|
Gross Margin
|
93.93% | 94.56% | 94.25% | 94.12% | 94.64% | 94.50% | 94.90% | 94.20% | 95.58% | 94.30% | 91.86% | 87.28% | 90.40% | 91.12% | 92.03% | 91.34% | 30.88% | 26.43% | 22.94% | 16.89% | 94.43% | 94.00% | 91.28% | 90.62% | 94.47% | 94.35% | 96.99% | 95.01% | 94.60% | | 94.90% | 91.71% | 90.49% | 95.11% | 94.53% | 91.15% | 90.06% | 90.75% | 90.43% | 91.08% | 89.29% | 90.45% | 89.63% | 91.23% | 91.27% | 91.91% | 93.66% | 94.47% | 93.95% | 94.38% | 94.81% | 95.37% | 94.72% | 95.32% | 95.25% | 95.52% | -5,105.92% | 94.63% | 94.71% | 95.36% | 92.72% | 89.60% |
|
EBT Margin
|
32.39% | 50.70% | 45.75% | 40.86% | 41.79% | 43.45% | 41.31% | 31.67% | 38.62% | 21.18% | 4.09% | 4.22% | 6.75% | 10.14% | 15.75% | 7.10% | 36.22% | 33.23% | 21.64% | 14.05% | 16.06% | 20.20% | 24.32% | -11.71% | 27.92% | 22.48% | -129.13% | -2.99% | -5.87% | | 5.10% | 4.27% | 6.70% | -62.74% | 2.93% | -46.07% | -0.63% | 2.57% | 3.98% | 10.27% | 1.28% | 5.27% | 5.40% | 8.87% | 1.53% | -5.39% | 3.99% | 7.21% | 4.52% | 7.80% | 10.22% | 12.87% | 0.00% | 15.53% | 19.30% | 20.59% | 0.02% | 14.03% | 20.81% | 19.70% | 8.87% | -6.63% |
|
EBIT Margin
|
38.63% | 46.64% | 44.16% | 39.64% | 39.61% | 44.32% | 38.83% | 31.07% | 37.73% | 20.47% | 2.91% | -6.06% | 6.27% | 12.21% | 16.11% | 6,730,319.20% | 35.15% | 32.54% | 20.90% | 13.14% | 16.40% | 20.63% | 25.53% | -10.45% | 29.29% | 23.19% | -127.07% | -3.29% | -1.73% | | 6.38% | 6.49% | -3.18% | -60.82% | 3.92% | -43.80% | 0.37% | 4.48% | 6.14% | 11.32% | 3.74% | 6.83% | 6.04% | 9.81% | 1.51% | -4.16% | 4.54% | 8.44% | 4.30% | 8.07% | 10.23% | 13.16% | 13.17% | 14.91% | 18.66% | 19.64% | 16.88% | 11.14% | 17.52% | 17.03% | 5.39% | -11.88% |
|
EBITDA Margin
|
45.01% | 50.56% | 49.98% | 44.07% | 44.40% | 50.03% | 44.35% | 37.67% | 43.04% | 26.49% | 2.91% | -6.06% | 6.27% | 12.21% | 16.11% | 6,730,319.20% | 35.15% | 32.54% | 15.63% | 13.94% | 29.23% | 30.68% | 39.34% | 32.25% | 37.58% | 27.05% | 21.75% | 17.73% | 11.60% | | 16.60% | 16.00% | 5.63% | -60.82% | 3.92% | 15.42% | 7.04% | 4.48% | 6.14% | 15.97% | 9.52% | 6.83% | 11.58% | 15.61% | 9.44% | 4.08% | 10.49% | 12.97% | 9.78% | 13.01% | 14.55% | 18.32% | 0.02% | 19.43% | 20.81% | 22.99% | 21.56% | 23.09% | 23.04% | 23.01% | 0.01% | -11.88% |
|
Operating Margin
|
38.63% | 46.64% | 44.16% | 39.64% | 39.61% | 44.32% | 38.83% | 31.07% | 37.73% | 20.47% | 2.91% | -6.06% | 6.27% | 12.21% | 16.11% | 6,730,319.20% | 35.15% | 32.54% | 20.90% | 13.14% | 16.40% | 20.63% | 25.53% | -10.45% | 29.29% | 23.19% | -127.07% | -3.29% | -1.73% | | 6.38% | 6.49% | -3.18% | -60.82% | 3.92% | -43.80% | 0.37% | 4.48% | 6.14% | 11.32% | 3.74% | 6.83% | 6.04% | 9.81% | 1.51% | -4.16% | 4.54% | 8.44% | 4.30% | 8.07% | 10.23% | 13.16% | 13.17% | 14.91% | 18.66% | 19.64% | 16.88% | 11.14% | 17.52% | 17.03% | 5.39% | -11.88% |
