Pepsico Income Statement (2009-2025) | PEP

Frequency:

Period:

1Y 3Y 5Y 7Y 10Y All

Values in:

Download Data

Income Statement	Mar2009	Jun2009	Sep2009	Dec2009	Mar2010	Jun2010	Sep2010	Dec2010	Mar2011	Jun2011	Sep2011	Dec2011	Mar2012	Jun2012	Sep2012	Dec2012	Mar2013	Jun2013	Sep2013	Dec2013	Mar2014	Jun2014	Sep2014	Dec2014	Mar2015	Jun2015	Sep2015	Dec2015	Mar2016	Jun2016	Sep2016	Dec2016	Mar2017	Jun2017	Sep2017	Dec2017	Mar2018	Jun2018	Sep2018	Dec2018	Mar2019	Jun2019	Sep2019	Dec2019	Mar2020	Jun2020	Sep2020	Dec2020	Mar2021	Jun2021	Sep2021	Dec2021	Mar2022	Jun2022	Sep2022	Dec2022	Mar2023	Jun2023	Sep2023	Dec2023	Mar2024	Jun2024	Sep2024	Dec2024	Mar2025	Jun2025	Sep2025	Dec2025
Revenue & cost
Revenue	8.26B	10.59B	11.08B	13.30B	9.37B	14.80B	15.51B	18.16B	11.94B	16.83B	17.58B	20.16B	12.43B	16.46B	16.65B	19.95B	12.58B	16.81B	16.91B	20.12B	12.62B	16.89B	17.22B	19.95B	12.22B	15.92B	16.33B	18.59B	11.86B	15.39B	16.03B	19.52B	12.05B	15.71B	16.24B	19.53B	12.56B	16.09B	16.48B	19.52B	12.88B	16.45B	17.19B	20.64B	13.88B	15.95B	18.09B	22.45B	14.82B	19.22B	20.19B	25.25B	16.20B	20.23B	21.97B	28.00B	17.85B	22.32B	23.45B	27.85B	18.25B	22.50B	23.32B	27.78B	17.92B	22.73B	23.94B	29.34B
Cost of Revenue	3.74B	4.88B	5.18B	6.29B	4.46B	6.75B	7.01B	8.36B	5.45B	7.96B	8.45B	9.73B	5.89B	7.92B	7.83B	9.65B	5.83B	7.90B	7.95B	9.56B	5.75B	7.78B	8.00B	9.72B	5.50B	7.25B	7.49B	8.49B	5.15B	6.83B	7.28B	8.96B	5.29B	7.06B	7.37B	9.08B	5.66B	7.26B	7.53B	8.94B	5.69B	7.40B	7.69B	9.35B	6.13B	7.09B	8.16B	10.43B	6.67B	8.88B	9.39B	12.13B	7.43B	9.41B	10.31B	13.42B	7.99B	10.12B	10.68B	13.10B	8.25B	9.92B	10.40B	13.18B	7.93B	10.30B	11.11B	13.72B
Gross Profit	4.52B	5.71B	5.90B	7.00B	4.91B	8.06B	8.51B	9.80B	6.49B	8.86B	9.13B	10.43B	6.54B	8.54B	8.82B	10.30B	6.75B	8.91B	8.96B	10.55B	6.88B	9.12B	9.22B	10.23B	6.71B	8.67B	8.84B	10.10B	6.71B	8.56B	8.74B	10.56B	6.76B	8.65B	8.87B	10.45B	6.91B	8.83B	8.96B	10.59B	7.20B	9.04B	9.49B	11.29B	7.75B	8.86B	9.94B	12.03B	8.15B	10.34B	10.79B	13.12B	8.77B	10.81B	11.66B	14.58B	9.86B	12.20B	12.78B	14.75B	10.00B	12.58B	12.92B	14.60B	9.99B	12.42B	12.82B	15.62B
Operating items
Amortization - Intangibles	0.01B	0.01B	0.02B	0.02B	0.02B	0.03B	0.03B	0.04B	0.03B	0.04B	0.04B	0.03B	0.03B	0.03B	0.03B	0.04B	0.02B	0.03B	0.03B	0.04B	0.02B	0.02B	0.02B	0.03B	0.02B	0.02B	0.02B	0.02B	0.01B	0.02B	0.02B	0.02B	0.01B	0.02B	0.02B
