Perion Network Growth Metrics (2009-2024) | PERI

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024
Growth Ratios
Assets Growth (1y) 9.81%-4.82%1.81%3.64%7.36%10.98%27.33%709.55%24.52%41.49%17.22%-63.21%119.50%454.14%100.35%22.67%149.49%-13.28%191.68%-7.21%17.23%-52.40%-62.48%215.53%13.30%192.96%165.18%-16.70%-15.94%-25.09%-15.99%-25.63%-25.63%-18.00%-18.42%-6.42%5.14%4.90%8.30%10.66%13.34%11.54%23.04%26.40%31.37%43.55%32.82%98.85%75.84%70.72%75.79%22.01%20.95%26.93%22.40%23.79%18.85%3.72%
Assets Growth (3y) 13.65%14.33%14.97%45.61%43.16%105.68%44.07%54.02%89.63%89.45%89.92%-25.18%85.86%31.76%29.91%53.14%49.09%6.54%42.64%34.61%3.74%1.47%-5.80%25.04%-10.86%21.63%22.04%-16.61%-13.05%-13.63%-9.46%-8.34%-3.95%-1.37%2.82%9.39%16.11%18.87%20.96%40.63%37.82%39.82%42.16%45.28%40.84%45.97%41.91%44.28%36.22%30.99%
Assets Growth (5y) 51.72%48.34%54.77%28.57%53.72%29.14%26.76%60.64%55.38%56.81%46.79%1.94%43.64%38.08%37.33%17.35%15.68%-5.77%14.74%11.16%-2.68%-2.12%-5.88%15.15%-3.33%16.06%19.35%-4.10%-0.43%0.63%3.94%14.12%15.41%18.65%20.48%26.00%27.19%29.48%30.66%33.25%30.35%29.19%
Assets (QoQ) 5.90%1.01%-2.13%4.89%-8.21%8.05%-0.36%8.64%-5.12%23.97%533.47%-83.29%7.81%2.71%98.83%-0.31%172.18%-62.86%21.74%102.76%-5.39%24.90%-61.27%156.19%-61.59%-1.56%225.69%-8.00%-0.68%-10.89%2.31%-7.17%-11.49%-0.06%-9.43%-7.18%-2.40%-0.57%3.89%4.29%-2.62%2.65%6.15%6.81%-4.17%13.24%9.05%11.01%4.71%4.77%63.26%-1.83%1.67%7.89%13.31%-2.69%6.69%4.04%14.60%-6.57%-6.89%
Capital Expenditures Growth (1y) 53.49%-95.12%-783.33%-508.92%-83.33%-1,575.00%-743.40%-126.36%67.16%-174.27%385.54%-207.27%92.18%77.78%-96.08%3,129.54%-95.82%-61.95%47.76%-103.68%-170.37%72.77%131.34%309.35%68.71%-89.17%-90.32%481.25%-487.85%-352.22%-371.43%-119.05%79.65%68.72%64.04%-10.48%10.16%-102.82%500.00%
Capital Expenditures Growth (3y) -24.51%-120.57%-489.00%140.15%-156.62%-21.87%89.30%138.06%-25.54%104.09%57.83%-46.55%55.64%5.34%32.40%63.06%-26.19%-58.55%26.32%-23.48%-48.79%-35.21%56.50%-32.34%27.93%-27.76%-27.95%-47.72%-2.43%-53.26%57.47%
Capital Expenditures Growth (5y) 63.82%-130.21%244.66%-3.93%58.54%-76.88%-15.09%32.44%57.05%18.37%20.12%18.75%15.95%25.08%-18.32%39.02%-20.92%-15.00%-15.51%56.56%-15.93%-17.47%-18.12%16.20%
Capital Expenditures (QoQ) 68.22%85.37%10,000.00%-110.10%-33.33%33.75%-4,483.02%95.47%-1,118.18%66.64%-76.71%-178.64%-290.15%92.91%12,212.87%-89.12%-309.73%209.62%-83.28%-1.03%-387.94%92.27%-219.63%342.98%-47.77%-48.39%-147.77%184.11%-53.33%3,000.00%-148.31%63.91%49.78%-117.54%48.39%44.53%42.25%-568.29%58.03%-25.22%213.89%
Cash & Equivalents Growth (1y) 215.34%62.32%13.13%-34.11%-9.28%-49.80%-60.94%204.98%-29.87%33.50%18.31%-89.71%145.53%1,296.72%142.24%152.94%85.10%-92.10%255.38%-48.76%18.95%461.61%4.38%1,449.97%-71.22%-82.69%-76.70%-76.32%30.20%36.78%44.06%41.75%82.98%44.65%23.84%20.13%-8.03%4.28%-12.76%-5.92%23.99%-14.27%44.11%27.32%53.85%87.68%81.94%115.92%28.32%76.08%78.11%66.98%42.03%82.86%16.24%7.22%31.04%-21.44%
Cash & Equivalents Growth (3y) 26.13%2.84%-19.44%-40.87%16.03%110.75%3.83%-7.42%47.17%13.78%116.77%-48.91%75.50%83.67%107.90%171.84%-14.11%-57.49%-4.74%23.44%-23.61%9.97%-29.50%73.28%-11.82%-30.03%-25.37%-26.12%29.88%27.30%15.89%17.01%27.79%8.95%15.90%12.90%20.61%18.83%31.76%37.27%34.77%41.50%67.15%66.20%41.01%82.14%55.59%56.94%33.66%36.25%
Cash & Equivalents Growth (5y) 55.59%3.72%35.10%-23.16%28.03%32.94%32.94%44.51%1.76%7.45%19.90%-13.32%15.16%7.97%24.71%46.48%8.59%-31.40%9.05%26.21%-5.59%14.94%-17.66%42.52%-4.80%-21.08%-12.17%-13.54%33.11%27.12%32.48%34.52%32.73%33.71%38.22%39.00%26.17%40.12%36.48%35.87%35.43%32.41%
Cash & Equivalents (QoQ) 167.50%43.49%13.13%-27.38%37.70%0.00%-34.11%0.00%-23.81%-22.20%414.50%-77.00%45.03%-31.05%-55.27%448.89%724.99%-88.04%-53.29%301.67%-64.79%438.03%-93.27%832.43%66.23%0.00%0.00%-82.69%0.00%34.59%1.63%-4.81%5.06%41.75%0.00%22.88%-16.95%21.35%-3.00%-5.92%-5.84%1.52%4.62%23.98%-34.90%70.66%-7.57%49.80%-20.58%65.44%9.69%-10.97%8.99%67.34%2.84%-24.28%40.32%6.38%-5.14%-7.46%-15.88%
Cash from Investing Activities Growth (1y) 20.85%157.55%-20,878.95%-38,491.55%96.37%-9,764.57%-93.97%21,484.26%152.81%-893.12%-51.87%-129.22%97.86%124.22%-251.90%13.35%1,101.56%-39.58%96.36%324.96%-100.59%-78.04%205.52%-40.57%-478.47%-22.41%-89.73%-275.01%15.35%-42.95%-259.48%-227.31%-38.01%108.13%2,321.17%130.14%32.06%613.13%124.73%602.27%4,253.78%-182.98%-123.97%36.71%-118.03%237.14%167.97%-9.75%275.10%-140.58%768.10%
Cash from Investing Activities Growth (3y) 101.24%215.38%-1,488.03%79.04%-156.68%25.58%27.46%515.15%18.42%43.11%-13.28%-26.77%26.86%-33.25%28.77%46.72%-34.13%-53.13%26.07%-32.76%-26.60%-54.02%44.29%-75.49%-89.06%-2.70%53.81%19.97%7.41%103.82%330.18%107.46%244.67%-142.82%-128.73%69.78%-72.01%100.96%-28.46%105.40%147.26%-35.03%12.25%
Cash from Investing Activities Growth (5y) 53.91%-97.70%-137.90%218.07%47.86%-31.35%22.90%65.29%100.76%15.11%17.57%-35.56%-66.76%46.61%-33.34%53.33%-46.01%-19.94%-34.32%16.43%33.93%-15.18%7.60%60.43%48.44%186.41%-49.43%-31.69%75.35%-42.84%57.32%66.95%60.19%70.24%-54.68%135.61%
Cash from Investing Activities (QoQ) 56.97%100.59%2,642.11%-1,241.07%131.29%-312.26%-4,966.36%99.89%-83,122.69%95.74%105.51%-180.12%-224.76%94.13%967.45%253.13%-295.80%98.56%12,129.08%-82.24%-111.79%189.30%-131.78%756.05%-43.32%-49.71%-409.34%188.00%-92.50%-956.88%-49.62%159.30%-120.98%-1,658.63%36.91%189.43%123.87%-76.13%-242.18%1,038.72%-29.45%-25.42%740.97%-118.75%79.62%525.36%-210.93%242.61%-89.90%464.78%115.22%-133.05%316.08%
Cash from Operations Growth (1y) 213.20%131.54%-78.46%10,951.41%16.10%8,154.39%285.89%1,390.48%-67.60%1,347.37%-62.49%-113.32%-94.23%-26.80%239.04%20.51%-111.72%-65.04%-56.10%119.51%268.29%131.85%-17.73%62.52%-40.76%77.44%-19.38%-35.58%-39.37%-4.17%193.98%1.30%158.04%-82.16%-98.20%-40.86%15.32%439.70%9,585.43%115.03%123.19%74.85%75.87%144.60%32.47%-24.52%84.18%15.64%31.46%-61.21%-56.65%