|
Net Margin
|
22.32% | 35.83% | 31.67% | 27.86% | 30.52% | 31.72% | 28.70% | 23.29% | 37.32% | 27.50% | 0.24% | 1.86% | 3.47% | 7.33% | 10.44% | 2.78% | -8.28% | -10.27% | -16.57% | -6.52% | 12.03% | 16.15% | 19.70% | -13.32% | 20.60% | 16.91% | -3.44% | -31.99% | -4.73% | | 2.71% | | 10.06% | -51.68% | 4.02% | -48.24% | -1.35% | 3.57% | 3.83% | 6.79% | 0.27% | 5.99% | 4.04% | 7.23% | 1.88% | -3.92% | 2.40% | 7.48% | 3.68% | 6.46% | 8.78% | 11.20% | 0.00% | 13.30% | 16.13% | 18.45% | 0.02% | 11.99% | 17.71% | 16.82% | 7.46% | -5.71% |
|
FCF Margin
|
| | | | 11.59% | 12.44% | 76.50% | 24.71% | 25.28% | 25.61% | 15.25% | 2,727.70% | 24.30% | 1,376.47% | 32.10% | | 46.93% | 65.87% | 86.61% | | 11.46% | -5.21% | 4.72% | 63.58% | 17.04% | 25.67% | 3.58% | -11.34% | 4.05% | | 14.26% | 14.70% | 11.93% | 4.46% | 25.92% | 9.40% | 23.82% | 4.48% | 16.97% | 6.91% | 26.40% | 13.40% | 17.32% | 14.48% | 3.89% | 0.32% | 8.23% | 11.02% | 15.16% | 13.19% | 11.71% | 18.25% | 0.02% | 17.54% | 21.86% | 18.22% | 12.24% | 26.54% | 21.64% | 21.44% | 4.37% | 18.89% |
|
Assets Average
|
37.88M | 39.23M | 40.56M | 40.33M | 40.87M | 40.13M | 39.95M | 41.42M | 43.13M | 43.77M | 47.73M | 193.79M | 195.34M | 58.12M | 61.12M | 92.55M | 122.97M | 228.48M | 229.14M | 137.59M | 228.70M | 298.07M | 325.89M | 251.08M | 249.65M | 248.53M | 136.88M | 289.05M | 424.60M | 405.52M | 382.13M | 364.29M | 355.24M | 322.39M | 302.66M | 288.29M | 264.19M | 251.31M | 247.55M | 251.64M | 261.94M | 263.93M | 263.88M | 275.55M | 293.44M | 296.79M | 309.69M | 343.80M | 378.44M | 407.58M | 426.92M | 575.05M | 706.70M | 705.99M | 739.91M | 819.10M | 858.52M | 875.17M | 921.78M | 1,008.66M | 1,041.86M | 971.78M |
|
Equity Average
|
| | | | | | | | | | | | | | | 45.35M | 56.44M | 169.68M | 169.54M | 39.73M | 110.25M | 210.32M | 235.34M | 113.63M | 120.38M | 120.25M | | | | | 203.16M | 207.18M | 207.56M | 189.38M | 173.40M | 156.68M | 138.73M | 139.85M | | | 149.73M | | | | 167.18M | 168.75M | 169.94M | 177.84M | 217.39M | 255.95M | 267.90M | 370.76M | 476.38M | 496.50M | 523.12M | 561.09M | 597.73M | 624.41M | 654.97M | 695.79M | | |
|
Invested Capital
|