Selling, General & Administrative	2.92B	3.51B	3.65B	4.95B	4.05B	5.56B	5.68B	7.53B	4.74B	6.07B	6.19B	8.15B	4.79B	6.14B	5.99B	8.05B	5.07B	6.01B	6.16B	8.12B	5.05B	6.20B	6.35B	8.17B	4.90B	5.75B	6.05B	7.91B	5.08B	5.58B	5.90B	8.21B	4.90B	5.73B	5.95B	7.88B	5.10B	5.80B	6.11B	8.16B	5.19B	6.32B	6.64B	8.60B	5.83B	6.54B	6.92B	9.16B	5.84B	7.21B	7.64B	10.56B	6.58B	7.39B	8.29B	12.20B	7.23B	8.54B	8.76B	12.14B	7.29B	8.53B	9.03B	12.34B	7.41B	8.77B	9.12B	12.06B
Other Operating Expenses								1.36B																																													3.32B	0.01B	-0.01B
Operating Expenses	2.92B	3.51B	3.65B	4.95B	4.05B	5.56B	5.68B	7.53B	4.74B	6.07B	6.19B	8.15B	4.79B	6.14B	5.99B	8.05B	5.07B	6.01B	6.16B	8.12B	5.05B	6.20B	6.35B	8.17B	4.90B	5.75B	6.05B	7.91B	5.08B	5.58B	5.90B	8.21B	4.90B	5.73B	5.95B	7.88B	5.10B	5.80B	6.11B	8.16B	5.19B	6.32B	6.64B	8.60B	5.83B	6.54B	6.92B	9.16B	5.84B	7.21B	7.64B	10.56B	6.58B	7.39B	8.29B	12.20B	7.23B	8.54B	8.76B	12.14B	7.29B	8.53B	9.03B	12.34B	7.41B	8.77B	9.12B	12.06B
Operating Income	1.59B	2.19B	2.23B	2.03B	0.84B	2.46B	2.80B	2.23B	1.73B	2.75B	2.91B	2.25B	1.72B	2.38B	2.80B	2.21B	1.66B	2.87B	2.78B	2.40B	1.81B	2.90B	2.85B	2.03B	1.80B	2.90B	1.42B	2.24B	1.62B	2.96B	2.82B	2.40B	1.86B	2.92B	2.92B	2.57B	1.81B	3.03B	2.84B	2.43B	2.01B	2.73B	2.85B	2.70B	1.92B	2.32B	3.01B	2.83B	2.31B	3.13B	3.16B	2.56B	5.27B	2.08B	3.35B	0.81B	2.63B	3.66B	4.01B	1.68B	2.72B	4.05B	3.87B	2.25B	2.58B	1.79B	3.57B	3.56B
EBIT	1.59B	2.19B	2.23B	2.03B	0.84B	2.46B	2.80B	2.23B	1.73B	2.75B	2.91B	2.25B	1.72B	2.38B	2.80B	2.21B	1.66B	2.87B	2.78B	2.40B	1.81B	2.90B	2.85B	2.03B	1.80B	2.90B	1.42B	2.24B	1.62B	2.96B	2.82B	2.40B	1.86B	2.92B	2.92B	2.57B	1.81B	3.03B	2.84B	2.43B	2.01B	2.73B	2.85B	2.70B	1.92B	2.32B	3.01B	2.83B	2.31B	3.13B	3.16B	2.56B	5.27B	2.08B	3.35B	0.81B	2.63B	3.66B	4.01B	1.68B	2.72B	4.05B	3.87B	2.25B	2.58B	1.79B	3.57B	3.56B
Non-operating items
Interest & Investment Income		0.03B	0.02B	0.02B	0.01B	0.00B	0.02B	0.04B	0.02B	0.02B	-0.00B	0.02B	0.02B	0.00B	0.02B	0.04B	0.03B	0.02B	0.02B	0.04B	0.01B	0.02B	0.02B	0.03B	0.01B	0.01B	0.00B	0.03B	0.01B	0.02B	0.03B	0.04B	0.04B	0.05B	0.05B	0.10B	0.07B	0.10B	0.08B	0.06B	0.06B	0.04B
