|
Gross Margin
|
93.93% | 94.56% | 94.25% | 94.12% | 94.64% | 94.50% | 94.90% | 94.20% | 95.58% | 94.30% | 91.86% | 87.28% | 90.40% | 91.12% | 92.03% | 91.34% | 30.88% | 26.43% | 22.94% | 45.76% | 94.43% | 94.00% | 91.28% | 90.62% | 94.47% | 94.35% | 107.02% | 95.01% | 94.60% | 94.72% | 94.90% | 91.71% | 90.49% | 95.11% | 94.53% | 91.15% | 90.06% | 90.75% | 90.43% | 91.08% | 89.29% | 90.45% | 89.63% | 91.23% | 91.27% | 91.91% | 93.66% | 94.47% | 93.95% | 94.38% | 94.81% | 95.37% | 94.72% | 95.32% | 95.25% | 95.52% | 94.79% | 94.63% | 94.71% | 95.36% | 92.72% | 89.60% | | | 86.19% | | |
|
EBT Margin
|
32.39% | 50.70% | 45.75% | 40.86% | 41.79% | 43.45% | 41.31% | 31.67% | 38.62% | 21.18% | 4.09% | 4.22% | 6.75% | 10.14% | 15.75% | 7.10% | 36.22% | 33.23% | 21.64% | 38.05% | 16.06% | 20.20% | 24.32% | -11.71% | 27.92% | 22.48% | -129.13% | -2.99% | -5.87% | 0.13% | 5.10% | 4.27% | 6.70% | -62.74% | 2.93% | -46.07% | -0.63% | 2.57% | 3.98% | 10.27% | 1.28% | 5.27% | 5.40% | 8.87% | 1.53% | -5.39% | 3.99% | 7.21% | 4.52% | 7.80% | 10.22% | 12.87% | 0.01% | 15.53% | 19.30% | 20.59% | 0.02% | 14.03% | 20.81% | 19.70% | 8.87% | -6.63% | | | -10.77% | | |
|
EBIT Margin
|
38.63% | 46.64% | 44.16% | 39.64% | 39.61% | 44.32% | 38.83% | 31.07% | 37.73% | 20.47% | 2.91% | -6.06% | 6.27% | 12.21% | 16.11% | 6.73% | 35.15% | 32.54% | 20.90% | 38.23% | 16.40% | 20.63% | 25.53% | -10.45% | 29.29% | 23.19% | -131.15% | -31.99% | -7.13% | -1.68% | 6.38% | 6.49% | -3.18% | -60.82% | 4.02% | -43.80% | 0.37% | 4.48% | 6.14% | 11.32% | 3.74% | 6.83% | 6.04% | 9.81% | 1.51% | -4.16% | 4.54% | 8.44% | 4.30% | 8.07% | 10.23% | 13.16% | 13.17% | 14.91% | 18.66% | 19.64% | 16.88% | 11.14% | 17.52% | 17.03% | 5.39% | -11.88% | | | -14.58% | | |
|
EBITDA Margin
|
38.63% | 46.64% | 44.16% | 39.64% | 39.61% | 44.32% | 38.83% | 31.07% | 37.73% | 20.47% | 2.91% | -6.06% | 6.27% | 12.21% | 16.11% | 6.73% | 35.15% | 32.54% | 20.90% | 38.23% | 16.40% | 20.63% | 25.53% | -10.45% | 29.29% | 23.19% | 1.78% | -31.99% | -7.13% | -1.68% | 6.38% | 6.49% | -3.18% | -60.82% | 4.02% | -43.80% | 0.37% | 4.48% | 6.14% | 11.32% | 3.74% | 6.83% | 6.04% | 9.81% | 1.51% | -4.16% | 4.54% | 8.44% | 4.30% | 8.07% | 10.23% | 13.16% | 13.17% | 14.91% | 18.66% | 19.64% | 16.88% | 11.14% | 17.52% | 17.03% | 5.39% | -11.88% | | | -14.58% | | |
|
Operating Margin
|
38.63% | 46.64% | 44.16% | 39.64% | 39.61% | 44.32% | 38.83% | 31.07% | 37.73% | 20.47% | 2.91% | -6.06% | 6.27% | 12.21% | 16.11% | 6.73% | 35.15% | 32.54% | 20.90% | 38.23% | 16.40% | 20.63% | 25.53% | -10.45% | 29.29% | 23.19% | -131.15% | -31.99% | -7.13% | -1.68% | 6.38% | 6.49% | -3.18% | -60.82% | 4.02% | -43.80% | 0.37% | 4.48% | 6.14% | 11.32% | 3.74% | 6.83% | 6.04% | 9.81% | 1.51% | -4.16% | 4.54% | 8.44% | 4.30% | 8.07% | 10.23% | 13.16% | 13.17% | 14.91% | 18.66% | 19.64% | 16.88% | 11.14% | 17.52% | 17.03% | 5.39% | -11.88% | | | -14.58% | | |
|
Net Margin
|
