36M0.63M1.30M1.61M1.73M0.83M3.60M5.20M0.40M0.40M0.39M0.38M0.49M0.47M0.48M0.45M0.46M0.88M0.77M0.67M0.55M0.55M0.55M0.54M0.54M0.54M
Current Leases 0.18M0.24M0.24M0.32M0.47M0.51M0.44M0.68M0.53M0.47M0.43M0.39M0.41M0.42M0.42M0.43M0.42M0.40M0.39M0.41M0.38M0.35M0.38M0.32M0.34M0.36M0.37M0.37M
Current Taxes 0.51M0.79M0.37M0.41M0.20M0.27M0.40M0.40M0.79M0.59M0.18M0.24M0.48M0.27M
Current Deferred Revenue 3.53M6.41M8.49M6.26M3.33M3.04M4.26M3.69M3.11M2.83M5.39M4.15M3.33M3.18M5.99M4.87M3.05M3.32M2.46M2.63M2.36M1.85M2.46M2.69M1.78M2.09M3.35M4.31M4.62M4.47M5.87M6.59M5.44M4.79M6.24M5.46M5.94M3.70M4.81M4.61M3.11M3.93M3.44M5.58M2.71M3.57M3.15M4.81M5.00M4.85M7.76M6.82M7.29M5.82M5.40M6.71M5.88M6.98M7.11M
Total Current Liabilities 22.89M27.90M31.44M42.74M34.39M31.54M29.50M27.56M24.48M22.56M26.27M23.07M22.35M21.66M22.78M22.37M21.22M20.20M19.61M17.15M16.14M15.35M15.26M16.74M18.67M16.78M19.16M19.58M18.44M17.93M20.20M21.51M21.80M22.48M26.23M25.10M26.99M25.62M30.00M32.96M33.48M24.14M22.28M25.91M22.24M22.56M23.93M22.71M24.58M25.88M27.47M25.95M24.66M22.67M22.65M21.94M20.79M20.67M23.87M
Non-Current Liabilities
Capital Leases 0.27M0.28M0.21M0.35M0.47M0.41M0.38M0.71M0.66M0.61M0.56M0.78M0.88M0.92M0.39M0.36M0.32M0.32M0.35M0.42M0.78M0.71M0.64M0.56M0.49M0.54M0.50M0.48M
Non-Current Debt 6.64M6.93M3.49M14.20M14.09M13.81M12.80M11.40M11.78M11.85M13.13M11.37M12.46M10.89M8.57M7.65M2.66M2.37M2.21M3.18M2.12M2.19M1.94M1.56M2.58M1.59M6.55M6.43M3.13M1.46M0.82M0.70M0.60M0.49M0.81M0.68M0.56M0.44M0.32M2.12M1.98M1.87M1.70M1.91M1.76M1.62M1.49M1.35M
Preferred Stock Liabilities 1.28M1.28M1.28M1.28M1.28M1.28M1.28M1.28M
Minority Interest 0.39M0.45M0.55M0.57M0.57M0.57M1.25M0.33M1.00M0.85M1.66M-0.14M-0.31M-0.47M-0.61M-0.72M-0.80M-1.02M-1.10M-1.18M-1.22M-1.24M-1.28M-1.50M-1.52M-1.56M-1.58M-1.62M-1.65M-1.67M-1.71M-1.74M-1.77M-1.80M-1.86M1.00M
Liabilities from Discontinued Operations 3.07M3.41M2.42M3.97M2.02M3.91M1.95M3.34M1.72M1.73M5.00M2.99M2.73M2.14M1.59M1.12M1.08M0.68M0.80M0.91M0.93M0.91M0.91M0.91M0.95M0.95M0.95M0.94M0.94M0.94M0.95M0.95M0.83M
Non-Current Deferred Tax Liability 1.18M1.24M1.26M4.09M0.03M0.05M1.34M1.43M4.93M1.04M1.07M1.10M5.01M5.43M5.46M5.50M5.42M5.46M2.29M2.33M2.36M2.40M2.43M2.47M1.69M1.72M1.73M0.35M0.59M0.60M0.59M0.61M0.59M0.59M0.59M0.59M0.47M0.47M0.47M
Operating Leases 2.38M2.70M2.64M2.34M2.53M2.47M2.41M2.07M2.29M2.39M2.52M2.03M2.34M2.21M2.10M1.58M1.89M1.78M2.16M1.67M1.94M2.33M1.84M1.43M1.70M1.61M1.52M
Other Non-Current Liabilities 12.36M12.40M12.42M11.94M11.98M11.71M11.33M11.35M11.39M11.43M11.46M5.22M5.29M5.37M5.44M5.51M5.29M5.24M5.25M5.30M5.29M6.83M7.55M5.14M4.33M4.36M4.30M5.60M5.58M5.56M5.63M5.61M5.72M5.80M5.88M5.96M6.04M6.12M6.21M6.29M6.38M6.46M7.03M6.61M6.71M7.14M7.31M7.28M7.39M7.49M7.97M8.05M8.02M8.11M8.20M8.29M8.43M8.54M8.62M