| | | 27.00M | | | | 28.15M | | | | 31.82M | | 2.30M | 38.28M | 63.56M | 60.46M | 283.49M | 60.20M | 28.11M | 216.07M | 221.33M | 248.62M | -19.48M | 271.74M | -18.98M | | 199.84M | | 200.09M | 206.22M | 208.14M | 206.99M | 171.77M | 175.03M | 138.33M | 139.14M | 140.57M | | 148.78M | 150.68M | | | 165.18M | 169.18M | 168.33M | 171.56M | 184.12M | 250.65M | 261.24M | 274.55M | 466.96M | 485.81M | 507.20M | 539.04M | 583.13M | 612.33M | 636.49M | 673.44M | 718.15M | | 726.01M |
|
Asset Utilization Ratio
|
0.62 | 0.64 | 0.64 | 0.67 | 0.68 | 0.70 | 0.73 | 0.71 | 0.72 | 0.73 | 0.69 | 0.18 | 0.19 | 0.71 | 0.80 | 0.65 | 1.05 | 0.87 | 1.15 | 2.37 | 1.58 | 1.31 | 1.21 | 1.55 | 1.31 | 1.07 | 1.69 | 0.76 | 0.58 | 0.48 | 0.57 | 0.64 | 0.62 | 0.90 | 0.93 | 0.95 | 1.03 | 1.06 | 1.04 | 1.00 | 0.94 | 0.93 | 0.97 | 0.95 | 0.93 | 0.91 | 0.93 | 0.95 | 0.93 | 0.98 | 1.03 | 0.83 | 177.88 | 178.10 | 169.99 | 153.62 | 0.77 | 0.79 | 0.78 | 0.74 | 0.73 | 0.71 |
|
Interest Coverage Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 125.00 | | | | | | | | | | | | | | | | | |
|
Debt to Equity
|
| | | | | | | | | | | | | | 0.26 | 0.16 | 0.14 | 0.03 | 0.12 | 1.07 | 0.10 | 0.01 | 0.01 | -2.73 | 0.04 | -2.89 | | 0.23 | | 0.22 | 0.20 | 0.18 | 0.18 | 0.20 | 0.19 | 0.22 | 0.15 | 0.14 | | 0.11 | 0.10 | | | 0.05 | 0.04 | 0.02 | 0.01 | | | | | | | | | | | | | | | |
|
Debt Ratio
|
| | | | | | | | | | | | | 0.17 | 0.15 | 0.07 | 0.07 | 0.02 | 0.06 | 0.15 | 0.07 | 0.01 | 0.01 | 0.42 | 0.03 | 0.46 | 0.40 | 0.11 | | 0.11 | 0.11 | 0.10 | 0.11 | 0.11 | 0.11 | 0.11 | 0.08 | 0.08 | | 0.06 | 0.05 | | 0.04 | 0.03 | 0.02 | 0.01 | 0.01 | | | | | | | | | | | | | | | |
|
Equity Ratio
|
| | | 0.68 | | | | 0.68 | | | | 0.10 | | | 0.58 | 0.44 | 0.47 | 0.84 | 0.47 | 0.14 | 0.65 | 0.76 | 0.69 | -0.16 | 0.73 | -0.16 | | 0.45 | | 0.50 | 0.57 | 0.56 | 0.61 | 0.57 | 0.58 | 0.50 | 0.55 | 0.57 | | 0.58 | 0.56 | | | 0.58 | 0.56 | 0.58 | 0.52 | 0.51 | 0.63 | 0.63 | 0.63 | 0.65 | 0.69 | 0.71 | 0.70 | 0.67 | 0.72 | 0.70 | 0.72 | 0.67 | | 0.77 |
|
Times Interest Earned
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 125.00 | | | | | | | | | | | | | | | | | |
|
FCF Payout Ratio
|
| | | | | | | 6.54 | | | | -0.27 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Enterprise Value
|
-5.61M | -15.01M | -21.54M | -24.54M | -17.70M | -24.37M | -24.37M | -31.03M | -16.05M | -12.23M | -9.52M | -49.05M | -11.26M | -16.33M | -11.26M | -6.62M | -37.91M | -238.34M | -37.54M | -12.92M | -52.72M | -16.94M | -97.37M | -7.22M | -60.87M | -101.18M | -101.17M | -143.62M | -17.52M | -17.52M | -31.41M | -32.38M | -22.81M | -25.46M | -35.48M | -39.88M | -41.74M | -34.66M | -42.06M | -42.50M | -45.09M | -36.14M | -37.91M | -39.60M | -48.81M | -32.21M | -54.10M | -50.10M | -74.44M | -59.38M | -97.43M | -106.62M | -95.02M | -103.44M | -172.40M | -177.52M | -134.74M | -188.56M | -200.51M | -190.29M | -174.86M | -148.21M |