Cash from Operations Growth (3y) 278.44%295.65%129.14%86.54%-77.17%47.70%-39.64%59.95%-60.85%0.21%-54.21%-56.68%-46.56%-15.97%35.76%62.60%-51.11%12.88%-33.72%31.97%37.59%57.98%24.93%1.98%-2.50%-32.80%-65.08%-27.19%21.74%-2.64%72.32%8.81%87.97%18.97%45.20%45.97%50.51%92.41%579.49%82.54%57.23%-20.00%11.98%
Cash from Operations Growth (5y) 71.60%62.89%-3.51%-37.13%10.68%16.80%53.51%-46.61%27.10%-53.53%29.13%-16.96%-44.24%-30.70%0.18%26.11%22.92%-28.81%-24.46%-56.61%6.60%30.60%30.58%27.69%6.17%18.99%23.42%48.64%15.21%39.77%4.02%75.34%29.51%63.17%-13.19%19.57%
Cash from Operations (QoQ) 25.51%568.69%-55.96%-15.27%-7.21%-37.79%22,495.78%-99.11%6,496.85%-97.09%43.42%29.90%-150.92%156.28%1,442.03%-83.43%-3.29%-51.22%-250.02%149.39%21.45%143.91%15.01%-31.95%-56.90%381.83%-58.08%103.83%-80.42%285.02%-60.54%222.16%-39.93%32.67%0.51%-77.72%-93.95%4,265.56%96.00%4.26%8.57%-3.08%103.43%-18.32%9.20%34.80%10.18%-53.46%166.45%-15.36%25.24%-86.27%197.72%
Dividends Paid - Common Growth (1y) -701.24%
Dividends Paid - Common Growth (3y) -3.02%
Dividends payables Growth (1y) 13.23%
Dividends payables (QoQ) -17.16%
EBITDA Margin Growth (1y) -61.00-53.00-563.00-640.00-136.00-0.00M-0.00M-0.00M-0.00M-0.00M0.00M673.03M0.00M0.00M-48.00-673.03M-592.00-186.000.00M0.00M835.00-363.00-0.00M-0.00M-0.00M-515.00-173.00-597.00-0.00M-57.00141.000.01M223.0055.00248.00235.00544.00-36.00-7.00-275.00-109.00-264.0033.00893.00406.00536.00-976.00642.00626.00467.000.00M365.00224.002.00-0.00M-0.00M
EBITDA Margin Growth (3y) -0.00M-0.00M-0.00M673.03M-926.00-0.00M-0.00M-0.00M-0.00M418.000.00M0.00M0.00M0.00M564.00-673.03M-0.00M97.00206.00-0.00M-0.01M-0.00M-0.00M-0.00M-0.00M-0.00M-176.00-208.00-502.00-39.00381.000.01M657.00-246.00274.00853.00841.00235.00-950.000.00M922.00738.000.00M0.00M0.00M0.00M-977.00-0.00M
EBITDA Margin Growth (5y) -0.00M-0.00M-0.00M-0.00M-682.00-0.00M-0.00M-0.00M-0.00M0.00M0.00M-64.00-0.01M-0.00M-673.03M-0.00M-0.00M-949.00203.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-476.00-182.00-205.00233.00-561.000.01M0.00M757.000.00M0.00M0.00M704.00-950.00-0.00M
EBITDA Margin (QoQ) 555.00-58.00-591.0033.00563.00-568.00-668.00537.00-0.00M-0.00M-896.000.00M594.00390.00673.03M-673.03M-261.00-0.00M-170.000.00M145.00866.00-709.00533.00-0.00M-529.00-402.00-613.00-61.00-0.00M-0.01M0.01M0.00M-838.00-256.00166.00983.00-645.00-269.00475.00403.00-616.00-536.00641.00248.00-319.00323.00154.00377.00-0.00M0.00M137.00218.00-143.00153.00-4.00-3.00-0.00M-0.00M
EBIT Growth (1y) 12.51%1.62%-0.34%-18.11%18.30%-48.45%-91.57%-125.75%-79.62%-11.23%966.12%230,448,817.95%4,072.46%1,704.85%547.55%-100.00%-32.44%-14.41%30.22%-173.84%-18.90%-50.17%-403.69%72.71%-108.60%-78.50%107.10%346.56%-50.04%-1,850.81%-46.37%-716.43%111.37%106.64%37.89%124.06%799.55%54.35%13.13%-5.72%-50.37%-157.88%-4.61%29.93%286.30%452.41%226.70%108.45%427,184.49%146.97%139.02%98.07%-99.85%-9.08%9.70%-3.17%-65.29%-164.92%
EBIT Growth (3y) -35.27%-22.52%-3.63%7,762.09%115.86%102.14%79.84%65.84%79.10%139.36%347.97%-135.60%183.82%97.45%-202.24%-25.99%-26.97%-54.91%-34.52%-20.80%-28.15%-57.08%-51.28%-60.67%-75.52%-37.02%27.09%78.18%52.33%21.50%-5.77%11.82%35.86%61.01%14.17%31.90%158.36%46.56%52.20%36.68%1,915.84%71.42%95.30%75.05%190.46%114.82%104.61%58.71%30.09%-51.21%
EBIT Growth (5y) 50.20%48.34%49.82%-36.61%40.69%28.64%-90.37%-23.89%-19.14%8.00%80.92%60.95%-37.69%-98.70%-0.50%-14.87%-61.89%-36.10%-26.98%-5.92%-36.04%-28.10%-29.00%24.08%-42.03%-17.33%15.51%45.31%37.65%29.61%21.13%30.52%509.05%20.27%63.32%26.32%155.74%47.87%56.02%37.40%33.38%-37.82%
EBIT Margin Growth (1y) 98.00-231.00-533.00-857.00-188.00-0.00M-0.00M-0.00M-0.00M-826.000.00M673.03M0.00M0.00M479.00-673.03M-0.00M-0.00M463.00-0.00M0.00M256.00-0.02M716.00-0.00M0.01M979.00-145.00-246.00-0.01M355.000.01M223.000.01M337.00235.00-10.00-151.00-223.00-0.00M-150.00-138.00279.000.00M569.00473.00887.00684.00843.00648.00370.00-377.00-114.00-262.00-0.00M-0.00M
EBIT Margin Growth (3y) -0.00M-0.00M-0.00M673.03M-447.00-0.00M-0.00M-0.00M-0.00M16.000.00M-439.000.00M0.00M-0.01M-673.03M-0.00M-0.00M-664.00-0.00M-0.01M-0.00M-0.00M-0.00M-0.00M0.01M0.00M547.00-34.00332.00469.000.01M63.000.01M393.00360.00409.00185.00943.00808.000.00M983.000.00M0.00M0.00M859.00109.00-0.00M
EBIT Margin Growth (5y) -0.00M-0.00M-0.00M-0.01M-0.00M-0.00M-0.02M-0.00M-0.00M347.000.00M-945.00-0.01M-0.00M-673.04M-0.00M-0.00M-0.00M-182.00-0.00M-0.00M-0.00M0.00M-0.00M-0.00M0.01M0.00M603.00385.00667.000.00M0.01M0.00M0.01M0.00M666.000.00M571.00165.00-0.00M
EBIT Margin (QoQ) 801.00-248.00-452.00-2.00471.00-550.00-776.00667.00-0.00M-0.00M-896.000.00M594.00390.00673.03M-673.03M-261.00-0.00M-776.00326.00423.00489.00-0.00M0.00M-610.00-0.02M0.01M156.0012.00-967.00-0.01M0.01M-0.00M0.00M411.00166.00518.00-758.00309.00-79.00377.00-830.00-568.00871.00389.00-413.00377.00216.00293.001.00174.00375.0099.00-277.00-573.00638.00-49.00-0.00M-0.00M
EBIT (QoQ) 27.73%-7.25%1.41%-6.35%15.37%-9.04%-16.68%35.29%-49.73%-85.13%-354.69%207.05%119.01%78.54%55,053,498.77%-100.00%-5.26%-35.94%-34.66%70.40%20.01%-2.54%-137.05%287.16%-26.26%-693.93%96.67%41.04%284.39%96.16%15.62%-135.88%-2,051.62%106.01%-1,428.94%100.66%1,155.80%24.85%131.89%-75.26%115.48%-8.50%93.25%-86.98%-351.30%250.82%163.22%-61.28%129.25%39.81%67.95%79,274.85%-99.87%35.31%39.17%-40.51%-18.85%63.26%22.85%-78.68%-251.78%
EBT Growth (1y) 41.55%-8.36%2.35%-19.02%14.78%-45.60%-88.85%-82.39%-78.54%-28.74%640.29%248.97%3,889.44%2,119.34%585.83%678.59%-35.81%-17.95%19.81%-177.35%-21.04%-50.65%-423.89%77.86%-130.57%-99.06%105.59%278.31%193.33%-42,551.46%-49.91%-1,086.53%-109.22%103.69%19.60%120.76%280.16%107.74%56.15%-6.09%46.09%-197.05%-6.27%22.89%302.38%363.00%271.39%138.34%-99.58%166.13%147.47%112.32%63.25%9.96%25.98%6.91%49,989.50%-128.77%