Other Non Operating Income																																							0.08B	0.06B			0.04B	0.06B
Non Operating Income																																							0.08B	0.06B			0.04B	0.06B
Net income details
EBT	1.51B	2.24B	2.31B	2.02B	1.40B	2.30B	2.66B	1.87B	1.56B	2.58B	2.70B	2.00B	1.55B	2.17B	2.62B	1.97B	1.47B	2.68B	2.58B	2.16B	1.62B	2.71B	2.65B	1.78B	1.60B	2.70B	1.19B	1.95B	1.39B	2.73B	2.60B	1.83B	1.72B	2.77B	2.78B	2.33B	1.66B	2.90B	2.70B	1.94B	1.87B	2.57B	2.67B	2.21B	1.71B	2.17B	2.83B	2.36B	2.17B	3.01B	3.04B	1.59B	5.16B	1.84B	3.20B	0.51B	2.49B	3.52B	3.88B	1.53B	2.57B	3.87B	3.69B	1.81B	2.34B	1.57B	3.33B	3.00B
Tax Provisions	0.37B	0.57B	0.57B	0.58B	-0.03B	0.69B	0.73B	0.51B	0.42B	0.67B	0.69B	0.60B	0.41B	0.67B	0.71B	0.30B	0.39B	0.65B	0.65B	0.41B	0.39B	0.72B	0.64B	0.46B	0.37B	0.70B	0.65B	0.22B	0.44B	0.72B	0.60B	0.41B	0.39B	0.66B	0.62B	3.03B	0.30B	1.07B	0.19B	-4.93B	0.45B	0.52B	0.56B	0.43B	0.36B	0.51B	0.53B	0.50B	0.45B	0.64B	0.80B	0.25B	0.89B	0.39B	0.47B	-0.03B	0.55B	0.75B	0.76B	0.21B	0.52B	0.78B	0.75B	0.28B	0.50B	0.29B	0.71B	0.45B
Profit After Tax	1.14B	1.67B	1.73B	1.44B	1.43B	1.61B	1.93B	1.36B	1.14B	1.91B	2.01B	1.40B	1.13B	1.50B	1.91B	1.67B	1.08B	2.02B	1.92B	1.75B	1.23B	1.99B	2.02B	1.33B	1.23B	1.99B	0.54B	1.73B	0.94B	2.01B	2.00B	1.42B	1.33B	2.12B	2.16B	-0.69B	1.34B	1.82B	2.50B	6.85B	1.42B	2.04B	2.11B	1.77B	1.35B	1.66B	2.31B	1.86B	1.72B	2.37B	2.24B	1.34B	4.27B	1.45B	2.72B	0.54B	1.94B	2.77B	3.12B	1.32B	2.05B	3.09B	2.94B	1.53B	1.84B	1.28B	2.62B	2.56B
Income from Non-Controlling Interests	0.01B	0.01B	0.02B	0.00B	0.00B	0.01B	0.01B	-0.00B	0.00B	0.02B	0.01B	-0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.02B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.02B	0.01B	0.01B	0.01B	0.02B	0.02B	0.01B	0.02B	0.02B	0.02B	0.01B	0.02B	0.02B	0.02B	0.01B	0.01B	0.01B	0.01B	0.01B	0.02B	0.01B	0.01B
Income from Continuing Operations	1.14B	1.67B	1.73B	1.44B	1.43B	1.61B	1.93B	1.36B	1.14B	1.91B	2.01B	1.40B	1.13B	1.50B	1.91B	1.67B	1.08B	2.02B	1.92B	1.75B	1.23B	1.99B	2.02B	1.33B	1.23B	1.99B	0.54B	1.73B	0.94B	2.01B	2.00B	1.42B	1.33B	2.12B	2.16B	-0.69B	1.35B	1.83B	2.51B	6.87B	1.42B	2.04B	2.11B	1.78B	1.35B	1.66B	2.31B	1.86B	1.72B	2.37B	2.24B	1.34B	4.27B	1.45B	2.72B	0.54B	1.94B	2.77B	3.12B	1.32B	2.05B	3.09B	2.94B	1.53B	1.84B	1.28B	2.62B	2.56B