22.32% | 35.83% | 31.67% | 27.86% | 30.52% | 31.72% | 28.70% | 23.29% | 37.32% | 27.50% | 0.24% | 1.86% | 6.75% | 10.14% | 10.44% | 7.10% | -8.28% | -10.27% | -16.57% | -17.65% | 16.06% | 20.20% | 24.32% | -11.71% | 27.92% | -7.33% | -10.20% | -2.99% | -4.73% | -1.39% | 2.71% | 4.27% | -3.18% | -62.74% | 2.93% | -48.24% | -0.63% | 2.57% | 3.98% | 6.79% | 1.28% | 6.13% | 4.37% | 7.52% | 2.02% | -3.71% | 2.55% | 7.61% | 3.68% | 6.46% | 8.78% | 11.20% | 0.01% | 15.53% | 19.30% | 20.59% | 0.02% | 11.71% | 20.81% | 19.70% | 7.46% | -5.71% | | | -9.34% | | |
|
FCF Margin
|
| | | | 9.75% | 11.87% | 76.42% | 32.32% | 24.59% | 24.62% | 14.62% | 16.37% | 23.27% | 1,365.28% | 29.34% | | 46.61% | 65.33% | 85.09% | | 12.07% | 7.35% | -12.90% | 78.46% | 19.47% | 41.09% | 47.02% | | 4.68% | 5.52% | 14.11% | 14.30% | 13.27% | 5.09% | 26.26% | 9.27% | 23.97% | 4.55% | 19.24% | 6.03% | 25.98% | 13.22% | 16.95% | 14.32% | 3.78% | 0.37% | 8.23% | 10.98% | 15.16% | 13.53% | 11.83% | 18.28% | 19.00% | 17.66% | 22.08% | 18.33% | 12.34% | 26.66% | | | 4.65% | 6.20% | 15.89% | | -5.99% | | 5.33% |
|
Equity Average
|
31.82M | 39.23M | 40.56M | 33.88M | 34.42M | 40.13M | 39.95M | 34.83M | 36.54M | 43.77M | 47.73M | 42.33M | 43.88M | 58.12M | 61.12M | 58.33M | 88.75M | 124.37M | 125.03M | 90.33M | | | | | 357.63M | 360.45M | 324.95M | 365.21M | 424.60M | 405.52M | 382.13M | 364.29M | 355.24M | 322.39M | 302.66M | 288.29M | 264.19M | 251.31M | 247.55M | 251.64M | 261.94M | 263.93M | | | 293.44M | 296.79M | 309.69M | 343.80M | 378.44M | 407.58M | 426.92M | 575.05M | 706.70M | 705.99M | 739.91M | 819.10M | 858.52M | 875.17M | 921.78M | 1,008.66M | 1,041.86M | 971.78M | 914.79M | 904.00M | 896.90M | 892.73M | 911.37M |
|
Invested Capital
|
38.10M | 40.35M | 40.76M | 27.00M | 41.84M | 38.41M | 41.50M | 28.15M | 44.92M | 42.62M | 52.84M | 31.82M | 55.94M | 62.61M | 64.24M | 63.56M | 125.08M | 128.25M | 126.40M | 63.12M | 17.13M | 289.81M | 2.30M | 358.39M | 359.12M | 364.77M | 288.12M | 470.67M | 406.89M | 425.84M | 382.19M | 390.31M | 358.07M | 319.43M | 318.56M | 290.72M | 262.38M | 256.19M | 246.84M | 264.17M | 283.82M | 260.42M | 8.33M | 292.11M | 311.43M | 298.80M | 328.92M | 358.68M | 398.19M | 416.96M | 436.87M | 713.23M | 700.16M | 711.83M | 767.99M | 870.22M | 846.83M | 903.51M | 940.05M | 1,077.27M | 1,006.45M | 937.11M | 892.47M | 915.53M | 878.27M | 907.18M | 915.55M |
|
Debt to Equity
|
| | | | | | | | | | | | | 0.17 | 0.15 | 0.16 | 0.07 | 0.06 | 0.06 | 0.12 | | 0.01 | | 0.17 | 0.03 | 0.04 | 0.19 | 0.17 | | 0.16 | 0.17 | 0.16 | 0.15 | 0.17 | 0.16 | 0.17 | 0.11 | 0.11 | | 0.10 | 0.12 | | | 0.06 | 0.05 | 0.04 | 0.06 | 0.02 | | | | | | | | | | | | | | | | | | | |
|
Debt Ratio
|
| | | | | | | | | | | | | | | 0.07 | | | | 0.06 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Equity Ratio
|
| | | | | | | 0.68 | | | | 0.58 | | | | 0.44 | | | | 0.49 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
FCF Payout Ratio
|