EBT Growth (3y) -29.62%-29.18%-5.46%-20.75%114.19%104.91%78.23%68.51%76.47%134.99%293.28%-184.45%172.43%107.90%-205.86%-49.38%-29.17%-84.37%-39.92%-32.66%-39.15%-58.43%-55.07%-57.33%-26.54%-47.12%26.69%78.13%29.17%219.30%-2.20%24.36%-37.63%57.94%20.52%30.83%132.64%74.38%75.82%40.11%-70.84%89.38%104.99%83.89%-69.74%113.24%126.23%75.55%51.10%-41.65%
EBT Growth (5y) 54.94%45.27%47.33%-37.96%37.87%28.35%-88.77%-23.04%-27.18%-42.95%61.57%52.68%41.98%-106.98%-5.71%-91.05%-15.02%-43.06%-33.51%-8.96%-48.16%-31.43%-29.89%22.51%-41.38%-18.11%15.43%44.11%23.83%142.05%26.63%41.30%-66.66%20.31%74.30%26.29%15.70%73.05%76.12%44.24%82.56%-32.92%
EBT Margin Growth (1y) 940.00-725.00-444.00-919.00-317.00-0.00M-0.00M-0.00M-0.00M-0.00M0.00M288.000.00M0.00M589.00694.00-0.00M-0.00M268.00-0.00M0.00M228.00-0.02M871.00-0.00M0.01M726.000.00M-218.00-0.01M-733.000.01M105.000.01M191.00270.00142.00-140.0024.00-0.00M-141.00-166.00299.000.00M623.00566.00-452.00773.00908.00772.002.00-150.00151.00-89.00885.00-0.00M
EBT Margin Growth (3y) -0.00M-0.00M-0.00M-0.00M-557.00-0.00M-0.00M-0.00M-0.00M-98.000.00M-0.00M0.00M0.00M-0.01M-0.00M-0.00M-0.00M-978.00-936.00-0.01M-0.00M-0.00M-0.00M-0.00M0.01M0.00M715.0030.00460.00-518.000.01M107.000.01M514.00523.00624.00260.00-128.000.00M0.00M0.00M-151.000.00M0.00M0.00M435.00-0.00M
EBT Margin Growth (5y) -0.00M-0.00M-0.00M-0.01M-0.00M-0.00M-0.02M-0.00M-0.00M101.005.00-5.00-0.01M-0.00M-0.01M-0.00M-0.00M-0.00M-378.00-0.00M-0.00M-0.00M0.00M-0.00M-0.00M0.01M0.00M0.00M512.00860.00-670.000.01M0.00M0.01M65.000.00M0.00M943.00758.00-0.00M
EBT Margin (QoQ) 0.00M-495.00-489.0093.00166.00-214.00-964.00695.00-0.00M-0.00M13.00253.00338.00561.00-865.000.00M-299.00-0.00M-759.00201.00414.00412.00-0.00M0.00M-544.00-0.02M0.01M-288.00-83.00243.00-0.01M0.01M-0.00M0.00M320.00141.00629.00-899.00399.0013.00347.00-734.00-692.00939.00322.00-270.00329.00242.00265.00-0.00M0.00M377.00129.00-0.00M0.00M678.00-111.00-0.00M-0.00M
EBT (QoQ) 65.62%-11.61%0.89%-4.16%7.22%-1.28%-20.17%35.83%-49.18%-79.77%26.09%65.52%68.75%110.21%-40.56%1,792.23%-6.12%-35.04%-32.52%56.00%20.00%-5.15%-143.56%259.24%-25.00%-722.57%97.02%-119.91%102.31%3,588.35%-5.00%15.10%-1,152.60%104.35%-1,970.94%98.92%521.41%41.02%224.74%-90.66%385.94%5.99%95.30%-85.48%-422.82%202.37%156.08%-52.45%111.00%44.55%64.34%-99.92%133,009.29%34.42%40.99%-99.94%89,560.60%54.00%19.65%-69.68%-151.50%
Enterprise Value Growth (1y) -215.34%-62.32%-13.13%-26.45%9.28%49.80%60.94%-58.10%29.87%-33.50%-18.31%86.51%-236.65%-1,359.55%-233.36%-95.31%-39.06%92.89%-159.40%44.10%-15.47%-497.18%-3.90%-1,888.15%71.22%82.69%68.95%77.46%-30.20%-45.36%-12.93%-23.18%-83.00%-36.12%-18.57%-6.56%-8.01%-4.28%9.88%6.81%-8.27%10.89%-42.73%-26.50%-52.50%-84.36%-80.09%-112.82%-27.64%-74.21%-76.94%-66.49%-41.81%-82.29%-16.31%-7.19%-29.77%21.40%
Enterprise Value Growth (3y) -26.13%-2.84%19.44%35.39%-28.91%-113.86%-15.49%25.32%-48.63%-11.47%-117.09%47.19%-75.50%-83.67%-107.89%-178.94%22.69%58.11%5.76%-35.81%24.36%-14.55%28.58%-76.74%11.82%30.03%25.36%33.36%-37.04%-27.30%-6.46%-6.95%-28.87%-8.14%-15.11%-7.90%-21.27%-19.65%-32.31%-35.88%-28.21%-41.98%-65.68%-64.88%-40.28%-80.23%-54.75%-56.02%-32.93%-35.65%
Enterprise Value Growth (5y) -56.52%-2.45%-35.22%21.69%-28.03%-32.94%-32.94%-35.86%-1.76%-7.45%-26.98%7.97%-15.16%-9.29%-25.80%-43.22%-1.95%32.00%-2.30%-26.88%3.08%-16.36%17.19%-40.54%4.32%20.46%11.77%18.99%-33.56%-27.65%-25.41%-26.92%-33.03%-32.36%-37.19%-34.80%-26.41%-40.32%-36.66%-34.96%-31.14%-32.61%
Enterprise Value (QoQ) -167.50%-43.49%-13.91%27.88%-37.70%0.00%-27.33%48.26%23.81%22.20%-415.45%77.05%-45.03%31.05%41.23%-472.85%-528.76%84.25%65.57%-307.88%67.86%-474.67%92.58%-742.60%-66.23%0.01%-41.96%87.80%0.00%-79.31%-3.06%29.55%-11.64%-39.31%-12.42%-4.67%16.96%-21.35%-1.03%-6.09%19.83%-4.87%-4.48%-23.25%34.02%-67.98%7.40%-48.59%20.24%-64.09%-9.43%10.88%-8.86%-66.67%-2.97%24.10%-39.94%-6.34%5.10%8.11%15.24%
EPS (Basic) Growth (1y) 46.67%-7.69%1,437,065.78%-13.70%4,465,464.74%1,647,221.43%-98.87%-100.00%-5.85%70.83%15,701.33%197.83%-100.00%-99.99%884.56%-861.78%14,302,177.43%4,375,704.06%-59.21%16,513,655.25%-100.00%-19.15%-100.00%-100.00%-111.11%-100.00%-95.88%1,039,000,100.00%-7,066.50%4,768,148.18%-100.00%4,022,922.70%784.05%218.84%9,297,313.62%-57.56%-41.68%-28.24%740.54%-431.55%154.36%105.72%32.88%128.97%-32.59%-32.71%-99.87%8.03%11.57%11.76%5.54%-10.60%5.11%-9.58%105,037.69%-316.43%
EPS (Basic) Growth (3y) 3,850.79%2,861.60%2,849.20%-97.11%27.87%53.03%159.99%-26.00%88.49%111.93%759.31%15,431.47%-97.31%65.16%-94.44%6.24%-26.90%-71.46%-99.10%46.72%-25.99%-56.18%-29.68%-29.60%22.59%2,490.45%5,984.07%5,189.60%10,495.13%6,164.41%-50.71%-3,739.57%135.82%55.42%10,026.40%-25.85%0.00%-0.22%-75.38%1.24%24.14%15.66%-87.67%31.61%-7.54%-12.06%14.04%-59.93%
EPS (Basic) Growth (5y) 1,244.05%976.75%905.94%97.91%-3.93%948.59%-80.17%-87.26%-14.87%-91.27%-74.31%86.34%-14.87%-19.50%-1,078.44%-15.65%817.94%-21.22%712.71%-46.22%-8.77%-15.38%-31.21%966.88%-35.64%662.57%1,171.58%1,652.49%1,527.67%1,233.40%-81.57%607.43%58.05%27.12%329.81%-17.01%3.24%0.07%75.32%-32.00%
EPS (Basic) (QoQ) 73.33%-15.38%1,099,265.75%-99.99%9.09%1,317,301.96%-33.98%370.65%-59.76%-99.10%-99.95%47,196,001.56%-26.99%-16.44%-100.00%688.05%86.96%6,460,597.67%-100.00%14,795,614.96%-42.80%-39.78%224.03%-100.00%16,903,192.18%-100.00%-92.78%-128.57%200.00%100.00%-100.00%136,990.75%-795.53%100.00%176,050,378.15%-69.92%-6.51%-81.22%703.63%-58.66%15.04%119.94%-416.99%131.71%-6.96%42.06%-30.89%-26.21%-7.12%-99.72%55,759.57%-23.79%-6.96%-99.73%47,218.48%-10.41%-19.97%209.87%-197.41%
