|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 58.15M | 96.21M | 105.53M | 92.89M | 102.40M | 172.40M | 177.52M | 134.74M | 185.93M | 197.85M | 187.61M | 175.96M | 147.10M | 155.85M | 157.36M | 150.72M | 114.80M | 124.39M | 90.00M | 53.24M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.22M | 1.22M | 1.09M | 1.06M | 1.04M | 1.04M | 1.29M | 1.30M | 1.31M | 1.33M | 1.34M | | 1.11M | | 1.13M | 1.14M | | | 1.18M | 1.18M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 59.38M | 97.43M | 106.62M | 93.95M | 103.44M | 173.44M | 178.82M | 136.05M | 187.24M | 199.18M | 188.95M | 175.96M | 148.21M | 155.85M | 158.50M | 151.86M | 114.80M | 124.39M | 91.17M | 54.42M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.55M | 74.44M | 115.36M | 84.54M | 29.01M | 99.86M | 160.49M | 133.48M | 140.73M | 142.11M | 231.54M | | 147.86M | | 164.36M | 151.53M | | | 187.87M | 150.78M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.55M | 74.44M | 115.36M | 84.54M | 29.01M | 99.86M | 160.49M | 133.48M | 140.73M | 142.11M | 231.54M | | 147.86M | | 164.36M | 151.53M | | | 187.87M | 150.78M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 121.09M | | | | 156.93M | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.43M | 6.95M | 8.07M | 8.55M | 11.81M | 10.59M | 12.05M | 13.06M | -4.87M | 16.64M | 21.03M | | 24.42M | | 22.64M | 19.55M | | | 17.83M | 25.43M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 216.45M | 238.82M | 446.17M | 436.65M | 452.10M | 501.85M | 603.46M | 584.17M | 644.31M | 683.69M | 726.59M | | 580.45M | | 561.47M | 530.70M | | | 519.78M | 470.37M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.46M | 5.07M | 4.21M | 4.03M | 3.94M | 3.77M | 3.61M | 3.44M | 3.18M | 3.01M | 3.18M | | 4.41M | | 8.92M | 9.30M | | | 11.69M | 14.15M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 152.30M | | 189.26M | | 189.26M | | 195.53M | | 195.53M | | 247.97M | | | | 247.09M | | | | 266.07M | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.68M | | 56.70M | | 51.10M | | 51.66M | | 45.71M | | 88.65M | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 173.98M | 172.61M | 245.97M | 243.18M | 240.36M | 250.18M | 247.19M | 244.23M | 241.24M | 238.22M | 336.63M | | 322.91M | | 316.00M | 313.09M | | | 355.24M | 351.08M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29M | -0.48M | -2.75M | -0.20M | 5.40M | 1.57M | -2.75M | 0.08M | -0.55M | -1.73M | 1.08M | -0.43M | -1.83M | | -2.11M | 3.32M | | | -10.32M | -4.75M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.32M | 0.08M | 0.11M | 0.01M | 0.07M | 0.05M | 0.04M | -0.00M | 0.07M | 0.09M | | 0.39M | | 0.42M | 0.61M | | | 0.62M | 0.57M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 200.51M | 198.05M | 267.06M | 263.51M | 259.73M | 266.14M | 266.76M | 262.65M | 259.20M | 256.36M | 350.68M | | 356.66M | | 354.06M | 347.57M | | | 393.98M | 395.82M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 416.96M | 436.87M | 713.23M | 700.16M | 711.83M | 767.99M | 870.22M | 846.83M | 903.51M | 940.05M | 1,077.27M | 1,006.45M | 937.11M | 892.47M | 915.53M | 878.27M | 907.18M | 915.55M | 913.76M | 866.19M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.65M | 78.36M | 107.73M | 94.06M | -11.10M | 110.67M | 155.85M | 131.15M | 145.64M | 139.48M | 217.18M | 146.08M | 115.56M | 101.45M | 122.00M | 97.71M | 119.67M | 126.43M | 129.88M | 113.89M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.65M | 78.36M | 107.73M | 94.06M | -11.10M | 110.67M | 155.85M | 131.15M | 145.64M | 139.48M | 217.18M | 146.08M | 115.56M | 101.45M | 122.00M | 97.71M | 119.67M | 126.43M | 129.88M | 113.89M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.39M | 4.07M | 3.62M | 3.50M | 3.25M | 3.20M | 3.90M | 3.89M | 3.92M | 3.94M | 4.20M | | 4.62M | | 3.65M | 3.44M | | | 2.32M | 1.66M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.39M | 3.19M | 3.85M | 3.20M | 2.56M | 2.10M | 2.38M | 1.91M | 1.98M | 1.53M | 2.30M | | 2.54M | | 2.05M | 1.39M | | | 1.21M | 1.17M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 131.95M | 139.12M | 193.71M | 162.49M | 165.54M | 179.92M | 234.61M | 214.30M | 250.73M | 250.17M | 340.03M | | 177.17M | | 161.85M | 133.78M | | | 188.58M | 167.65M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.45M | 10.43M | 9.77M | 8.84M | -2.48M | 6.80M | 7.58M | 6.53M | -2.08M | 4.42M | 3.45M | | 19.50M | | 18.65M | 18.15M | | | 20.03M | 19.74M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.45M | 7.68M | 9.54M | 9.65M | 9.94M | 9.27M | 11.78M | 13.67M | 10.81M | 12.02M | 15.64M | | 14.43M | | 12.08M | 10.74M | | | 11.36M | 11.63M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.77M | 23.20M | 52.56M | 51.86M | 39.09M | 49.04M | 52.48M | 20.20M | 16.29M | 16.44M | 19.09M | | 33.93M | | 30.74M | 28.89M | | | 49.17M | 48.98M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 155.72M | 162.32M | 246.27M | 214.35M | 204.62M | 228.95M | 287.08M | 234.50M | 267.02M | 266.61M | 359.12M | | 211.10M | | 192.59M | 162.67M | | | 237.75M | 216.63M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 261.24M | 274.55M | 466.96M | 485.81M | 507.20M | 539.04M | 583.13M | 612.33M | 636.49M | 673.44M | 718.15M | | 726.01M | | 722.94M | 715.60M | | | 676.01M | 649.56M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 416.96M | 436.87M | 713.23M | 700.16M | 711.83M | 767.99M | 870.22M | 846.83M | 903.51M | 940.05M | 1,077.27M | 1,006.45M | 937.11M | 892.47M | 915.53M | 878.27M | 907.18M | 915.55M | 913.76M | 866.19M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | | | | 0.12M | | | | 0.12M | | | | -5.20M | | | | 12.87M | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -56.76M | -46.13M | -0.13M | -12.97M | -1.28M | -1.41M | 70.79M | 94.57M | 115.98M | 148.80M | 188.20M | | 193.76M | | 196.62M | 188.27M | | | 188.68M | 178.68M |