Total Non-Current Liabilities 23.92M23.34M19.73M32.60M29.10M28.10M26.75M26.59M25.47M25.57M28.25M22.86M20.16M18.91M17.23M19.55M20.38M19.67M18.05M20.06M19.97M20.39M21.20M16.44M13.83M11.37M11.41M11.51M11.22M10.50M9.72M9.80M12.39M13.91M12.76M12.18M11.16M16.49M17.16M13.51M11.88M11.31M12.07M10.80M10.45M10.38M10.28M10.66M10.55M10.47M13.20M13.43M13.14M13.34M13.14M12.92M12.87M12.71M11.92M
Total Liabilities 46.81M51.24M51.17M75.34M63.49M59.63M56.24M54.15M49.95M48.13M54.52M45.93M42.51M40.57M40.01M41.92M41.60M39.87M37.66M37.21M36.12M35.74M36.46M33.18M32.49M28.15M30.57M31.09M29.66M28.43M29.92M31.31M34.18M36.39M38.99M37.28M38.16M42.12M47.17M46.47M45.37M35.45M34.35M36.72M32.68M32.95M34.22M33.37M35.13M36.35M40.67M39.37M37.80M36.01M35.79M34.86M33.66M33.38M35.79M
Shareholder's Equity
Total Debt 10.25M9.26M5.56M17.72M17.80M17.46M16.44M14.20M14.46M14.42M15.62M14.25M15.69M14.45M12.34M8.83M3.85M3.55M3.45M4.42M3.30M3.37M2.30M2.20M3.88M3.21M8.28M7.25M6.73M6.66M1.22M1.10M0.99M0.88M1.29M1.15M1.04M0.89M0.77M3.00M2.75M2.55M2.24M2.46M2.31M2.16M2.02M1.89M
Common Equity 76.98M79.75M85.89M87.02M92.40M91.28M90.98M80.80M84.53M83.14M79.58M44.85M44.36M44.45M47.65M45.05M42.90M42.69M44.65M44.42M40.85M32.62M31.32M31.60M30.95M29.87M27.95M28.34M28.25M29.61M29.96M27.63M27.08M27.82M29.69M30.86M32.09M32.43M34.02M34.19M33.21M36.41M42.92M40.58M39.49M38.20M38.97M37.53M37.37M38.23M38.83M39.38M36.24M50.97M42.37M62.39M59.19M56.83M55.36M
Shareholder's Equity 76.98M79.75M85.89M87.02M92.40M91.28M90.98M80.80M84.53M83.14M79.58M44.85M44.36M44.45M47.65M45.05M42.90M42.69M44.65M44.42M40.85M32.62M31.32M31.60M30.95M29.87M27.95M28.34M28.25M29.61M29.96M27.63M27.08M27.82M29.69M30.86M32.09M32.43M34.02M34.19M33.21M36.41M42.92M40.58M39.49M38.20M38.97M37.53M37.37M38.23M38.83M39.38M36.24M50.97M42.37M62.39M59.19M56.83M55.36M
Liabilities and Shareholders Equity 125.74M132.28M138.34M163.65M158.60M153.78M2.14M139.69M135.76M132.56M135.38M92.06M88.15M86.30M88.95M88.25M85.79M83.85M83.60M82.91M77.94M69.18M68.45M65.33M63.93M58.29M58.70M59.54M57.98M56.80M58.61M57.44M59.73M62.65M67.10M66.52M68.60M72.87M79.48M78.92M76.81M70.06M75.40M77.30M72.18M71.15M73.19M70.90M72.50M74.58M79.50M78.75M74.04M86.97M78.16M97.25M92.85M90.21M91.16M
Treasury Shares 0.01M0.04M0.04M0.01M0.04M0.04M0.01M0.01M0.04M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M
Retained Earnings -23.57M-21.37M-15.36M-15.74M-10.55M-11.85M-12.27M-19.10M-18.92M-19.79M-23.70M-58.53M-59.05M-59.04M-57.16M-59.76M-61.82M-61.98M-60.91M-60.81M-64.65M-72.88M-74.44M-74.21M-74.94M-76.11M-78.15M-77.89M-78.07M-77.47M-77.25M-79.63M-80.30M-80.01M-78.25M-77.31M-76.09M-75.89M-74.44M-74.45M-75.58M-72.56M-71.15M-73.62M-74.96M-76.41M-75.74M-77.44M-77.85M-77.37M-77.03M-76.95M-80.51M-84.46M-93.44M-96.93M-100.50M-103.22M-105.05M
Preferred Shares 1.28M