EPS (Weighted Average and Diluted) Growth (1y) 46.67%-11.54%1,527,973.92%-12.56%4,605,013.64%1,782,508.70%-98.87%-89.61%-8.70%78.46%15,954.31%197.99%-422.60%-492.87%-1,535.76%-837.15%331.49%233.76%-4,251,966.58%11.04%-20.87%-25.66%106.22%218.84%9,297,313.62%69.50%-41.68%-26.78%740.54%-53,651,203.52%154.36%112.81%47.64%130.97%-25.50%-29.38%-99.87%7.89%8.09%8.23%5.73%-10.73%3.78%-10.32%98,853.12%-303.04%
EPS (Weighted Average and Diluted) Growth (3y) 3,850.79%2,941.68%2,929.33%-35.30%-5,038.05%-4,899.73%-204.09%-62.40%89.63%110.88%-9,675.05%102.41%60.81%-32.26%-7,230.14%-25.99%9.55%-25.99%-98.58%123.82%39.24%-3,739.57%56.75%10,388.36%6,454.81%3.39%3.24%-74.89%5,538.49%27.00%17.60%-87.42%31.97%-5.80%-11.83%10.11%-58.15%
EPS (Weighted Average and Diluted) Growth (5y) 1,257.23%981.40%-867.75%1,183.76%957.56%-20.78%-940.52%-14.87%-1,083.22%93.61%14.87%17.09%721.39%-46.74%-91.75%21.46%-20.16%-35.64%73.38%25.31%616.74%27.85%335.05%1,120.87%4.39%1.33%75.32%-1,165.77%
EPS (Weighted Average and Diluted) (QoQ) 73.33%-19.23%0.59%4.15%4.55%1,395,097.92%-99.99%5,484,849.40%-59.53%-99.11%-99.95%48,187,442.58%-20.90%-20.21%-100.00%-52,167,886.69%3.67%-191.60%100.00%16,382,925.33%-44.34%527.83%-60.33%-106.02%-1,130.90%100.00%372.40%19,442,644.43%-6.51%-81.22%-100.00%6,689,281.04%17.38%115.54%-416.99%131.71%-1.79%49.54%-33.51%-23.70%-6.91%-99.73%56,126.21%-23.56%-6.79%-99.74%47,371.42%-11.13%-19.45%191.21%-197.41%
FCF Margin Growth (1y) 0.00M0.00M-0.01M0.27M-98.000.14M0.00M0.00M-0.13M0.01M-0.00M-0.01M-0.01M559.000.00M-114.00-0.01M-0.00M0.00M0.00M789.000.00M-530.000.00M2.00-895.00-250.00258.00891.0036.00757.00-0.00M-0.00M-909.00-346.000.00M0.00M348.00723.00-0.00M435.000.00M-3.000.00M901.00-22.00322.00-787.00-765.00
FCF Margin Growth (3y) 0.00M0.01M0.00M-0.00M-0.00M-0.00M-0.27M-726.00-0.14M-0.00M-0.00M-0.01M48.00967.000.00M-0.01M678.00-0.00M0.00M0.00M0.00M307.00-22.00-805.00-415.00-0.00M162.00-866.00870.00-526.000.00M-0.00M414.00454.00374.00836.000.00M0.00M0.00M-0.00M571.00
FCF Margin Growth (5y) 545.000.00M-0.01M-0.00M-0.00M-99.00-0.27M-0.00M-0.14M-618.00-0.00M-0.01M-0.01M0.00M0.00M0.00M-0.00M-0.00M-0.00M466.000.00M0.00M-255.00355.00-0.00M0.00M-406.00881.00-0.00M0.00M467.000.00M-0.00M550.00
FCF Margin (QoQ) 84.000.01M-0.01M57.0033.00-0.00M0.27M-0.27M0.14M-0.13M0.00M0.00M-0.00M993.000.01M-0.00M862.00-0.00M-0.00M0.00M44.00-277.00-747.000.00M-0.00M0.00M-0.00M0.00M-0.00M0.00M-0.00M393.00-284.00-0.00M-357.00791.00279.00414.00-197.00-147.00654.00-0.00M0.00M432.00-364.00-597.000.00M-491.00-20.00-0.00M0.00M
FCF Payout Ratio Growth (1y) -104.12%
Free Cash Flow Growth (1y) 170.78%129.88%-77.56%14,484.07%17.94%7,899.13%304.74%1,336.80%-67.59%1,246.63%-64.65%-110.68%-94.19%-32.45%318.43%-53.75%-115.45%-65.48%-54.32%464.13%262.08%141.12%-45.36%58.77%-41.53%96.16%-9.48%-42.45%-31.60%-2.01%202.41%17.45%127.96%-81.94%-97.75%-39.75%15.03%430.39%7,431.77%106.45%121.22%73.00%77.86%144.60%32.47%-24.52%84.18%15.64%31.46%-61.21%-56.65%
Free Cash Flow Growth (3y) 258.01%290.60%130.41%81.61%-68.31%46.81%-43.89%50.82%-57.72%-28.76%-56.48%-52.60%-46.69%-17.47%36.53%60.61%-47.30%17.75%-39.10%72.75%38.35%66.73%14.36%2.39%-3.04%-29.72%-60.48%-25.87%21.50%-2.09%72.53%13.47%79.68%18.33%44.55%44.91%49.94%90.62%527.20%80.08%56.76%-20.28%12.40%
Free Cash Flow Growth (5y) 61.41%69.27%-19.96%-43.00%6.91%22.53%52.53%-46.40%23.35%-54.80%26.49%-17.17%-44.50%-32.67%1.57%28.42%22.87%-25.58%-21.99%-56.60%29.54%29.91%34.73%20.49%5.95%18.33%26.07%52.57%15.52%39.36%4.15%75.86%32.81%58.81%-13.47%19.25%
Free Cash Flow (QoQ) 10.60%538.80%-66.37%13.96%-6.10%-37.63%21,753.42%-99.08%6,268.42%-96.84%43.65%31.12%-143.39%171.29%1,120.12%-82.10%40.30%-84.90%-507.49%139.99%85.65%86.46%17.08%-40.51%-57.93%441.85%-56.88%99.59%-80.59%244.53%-48.76%185.96%-40.09%33.81%-0.55%-77.35%-92.52%3,476.04%89.85%4.45%6.21%-1.98%103.43%-18.32%9.20%34.80%10.18%-53.46%166.45%-15.36%25.24%-86.27%197.72%
Gross Margin Growth (1y) 71.00-6.0065.009.0094.00-20.00-304.00-693.00-518.00-318.0016.00407.00-0.01M-0.01M-0.01M-0.01M0.01M0.01M0.01M0.01M4.0035.00571.00440.0013.00-208.00-331.00-411.00-38.00-56.00-43.00-437.00-410.00-7.00-76.00-29.00-79.0014.00198.00146.00402.00325.00268.00247.00115.0090.0078.0094.0044.0015.00-0.52M-69.00-54.00-17.000.52M-502.00
Gross Margin Growth (3y) -353.00-344.00-222.00-278.00-0.01M-0.01M-0.01M-0.01M-115.00-30.00-59.00334.00407.00323.00496.00367.000.01M0.01M0.01M-394.00111.00325.0053.00-442.00-360.00-656.00-393.00-531.00-527.00-48.0078.00-320.00-87.00332.00389.00364.00438.00428.00543.00487.00561.00430.00-0.52M271.00105.0089.00-122.00-478.00
Gross Margin Growth (5y) 50.00-56.00-297.00-350.00-17.00-15.00209.0081.00-98.00304.00443.009.00399.00250.00-19.000.01M0.01M0.01M0.01M-514.00-355.00-164.0061.00-320.00-244.00-333.00-54.00-65.00-10.00366.00423.0021.0072.00437.00-0.52M388.00428.00427.00343.00-85.00
Gross Margin (QoQ) 63.00-31.00-13.0052.00-14.0040.00-70.00138.00-128.00-244.00-459.00313.0072.0091.00-68.00-0.01M-445.00-349.00-604.000.01M-43.00-273.00-66.00386.00-12.00264.00-197.00-41.00-320.00-122.00462.00-59.00-337.00-110.0069.00-32.0066.00-179.00116.00-82.00159.005.0064.00174.0081.00-52.0044.0042.0056.00-64.0060.00-8.0028.00-0.52M0.52M8.0065.00-263.00-312.00
Gross Profit Growth (1y) 10.54%6.85%14.13%4.57%25.42%11.38%8.96%22.39%16.05%43.82%92.67%117.04%154.15%96.41%24.40%-27.17%342.75%380.11%324.27%397.86%-54.57%-55.49%-35.18%-9.22%45.56%38.42%20.70%-21.78%-13.00%-9.14%-2.20%-14.02%-15.90%-6.95%-12.34%0.90%14.02%8.92%25.38%-3.54%32.50%56.49%39.97%86.65%46.88%34.86%140,573.85%35.04%31.66%32.94%-106.25%20.81%16.17%11.52%101.97%-42.33%