| | | | | | | 5.00 | | | | 4.61 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Enterprise Value
|
-5.61M | -15.01M | -21.54M | 67.99M | 43.85M | 55.55M | 64.19M | 40.18M | 57.99M | 48.50M | 37.63M | 223.70M | 49.10M | -5.67M | 63.01M | 76.12M | 11.35M | -9.64M | 70.11M | 122.31M | 82.56M | 89.64M | -27.86M | 33.48M | 25.23M | 95.30M | 85.06M | 177.46M | 114.01M | 58.55M | 47.01M | 112.32M | 113.50M | 126.66M | 54.10M | 39.66M | 19.11M | 44.28M | 35.74M | 26.41M | 21.00M | 39.08M | 84.39M | 118.77M | 79.51M | 105.04M | 129.07M | 279.96M | 415.16M | 588.71M | 475.25M | 725.81M | 876.14M | 697.13M | 863.58M | 1,229.02M | 1,691.46M | 1,234.00M | 1,237.91M | 1,274.05M | 884.63M | 254.73M | 228.17M | 240.19M | 206.37M | 340.60M | 279.13M |
|
Market Capitalization
|
| | | 92.53M | 61.55M | 42.49M | 56.98M | 71.21M | 70.24M | 60.83M | 47.25M | 52.46M | 51.37M | 42.34M | 69.61M | 99.46M | 97.77M | 138.14M | 158.77M | 145.86M | 133.31M | 126.26M | 69.51M | 55.01M | 42.00M | 196.53M | 145.33M | 251.20M | 152.38M | 90.22M | 90.97M | 130.51M | 137.46M | 152.13M | 89.58M | 79.54M | 62.04M | 80.13M | 77.81M | 67.21M | 68.50M | 75.22M | 126.41M | 160.79M | 128.33M | 137.25M | 183.17M | 334.07M | 489.60M | 648.08M | 573.90M | 831.35M | 982.74M | 800.57M | 1,037.02M | 1,407.83M | 1,827.50M | 1,422.56M | 1,438.42M | 1,462.99M | 1,073.58M | 402.94M | 384.02M | 397.55M | 364.88M | 455.40M | 403.52M |
|
Return on Sales
|
0.28% | 0.33% | 0.40% | 0.29% | 0.31% | 0.30% | 0.30% | 0.28% | 0.30% | 0.29% | 0.22% | 0.16% | 0.08% | 0.05% | 0.08% | 0.09% | -0.02% | -0.06% | -0.10% | -0.12% | -0.03% | 0.06% | 0.16% | 0.13% | 0.15% | 0.09% | -0.02% | 0.02% | -0.06% | -0.04% | -0.02% | 0.00% | 0.01% | -0.14% | -0.14% | -0.30% | -0.29% | -0.13% | -0.13% | 0.03% | 0.04% | 0.05% | 0.05% | 0.05% | 0.05% | 0.03% | 0.02% | 0.03% | 0.03% | 0.05% | 0.07% | 0.08% | 0.07% | 0.09% | 0.12% | 0.15% | 0.15% | 0.14% | 0.14% | 0.14% | 0.16% | 0.13% | | | 0.10% | | |
|
Return on Invested Capital
|
0.10% | 0.13% | 0.17% | 0.24% | 0.24% | 0.21% | 0.21% | 0.23% | 0.25% | 0.21% | 0.15% | 0.10% | 0.04% | 0.03% | 0.05% | 0.10% | 0.35% | 0.46% | | | 1.83% | 0.45% | 0.51% | 0.30% | 0.14% | 0.11% | | -0.17% | | | | | | -0.10% | -0.11% | | | -0.11% | -0.11% | 0.02% | 0.06% | 0.04% | 0.10% | 0.09% | 0.05% | 0.03% | 0.03% | | 0.04% | 0.06% | 0.07% | 0.07% | 0.08% | 0.10% | 0.12% | 0.13% | 0.13% | 0.12% | 0.12% | 0.11% | 0.09% | 0.06% | | | 0.02% | | |
|
Return on Equity
|
0.20% | 0.21% | 0.25% | 0.24% | 0.25% | 0.21% | 0.22% | 0.24% | 0.26% | 0.22% | 0.15% | 0.13% | 0.07% | 0.04% | 0.06% | 0.09% | -0.02% | -0.09% | -0.21% | -0.37% | | | | | 0.14% | 0.06% | -0.01% | 0.01% | -0.03% | -0.03% | -0.01% | 0.00% | 0.01% | -0.12% | -0.13% | -0.28% | -0.30% | -0.14% | -0.14% | 0.03% | 0.04% | 0.04% | | | 0.05% | 0.03% | 0.02% | 0.03% | 0.03% | 0.05% | 0.07% | 0.07% | 0.05% | 0.07% | 0.10% | 0.12% | 0.11% | 0.11% | 0.11% | 0.10% | 0.11% | 0.09% | | | 0.05% | | |