|
Return on Sales
|
0.22% | 0.36% | 0.32% | 0.28% | 0.31% | 0.32% | 0.29% | 0.23% | 0.37% | 0.27% | 0.00% | 0.02% | 0.03% | 0.07% | 0.10% | 0.03% | -0.08% | -0.10% | -0.17% | -0.07% | 0.12% | 0.16% | 0.20% | -0.13% | 0.21% | 0.17% | -0.03% | -0.32% | -0.05% | -0.14% | 0.03% | -0.01% | 0.10% | -0.52% | 0.04% | -0.48% | -0.01% | 0.04% | 0.04% | 0.07% | 0.00% | 0.06% | 0.04% | 0.07% | 0.02% | -0.04% | 0.02% | 0.07% | 0.04% | 0.06% | 0.09% | 0.11% | 0.00% | 0.13% | 0.16% | 0.18% | 0.00% | 0.12% | 0.18% | 0.17% | 0.07% | -0.06% |
|
Return on Capital Employed
|
0.12% | 0.23% | 0.31% | 0.38% | 0.37% | 0.36% | 0.43% | 0.36% | 0.41% | 0.30% | 0.26% | 0.03% | 0.01% | 0.04% | 0.10% | 15,781.35% | 19,392.11% | 8,033.73% | 8,406.90% | 0.90% | 0.56% | 0.29% | 0.28% | 0.26% | 0.27% | 0.19% | -0.48% | -0.23% | | -0.23% | 0.01% | 0.04% | 0.04% | -0.14% | -0.16% | -0.37% | -0.40% | -0.16% | | 0.08% | 0.09% | | 0.10% | 0.09% | 0.06% | 0.05% | 0.05% | 0.05% | 0.06% | 0.10% | 0.12% | 0.12% | 30.41% | 30.64% | 29.60% | 28.40% | 0.18% | 0.18% | 0.18% | 0.17% | | 0.09% |
|
Return on Invested Capital
|
| | | | | | | | | | | | | | 0.13% | 16,613.93% | 19,161.66% | 6,887.61% | 5,725.94% | 1.36% | 0.41% | 0.21% | 0.26% | 0.35% | 0.30% | 0.22% | 6.81% | -0.43% | -0.53% | -0.58% | -0.05% | 0.05% | 0.05% | -0.15% | -0.17% | -0.42% | -0.49% | -0.21% | -0.40% | 0.15% | 0.09% | | | | 0.09% | 0.05% | 0.05% | 0.07% | 0.06% | 0.09% | 0.12% | 0.11% | 29.80% | 28.75% | 26.99% | 25.66% | 0.17% | 0.16% | 0.16% | 0.14% | | |
|
Return on Assets
|
0.17% | 0.21% | 0.25% | 0.20% | 0.21% | 0.21% | 0.22% | 0.20% | 0.22% | 0.22% | 0.15% | 0.03% | 0.01% | 0.03% | 0.05% | 0.04% | -0.03% | -0.06% | -0.12% | -0.25% | -0.06% | 0.04% | 0.13% | 0.15% | 0.14% | 0.10% | 0.05% | -0.02% | -0.04% | -0.07% | -0.06% | -0.01% | 0.02% | -0.09% | -0.09% | -0.22% | -0.27% | -0.13% | -0.14% | 0.03% | 0.04% | 0.04% | 0.04% | 0.04% | 0.05% | 0.02% | 0.02% | 0.03% | 0.03% | 0.05% | 0.07% | 0.07% | 0.05% | 0.07% | 0.08% | 0.10% | 0.10% | 0.10% | 0.10% | 0.09% | 0.10% | 0.08% |
|
Return on Equity
|
| | | | | | | | | | | | | | | 0.08% | -0.06% | -0.07% | -0.16% | -0.85% | -0.12% | 0.06% | 0.18% | 0.34% | 0.29% | 0.21% | | | | | -0.12% | -0.01% | 0.03% | -0.15% | -0.16% | -0.41% | -0.52% | -0.24% | | | 0.06% | | | | 0.08% | 0.04% | 0.04% | 0.05% | 0.05% | 0.08% | 0.11% | 0.10% | 0.07% | 0.10% | 0.12% | 0.15% | 0.14% | 0.14% | 0.14% | 0.13% | | |