Gross Profit Growth (3y) 17.18%19.62%33.81%40.57%54.66%46.53%37.71%24.60%135.49%138.48%116.65%98.91%72.26%61.30%50.68%48.75%43.05%56.14%76.03%-19.73%-13.66%-7.92%-0.15%3.65%7.54%0.43%0.68%-12.47%-5.86%-2.71%2.44%-5.77%8.31%16.62%15.44%22.02%30.44%31.97%1,251.52%34.47%36.84%41.04%-399.97%44.94%30.97%25.98%20.14%-2.01%
Gross Profit Growth (5y) 78.47%74.42%66.11%58.71%49.39%46.39%48.34%54.29%53.90%55.61%53.86%42.23%43.43%32.73%29.27%17.50%21.59%22.74%35.76%-15.01%-11.00%-5.63%0.18%4.12%3.89%8.88%11.70%3.31%10.18%14.21%362.51%16.10%19.70%23.24%-167.58%24.27%27.69%27.79%24.93%11.11%
Gross Profit (QoQ) 6.51%-2.37%12.81%-5.78%2.96%4.28%3.36%13.01%-8.56%2.02%16.10%7.16%13.31%36.66%30.79%25.49%-12.43%-13.44%-23.43%662.89%-5.04%-23.51%-10.15%-30.39%-6.96%11.41%25.82%11.61%9.71%-27.66%18.19%-7.24%14.58%-22.14%3.90%-9.26%26.76%-26.64%19.58%2.54%21.09%-15.55%-8.01%40.86%43.01%-24.47%22.68%10.85%31.30%78,689.57%-99.88%8.07%32.57%-3,801.72%102.28%3.92%27.27%-34.48%-33.45%
Net Cash Flow Growth (1y) 44.22%261.70%-146.53%7,270.35%159.44%-520.59%343.09%3,547.48%1,015.58%-207.86%-39.18%-139.78%58.52%20.60%-52.06%143.01%46.97%-23.18%63.78%-735.43%-99.71%-33.64%128.14%362.48%853.00%-4.92%39.92%-56.59%-97.88%-82.13%39.63%-79.80%5,410.19%53.65%-33.28%1,009.20%-168.76%1,279.84%299.02%84.89%9,693.35%-110.38%-42.84%81.27%-98.75%778.89%93.56%-0.90%2,154.07%-116.46%119.12%
Net Cash Flow Growth (3y) 141.54%300.56%-47.67%147.64%-158.73%-2.84%16.98%199.08%-76.93%-42.27%-17.40%-30.43%-4.27%-14.97%29.17%109.34%-65.67%-21.45%28.92%93.46%-91.64%-51.69%36.61%30.65%123.37%-36.08%9.24%-0.91%-41.01%55.90%54.91%60.62%1,437.54%-61.36%15.02%233.74%-6.11%113.46%64.05%49.20%207.69%-28.38%34.34%
Net Cash Flow Growth (5y) 61.15%-106.63%-26.29%179.53%70.04%-59.85%-24.34%-63.15%68.64%20.73%26.27%-18.69%-38.74%26.91%-36.35%18.15%21.33%-45.68%-33.19%16.36%74.60%-15.12%19.04%28.21%46.38%274.35%-18.88%24.35%26.67%-0.65%21.71%32.69%49.40%300.30%-34.85%45.20%
Net Cash Flow (QoQ) 65.21%345.58%-118.78%-247.54%200.87%-170.67%2,994.55%-97.12%-813.74%140.84%79.16%-104.81%-217.19%94.98%4,360.09%-51.85%-247.76%101.42%14,456.69%-74.83%-169.67%75.10%106.62%5,682.02%-70.46%132.23%-75.97%476.87%-56.53%-27.94%-98.83%4,758.33%239.62%-89.57%220.29%35.47%47.48%73.33%-119.86%2,818.55%-57.35%-19.69%930.26%-102.94%334.80%154.69%-92.87%1,492.12%-33.06%30.40%62.18%-111.63%991.11%
Net Income Growth (1y) 50.04%-5.34%2.72%-12.69%51.85%-3.23%-99.07%-89.43%-88.59%-60.34%8,365.00%208.85%-1,874.32%-1,049.43%-892.14%-1,024.62%310.45%312.18%226.73%-89.66%-22.27%-53.55%-110.66%-107.98%-133.38%-113.18%211.53%273.89%-3,225.58%29.29%-113.20%106.23%-16.11%113.11%117.98%69.76%21.12%15.74%740.54%-162.17%-24.63%56.35%165.76%399.37%430.83%100.10%-99.53%175.31%140.84%118.58%53.79%9.77%28.30%1.87%49,376.56%-129.01%
Net Income Growth (3y) -36.17%-28.65%-6.83%-34.18%-71.85%-78.04%-101.96%-71.22%62.13%99.91%847.19%-282.95%207.32%110.72%-45.34%-237.58%18.26%49.35%29.08%-23.30%-59.22%-46.43%-53.04%-27.58%-35.14%47.51%30.57%26.85%76.67%9.52%-41.56%59.65%-8.51%30.79%81.88%46.73%69.22%53.56%-52.90%72.39%112.79%89.81%-73.26%122.72%154.08%64.55%52.69%-42.22%
Net Income Growth (5y) 57.56%48.89%52.03%-47.58%38.14%29.13%-23.24%-69.30%-25.44%-20.01%151.71%75.92%-112.19%9.07%-130.36%33.99%17.81%16.69%23.66%-59.64%-26.45%-31.02%20.53%-35.02%-18.00%25.43%19.22%23.92%53.57%39.36%-69.88%20.51%57.82%24.88%15.20%57.03%71.82%51.81%139.93%-29.42%
Net Income (QoQ) 69.85%-13.41%-0.62%2.64%7.17%-6.03%-15.53%78.52%-31.71%-99.10%860.00%92.71%137.30%92.82%-64.97%-1,207.08%-26.98%-60.88%59.12%351.98%28.02%-3.91%-161.18%203.27%-23.50%-122.06%-1,093.60%83.42%69.79%286.61%-677.74%107.26%-1,526.60%97.79%372.42%-2.23%122.95%-96.97%2,471.62%-30.24%113.03%-78.01%-290.19%184.57%341.93%-62.61%114.25%49.96%66.59%-99.91%125,983.02%31.19%51.19%-99.94%89,897.90%53.33%20.05%-70.13%-152.76%
Net Income towards Common Stockholders Growth (1y) 50.04%-5.34%2.72%-12.69%51.85%-3.23%-99.07%-89.43%-88.59%-60.34%8,365.00%208.85%-1,874.32%-1,049.43%-892.14%-1,024.62%310.45%312.18%226.73%-89.66%-22.27%-53.55%-110.66%-107.98%-133.38%-113.18%211.53%273.89%-3,225.58%29.29%-113.20%106.23%-16.11%113.11%117.98%69.76%21.12%15.74%740.54%-162.17%-24.63%56.35%165.76%399.37%430.83%100.10%-99.53%175.31%140.84%118.58%53.79%9.77%28.30%1.87%49,376.56%-129.01%
Net Income towards Common Stockholders Growth (3y) -36.17%-28.65%-6.83%-34.18%-71.85%-78.04%-101.96%-71.22%62.13%99.91%847.19%-282.95%207.32%110.72%-45.34%-237.58%18.26%49.35%29.08%-23.30%-59.22%-46.43%-53.04%-27.58%-35.14%47.51%30.57%26.85%76.67%9.52%-41.56%59.65%-8.51%30.79%81.88%46.73%69.22%53.56%-52.90%72.39%112.79%89.81%-73.26%122.72%154.08%64.55%52.69%-42.22%
Net Income towards Common Stockholders Growth (5y) 57.56%48.89%52.03%-47.58%38.14%29.13%-23.24%-69.30%-25.44%-20.01%151.71%75.92%-112.19%9.07%-130.36%33.99%17.81%16.69%23.66%-59.64%-26.45%-31.02%20.53%-35.02%-18.00%25.43%19.22%23.92%53.57%39.36%-69.88%20.51%57.82%24.88%15.20%57.03%71.82%51.81%139.93%-29.42%
Net Income towards Common Stockholders (QoQ) 69.85%-13.41%-0.62%2.64%7.17%-6.03%-15.53%78.52%-31.71%-99.10%860.00%92.71%137.30%92.82%-64.97%-1,207.08%-26.98%-60.88%59.12%351.98%28.02%-3.91%-161.18%203.27%-23.50%-122.06%-1,093.60%83.42%69.79%286.61%-677.74%107.26%-1,526.60%97.79%372.42%-2.23%122.95%-96.97%2,471.62%-30.24%113.03%-78.01%-290.19%184.57%341.93%-62.61%114.25%49.96%66.59%-99.91%125,983.02%31.19%51.19%-99.94%89,897.90%53.33%20.05%-70.13%-152.76%
Net Margin Growth (1y) 820.00-411.00-297.00-458.00680.00-422.00-0.00M-0.00M-0.00M-0.00M0.00M91.00-0.00M-0.00M-0.00M-929.000.00M0.00M0.00M-680.00857.0077.00-0.00M-0.00M-0.00M616.000.00M130.00-0.00M0.01M-18.000.01M163.00242.0020.0044.00161.00-991.00-164.0025.00180.000.00M638.00372.00-368.00684.00735.00725.002.00-130.00158.00-163.00744.00-0.00M