Consolidated Net Income	1.14B	1.67B	1.73B	1.44B	1.43B	1.61B	1.93B	1.36B	1.14B	1.91B	2.01B	1.40B	1.13B	1.50B	1.91B	1.67B	1.08B	2.02B	1.92B	1.75B	1.23B	1.99B	2.02B	1.33B	1.23B	1.99B	0.54B	1.73B	0.94B	2.01B	2.00B	1.42B	1.33B	2.12B	2.16B	-0.69B	1.35B	1.83B	2.51B	6.87B	1.42B	2.04B	2.11B	1.78B	1.35B	1.66B	2.31B	1.86B	1.72B	2.37B	2.24B	1.34B	4.27B	1.45B	2.72B	0.54B	1.94B	2.77B	3.12B	1.32B	2.05B	3.09B	2.94B	1.53B	1.84B	1.28B	2.62B	2.56B
Income towards Parent Company	1.14B	1.67B	1.73B	1.44B	1.43B	1.61B	1.93B	1.36B	1.14B	1.91B	2.01B	1.40B	1.13B	1.50B	1.91B	1.67B	1.08B	2.02B	1.92B	1.75B	1.23B	1.99B	2.02B	1.33B	1.23B	1.99B	0.54B	1.73B	0.94B	2.01B	2.00B	1.42B	1.33B	2.12B	2.16B	-0.69B	1.35B	1.83B	2.51B	6.87B	1.42B	2.04B	2.11B	1.78B	1.35B	1.66B	2.31B	1.86B	1.72B	2.37B	2.24B	1.34B	4.27B	1.45B	2.72B	0.54B	1.94B	2.77B	3.12B	1.32B	2.05B	3.09B	2.94B	1.53B	1.84B	1.28B	2.62B	2.56B
Net Income towards Common Stockholders	1.14B	1.67B	1.73B	1.44B	1.43B	1.61B	1.93B	1.36B	1.14B	1.89B	2.01B	1.40B	1.13B	1.49B	1.91B	1.67B	1.08B	2.02B	1.92B	1.75B	1.23B	1.99B	2.02B	1.33B	1.23B	1.99B	0.54B	1.73B	0.94B	2.01B	2.00B	1.42B	1.33B	2.12B	2.16B	-0.69B	1.35B	1.83B	2.51B	6.87B	1.42B	2.04B	2.11B	1.78B	1.35B	1.66B	2.31B	1.86B	1.72B	2.37B	2.24B	1.34B	4.27B	1.45B	2.72B	0.54B	1.94B	2.77B	3.12B	1.32B	2.05B	3.09B	2.94B	1.53B	1.84B	1.28B	2.62B	2.56B
Additional items
EPS (Basic)	0.73	1.06	1.10	0.92	0.90	1.00	1.21	0.86	0.72	1.19	1.27	0.89	0.72	0.95	1.22	1.07	0.69	1.30	1.24	1.14	0.80	1.30	1.33	0.88	0.82	1.34	0.36	1.18	0.64	1.39	1.38	0.98	0.92	1.47	1.50	-0.50	0.94	1.28	1.77	4.85	1.01	1.45	1.50	1.27	0.96	1.19	1.66	1.34	1.24	1.71	1.61	0.95	3.08	1.03	1.96	0.38	1.40	1.99	2.25	0.95	1.49	2.24	2.13	1.11	1.34	0.92	1.90	1.86
EPS (Weighted Average and Diluted)	0.72	1.06	1.09	0.91	0.89	0.98	1.19	0.84	0.71	1.17	1.25	0.88	0.71	0.94	1.21	1.06	0.69	1.28	1.23	1.12	0.79	1.29	1.32	0.87	0.81	1.33	0.36	1.17	0.64	1.38	1.37	0.97	0.91	1.46	1.49	-0.49	0.94	1.28	1.75	4.82	1.00	1.44	1.49	1.26	0.96	1.18	1.65	1.33	1.24	1.70	1.60	0.95	3.06	1.03	1.95	0.38	1.40	1.99	2.24	0.94	1.48	2.23	2.13	1.11	1.33	0.92	1.90	1.85