Net Margin Growth (3y) -0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M0.00M-0.00M0.00M959.00-0.00M-0.00M355.000.00M-197.00-0.01M-0.00M-0.00M-0.00M-0.00M728.000.00M501.00132.00-818.000.00M-162.000.01M503.00289.00494.00441.00-27.00731.000.00M0.00M-187.000.00M0.00M934.00378.00-0.00M
Net Margin Growth (5y) -0.00M-0.00M-0.00M-0.00M-992.00-0.00M-0.00M-0.01M-0.00M248.00659.00-0.01M-642.00-0.01M693.000.00M0.00M0.00M-0.00M-0.00M-0.00M0.00M-0.00M-0.00M584.000.00M841.00606.00-0.00M0.01M0.00M0.01M137.00842.000.00M0.00M718.00-0.00M
Net Margin (QoQ) 0.00M-415.00-381.00266.00120.00-302.00-542.000.00M-982.00-0.00M163.00161.00386.00311.00-767.00-0.00M-199.00-630.000.00M0.00M411.00355.00-0.00M0.00M-368.00-0.00M-0.00M0.00M-0.01M0.01M-0.01M0.00M492.0026.00296.00-652.00571.00-195.00319.00-534.00-580.00632.00508.00-380.00278.00232.00242.00-0.00M0.00M283.00232.00-0.00M0.00M572.00-89.00-936.00-0.00M
Operating Income Growth (1y) 12.51%1.62%-0.34%-18.11%18.30%-48.45%-91.57%-125.75%-79.62%-11.23%966.12%230,448,817.95%4,072.46%1,704.85%547.55%-100.00%-32.44%-14.41%30.22%-173.84%-18.90%-50.17%-403.69%72.71%-108.60%-78.50%107.10%346.56%-50.04%-1,850.81%-46.37%-716.43%111.37%106.64%37.89%124.06%799.55%54.35%13.13%-5.72%-50.37%-157.88%-4.61%29.93%286.30%452.41%226.70%108.45%427,184.49%146.97%139.02%98.07%-99.85%-9.08%9.70%-3.17%-65.29%-164.92%
Operating Income Growth (3y) -35.27%-22.52%-3.63%7,762.09%115.86%102.14%79.84%65.84%79.10%139.36%347.97%-135.60%183.82%97.45%-202.24%-25.99%-26.97%-54.91%-34.52%-20.80%-28.15%-57.08%-51.28%-60.67%-75.52%-37.02%27.09%78.18%52.33%21.50%-5.77%11.82%35.86%61.01%14.17%31.90%158.36%46.56%52.20%36.68%1,915.84%71.42%95.30%75.05%190.46%114.82%104.61%58.71%30.09%-51.21%
Operating Income Growth (5y) 50.20%48.34%49.82%-36.61%40.69%28.64%-90.37%-23.89%-19.14%8.00%80.92%60.95%-37.69%-98.70%-0.50%-14.87%-61.89%-36.10%-26.98%-5.92%-36.04%-28.10%-29.00%24.08%-42.03%-17.33%15.51%45.31%37.65%29.61%21.13%30.52%509.05%20.27%63.32%26.32%155.74%47.87%56.02%37.40%33.38%-37.82%
Operating Income (QoQ) 27.73%-7.25%1.41%-6.35%15.37%-9.04%-16.68%35.29%-49.73%-85.13%-354.69%207.05%119.01%78.54%55,053,498.77%-100.00%-5.26%-35.94%-34.66%70.40%20.01%-2.54%-137.05%287.16%-26.26%-693.93%96.67%41.04%284.39%96.16%15.62%-135.88%-2,051.62%106.01%-1,428.94%100.66%1,155.80%24.85%131.89%-75.26%115.48%-8.50%93.25%-86.98%-351.30%250.82%163.22%-61.28%129.25%39.81%67.95%79,274.85%-99.87%35.31%39.17%-40.51%-18.85%63.26%22.85%-78.68%-251.78%
Operating Margin Growth (1y) 98.00-231.00-533.00-857.00-188.00-0.00M-0.00M-0.00M-0.00M-826.000.00M673.03M0.00M0.00M479.00-673.03M-0.00M-0.00M463.00-0.00M0.00M256.00-0.02M716.00-0.00M0.01M979.00-145.00-246.00-0.01M355.000.01M223.000.01M337.00235.00-10.00-151.00-223.00-0.00M-150.00-138.00279.000.00M569.00473.00887.00684.00843.00648.00370.00-377.00-114.00-262.00-0.00M-0.00M
Operating Margin Growth (3y) -0.00M-0.00M-0.00M673.03M-447.00-0.00M-0.00M-0.00M-0.00M16.000.00M-439.000.00M0.00M-0.01M-673.03M-0.00M-0.00M-664.00-0.00M-0.01M-0.00M-0.00M-0.00M-0.00M0.01M0.00M547.00-34.00332.00469.000.01M63.000.01M393.00360.00409.00185.00943.00808.000.00M983.000.00M0.00M0.00M859.00109.00-0.00M
Operating Margin Growth (5y) -0.00M-0.00M-0.00M-0.01M-0.00M-0.00M-0.02M-0.00M-0.00M347.000.00M-945.00-0.01M-0.00M-673.04M-0.00M-0.00M-0.00M-182.00-0.00M-0.00M-0.00M0.00M-0.00M-0.00M0.01M0.00M603.00385.00667.000.00M0.01M0.00M0.01M0.00M666.000.00M571.00165.00-0.00M
Operating Margin (QoQ) 801.00-248.00-452.00-2.00471.00-550.00-776.00667.00-0.00M-0.00M-896.000.00M594.00390.00673.03M-673.03M-261.00-0.00M-776.00326.00423.00489.00-0.00M0.00M-610.00-0.02M0.01M156.0012.00-967.00-0.01M0.01M-0.00M0.00M411.00166.00518.00-758.00309.00-79.00377.00-830.00-568.00871.00389.00-413.00377.00216.00293.001.00174.00375.0099.00-277.00-573.00638.00-49.00-0.00M-0.00M
Profit After Tax Growth (1y) 50.04%-5.34%2.72%-12.69%51.85%-3.23%-99.07%-89.43%-88.59%-60.34%8,365.00%208.85%4,865.95%1,456.15%-679.74%977.74%-24.81%29.45%295.70%23.38%-22.27%-53.55%268.84%112.62%-47.78%-92.88%-93.08%-98.10%-63.02%6,056.58%-46.73%11,585.58%-97.25%-93.77%-16.11%-86.89%2,061.40%69.76%31.11%20.46%8.28%-41.17%-25.96%52.91%147.83%216.35%399.15%96.57%367.82%175.31%140.84%118.58%53.79%9.77%28.30%1.87%-50.52%-70.99%
Profit After Tax Growth (3y) -36.17%-28.65%-6.83%-34.18%104.93%81.42%-87.25%52.11%62.13%99.91%886.62%245.01%207.32%110.72%247.18%204.64%-32.67%-65.02%35.72%-63.18%-46.85%26.75%-48.57%67.83%-82.56%-35.14%-68.61%-33.70%-39.66%86.68%-16.32%164.26%-13.68%-60.39%-6.61%-37.73%287.09%46.73%69.22%53.56%132.41%72.39%107.24%87.29%161.25%112.24%148.92%63.58%52.69%-4.29%
Profit After Tax Growth (5y) 57.56%48.89%55.79%30.54%38.14%29.13%101.18%55.98%11.58%-23.37%200.55%10.69%41.16%110.18%9.07%128.92%-68.50%-30.33%17.33%-5.22%-38.33%-26.45%-31.61%-5.68%-34.11%-22.89%-50.39%-11.69%-10.03%64.67%16.71%123.26%49.46%-11.55%57.82%0.74%234.26%57.03%71.82%51.81%57.04%10.28%
Profit After Tax (QoQ) 69.85%-13.41%-0.62%2.64%7.17%-6.03%-15.53%78.52%-31.71%-99.10%860.00%92.71%137.30%92.82%-64.97%2,998.48%-25.64%-171.84%165.11%116.18%28.02%8.60%-58.95%36.20%-23.50%762.40%-76.34%-66.55%-89.57%738.46%-93.50%550.16%1,636.55%-92.74%1,326.60%-99.85%3,833.33%-2.23%122.95%-74.79%208.93%-24.49%104.84%-77.34%67.84%-4.96%323.03%-63.27%114.25%49.96%66.59%-12.60%26.08%31.19%51.19%-38.50%-10.00%53.33%20.05%-70.13%-47.24%
Property, Plant & Equipment (Net) Growth (1y) -3.91%-9.13%-27.46%1.10%-2.64%2.32%26.60%-5.87%-3.40%8.27%-5.42%-15.15%22.42%11.76%15.92%198.53%143.49%267.83%680.70%-10.43%211.66%-54.16%-79.93%331.08%442.99%510.82%11.73%17.50%21.76%23.03%17.20%-0.70%-10.45%-15.90%-30.23%-99.97%-36.92%-37.99%146,725.00%-36.56%-33.94%-37.80%-31.31%-27.97%-25.65%-14.25%-14.85%-19.16%-20.02%-11.96%38.51%
Property, Plant & Equipment (Net) Growth (3y) -3.32%0.23%-4.59%-6.88%4.81%7.38%11.55%33.59%42.27%64.49%104.56%31.40%110.22%23.51%22.01%125.89%109.19%112.32%62.79%58.23%43.01%14.29%80.96%14.21%85.04%7.17%-4.46%-8.40%-93.53%-18.74%-23.26%-27.10%-30.22%-30.02%-35.44%-34.77%-32.33%-30.84%850.51%-28.25%-26.76%-22.27%-6.92%
Property, Plant & Equipment (Net) Growth (5y) 21.92%32.85%51.04%16.64%54.27%15.86%16.81%55.89%61.77%60.03%61.32%63.85%64.44%68.32%73.77%62.42%60.60%36.58%31.32%1.35%29.92%-79.70%27.90%27.43%-11.84%-16.75%-18.33%-21.59%-22.84%-24.51%-26.00%-27.05%-27.61%-27.55%-27.30%
Property, Plant & Equipment (Net) (QoQ) -4.05%9.05%-5.53%-2.78%-9.26%-12.95%31.65%-6.37%-4.64%7.70%-2.11%-3.92%6.89%-5.92%-12.18%38.62%-2.42%-2.41%126.15%13.07%47.41%107.12%-74.05%293.41%-78.32%-9.30%457.26%2.03%1.93%3.82%8.83%5.72%2.99%-1.09%-7.79%-7.11%-10.18%-99.96%215,175.00%-10.96%-11.70%-13.25%-6.98%-7.29%-16.86%-4.20%-2.45%-4.29%-4.12%-4.87%-7.39%-5.31%5.54%
Return on Assets Growth (1y) 4.000.00M-4.000.00M1.000.00M-6.00-17.00-21.00-19.00-10.001.00-4.00-8.00-17.00-28.00-3.0010.0025.0040.0020.006.00-8.00-17.00-18.00-17.00-11.001.006.00-2.00-3.00-22.00-29.00-5.00-5.0026.0031.0017.0018.001.001.00-2.00-2.00-2.00-1.003.005.004.002.002.001.003.005.003.002.00-1.000.00M-2.00
Return on Assets Growth (3y) -16.00-19.00-20.00-16.00-24.00-27.00-34.00-45.00-28.00-17.00-2.0012.0013.008.000.00M-5.00-2.00-1.006.0024.008.00-13.00-22.00-38.00-41.00-24.00-19.005.008.0011.0011.005.003.0011.0011.0025.0030.0018.0021.003.001.003.004.006.005.007.008.006.007.003.00
Return on Assets Growth (5y) -23.00-17.00-12.00-5.00-7.00-11.00-17.00-22.00-26.00-28.00-22.00-4.001.00-11.00-14.00-26.00-24.00-8.00-2.0028.009.000.00M-9.00-11.00-9.00-8.00-3.004.008.0012.0013.007.003.0015.0017.0033.0037.0023.0024.006.007.004.00
Return on Assets (QoQ) 4.004.00-6.001.000.00M0.00M-1.002.000.00M-6.00-12.00-1.001.003.00-1.00-7.00-3.00-7.00-12.0019.0010.009.002.00-1.00-4.00-5.00-6.00-3.00-3.001.006.003.00-11.000.00M-13.00-5.0014.000.00M17.000.00M1.000.00M0.00M0.00M-2.000.00M1.000.00M2.002.000.00M-2.002.002.002.000.00M0.00M0.00M-1.001.00-2.00
Return on Capital Employed Growth (1y) 26.0014.0012.00-1.003.00-7.00-17.00-33.00-40.00-25.00-17.001.58M1.94M0.80M0.84M-1.58M-1.94M-0.80M-0.84M-64.00-29.00-10.00-76.00-50.00-41.0049.0027.009.00-17.00-41.00-44.00-2.0045.0049.001.00-3.00-5.00-4.000.00M5.007.007.000.00M0.00M0.00M0.00M-0.00M-0.00M-0.00M-0.00M-10.00
Return on Capital Employed Growth (3y) -11.00-18.00-21.001.58M1.94M0.80M0.84M54.0016.00-1.002.0023.0026.0014.00-57.00-1.58M-0.80M-0.84M-86.00-53.00-43.00-44.00-63.00-67.00-35.0032.008.005.002.0018.0021.0042.0046.0026.004.000.00M0.00M0.00M12.0014.0013.0012.00-1.00
Return on Capital Employed Growth (5y) 44.007.00-3.00-11.00-10.00-18.00-91.00-60.00-52.00-25.001.003.00-18.00-25.00-1.58M-1.94M-0.80M-82.00-48.00-19.00-17.00-21.00-14.0053.0029.0032.0011.008.000.00M0.00M0.00M0.00M58.0034.009.00
Return on Capital Employed (QoQ) 11.008.007.000.00M-1.007.00-7.005.00-11.00-3.00-23.00-2.003.005.001.58M0.36M-1.14M0.04M-0.84M-34.00-27.00-1.00-2.001.00-8.00-66.0024.0024.003.000.00M-17.00-2.00-21.00-3.0024.000.00M0.00M-4.00-1.000.00M0.00M0.00M4.003.000.00M0.00M23.00-104.00-121.00-0.00M0.00M-1.000.00M
Return on Equity Growth (1y) -93.00-6.0013.0035.00119.0041.0015.00-4.00-40.00-55.00-9.0058.002.00-3.004.007.005.002.001.001.004.007.004.002.00-1.00
Return on Equity Growth (3y) 4.0084.0016.00-21.00-34.00-75.00-81.00-45.005.0019.0020.0047.0057.0032.001.006.009.0010.008.00
Return on Equity Growth (5y) -49.00-46.00-16.0018.00-21.00-17.0023.0012.004.0024.0028.0056.0066.0037.00
Return on Equity (QoQ) -14.00-1.00-9.00-69.0073.0018.0012.0015.00-4.00-8.0011.005.00-18.00-1.00-25.00-10.0028.00-4.000.00M2.000.00M3.003.00-1.00-3.002.002.003.00-1.000.00M0.00M-1.00
Return on Invested Capital Growth (1y) 0.57M-1.66M-1.92M-0.69M-0.57M-101.00-11.001.00655.00-78.00-83.00-80.00-686.0048.0058.0043.00-11.00-48.00-54.00-6.00-24.0058.0057.000.00M-3.004.007.004.000.00M0.00M0.00M0.00M-0.00M-0.00M-0.00M-0.00M
Return on Invested Capital Growth (3y) 668.00-1.66M-1.92M-0.69M-0.57M-131.00-36.00-36.00-43.00-78.00-78.00-43.00-721.0058.0062.004.0020.0021.0049.0055.0030.0052.00-5.000.00M8.0011.0011.007.00
Return on Invested Capital Growth (5y) -29.00-1.66M-1.92M-0.69M-0.57M-121.00-32.00-20.00-17.00-677.0050.0060.0067.0017.005.000.00M0.00M0.00M0.00M66.0037.0056.00-1.00
Return on Invested Capital (QoQ) 1.66M0.25M-1.23M-0.12M-0.57M-95.00-20.005.009.00-5.00-8.00659.00-724.00-11.00-5.0053.0010.000.00M-20.00-2.00-26.00-6.0028.00-19.0055.00-6.00-4.000.00M2.000.00M3.003.00-1.000.00M-105.00-176.00-132.00-0.00M-1.000.00M-1.00
Return on Sales Growth (1y) 8.00-4.00-3.00-5.007.00-4.00-28.00-21.00-34.00-20.0010.001.00-12.00-18.00-27.00-9.0020.0026.0036.00-7.009.001.00-23.00-19.00-25.00-31.006.0031.0015.00-37.001.00-47.00-11.0055.000.00M55.002.002.000.00M0.00M2.00-10.00-2.000.00M2.0010.006.004.00-4.007.007.007.000.00M-1.002.00-2.007.00-18.00
Return on Sales Growth (3y) -19.00-29.00-21.00-25.00-39.00-42.00-45.00-30.00-25.00-11.0019.00-15.0017.0010.00-14.00-35.004.00-4.0019.005.00-2.00-68.00-16.00-35.00-22.00-13.007.0039.005.0020.001.008.00-8.0048.00-2.0056.005.003.005.004.000.00M7.0012.0011.00-2.0016.0015.009.004.00-12.00
Return on Sales Growth (5y) -10.00-20.00-12.00-41.00-10.00-15.00-32.00-55.00-42.00-42.002.00-3.007.00-59.00-6.00-51.007.0014.0020.0013.00-12.00-10.00-16.0021.00-19.00-21.006.0039.008.0021.006.0012.00-10.0065.0012.0067.001.008.0014.0010.007.00-12.00
Return on Sales (QoQ) 14.00-4.00-4.003.001.00-3.00-5.0014.00-10.00-27.002.002.004.003.00-8.00-11.00-2.00-6.0010.0019.004.004.00-33.0034.00-4.00-20.00-29.0027.00-10.0017.00-4.0011.00-62.0056.00-52.0047.005.000.00M3.00-7.006.00-2.003.00-5.00-6.006.005.00-4.003.002.002.00-11.0013.003.002.00-18.0012.006.00-1.00-9.00-13.00