Shares Outstanding (Weighted Average)				1.56B				1.59B	1.58B	1.58B	1.58B	1.58B	1.57B	1.56B	1.56B	1.56B	1.54B	1.55B	1.54B	1.54B	1.52B	1.52B	1.51B	1.51B	1.48B	1.48B	1.48B	1.47B	1.45B	1.45B	1.44B	1.44B	1.43B	1.43B	1.43B	1.43B	1.42B	1.42B	1.42B	1.42B	1.41B	1.40B	1.40B	1.40B	1.39B	1.39B	1.39B	1.39B	1.38B	1.38B	1.38B	1.38B	1.38B	1.38B	1.38B	1.38B	1.38B	1.38B	1.38B	1.38B	1.38B	1.38B	1.37B	1.37B	1.37B	1.37B	1.37B	1.37B
Shares Outstanding (Diluted Average)				1.58B				1.61B	1.60B	1.60B	1.60B	1.60B	1.58B	1.58B	1.58B	1.57B	1.56B	1.57B	1.56B	1.56B	1.54B	1.54B	1.53B	1.53B	1.50B	1.50B	1.49B	1.49B	1.46B	1.46B	1.46B	1.45B	1.44B	1.44B	1.44B	1.44B	1.43B	1.43B	1.43B	1.43B	1.41B	1.41B	1.41B	1.41B	1.40B	1.40B	1.39B	1.39B	1.39B	1.39B	1.39B	1.39B	1.39B	1.39B	1.39B	1.39B	1.38B	1.38B	1.38B	1.38B	1.38B	1.38B	1.38B	1.38B	1.38B	1.37B	1.37B	1.37B
EBITDA	1.59B	2.19B	2.23B	2.03B	0.84B	2.46B	2.80B	2.23B	1.73B	2.75B	2.91B	2.25B	1.72B	2.38B	2.80B	2.21B	1.66B	2.87B	2.78B	2.40B	1.81B	2.90B	2.85B	2.03B	1.80B	2.90B	1.42B	2.24B	1.62B	2.96B	2.82B	2.40B	1.86B	2.92B	2.92B	2.57B	1.81B	3.03B	2.84B	2.43B	2.01B	2.73B	2.85B	2.70B	1.92B	2.32B	3.01B	2.83B	2.31B	3.13B	3.16B	2.56B	5.27B	2.08B	3.35B	0.81B	2.63B	3.66B	4.01B	1.68B	2.72B	4.05B	3.87B	2.25B	2.58B	1.79B	3.57B	3.56B
Interest Expenses	0.10B	0.10B	0.09B	0.11B	0.15B	0.17B	0.17B	0.41B	0.18B	0.20B	0.20B	0.27B	0.20B	0.21B	0.20B	0.29B	0.21B	0.21B	0.22B	0.27B	0.20B	0.21B	0.21B	0.28B	0.21B	0.22B	0.23B	0.32B	0.25B	0.26B	0.25B	0.59B	0.25B	0.27B	0.27B	0.36B	0.29B	0.31B	0.30B	0.32B	0.27B	0.22B	0.22B	0.28B	0.29B	0.23B	0.26B	0.34B	0.26B	0.24B	0.23B	1.13B	0.24B	0.24B	0.19B	0.27B	0.20B	0.20B	0.20B	0.22B	0.20B	0.23B	0.22B	0.26B	0.26B	0.26B	0.26B	0.33B
Tax Rate	24.69%	25.40%	24.91%	28.86%	-2.36%	29.87%	27.42%	27.30%	26.81%	26.02%	25.44%	29.86%	26.76%	30.80%	26.96%	15.34%	26.24%	24.41%	25.38%	18.95%	24.07%	26.54%	23.99%	25.55%	23.11%	26.07%	54.48%	11.17%	31.87%	26.29%	23.04%	22.61%	22.78%	23.65%	22.33%	129.82%	18.35%	36.90%	6.97%	-254.88%	23.88%	20.41%	20.94%	19.47%	21.04%	23.52%	18.57%	21.13%	20.75%	21.30%	26.34%	15.55%	17.21%	21.37%	14.85%	-5.73%	21.93%	21.23%	19.61%	13.63%	20.21%	20.05%	20.28%	15.20%	21.31%	18.59%	21.40%	14.83%

Research Tools

Pepsico Income Statement (2009-2025) | PEP

Create an account

Sign In

Reset Password