Revenue Growth (1y) 9.71%6.92%13.35%4.47%24.19%11.62%12.56%32.11%22.70%48.84%92.33%107.38%644.00%577.18%399.10%293.75%44.79%34.98%6.62%-7.18%-54.59%-55.66%-39.00%-13.42%45.37%41.46%25.05%-18.23%-12.65%-8.59%-1.73%-9.89%-12.09%-6.88%-11.59%1.23%15.03%8.75%22.66%-5.07%26.81%51.11%35.98%81.76%45.10%33.59%139,422.58%33.72%31.06%32.72%-99.88%21.69%16.83%11.71%8.69%-39.10%
Revenue Growth (3y) 18.68%21.11%34.88%41.98%124.65%124.07%121.08%120.95%136.44%138.73%117.11%96.43%69.75%59.44%48.07%46.81%-1.50%-2.74%0.16%-18.58%-13.99%-8.99%-0.35%5.32%8.94%2.80%2.10%-10.77%-4.05%-2.54%2.15%-4.69%8.65%15.24%13.82%20.43%28.39%29.97%1,225.18%32.14%34.10%38.89%30.02%43.54%30.48%25.59%20.67%-0.30%
Revenue Growth (5y) 78.28%74.62%67.18%59.92%49.44%46.44%47.69%54.02%54.22%54.60%52.34%42.20%42.21%32.02%29.32%-5.14%-5.00%-6.71%-3.08%-14.05%-10.31%-5.28%0.04%4.85%4.44%9.64%11.83%3.45%10.20%13.32%358.31%16.05%19.52%22.09%18.98%23.23%26.51%26.62%23.99%11.32%
Revenue (QoQ) 5.80%-2.05%12.97%-6.30%3.12%3.84%4.13%11.39%-7.32%4.72%22.20%3.46%12.42%35.32%31.77%271.16%2.33%-0.27%3.95%36.48%-4.61%-21.23%-9.50%-33.23%-6.84%8.38%28.44%12.10%13.54%-26.69%12.44%-6.67%18.82%-21.19%3.11%-8.94%25.85%-25.17%18.05%3.48%18.97%-15.59%-8.65%38.24%41.77%-24.05%22.11%10.35%30.53%79,225.84%-99.88%8.15%32.19%-30.75%22.91%3.83%26.40%-32.62%-31.13%
Share-based Compensation Growth (1y) -35.00%-17.36%-0.47%33.57%96.50%44.29%53.77%43.32%28.11%-42.72%142.02%100.28%1,625.97%37.90%515.26%-201.93%-47.40%-66.97%149.24%230.23%253.05%26.83%6.51%-22.91%2.42%-69.97%-66.41%-62.39%-76.06%10.75%54.37%16.42%33.93%-25.08%-46.88%6.27%16.11%137.58%82.83%43.36%121.68%-31.36%46.73%79.42%111.99%221.59%118.88%85.55%-1.45%40.12%14.77%36.74%45.49%-99.84%83.42%
Share-based Compensation Growth (3y) 17.84%-11.93%54.73%71.47%142.52%72.49%150.86%-129.43%20.64%24.25%59.65%105.38%33.80%37.10%-18.84%10.22%-49.90%29.59%-1.44%-4.70%-25.00%-17.95%-30.37%-31.01%-37.07%-34.94%-22.51%-28.06%25.39%14.45%21.05%51.06%6.90%12.53%39.82%76.05%73.74%80.41%68.37%66.69%45.70%54.47%65.74%44.86%-80.71%66.40%
Share-based Compensation Growth (5y) 82.35%-69.56%21.86%29.71%59.26%48.25%54.89%57.55%45.90%39.51%34.91%47.31%9.16%25.39%-7.03%-3.04%-22.63%-10.13%-36.36%16.48%3.45%6.12%-5.57%-11.71%-12.45%-3.31%-16.48%-5.87%3.66%11.83%34.19%36.93%42.64%48.42%40.65%29.05%47.31%50.90%-58.92%65.35%
Share-based Compensation (QoQ) 20.45%-19.62%-34.27%2.14%53.15%-3.20%-11.79%50.27%12.46%3.16%-17.79%34.33%-49.72%335.91%333.29%-65.17%-171.79%117.97%-10.17%184.97%7.03%20.54%-3.97%2.37%-10.12%-12.75%27.59%-69.98%0.54%-2.32%-18.80%38.88%40.13%-26.33%-6.58%-22.32%-0.65%47.39%2.06%58.96%-23.55%15.58%57.82%-50.78%63.44%41.33%86.47%-25.34%11.24%19.81%-0.96%6.15%-8.88%42.74%5.38%-99.88%104,827.11%
Shareholder's Equity Growth (1y) 4.26%13.01%71.96%60.90%-60.59%242.04%-21.16%330.06%-200.78%31.94%-109.91%1,019.61%1,010.35%4.16%-14.15%-15.13%-33.54%-32.78%-18.16%7.55%8.30%11.02%12.27%11.47%48.16%55.20%60.03%153.61%93.82%94.15%96.33%24.88%26.04%25.49%24.93%23.15%14.06%
Shareholder's Equity Growth (3y) 26.54%-8.51%-38.96%54.01%-10.72%52.72%112.92%1.33%-8.15%-11.08%103.00%-19.07%103.24%-9.37%-7.42%-6.50%-0.67%-0.67%10.00%21.68%22.95%46.41%47.73%52.27%53.54%55.79%57.75%57.41%40.59%
Shareholder's Equity Growth (5y) -22.91%47.99%45.59%37.22%20.38%19.06%-12.95%47.15%-5.40%57.21%-8.41%57.39%-1.62%5.48%5.89%17.54%18.61%24.18%25.23%33.34%34.50%35.26%37.00%
Shareholder's Equity (QoQ) 52.05%6.31%383.46%-79.41%-62.76%822.63%11.44%12.31%-108.73%1,307.91%-108.37%3.07%0.93%-0.56%-17.01%1.90%-20.97%0.58%1.03%1.28%2.42%-0.50%1.92%7.32%36.13%4.22%5.10%70.08%4.04%4.40%6.28%8.18%5.01%3.95%5.81%6.64%
Tax Rate Growth (1y) -413.00-233.00-25.00-533.00-0.00M-0.01M0.01M0.00M0.00M0.01M-0.01M507.00-0.00M-932.000.00M-0.01M0.00M164.00-0.01M-0.00M117.00470.00-0.00M0.04M0.00M-0.15M0.00M-0.02M-0.01M0.15M-0.01M-0.01M-0.01M-0.01M0.00M0.00M0.02M0.00M0.00M-0.00M-0.01M0.00M0.00M-0.00M0.00M-0.00M-0.00M0.00M-888.00-286.00230.00-257.00524.0015.00-154.00422.00104.00-69.00
Tax Rate Growth (3y) 0.00M-159.00295.000.00M-0.00M-858.000.00M-0.00M0.00M0.00M-0.01M-0.01M-0.00M-298.00-0.00M0.03M0.00M-0.15M-0.01M0.01M-0.01M-243.00-0.01M905.00-0.01M-0.01M525.00-0.03M0.00M0.15M121.00-0.01M0.00M966.000.01M103.000.01M0.01M0.00M-0.00M-0.01M0.00M-886.00-812.000.00M-0.00M-0.00M0.00M-260.00-340.00
Tax Rate Growth (5y) -602.00-927.00-0.00M-0.00M-73.00-224.00-0.00M0.03M0.01M-0.15M-0.01M0.00M-0.01M-0.00M-0.01M-0.01M-0.01M-0.01M-0.01M0.00M0.01M-0.00M628.000.00M-0.00M253.000.00M-0.03M-0.00M0.15M-995.00-0.01M0.01M-325.000.01M0.00M0.01M0.01M0.00M-0.00M-0.01M0.00M
Tax Rate (QoQ) -176.00144.00104.00-484.004.00352.00-403.00-0.00M-0.00M0.01M-0.00M-725.00-0.00M598.000.00M-0.00M524.000.01M-0.01M0.00M-501.00-105.00-0.00M0.00M-148.00-0.00M0.03M-0.03M-0.16M0.15M0.01M-0.01M0.01M-0.01M0.00M-0.01M0.01M0.00M0.00M0.00M-0.01M0.00M-678.00-0.00M0.01M0.00M-0.00M0.00M-126.00-310.00-118.00-335.00477.00206.00-604.00445.00-32.0038.00-29.00127.00-205.00
Total Debt Growth (1y) -23.00%-24.40%159.52%151.46%-64.46%-69.66%157.98%-55.54%2,220.53%2,433.02%-20.81%-31.14%-25.31%-19.16%-22.28%-20.69%-20.83%-43.51%-42.97%-44.49%-29.84%-50.00%-57.14%-80.00%
Total Debt Growth (3y) 85.18%79.76%74.37%78.41%79.04%18.20%20.92%131.58%146.64%-20.27%30.97%-32.67%-29.18%-36.61%-39.66%-44.62%-50.32%-59.95%
Total Debt Growth (5y) 27.72%28.04%27.68%20.23%20.28%-6.21%-6.86%36.96%-32.45%-7.54%-42.00%-47.99%
Total Debt (QoQ) -5.75%-6.10%-6.50%-6.95%-7.47%222.35%-9.40%-86.85%-21.01%2,641.22%-84.39%586.41%-13.78%-14.30%-6.47%-7.25%-3.00%-7.63%-4.57%-7.42%-30.78%-6.75%-12.50%-20.01%-25.00%-33.33%-50.01%